Free Trial

A10 Networks (ATEN) Financials

A10 Networks logo
$17.74 +0.15 (+0.82%)
Closing price 03:58 PM Eastern
Extended Trading
$17.72 -0.02 (-0.11%)
As of 04:20 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for A10 Networks

Annual Income Statements for A10 Networks

This table shows A10 Networks' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
-36 -42 -22 -11 -28 -18 18 95 47 40 50
Consolidated Net Income / (Loss)
-35 -42 -22 -11 -28 -18 18 95 47 40 50
Net Income / (Loss) Continuing Operations
-35 -42 -22 -11 -28 -18 18 95 47 40 50
Total Pre-Tax Income
-33 -41 -22 -9.55 -27 -16 19 32 53 44 58
Total Operating Income
-30 -40 -21 -10 -28 -17 18 33 53 39 44
Total Gross Profit
137 148 173 182 180 164 175 197 224 204 210
Total Revenue
180 196 227 235 232 213 226 250 280 252 262
Operating Revenue
180 196 227 235 232 213 226 250 280 252 262
Total Cost of Revenue
43 48 54 53 52 49 50 54 57 48 51
Operating Cost of Revenue
43 48 54 53 52 49 50 54 57 48 51
Total Operating Expenses
167 188 193 192 208 181 158 163 170 165 166
Selling, General & Admin Expense
23 27 26 28 40 24 22 23 24 24 25
Marketing Expense
97 105 104 101 103 93 78 86 89 86 83
Research & Development Expense
50 55 61 63 65 62 58 54 58 55 58
Restructuring Charge
- - - 0.00 0.00 2.53 0.00 0.00 0.00 0.00 0.00
Total Other Income / (Expense), net
-2.94 -0.84 -1.06 0.83 1.14 0.68 1.41 -1.75 -0.73 5.15 14
Interest & Investment Income
-1.91 -0.33 -0.64 0.99 1.27 0.92 1.41 -1.75 -0.36 5.15 14
Income Tax Expense
1.51 0.75 0.76 1.21 1.08 1.41 1.32 -63 5.81 3.83 7.96
Basic Earnings per Share
($0.74) ($0.67) ($0.34) ($0.15) ($0.38) ($0.23) $0.23 $1.23 $0.62 $0.54 $0.68
Weighted Average Basic Shares Outstanding
48.68M 62.43M 65.70M 70.05M 72.88M 76.08M 77.78M 77.05M 75.53M 74.21M 74.09M
Diluted Earnings per Share
($0.74) ($0.67) ($0.34) ($0.15) ($0.38) ($0.23) $0.22 $1.19 $0.60 $0.53 $0.67
Weighted Average Diluted Shares Outstanding
48.68M 62.43M 65.70M 70.05M 72.88M 76.08M 80.02M 80.04M 77.75M 75.55M 75.30M
Weighted Average Basic & Diluted Shares Outstanding
48.68M 62.43M 65.70M 70.05M 72.88M 76.08M 76.91M 76.39M 148.99M - 73.97M
Cash Dividends to Common per Share
- - - - - - - $0.20 $0.24 $0.24 $0.24

Quarterly Income Statements for A10 Networks

This table shows A10 Networks' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q2 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2025 6/30/2024 9/30/2024 12/31/2024 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
12 18 3.96 12 6.47 18 9.54 9.48 13 18 11
Consolidated Net Income / (Loss)
12 18 3.96 12 6.47 18 9.54 9.48 13 18 11
Net Income / (Loss) Continuing Operations
12 18 3.96 12 6.47 18 9.54 9.48 13 18 11
Total Pre-Tax Income
15 16 4.92 15 4.96 19 10 11 14 22 12
Total Operating Income
16 16 6.17 12 2.21 18 8.78 7.92 10 18 10
Total Gross Profit
57 62 47 52 47 57 53 48 54 59 55
Total Revenue
72 78 58 66 58 70 66 60 67 74 69
Operating Revenue
72 78 58 66 58 70 66 60 67 74 69
Total Cost of Revenue
15 16 10 13 11 13 13 12 13 15 15
Operating Cost of Revenue
15 - 10 13 11 13 13 12 13 15 15
Total Operating Expenses
42 46 41 40 45 39 44 40 43 41 44
Selling, General & Admin Expense
5.66 6.36 7.31 5.26 5.61 5.71 8.47 5.95 6.49 6.10 7.18
Marketing Expense
22 22 22 21 21 21 20 19 21 22 21
Research & Development Expense
14 17 12 14 18 12 16 15 16 13 16
Total Other Income / (Expense), net
-0.44 -0.26 -1.25 2.55 2.75 1.09 1.70 3.07 3.95 3.11 1.62
Interest & Investment Income
- - - - 1.77 - 1.79 1.76 1.63 - 2.99
Other Income / (Expense), net
-0.87 0.84 -2.22 1.88 0.99 - -0.09 1.31 2.31 - -1.38
Income Tax Expense
3.12 -1.66 0.96 3.19 -1.51 1.18 0.94 1.51 1.75 3.21 1.39
Basic Earnings per Share
$0.16 $0.24 $0.05 $0.16 $0.09 $0.24 $0.13 $0.13 $0.17 $0.25 $0.15
Weighted Average Basic Shares Outstanding
75.88M 75.53M 74.00M 74.02M 74.53M 74.21M 73.56M 74.37M 73.82M 74.09M 72.01M
Diluted Earnings per Share
$0.16 $0.23 $0.05 $0.15 $0.09 $0.24 $0.13 $0.13 $0.17 $0.24 $0.14
Weighted Average Diluted Shares Outstanding
77.68M 77.75M 75.54M 75.43M 75.81M 75.55M 75.05M 75.50M 74.78M 75.30M 73.12M
Weighted Average Basic & Diluted Shares Outstanding
73.45M 148.99M 73.97M 74.11M 74.14M 0.00 72.08M 73.87M 73.80M 73.97M 72.15M

Annual Cash Flow Statements for A10 Networks

This table details how cash moves in and out of A10 Networks' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
71 6.21 -69 18 -5.95 5.12 38 -4.36 -11 29 -2.12
Net Cash From Operating Activities
-31 3.39 19 14 -2.69 -0.43 55 50 66 45 90
Net Cash From Continuing Operating Activities
-31 3.39 19 14 -2.69 -0.43 55 50 66 45 90
Net Income / (Loss) Continuing Operations
-35 -42 -22 -11 -28 -18 18 95 47 40 50
Consolidated Net Income / (Loss)
-35 -42 -22 -11 -28 -18 18 95 47 40 50
Depreciation Expense
10 8.72 8.27 8.51 7.88 10 11 8.91 7.38 9.35 11
Non-Cash Adjustments To Reconcile Net Income
6.33 19 19 18 17 16 13 15 14 13 17
Changes in Operating Assets and Liabilities, net
-12 17 14 -1.37 -0.14 -8.82 13 -69 -2.28 -18 12
Net Cash From Investing Activities
-6.10 -3.48 -96 -5.14 -6.88 -0.25 5.20 -38 11 14 -48
Net Cash From Continuing Investing Activities
-6.10 -3.48 -96 -5.14 -6.88 -0.25 5.20 -38 11 14 -48
Purchase of Property, Plant & Equipment
-6.10 -3.48 -4.87 -5.73 -2.80 -4.34 -3.56 -5.17 -11 -11 -12
Purchase of Investments
0.00 0.00 -126 -87 -88 -72 -58 -129 -55 -85 -143
Sale and/or Maturity of Investments
0.00 0.00 41 88 84 76 67 96 77 110 107
Net Cash From Financing Activities
108 6.30 8.44 8.42 3.62 5.80 -23 -16 -88 -29 -44
Net Cash From Continuing Financing Activities
108 6.30 8.44 8.42 3.62 5.80 -23 -16 -88 -29 -44
Repurchase of Common Equity
0.00 0.00 -1.80 -3.07 0.00 0.00 -33 -18 -79 -16 -30
Payment of Dividends
- - - - - 0.00 0.00 -3.88 -16 -18 -18
Issuance of Common Equity
7.03 6.02 10 12 3.70 5.80 9.59 5.76 7.04 4.94 3.62
Cash Interest Paid
0.50 0.17 0.19 0.11 0.10 0.26 0.00 0.00 0.00 0.00 0.00
Cash Income Taxes Paid
1.11 0.98 0.58 1.11 0.52 0.93 1.03 0.20 1.75 2.41 6.28

Quarterly Cash Flow Statements for A10 Networks

This table details how cash moves in and out of A10 Networks' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 6/30/2022 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2025 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents
16 -52 36 0.55 43 -7.03 -6.91 149 -45 0.61 17
Net Cash From Operating Activities
8.83 14 27 -0.85 20 23 2.73 17 12 20 26
Net Cash From Continuing Operating Activities
8.83 14 27 -0.85 20 23 2.73 17 12 20 26
Net Income / (Loss) Continuing Operations
10 12 18 3.96 12 6.47 18 9.54 9.48 13 18
Consolidated Net Income / (Loss)
10 12 18 3.96 12 6.47 18 9.54 9.48 13 18
Depreciation Expense
1.87 1.83 1.84 2.11 2.20 2.54 2.50 3.40 2.82 2.74 3.05
Non-Cash Adjustments To Reconcile Net Income
2.69 3.44 4.22 3.57 3.37 5.01 1.55 7.26 3.41 3.57 5.41
Changes in Operating Assets and Liabilities, net
-6.14 -3.35 3.23 -10 2.37 9.04 -19 -2.99 -3.49 1.19 -1.05
Net Cash From Investing Activities
12 -16 11 5.37 32 -24 0.17 -35 -43 -5.72 -0.16
Net Cash From Continuing Investing Activities
12 -16 11 5.37 32 -24 0.17 -35 -43 -5.72 -0.16
Purchase of Property, Plant & Equipment
-1.88 -3.24 -2.54 -2.68 -2.39 -2.69 -3.14 -4.49 -3.49 -3.47 -2.38
Purchase of Investments
-8.01 -24 -9.71 -21 -23 -30 -10 -42 -66 -21 -15
Sale and/or Maturity of Investments
22 11 23 29 58 9.48 14 31 26 19 18
Net Cash From Financing Activities
-4.43 -50 -2.03 -3.97 -8.58 -6.49 -9.80 166 -15 -14 -8.49
Net Cash From Continuing Financing Activities
-4.43 -50 -2.03 -3.97 -8.58 -6.49 -9.80 166 -15 -14 -8.49
Repurchase of Common Equity
-3.44 -47 - 0.00 -6.23 -2.44 -7.30 -47 -12 -9.45 -5.76
Payment of Dividends
-3.79 -3.85 -4.41 -4.45 -4.43 -4.49 -4.45 -4.43 -4.47 -4.43 -4.43
Issuance of Common Equity
2.81 1.69 2.38 0.47 2.09 0.44 1.95 0.00 1.77 0.07 1.71

Annual Balance Sheets for A10 Networks

This table presents A10 Networks' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
187 190 217 225 236 274 291 393 369 390 433
Total Current Assets
171 177 197 204 215 221 242 284 257 272 307
Cash & Equivalents
92 98 29 47 41 0.00 0.00 79 68 97 95
Short-Term Investments
- 0.00 85 85 88 84 75 106 83 62 100
Accounts Receivable
54 55 61 48 54 54 51 62 73 74 77
Inventories, net
21 19 16 18 18 22 21 22 20 24 22
Prepaid Expenses
4.73 5.06 5.22 6.83 15 15 12 15 13 15 13
Plant, Property, & Equipment, net
11 8.90 8.22 9.91 7.26 7.66 7.89 11 20 30 39
Total Noncurrent Assets
4.86 4.40 12 11 14 45 41 98 92 88 86
Goodwill
- 0.07 1.31 1.31 1.31 1.31 1.31 1.31 1.31 1.31 1.31
Intangible Assets
- 0.80 6.63 5.19 3.75 2.31 0.86 0.00 0.00 0.00 0.00
Noncurrent Deferred & Refundable Income Taxes
- - - - - - 0.94 66 63 63 62
Other Noncurrent Operating Assets
4.86 3.53 3.87 4.65 8.62 42 38 31 28 24 23
Total Liabilities & Shareholders' Equity
187 190 217 225 236 274 291 393 369 390 433
Total Liabilities
90 112 134 126 132 165 175 184 188 182 201
Total Current Liabilities
71 87 101 93 97 98 108 116 118 111 124
Accounts Payable
8.99 11 9.85 9.03 8.20 7.59 4.85 6.85 6.73 7.02 13
Accrued Expenses
22 28 32 22 25 28 37 36 37 21 33
Current Deferred Revenue
39 49 60 62 64 62 66 73 74 83 78
Total Noncurrent Liabilities
20 25 33 34 35 68 67 68 70 71 77
Long-Term Debt
- - - - - - - - - - 0.00
Noncurrent Deferred Revenue
18 23 32 33 34 39 43 48 53 59 70
Other Noncurrent Operating Liabilities
1.77 1.41 0.99 0.97 0.53 29 24 20 17 12 7.49
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
97 78 83 98 104 109 116 209 181 208 232
Total Preferred & Common Equity
97 78 83 98 104 109 116 209 181 208 232
Total Common Equity
97 78 83 98 104 109 116 209 181 208 232
Common Stock
278 302 329 356 376 403 426 446 467 487 508
Retained Earnings
-182 -224 -246 -257 -272 -290 -272 -177 -130 -90 -40
Treasury Stock
- - - - - -4.87 -37 -56 -135 -151 -181
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -0.05 -0.12 -0.14 0.25 0.10 -0.23 -0.73 -0.07 0.19
Other Equity Adjustments
- - - - - - - -3.88 -20 -38 -55

Quarterly Balance Sheets for A10 Networks

This table presents A10 Networks' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2022 Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q2 2025
Period end date 6/30/2022 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2025 6/30/2024 9/30/2024 6/30/2025
Total Assets
385 353 357 368 378 606 397 408 608
Total Current Assets
272 238 245 256 265 458 275 284 457
Cash & Equivalents
84 32 69 111 104 244 77 78 253
Short-Term Investments
83 96 76 43 65 112 100 104 114
Accounts Receivable
68 74 67 69 59 65 57 65 52
Inventories, net
22 21 20 20 24 21 25 23 20
Prepaid Expenses
15 15 13 13 13 16 15 13 17
Plant, Property, & Equipment, net
15 18 22 25 26 42 34 37 44
Total Noncurrent Assets
98 97 90 87 87 106 88 87 106
Goodwill
1.31 1.31 1.31 1.31 1.31 15 1.31 1.31 15
Intangible Assets
- - - - - 7.40 - - 7.02
Noncurrent Deferred & Refundable Income Taxes
66 66 62 60 61 62 62 63 62
Other Noncurrent Operating Assets
31 30 27 25 25 21 24 23 22
Total Liabilities & Shareholders' Equity
385 353 357 368 378 606 397 408 608
Total Liabilities
190 192 172 175 181 410 183 190 404
Total Current Liabilities
122 122 103 107 111 113 115 127 108
Accounts Payable
5.57 6.05 5.91 6.40 8.21 7.64 5.64 7.54 7.00
Accrued Expenses
37 41 21 23 24 26 27 30 28
Current Deferred Revenue
80 75 76 78 80 80 82 90 73
Total Noncurrent Liabilities
67 70 69 68 70 297 68 63 296
Long-Term Debt
- - - - - 218 - - 218
Noncurrent Deferred Revenue
48 51 53 54 56 73 58 55 71
Other Noncurrent Operating Liabilities
19 18 16 15 13 6.33 9.82 8.73 6.66
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
195 161 186 193 197 196 214 217 204
Total Preferred & Common Equity
195 161 186 193 197 196 214 217 204
Total Common Equity
195 161 186 193 197 196 214 217 204
Common Stock
456 461 471 477 482 514 498 502 521
Retained Earnings
-161 -148 -126 -115 -108 -31 -71 -59 -20
Treasury Stock
-87 -135 -135 -141 -144 -228 -166 -175 -232
Accumulated Other Comprehensive Income / (Loss)
-1.21 -1.34 -0.16 0.54 0.33 0.15 0.47 0.21 -0.14
Other Equity Adjustments
-12 -15 -24 -29 -33 -60 -47 -51 -64

Annual Metrics And Ratios for A10 Networks

This table displays calculated financial ratios and metrics derived from A10 Networks' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
26.65% 9.35% 15.80% 3.58% -1.36% -8.44% 6.07% 10.87% 12.12% -10.22% 3.97%
EBITDA Growth
-27.83% -56.79% 61.06% 84.87% -963.89% 64.31% 510.93% 45.66% 42.09% -20.14% 15.14%
EBIT Growth
-32.52% -33.16% 48.97% 49.58% -166.86% 38.24% 203.74% 88.28% 57.89% -26.69% 13.77%
NOPAT Growth
-32.52% -33.16% 48.97% 49.58% -166.86% 38.24% 237.95% 506.54% -52.83% -25.32% 7.58%
Net Income Growth
-28.14% -20.67% 46.56% 51.99% -156.88% 35.48% 199.98% 432.59% -50.56% -14.79% 25.44%
EPS Growth
76.43% 9.46% 49.25% 55.88% -153.33% 39.47% 195.65% 440.91% -49.58% -11.67% 26.42%
Operating Cash Flow Growth
-21.51% 111.10% 453.76% -23.77% -118.82% 84.19% 13,077.93% -9.39% 31.94% -32.66% 103.29%
Free Cash Flow Firm Growth
-444.47% 89.69% 25.47% -124.87% -352.42% 44.55% 344.93% -9.09% -34.05% 56.76% 42.46%
Invested Capital Growth
149.06% -527.30% -58.67% -3.65% 25.21% 13.71% -99.47% 156.56% 103.71% 0.00% -25.33%
Revenue Q/Q Growth
1.70% 4.67% 3.34% 104.24% -34.00% -19.25% 29.61% 3.31% 2.55% -2.79% 0.00%
EBITDA Q/Q Growth
-71.10% 12.14% 40.18% 46.60% -23.02% 31.41% 35.73% 8.72% 7.20% 1.93% 0.00%
EBIT Q/Q Growth
-42.83% 11.46% 27.61% 13.96% -13.42% 12.76% 76.89% 13.84% 8.34% 0.65% 0.00%
NOPAT Q/Q Growth
-42.83% 11.46% 27.61% 13.96% -13.42% 37.57% 135.23% -10.53% 14.93% -2.09% 0.00%
Net Income Q/Q Growth
-42.86% 13.96% 21.08% 93.65% -121.35% -131.62% 127.07% 3.14% 18.44% -0.28% 0.00%
EPS Q/Q Growth
45.99% -15.52% 24.44% 25.00% -11.76% 14.81% 57.14% 4.39% 17.65% 1.92% 0.00%
Operating Cash Flow Q/Q Growth
-69.74% 136.14% 6.71% 105.69% -120.10% 86.17% 25.65% -13.58% 38.67% -35.59% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 73.46% 49.06% 27.86% -3.44% 34.04% 56.36% -41.54% -7.30% -14.19% 789.96%
Invested Capital Q/Q Growth
421.82% -1.66% 7.47% 4.02% -0.02% -3.48% -12.69% 47.76% 47.37% 74.23% 3.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
76.08% 75.34% 76.06% 77.35% 77.65% 77.01% 77.76% 78.60% 79.73% 80.94% 80.35%
EBITDA Margin
-11.23% -16.10% -5.41% -0.79% -8.53% -3.32% 12.87% 16.92% 21.44% 19.07% 21.12%
Operating Margin
-16.86% -20.54% -9.05% -4.41% -11.92% -8.04% 7.86% 13.35% 18.93% 15.35% 16.80%
EBIT Margin
-16.86% -20.54% -9.05% -4.41% -11.92% -8.04% 7.86% 13.35% 18.80% 15.35% 16.80%
Profit (Net Income) Margin
-19.34% -21.35% -9.85% -4.57% -11.89% -8.38% 7.90% 37.95% 16.73% 15.88% 19.16%
Tax Burden Percent
104.54% 101.82% 103.50% 112.63% 104.08% 108.57% 93.09% 299.88% 88.98% 91.27% 86.30%
Interest Burden Percent
109.72% 102.09% 105.17% 92.03% 95.87% 96.01% 107.93% 94.77% 100.00% 113.32% 132.14%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.91% -199.88% 11.02% 8.73% 13.70%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 130.43% 72.61% 89.44%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 130.62% 69.66% 82.57%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -107.92% -53.39% -66.64%
Return on Equity (ROE)
181.23% -47.95% -27.82% -11.87% -27.31% -16.76% 15.85% 58.42% 22.51% 19.23% 22.81%
Cash Return on Invested Capital (CROIC)
-758.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 143.08% 62.14% 72.61% 118.45%
Operating Return on Assets (OROA)
-21.56% -21.39% -10.12% -4.70% -12.02% -6.70% 6.28% 9.76% 13.47% 9.91% 10.69%
Return on Assets (ROA)
-24.73% -22.23% -11.01% -4.87% -11.99% -6.99% 6.31% 27.75% 11.98% 10.25% 12.19%
Return on Common Equity (ROCE)
181.23% -47.95% -27.82% -11.87% -27.31% -16.76% 15.85% 58.42% 22.51% 19.23% 22.81%
Return on Equity Simple (ROE_SIMPLE)
-35.96% -53.57% -27.06% -10.93% -26.58% -16.38% 15.36% 45.42% 22.57% 19.23% 21.63%
Net Operating Profit after Tax (NOPAT)
-21 -28 -14 -7.26 -19 -12 17 100 47 35 38
NOPAT Margin
-11.80% -14.38% -6.33% -3.08% -8.34% -5.63% 7.32% 40.04% 16.85% 14.01% 14.50%
Net Nonoperating Expense Percent (NNEP)
80.83% -14.40% -7.52% -2.84% -6.35% -4.53% 0.91% -3.05% -0.19% 2.95% 6.87%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 22.72% 16.97% 16.37%
Cost of Revenue to Revenue
23.92% 24.66% 23.94% 22.65% 22.35% 22.99% 22.24% 21.40% 20.27% 19.06% 19.65%
SG&A Expenses to Revenue
12.78% 13.56% 11.57% 11.95% 17.07% 11.15% 9.69% 9.37% 8.39% 9.49% 9.66%
R&D to Revenue
27.80% 27.94% 26.71% 26.76% 28.06% 29.08% 25.75% 21.63% 20.83% 21.94% 22.06%
Operating Expenses to Revenue
92.94% 95.88% 85.11% 81.76% 89.57% 85.05% 69.90% 65.25% 60.79% 65.59% 63.55%
Earnings before Interest and Taxes (EBIT)
-30 -40 -21 -10 -28 -17 18 33 53 39 44
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-20 -32 -12 -1.86 -20 -7.07 29 42 60 48 55
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.62 5.07 6.44 5.30 4.23 4.61 6.22 5.89 5.66 4.61 5.84
Price to Tangible Book Value (P/TBV)
2.62 5.12 7.12 5.67 4.44 4.77 6.34 5.93 5.70 4.64 5.87
Price to Revenue (P/Rev)
1.41 2.02 2.34 2.21 1.89 2.36 3.20 4.92 4.20 3.80 5.17
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 40.50 12.97 25.10 23.96 27.01
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.32% 1.31% 1.86% 1.31%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.47% 7.71% 3.98% 4.17% 3.70%
Enterprise Value to Invested Capital (EV/IC)
34.47 0.00 0.00 0.00 0.00 0.00 0.00 43.83 20.96 16.43 31.94
Enterprise Value to Revenue (EV/Rev)
0.89 1.52 1.84 1.66 1.34 1.96 2.87 4.18 3.63 3.17 4.43
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 22.27 24.71 16.94 16.63 20.97
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 36.47 31.30 19.31 20.65 26.35
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 39.17 10.44 21.55 22.63 30.53
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 87.94 22.28 27.24 0.00 0.00 11.70 20.86 15.40 17.93 12.80
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 17.23 30.63 45.24 22.63 23.06
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.87 -1.09 -1.32 -1.36 -1.28 -1.21 -1.28 -1.06 -0.83 -0.77 -0.81
Leverage Ratio
-7.33 2.16 2.53 2.44 2.28 2.40 2.51 2.11 1.88 1.88 1.87
Compound Leverage Factor
-8.04 2.20 2.66 2.24 2.18 2.30 2.71 2.00 1.88 2.12 2.47
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.39 1.38 2.06 2.36 1.58 1.45 2.70 4.80 5.22 4.30 5.36
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.42 2.03 1.94 2.20 2.21 2.26 2.25 2.45 2.45 2.45 2.49
Quick Ratio
2.06 1.76 1.73 1.93 1.87 1.41 1.17 2.13 2.10 2.10 2.20
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-35 -3.64 -2.72 -6.11 -28 -15 38 34 23 35 50
Operating Cash Flow to CapEx
-500.62% 97.53% 385.43% 249.63% -96.32% -9.82% 1,551.23% 968.81% 612.09% 408.54% 737.63%
Free Cash Flow to Firm to Interest Expense
-34.38 -7.16 -6.41 -37.70 -214.20 -64.65 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-29.71 6.66 44.29 88.36 -20.88 -1.80 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-35.64 -0.17 32.80 52.96 -42.57 -20.11 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.28 1.04 1.12 1.07 1.01 0.83 0.80 0.73 0.72 0.65 0.64
Accounts Receivable Turnover
3.91 3.61 3.92 4.30 4.54 3.95 4.31 4.43 4.12 3.39 3.47
Inventory Turnover
2.27 2.46 3.15 3.19 2.92 2.43 2.33 2.48 2.47 2.04 2.26
Fixed Asset Turnover
17.44 19.94 26.55 25.97 27.04 28.51 29.02 26.92 13.82 8.42 7.58
Accounts Payable Turnover
4.71 4.96 5.35 5.65 6.02 6.19 8.06 9.14 8.19 6.83 5.26
Days Sales Outstanding (DSO)
93.24 101.12 93.17 84.92 80.35 92.30 84.66 82.36 88.60 107.76 105.30
Days Inventory Outstanding (DIO)
160.95 148.40 115.73 114.41 124.87 150.51 156.90 147.32 147.66 179.01 161.59
Days Payable Outstanding (DPO)
77.45 73.53 68.28 64.64 60.61 58.97 45.28 39.92 44.56 53.45 69.45
Cash Conversion Cycle (CCC)
176.74 175.99 140.62 134.70 144.60 183.85 196.28 189.77 191.71 233.31 197.44
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4.66 -20 -32 -33 -24 -21 -42 24 49 49 36
Invested Capital Turnover
-74.21 -25.74 -8.83 -7.32 -8.11 -9.32 -7.13 -27.31 7.74 5.18 6.17
Increase / (Decrease) in Invested Capital
14 -25 -12 -1.15 8.26 3.36 -21 66 25 0.00 -12
Enterprise Value (EV)
161 298 418 390 311 418 647 1,045 1,018 798 1,159
Market Capitalization
253 396 533 521 439 502 721 1,230 1,177 957 1,354
Book Value per Share
$1.59 $1.23 $1.23 $1.39 $1.41 $1.42 $1.51 $2.69 $2.83 $2.80 $3.14
Tangible Book Value per Share
$1.59 $1.22 $1.11 $1.30 $1.34 $1.37 $1.48 $2.68 $2.81 $2.79 $3.12
Total Capital
97 78 83 98 104 109 116 209 208 208 232
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-92 -98 -114 -131 -128 -84 -75 -185 -159 -159 -196
Capital Expenditures (CapEx)
6.10 3.48 4.87 5.73 2.80 4.34 3.56 5.17 11 11 12
Debt-free, Cash-free Net Working Capital (DFCFNWC)
8.75 -8.57 -19 -20 -11 39 60 -17 1.46 1.46 -12
Debt-free Net Working Capital (DFNWC)
101 90 95 111 118 123 135 168 161 161 184
Net Working Capital (NWC)
101 90 95 111 118 123 135 168 161 161 184
Net Nonoperating Expense (NNE)
14 14 7.99 3.49 8.24 5.85 -1.31 5.24 0.32 -4.70 -12
Net Nonoperating Obligations (NNO)
-92 -98 -114 -131 -128 -130 -158 -185 -159 -159 -196
Total Depreciation and Amortization (D&A)
10 8.72 8.27 8.51 7.88 10 11 8.91 7.38 9.35 11
Debt-free, Cash-free Net Working Capital to Revenue
4.88% -4.36% -8.39% -8.52% -4.65% 18.43% 26.46% -6.84% 0.52% 0.58% -4.53%
Debt-free Net Working Capital to Revenue
56.07% 45.62% 41.92% 47.18% 50.63% 58.02% 59.65% 67.16% 57.34% 63.87% 70.20%
Net Working Capital to Revenue
56.07% 45.62% 41.92% 47.18% 50.63% 58.02% 59.65% 67.16% 57.34% 63.87% 70.20%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.74) ($0.64) ($0.32) ($0.15) ($0.38) ($0.23) $0.23 $1.23 $0.00 $0.00 $0.68
Adjusted Weighted Average Basic Shares Outstanding
48.68M 64.31M 68.35M 70.05M 75.05M 78.27M 77.78M 77.05M 0.00 0.00 74.09M
Adjusted Diluted Earnings per Share
($0.74) ($0.64) ($0.32) ($0.15) ($0.38) ($0.23) $0.22 $1.19 $0.00 $0.00 $0.67
Adjusted Weighted Average Diluted Shares Outstanding
48.68M 64.31M 68.35M 70.05M 75.05M 78.27M 80.02M 80.04M 0.00 0.00 75.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($0.64) ($0.32) ($0.15) ($0.38) ($0.23) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
61.54M 62.43M 65.70M 70.05M 72.88M 76.08M 76.91M 76.39M 0.00 0.00 73.97M
Normalized Net Operating Profit after Tax (NOPAT)
-21 -27 -13 -7.26 -19 -10 17 23 47 35 38
Normalized NOPAT Margin
-11.80% -13.59% -5.69% -3.08% -8.34% -4.79% 7.32% 9.35% 16.85% 14.01% 14.50%
Pre Tax Income Margin
-18.50% -20.96% -9.52% -4.05% -11.43% -7.72% 8.49% 12.65% 18.80% 17.40% 22.20%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-29.45 -79.19 -48.51 -64.02 -214.57 -72.13 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-20.61 -55.43 -33.96 -44.82 -150.20 -50.49 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-35.38 -86.02 -60.00 -99.42 -236.25 -90.44 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-26.55 -62.27 -45.45 -80.21 -171.88 -68.80 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.09% 33.94% 44.58% 35.49%
Augmented Payout Ratio
0.00% 0.00% -8.03% -28.56% 0.00% 0.00% 182.64% 23.34% 202.91% 84.54% 95.49%

Quarterly Metrics And Ratios for A10 Networks

This table displays calculated financial ratios and metrics derived from A10 Networks' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q2 2025
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2025 6/30/2024 9/30/2024 12/31/2024 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.25% 9.85% -7.95% -3.17% -19.82% -9.30% 14.64% -8.69% 15.48% 5.38% 15.45%
EBITDA Growth
34.83% 38.22% -34.28% 6.79% -65.51% 8.23% 87.94% -26.38% 170.25% 4.55% -21.16%
EBIT Growth
47.40% 44.41% -46.42% 5.25% -78.40% 5.27% 120.01% -34.83% 299.09% 2.17% -3.11%
NOPAT Growth
-83.68% 59.21% -26.90% -4.16% -76.89% -5.71% 61.21% -29.06% 218.47% -7.33% 33.37%
Net Income Growth
-83.82% 68.06% -37.66% 11.62% -46.59% -0.63% 141.11% -18.49% 95.35% 2.14% 11.21%
EPS Growth
-82.98% 64.29% -37.50% 15.38% -43.75% 4.35% 160.00% -13.33% 88.89% 0.00% 7.69%
Operating Cash Flow Growth
-35.53% 207.25% -105.32% 121.56% 64.33% -90.01% 3,934.99% -37.62% -12.70% 841.41% 0.00%
Free Cash Flow Firm Growth
-119.12% 87.55% 71.00% 97.62% 282.53% 347.88% 40.18% 702.70% -76.28% 65.52% -196.82%
Invested Capital Growth
104.24% 103.71% 92.54% 39.55% -15.41% 0.00% 41.03% -4.64% 26.12% -25.33% 46.95%
Revenue Q/Q Growth
6.01% 7.74% -25.69% 14.09% -12.22% 21.88% -6.08% -0.95% 11.02% 11.22% 0.00%
EBITDA Q/Q Growth
8.57% 13.97% -71.05% 170.04% -64.93% 257.64% -44.51% -1.59% 28.74% 38.36% 0.00%
EBIT Q/Q Growth
10.06% 15.60% -76.91% 258.32% -77.41% 463.39% -51.75% -3.32% 38.31% 44.23% 0.00%
NOPAT Q/Q Growth
24.06% 43.76% -72.32% 94.14% -70.09% 486.54% -52.67% 9.23% 34.29% 70.68% 0.00%
Net Income Q/Q Growth
16.29% 48.85% -78.05% 193.73% -44.36% 176.97% -46.74% -2.57% 33.36% 44.82% 0.00%
EPS Q/Q Growth
23.08% 43.75% -78.26% 200.00% -40.00% 166.67% -45.83% 0.00% 30.77% 41.18% 0.00%
Operating Cash Flow Q/Q Growth
58.89% 94.73% -114.74% 2,413.00% 17.85% -88.16% 1,087.99% -62.38% 64.94% 27.71% 0.00%
Free Cash Flow Firm Q/Q Growth
92.76% -56.27% -116.11% 90.27% 655.33% 112.21% -152.16% -42.31% -78.14% 1,380.50% 0.00%
Invested Capital Q/Q Growth
17.86% 47.37% -15.68% -4.72% -28.56% 74.23% 18.92% 15.45% -5.52% 3.15% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
79.51% 79.72% 82.29% 79.54% 80.95% 81.15% 79.68% 79.97% 80.46% 79.92% 78.85%
EBITDA Margin
23.07% 24.41% 10.50% 24.84% 9.92% 29.12% 17.21% 20.03% 23.23% 28.89% 12.88%
Operating Margin
21.74% 20.95% 10.69% 18.64% 3.82% 25.57% 13.27% 13.17% 15.65% 24.79% 14.86%
EBIT Margin
20.53% 22.03% 6.85% 21.50% 5.53% 25.57% 13.14% 15.35% 19.12% 24.79% 12.88%
Profit (Net Income) Margin
16.81% 23.22% 6.86% 17.66% 11.20% 25.44% 14.43% 15.77% 18.94% 24.66% 15.19%
Tax Burden Percent
79.54% 110.14% 80.41% 78.49% 130.37% 93.81% 91.08% 86.28% 87.82% 85.09% 88.34%
Interest Burden Percent
102.92% 95.70% 124.64% 104.68% 155.26% 106.07% 120.60% 119.10% 112.81% 116.91% 133.51%
Effective Tax Rate
20.46% -10.14% 19.59% 21.51% -30.37% 6.19% 8.92% 13.72% 12.18% 14.91% 11.66%
Return on Invested Capital (ROIC)
192.58% 178.66% 76.07% 119.31% 42.43% 124.30% 63.71% 0.00% 0.00% 130.13% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
192.81% 178.59% 76.71% 118.06% 40.01% 123.65% 62.61% 0.00% 0.00% 128.64% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-166.82% -147.56% -63.86% -97.66% -33.20% -94.76% -46.40% 0.00% 0.00% -103.82% 0.00%
Return on Equity (ROE)
25.76% 31.10% 12.20% 21.65% 9.22% 29.54% 17.30% 0.00% 0.00% 26.31% 0.00%
Cash Return on Invested Capital (CROIC)
98.88% 62.14% 82.92% 100.92% 135.12% 72.61% 43.11% 4.75% -23.10% 118.45% 0.00%
Operating Return on Assets (OROA)
15.44% 15.78% 5.24% 15.60% 3.92% 16.51% 7.09% 0.00% 0.00% 15.77% 0.00%
Return on Assets (ROA)
12.64% 16.63% 5.25% 12.82% 7.94% 16.43% 7.79% 0.00% 0.00% 15.69% 0.00%
Return on Common Equity (ROCE)
25.76% 31.10% 12.20% 21.65% 9.22% 29.54% 17.30% 0.00% 0.00% 26.31% 0.00%
Return on Equity Simple (ROE_SIMPLE)
24.64% 0.00% 24.00% 23.70% 20.35% 0.00% 23.26% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
12 18 4.96 9.63 2.88 17 7.99 6.83 9.17 16 9.11
NOPAT Margin
17.29% 23.08% 8.60% 14.63% 4.98% 23.99% 12.09% 11.36% 13.75% 21.10% 13.13%
Net Nonoperating Expense Percent (NNEP)
-0.22% 0.07% -0.65% 1.25% 2.42% 0.64% 1.10% 1.60% 1.97% 1.49% 0.88%
Return On Investment Capital (ROIC_SIMPLE)
- 8.62% - - - 8.13% 1.93% - - 6.75% 2.16%
Cost of Revenue to Revenue
20.49% 20.28% 17.71% 20.46% 19.06% 18.85% 20.32% 20.03% 19.54% 20.08% 21.15%
SG&A Expenses to Revenue
7.86% 8.19% 12.67% 7.98% 9.72% 8.11% 12.81% 9.90% 9.73% 8.22% 10.35%
R&D to Revenue
19.93% 21.79% 20.22% 21.22% 30.50% 17.01% 24.04% 24.52% 23.58% 17.78% 23.43%
Operating Expenses to Revenue
57.77% 58.77% 71.60% 60.91% 77.12% 55.58% 66.40% 66.80% 64.81% 55.13% 63.99%
Earnings before Interest and Taxes (EBIT)
15 17 3.95 14 3.20 18 8.69 9.22 13 18 8.94
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
17 19 6.06 16 5.73 21 11 12 15 21 8.94
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
6.08 5.66 6.03 5.47 5.56 4.61 6.17 4.79 4.91 5.84 6.84
Price to Tangible Book Value (P/TBV)
6.13 5.70 6.07 5.51 5.59 4.64 6.97 4.82 4.94 5.87 7.67
Price to Revenue (P/Rev)
3.58 4.20 4.06 3.86 4.23 3.80 4.65 0.00 0.00 5.17 0.00
Price to Earnings (P/E)
24.68 25.10 25.11 23.09 27.29 23.96 26.53 0.00 0.00 27.01 0.00
Dividend Yield
1.56% 1.31% 1.46% 1.61% 1.63% 1.86% 1.47% 1.74% 1.66% 1.31% 1.24%
Earnings Yield
4.05% 3.98% 3.98% 4.33% 3.66% 4.17% 3.77% 0.00% 0.00% 3.70% 0.00%
Enterprise Value to Invested Capital (EV/IC)
25.78 20.96 23.76 23.11 33.17 16.43 18.53 22.82 25.15 31.94 22.77
Enterprise Value to Revenue (EV/Rev)
3.11 3.63 3.53 3.30 3.57 3.17 4.12 0.00 0.00 4.43 0.00
Enterprise Value to EBITDA (EV/EBITDA)
15.16 16.94 17.09 15.55 19.64 16.63 20.63 0.00 0.00 20.97 0.00
Enterprise Value to EBIT (EV/EBIT)
17.46 19.31 19.74 18.04 24.09 20.65 25.95 0.00 0.00 26.35 0.00
Enterprise Value to NOPAT (EV/NOPAT)
20.67 21.55 21.40 20.10 25.67 22.63 28.11 0.00 0.00 30.53 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
17.82 15.40 19.72 15.01 13.38 17.93 17.11 0.00 0.00 12.80 14.61
Enterprise Value to Free Cash Flow (EV/FCFF)
35.00 45.24 37.72 26.68 22.50 22.63 50.31 469.45 0.00 23.06 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 1.11 0.00 0.00 0.00 1.07
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 1.11 0.00 0.00 0.00 1.07
Financial Leverage
-0.87 -0.83 -0.83 -0.83 -0.83 -0.77 -0.74 -0.81 -0.85 -0.81 -0.78
Leverage Ratio
2.00 1.88 1.94 1.94 2.04 1.88 2.53 1.88 1.90 1.87 2.40
Compound Leverage Factor
2.05 1.80 2.41 2.03 3.17 1.99 3.05 2.24 2.14 2.19 3.21
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 52.64% 0.00% 0.00% 0.00% 51.67%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 52.64% 0.00% 0.00% 0.00% 51.67%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 47.36% 100.00% 100.00% 100.00% 48.33%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 4.20 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 -2.66 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 4.20 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 5.72 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 -3.63 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 5.72 0.00 0.00 0.00 0.00
Altman Z-Score
3.77 4.92 4.69 4.53 4.43 4.13 2.86 3.68 3.72 5.17 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.94 2.45 2.38 2.40 2.38 2.45 4.05 2.39 2.23 2.49 4.23
Quick Ratio
1.65 2.10 2.05 2.08 2.05 2.10 3.72 2.04 1.94 2.20 3.88
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4.36 -6.81 -15 -1.43 7.96 17 -8.81 8.64 1.89 28 -8.36
Operating Cash Flow to CapEx
433.12% 1,076.71% -31.63% 818.74% 858.24% 86.86% 1,109.20% 349.84% 579.84% 1,079.35% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.75 0.72 0.77 0.73 0.71 0.65 0.54 0.00 0.00 0.64 0.00
Accounts Receivable Turnover
4.55 4.12 4.74 3.99 3.91 3.39 3.93 0.00 0.00 3.47 0.00
Inventory Turnover
2.73 2.47 2.63 2.56 2.25 2.04 2.50 0.00 0.00 2.26 0.00
Fixed Asset Turnover
19.87 13.82 15.40 13.57 11.77 8.42 8.07 0.00 0.00 7.58 0.00
Accounts Payable Turnover
11.28 8.19 9.95 9.06 7.07 6.83 7.56 0.00 0.00 5.26 0.00
Days Sales Outstanding (DSO)
80.30 88.60 77.07 91.57 93.44 107.76 92.87 0.00 0.00 105.30 0.00
Days Inventory Outstanding (DIO)
133.59 147.66 138.78 142.68 162.30 179.01 145.93 0.00 0.00 161.59 0.00
Days Payable Outstanding (DPO)
32.36 44.56 36.70 40.30 51.60 53.45 48.28 0.00 0.00 69.45 0.00
Cash Conversion Cycle (CCC)
181.53 191.71 179.16 193.95 204.15 233.31 190.52 0.00 0.00 197.44 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
33 49 41 39 28 49 58 37 35 36 55
Invested Capital Turnover
11.14 7.74 8.85 8.16 8.51 5.18 5.27 0.00 0.00 6.17 0.00
Increase / (Decrease) in Invested Capital
17 25 20 11 -5.08 0.00 17 -1.81 7.28 -12 17
Enterprise Value (EV)
850 1,018 973 902 925 798 1,071 849 885 1,159 1,245
Market Capitalization
977 1,177 1,118 1,056 1,094 957 1,209 1,026 1,067 1,354 1,395
Book Value per Share
$2.11 $2.83 $2.50 $2.61 $2.66 $2.80 $2.65 $2.88 $2.94 $3.14 $2.83
Tangible Book Value per Share
$2.09 $2.81 $2.49 $2.59 $2.64 $2.79 $2.34 $2.86 $2.92 $3.12 $2.52
Total Capital
161 208 186 193 197 208 414 214 217 232 422
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 218 0.00 0.00 0.00 218
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 218 0.00 0.00 0.00 218
Net Debt
-128 -159 -145 -154 -169 -159 -138 -177 -182 -196 -149
Capital Expenditures (CapEx)
3.24 2.54 2.68 2.39 2.69 3.14 2.93 3.49 3.47 2.38 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-12 1.46 -2.59 -4.52 -16 1.46 -11 -17 -25 -12 -18
Debt-free Net Working Capital (DFNWC)
115 161 142 149 153 161 345 160 157 184 349
Net Working Capital (NWC)
115 161 142 149 153 161 345 160 157 184 349
Net Nonoperating Expense (NNE)
0.35 -0.11 1.00 -2.00 -3.59 -1.03 -1.55 -2.65 -3.47 -2.65 -1.43
Net Nonoperating Obligations (NNO)
-128 -159 -145 -154 -169 -159 -138 -177 -182 -196 -149
Total Depreciation and Amortization (D&A)
1.83 1.84 2.11 2.20 2.54 2.50 2.69 2.82 2.74 3.05 0.00
Debt-free, Cash-free Net Working Capital to Revenue
-4.56% 0.52% -0.94% -1.66% -6.08% 0.58% -4.18% 0.00% 0.00% -4.53% 0.00%
Debt-free Net Working Capital to Revenue
42.18% 57.34% 51.55% 54.68% 59.21% 63.87% 132.60% 0.00% 0.00% 70.20% 0.00%
Net Working Capital to Revenue
42.18% 57.34% 51.55% 54.68% 59.21% 63.87% 132.60% 0.00% 0.00% 70.20% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.16 $0.24 $0.05 $0.16 $0.09 $0.24 $0.13 $0.13 $0.17 $0.25 $0.15
Adjusted Weighted Average Basic Shares Outstanding
75.88M 75.53M 74.00M 74.02M 74.53M 74.21M 73.56M 74.37M 73.82M 74.09M 72.01M
Adjusted Diluted Earnings per Share
$0.16 $0.23 $0.05 $0.15 $0.09 $0.24 $0.13 $0.13 $0.17 $0.24 $0.14
Adjusted Weighted Average Diluted Shares Outstanding
77.68M 77.75M 75.54M 75.43M 75.81M 75.55M 75.05M 75.50M 74.78M 75.30M 73.12M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
73.45M 148.99M 73.97M 74.11M 74.14M 0.00 72.08M 73.87M 73.80M 73.97M 72.15M
Normalized Net Operating Profit after Tax (NOPAT)
12 11 4.96 9.63 1.55 17 7.99 6.83 9.17 16 9.11
Normalized NOPAT Margin
17.29% 14.67% 8.60% 14.63% 2.68% 23.99% 12.09% 11.36% 13.75% 21.10% 13.13%
Pre Tax Income Margin
21.13% 21.09% 8.53% 22.50% 8.59% 27.12% 15.84% 18.28% 21.57% 28.98% 17.19%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
38.86% 33.94% 37.06% 37.48% 44.36% 44.58% 39.08% 0.00% 0.00% 35.49% 0.00%
Augmented Payout Ratio
256.79% 202.91% 151.48% 154.98% 65.99% 84.54% 177.39% 0.00% 0.00% 95.49% 0.00%

Key Financial Trends

A10 Networks has demonstrated steady revenue growth over the past two years, with total revenue increasing from approximately $57.7 million in Q1 2023 to $69.4 million in Q2 2025. This indicates the company’s ability to expand its sales over time.

Gross profit margins have held consistently strong, generally around the 75-80% level, reflecting effective management of cost of revenue relative to sales. For instance, in Q2 2025, gross profit was $54.7 million on $69.4 million revenue, about 78.9% margin.

Operating expenses, including selling, general & admin (SG&A), marketing, and research & development (R&D), have increased somewhat, with marketing expenses being a significant component, often surpassing $20 million quarterly recently. While investing in growth and innovation, these rising expenses pressure operating income.

Operating income saw some fluctuations, hitting a low point around $6.2 million in Q1 2023 but improving to $10.3 million in Q2 2025. The operating margin still remains moderate, typically under 20%, suggesting the company balances investment with profitability.

Net income attributable to common shareholders has grown from roughly $3.96 million in Q1 2023 to over $10.5 million in Q2 2025, indicating overall improved profitability. Earnings per share also more than doubled in this period from $0.05 to $0.15 basic EPS, despite share count remaining relatively stable, pointing to earnings growth outpacing dilution.

Balance sheet strength is clear with total assets increasing from about $357 million in Q1 2023 to over $607 million by Q2 2025. Cash and equivalents showed strong growth, especially in early 2024, fluctuating but ending Q2 2025 at $252.9 million, indicating ample liquidity.

Long-term debt is significant at $218 million as of Q2 2025, up from about $217.7 million in Q1 2024, which suggests ongoing leverage but stable debt levels in recent quarters.

Total equity has grown consistently, from approximately $185.5 million in Q1 2023 to $204 million in Q2 2025, reflecting retained earnings and overall shareholder value improvement.

Cash flow from operations is generally positive, with strong cash generation in most quarters, though some fluctuations have occurred, likely driven by working capital changes and investment timing.

  • Steady revenue growth over last two years, up approximately 20% from Q1 2023 to Q2 2025.
  • Strong and consistent gross profit margins near 75-80%, demonstrating cost control in production.
  • Increasing net income and EPS indicating improving profitability over time.
  • Growing cash and equivalents balance, providing financial flexibility and liquidity.
  • Increasing total equity, reflecting retained earnings growth and shareholder value creation.
  • Operating income fluctuates, with moderate operating margins under 20%, showing balance between investment and profit.
  • Long-term debt remains high but stable, requiring attention to leverage and interest expenses.
  • Operating expenses, especially marketing and R&D, have risen considerably, indicating a commitment to growth but increased cost pressure.
  • Some volatility in cash flow from investing activities, including significant purchases of investments and property.
  • Consistent repurchase of common stock and dividend payments, which reduce cash reserves.
08/29/25 01:32 PM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About A10 Networks' Financials

When does A10 Networks' financial year end?

According to the most recent income statement we have on file, A10 Networks' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has A10 Networks' net income changed over the last 10 years?

A10 Networks' net income appears to be on an upward trend, with a most recent value of $50.14 million in 2024, falling from -$34.72 million in 2014. The previous period was $39.97 million in 2023. Check out A10 Networks' forecast to explore projected trends and price targets.

What is A10 Networks' operating income?
A10 Networks' total operating income in 2024 was $43.97 million, based on the following breakdown:
  • Total Gross Profit: $210.28 million
  • Total Operating Expenses: $166.31 million
How has A10 Networks' revenue changed over the last 10 years?

Over the last 10 years, A10 Networks' total revenue changed from $179.51 million in 2014 to $261.70 million in 2024, a change of 45.8%.

How much debt does A10 Networks have?

A10 Networks' total liabilities were at $200.99 million at the end of 2024, a 10.5% increase from 2023, and a 122.3% increase since 2014.

How much cash does A10 Networks have?

In the past 10 years, A10 Networks' cash and equivalents has ranged from $0.00 in 2019 to $98.12 million in 2015, and is currently $95.13 million as of their latest financial filing in 2024.

How has A10 Networks' book value per share changed over the last 10 years?

Over the last 10 years, A10 Networks' book value per share changed from 1.59 in 2014 to 3.14 in 2024, a change of 97.5%.



This page (NYSE:ATEN) was last updated on 8/29/2025 by MarketBeat.com Staff
From Our Partners