Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
16.89% |
17.12% |
8.20% |
-10.69% |
-9.38% |
6.75% |
13.82% |
-1.54% |
-19.14% |
4.06% |
EBITDA Growth |
|
29.99% |
27.38% |
-1.36% |
42.08% |
-35.01% |
18.22% |
34.83% |
15.45% |
-15.65% |
-17.15% |
EBIT Growth |
|
41.55% |
56.77% |
10.03% |
520.53% |
-85.83% |
27.58% |
182.32% |
940.85% |
-151.93% |
-84.15% |
NOPAT Growth |
|
44.73% |
45.53% |
14.10% |
66.29% |
-79.78% |
152.35% |
329.71% |
429.25% |
-264.98% |
-86.12% |
Net Income Growth |
|
64.03% |
137.04% |
56.98% |
141.23% |
-170.32% |
233.78% |
58.39% |
128.22% |
48.10% |
-241.77% |
EPS Growth |
|
56.72% |
139.29% |
55.56% |
139.13% |
-165.71% |
268.42% |
-26.92% |
132.50% |
58.76% |
-313.19% |
Operating Cash Flow Growth |
|
38.49% |
52.46% |
-14.30% |
-29.19% |
15.55% |
28.41% |
12.04% |
-26.48% |
-36.03% |
13.03% |
Free Cash Flow Firm Growth |
|
-621.44% |
1.23% |
-53.95% |
-13.88% |
283.71% |
-123.74% |
-1,348.79% |
-96.81% |
66.86% |
-83.53% |
Invested Capital Growth |
|
43.30% |
1.99% |
-0.50% |
-7.69% |
-10.28% |
23.46% |
10.78% |
1.20% |
-10.10% |
-5.25% |
Revenue Q/Q Growth |
|
6.13% |
4.29% |
2.87% |
-0.52% |
-5.06% |
1.35% |
2.75% |
1.94% |
-5.56% |
355.82% |
EBITDA Q/Q Growth |
|
11.92% |
8.21% |
1.92% |
-1.63% |
-2.96% |
0.78% |
8.87% |
24.35% |
11.86% |
209.38% |
EBIT Q/Q Growth |
|
14.67% |
14.45% |
5.65% |
-0.40% |
-15.22% |
-3.65% |
23.66% |
854.75% |
83.70% |
155.80% |
NOPAT Q/Q Growth |
|
15.16% |
11.70% |
4.18% |
3.98% |
-20.57% |
71.68% |
-77.68% |
418.81% |
64.48% |
135.69% |
Net Income Q/Q Growth |
|
18.39% |
27.34% |
11.21% |
4.45% |
-151.71% |
51.48% |
-55.37% |
123.97% |
59.73% |
-1,695.34% |
EPS Q/Q Growth |
|
15.38% |
28.85% |
12.00% |
0.00% |
-170.59% |
32.08% |
-56.82% |
126.80% |
62.09% |
-525.81% |
Operating Cash Flow Q/Q Growth |
|
13.96% |
12.56% |
4.33% |
-14.35% |
0.58% |
4.04% |
2.09% |
-1.77% |
-17.64% |
3.31% |
Free Cash Flow Firm Q/Q Growth |
|
4.02% |
94.17% |
-17.55% |
-14.85% |
26.97% |
39.36% |
-124.71% |
-93.73% |
-86.59% |
276.88% |
Invested Capital Q/Q Growth |
|
-0.16% |
-0.43% |
1.74% |
0.18% |
-2.09% |
1.44% |
1.09% |
2.67% |
-4.33% |
-40.24% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
60.39% |
54.66% |
50.39% |
54.07% |
56.89% |
52.75% |
48.66% |
47.28% |
52.93% |
50.40% |
EBITDA Margin |
|
50.64% |
45.53% |
41.87% |
45.93% |
28.87% |
40.26% |
36.35% |
30.69% |
26.17% |
25.09% |
Operating Margin |
|
33.23% |
26.95% |
21.89% |
20.96% |
11.65% |
21.88% |
18.71% |
5.85% |
-1.75% |
0.86% |
EBIT Margin |
|
31.03% |
25.62% |
19.14% |
18.82% |
2.71% |
17.32% |
14.49% |
5.84% |
-0.68% |
1.07% |
Profit (Net Income) Margin |
|
14.88% |
10.60% |
5.24% |
3.61% |
-7.82% |
10.08% |
3.22% |
2.32% |
-8.08% |
-12.59% |
Tax Burden Percent |
|
74.12% |
73.81% |
73.11% |
72.42% |
79.60% |
166.50% |
82.58% |
-43.20% |
72.96% |
118.38% |
Interest Burden Percent |
|
64.70% |
56.06% |
37.44% |
26.49% |
-362.72% |
34.96% |
26.94% |
-91.79% |
1,619.36% |
-998.64% |
Effective Tax Rate |
|
25.88% |
26.19% |
26.89% |
27.58% |
0.00% |
-66.96% |
17.42% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
9.55% |
8.10% |
5.61% |
4.71% |
2.57% |
13.34% |
6.21% |
1.53% |
-0.44% |
0.25% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
3.57% |
2.23% |
-0.32% |
-0.92% |
-5.37% |
-1.86% |
-1.36% |
0.53% |
-4.15% |
-11.88% |
Return on Net Nonoperating Assets (RNNOA) |
|
6.15% |
4.02% |
-0.55% |
-1.62% |
-9.35% |
-3.25% |
-2.51% |
1.06% |
-8.42% |
-9.72% |
Return on Equity (ROE) |
|
15.70% |
12.13% |
5.06% |
3.09% |
-6.77% |
10.10% |
3.70% |
2.59% |
-8.86% |
-9.48% |
Cash Return on Invested Capital (CROIC) |
|
-26.05% |
6.14% |
6.11% |
12.70% |
13.41% |
-7.65% |
-4.02% |
0.34% |
10.20% |
5.65% |
Operating Return on Assets (OROA) |
|
11.09% |
9.66% |
6.24% |
5.48% |
0.81% |
5.91% |
5.29% |
1.93% |
-0.22% |
0.28% |
Return on Assets (ROA) |
|
5.32% |
4.00% |
1.71% |
1.05% |
-2.32% |
3.44% |
1.18% |
0.76% |
-2.55% |
-3.31% |
Return on Common Equity (ROCE) |
|
15.70% |
12.13% |
5.06% |
3.09% |
-6.77% |
10.10% |
3.79% |
2.73% |
-8.75% |
-8.73% |
Return on Equity Simple (ROE_SIMPLE) |
|
13.01% |
12.05% |
5.15% |
3.17% |
-7.32% |
8.96% |
3.46% |
2.37% |
-9.07% |
-17.13% |
Net Operating Profit after Tax (NOPAT) |
|
285 |
197 |
135 |
119 |
71 |
353 |
140 |
33 |
-9.88 |
5.99 |
NOPAT Margin |
|
24.63% |
19.89% |
16.01% |
15.18% |
8.15% |
36.53% |
15.45% |
4.09% |
-1.22% |
0.60% |
Net Nonoperating Expense Percent (NNEP) |
|
5.98% |
5.88% |
5.93% |
5.63% |
7.94% |
15.21% |
7.57% |
1.00% |
3.71% |
12.13% |
Return On Investment Capital (ROIC_SIMPLE) |
|
8.09% |
8.02% |
5.62% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
39.61% |
45.34% |
49.61% |
45.93% |
43.11% |
47.25% |
51.34% |
52.72% |
47.07% |
49.60% |
SG&A Expenses to Revenue |
|
12.02% |
11.78% |
13.86% |
13.71% |
12.01% |
12.19% |
11.23% |
14.03% |
14.18% |
13.22% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
27.16% |
27.71% |
28.50% |
33.11% |
45.24% |
30.87% |
29.95% |
41.44% |
54.67% |
49.54% |
Earnings before Interest and Taxes (EBIT) |
|
359 |
254 |
162 |
147 |
24 |
167 |
131 |
46 |
-5.52 |
11 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
586 |
451 |
354 |
359 |
253 |
389 |
329 |
244 |
211 |
250 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
3.27 |
2.64 |
1.47 |
1.11 |
1.14 |
1.03 |
0.80 |
0.64 |
0.81 |
0.42 |
Price to Tangible Book Value (P/TBV) |
|
3.69 |
2.74 |
1.54 |
1.17 |
1.22 |
1.24 |
0.85 |
0.70 |
0.93 |
0.50 |
Price to Revenue (P/Rev) |
|
3.74 |
2.32 |
1.50 |
1.27 |
1.22 |
1.16 |
0.74 |
0.62 |
0.73 |
0.31 |
Price to Earnings (P/E) |
|
25.14 |
21.92 |
28.64 |
35.08 |
0.00 |
11.52 |
31.96 |
26.11 |
0.00 |
0.00 |
Dividend Yield |
|
2.71% |
4.14% |
7.12% |
9.03% |
8.32% |
7.50% |
9.68% |
6.89% |
5.92% |
0.00% |
Earnings Yield |
|
3.98% |
4.56% |
3.49% |
2.85% |
0.00% |
8.68% |
3.13% |
3.83% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.85 |
1.58 |
1.17 |
1.04 |
1.05 |
1.01 |
0.93 |
0.87 |
0.94 |
0.83 |
Enterprise Value to Revenue (EV/Rev) |
|
5.64 |
3.92 |
3.33 |
3.22 |
3.15 |
3.07 |
2.43 |
2.34 |
2.47 |
1.94 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
11.13 |
8.62 |
7.95 |
7.02 |
10.90 |
7.62 |
6.68 |
7.63 |
9.42 |
7.74 |
Enterprise Value to EBIT (EV/EBIT) |
|
18.17 |
15.31 |
17.39 |
17.13 |
116.17 |
17.70 |
16.76 |
40.06 |
0.00 |
182.26 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
22.89 |
19.73 |
20.80 |
21.24 |
38.61 |
8.39 |
15.72 |
57.18 |
0.00 |
323.65 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
15.19 |
12.53 |
13.84 |
10.61 |
8.21 |
10.20 |
9.72 |
9.22 |
7.25 |
4.52 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
26.05 |
19.10 |
7.87 |
7.41 |
0.00 |
0.00 |
256.89 |
8.76 |
14.23 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.66 |
1.82 |
1.80 |
1.72 |
1.81 |
1.70 |
1.82 |
1.93 |
2.10 |
2.00 |
Long-Term Debt to Equity |
|
1.66 |
1.82 |
1.80 |
1.72 |
1.81 |
1.70 |
1.82 |
1.93 |
2.10 |
2.00 |
Financial Leverage |
|
1.72 |
1.81 |
1.75 |
1.76 |
1.74 |
1.74 |
1.85 |
1.99 |
2.03 |
0.82 |
Leverage Ratio |
|
2.95 |
3.03 |
2.96 |
2.94 |
2.91 |
2.94 |
3.15 |
3.40 |
3.47 |
2.86 |
Compound Leverage Factor |
|
1.91 |
1.70 |
1.11 |
0.78 |
-10.57 |
1.03 |
0.85 |
-3.12 |
56.21 |
-28.56 |
Debt to Total Capital |
|
62.42% |
64.53% |
64.27% |
63.20% |
64.35% |
62.92% |
64.51% |
65.83% |
67.79% |
66.70% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
62.42% |
64.53% |
64.27% |
63.20% |
64.35% |
62.92% |
64.51% |
65.83% |
67.79% |
66.70% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-1.92% |
-1.60% |
2.26% |
Common Equity to Total Capital |
|
37.58% |
35.47% |
35.73% |
36.80% |
35.65% |
37.08% |
35.49% |
36.10% |
33.81% |
31.04% |
Debt to EBITDA |
|
3.75 |
3.51 |
4.37 |
4.27 |
6.69 |
4.74 |
4.65 |
5.81 |
6.83 |
6.30 |
Net Debt to EBITDA |
|
3.74 |
3.51 |
4.37 |
4.26 |
6.68 |
4.73 |
4.63 |
5.77 |
6.81 |
6.29 |
Long-Term Debt to EBITDA |
|
3.75 |
3.51 |
4.37 |
4.27 |
6.69 |
4.74 |
4.65 |
5.81 |
6.83 |
6.30 |
Debt to NOPAT |
|
7.71 |
8.05 |
11.44 |
12.91 |
23.68 |
5.22 |
10.94 |
43.57 |
-145.95 |
263.35 |
Net Debt to NOPAT |
|
7.70 |
8.04 |
11.43 |
12.89 |
23.66 |
5.21 |
10.90 |
43.24 |
-145.63 |
263.09 |
Long-Term Debt to NOPAT |
|
7.71 |
8.05 |
11.44 |
12.91 |
23.68 |
5.22 |
10.94 |
43.57 |
-145.95 |
263.35 |
Altman Z-Score |
|
0.77 |
0.17 |
-0.34 |
-0.46 |
-0.49 |
-0.15 |
-0.43 |
-0.69 |
-0.71 |
-0.56 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-2.63% |
-5.31% |
1.31% |
7.88% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.24 |
1.40 |
1.56 |
1.49 |
1.63 |
1.67 |
1.70 |
1.69 |
2.02 |
2.11 |
Quick Ratio |
|
0.73 |
0.82 |
0.94 |
0.85 |
0.94 |
1.07 |
1.02 |
0.95 |
1.08 |
1.11 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-778 |
149 |
147 |
320 |
372 |
-202 |
-90 |
7.24 |
227 |
136 |
Operating Cash Flow to CapEx |
|
147.40% |
136.99% |
92.81% |
347.47% |
314.37% |
95.37% |
79.23% |
115.41% |
362.47% |
180.65% |
Free Cash Flow to Firm to Interest Expense |
|
-6.13 |
1.34 |
1.46 |
2.96 |
3.39 |
-1.86 |
-0.94 |
0.08 |
2.71 |
1.17 |
Operating Cash Flow to Interest Expense |
|
3.39 |
2.78 |
2.01 |
2.20 |
3.06 |
2.67 |
2.36 |
2.26 |
3.27 |
3.67 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.09 |
0.75 |
-0.16 |
1.56 |
2.08 |
-0.13 |
-0.62 |
0.30 |
2.37 |
1.64 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.36 |
0.38 |
0.33 |
0.29 |
0.30 |
0.34 |
0.36 |
0.33 |
0.32 |
0.26 |
Accounts Receivable Turnover |
|
9.02 |
7.57 |
6.97 |
7.47 |
7.02 |
6.59 |
6.92 |
7.06 |
6.22 |
6.49 |
Inventory Turnover |
|
5.35 |
5.40 |
5.33 |
5.26 |
5.46 |
6.05 |
5.56 |
4.54 |
3.40 |
3.60 |
Fixed Asset Turnover |
|
0.41 |
0.44 |
0.38 |
0.34 |
0.35 |
0.41 |
0.43 |
0.38 |
0.37 |
0.43 |
Accounts Payable Turnover |
|
7.73 |
7.16 |
8.13 |
10.29 |
8.29 |
7.92 |
8.48 |
9.62 |
8.94 |
10.54 |
Days Sales Outstanding (DSO) |
|
40.45 |
48.21 |
52.33 |
48.89 |
52.00 |
55.36 |
52.75 |
51.71 |
58.69 |
56.27 |
Days Inventory Outstanding (DIO) |
|
68.24 |
67.63 |
68.52 |
69.43 |
66.84 |
60.32 |
65.64 |
80.37 |
107.22 |
101.45 |
Days Payable Outstanding (DPO) |
|
47.20 |
50.95 |
44.92 |
35.46 |
44.05 |
46.06 |
43.04 |
37.95 |
40.81 |
34.62 |
Cash Conversion Cycle (CCC) |
|
61.48 |
64.89 |
75.93 |
82.86 |
74.79 |
69.61 |
75.34 |
94.13 |
125.10 |
123.10 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
3,517 |
2,455 |
2,407 |
2,419 |
2,620 |
2,920 |
2,365 |
2,135 |
2,110 |
2,347 |
Invested Capital Turnover |
|
0.39 |
0.41 |
0.35 |
0.31 |
0.32 |
0.37 |
0.40 |
0.37 |
0.36 |
0.41 |
Increase / (Decrease) in Invested Capital |
|
1,063 |
48 |
-12 |
-201 |
-300 |
555 |
230 |
25 |
-237 |
-130 |
Enterprise Value (EV) |
|
6,525 |
3,886 |
2,815 |
2,519 |
2,754 |
2,960 |
2,197 |
1,860 |
1,990 |
1,938 |
Market Capitalization |
|
4,331 |
2,302 |
1,268 |
990 |
1,066 |
1,122 |
673 |
495 |
585 |
309 |
Book Value per Share |
|
$7.56 |
$5.58 |
$5.53 |
$5.79 |
$6.12 |
$7.15 |
$6.51 |
$10.94 |
$10.33 |
$10.57 |
Tangible Book Value per Share |
|
$6.70 |
$5.39 |
$5.29 |
$5.48 |
$5.72 |
$5.98 |
$6.10 |
$9.97 |
$9.08 |
$8.83 |
Total Capital |
|
3,522 |
2,456 |
2,409 |
2,422 |
2,624 |
2,929 |
2,371 |
2,153 |
2,127 |
2,364 |
Total Debt |
|
2,198 |
1,585 |
1,548 |
1,531 |
1,689 |
1,843 |
1,530 |
1,417 |
1,442 |
1,577 |
Total Long-Term Debt |
|
2,198 |
1,585 |
1,548 |
1,531 |
1,689 |
1,843 |
1,530 |
1,417 |
1,442 |
1,577 |
Net Debt |
|
2,194 |
1,584 |
1,547 |
1,529 |
1,688 |
1,839 |
1,524 |
1,407 |
1,439 |
1,575 |
Capital Expenditures (CapEx) |
|
291 |
226 |
219 |
68 |
107 |
304 |
285 |
175 |
76 |
237 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
40 |
60 |
82 |
60 |
69 |
90 |
100 |
80 |
106 |
149 |
Debt-free Net Working Capital (DFNWC) |
|
45 |
61 |
83 |
61 |
70 |
93 |
105 |
90 |
109 |
150 |
Net Working Capital (NWC) |
|
45 |
61 |
83 |
61 |
70 |
93 |
105 |
90 |
109 |
150 |
Net Nonoperating Expense (NNE) |
|
113 |
92 |
91 |
90 |
140 |
255 |
111 |
14 |
55 |
132 |
Net Nonoperating Obligations (NNO) |
|
2,194 |
1,584 |
1,546 |
1,527 |
1,685 |
1,834 |
1,524 |
1,400 |
1,425 |
1,560 |
Total Depreciation and Amortization (D&A) |
|
227 |
197 |
192 |
212 |
229 |
221 |
198 |
197 |
217 |
240 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
3.46% |
6.03% |
9.68% |
7.65% |
7.91% |
9.30% |
11.04% |
10.04% |
13.14% |
14.89% |
Debt-free Net Working Capital to Revenue |
|
3.85% |
6.16% |
9.86% |
7.85% |
8.04% |
9.68% |
11.66% |
11.36% |
13.53% |
15.05% |
Net Working Capital to Revenue |
|
3.85% |
6.16% |
9.86% |
7.85% |
8.04% |
9.68% |
11.66% |
11.36% |
13.53% |
15.05% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.05 |
$0.67 |
$0.28 |
$0.18 |
($0.46) |
$0.70 |
$0.19 |
$0.26 |
($0.80) |
($1.55) |
Adjusted Weighted Average Basic Shares Outstanding |
|
162.04M |
154.13M |
153.28M |
151.68M |
150.83M |
137.49M |
109.31M |
69.55M |
68.99M |
68.43M |
Adjusted Diluted Earnings per Share |
|
$1.05 |
$0.67 |
$0.28 |
$0.18 |
($0.46) |
$0.70 |
$0.19 |
$0.26 |
($0.80) |
($1.55) |
Adjusted Weighted Average Diluted Shares Outstanding |
|
162.38M |
154.34M |
153.41M |
151.83M |
150.83M |
137.53M |
109.42M |
69.66M |
68.99M |
68.43M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
($0.46) |
$0.70 |
$0.19 |
$0.26 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
175.27M |
165.66M |
156.64M |
155.23M |
152.79M |
152.88M |
130.41M |
70.95M |
70.54M |
69.63M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
272 |
191 |
106 |
99 |
140 |
142 |
135 |
53 |
73 |
99 |
Normalized NOPAT Margin |
|
23.48% |
19.26% |
12.51% |
12.64% |
15.96% |
14.75% |
14.93% |
6.67% |
8.99% |
9.96% |
Pre Tax Income Margin |
|
20.07% |
14.36% |
7.17% |
4.99% |
-9.83% |
6.05% |
3.90% |
-5.36% |
-11.08% |
-10.64% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.83 |
2.28 |
1.60 |
1.36 |
0.22 |
1.54 |
1.37 |
0.52 |
-0.07 |
0.09 |
NOPAT to Interest Expense |
|
2.25 |
1.77 |
1.34 |
1.10 |
0.65 |
3.24 |
1.46 |
0.37 |
-0.12 |
0.05 |
EBIT Less CapEx to Interest Expense |
|
0.53 |
0.25 |
-0.57 |
0.73 |
-0.76 |
-1.26 |
-1.61 |
-1.44 |
-0.97 |
-1.94 |
NOPAT Less CapEx to Interest Expense |
|
-0.05 |
-0.26 |
-0.83 |
0.47 |
-0.32 |
0.45 |
-1.52 |
-1.60 |
-1.02 |
-1.98 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
64.08% |
91.24% |
203.89% |
316.63% |
-129.79% |
80.68% |
240.24% |
426.46% |
-133.34% |
-139.89% |
Augmented Payout Ratio |
|
71.83% |
99.67% |
203.89% |
316.63% |
-132.42% |
82.75% |
246.27% |
441.61% |
-135.66% |
-143.06% |