Go Pro

3D Systems (DDD) Financials

3D Systems logo
$2.97 +0.10 (+3.48%)
As of 07/8/2026 03:58 PM Eastern
Annual Income Statements for 3D Systems

Annual Income Statements for 3D Systems

This table shows 3D Systems' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-655 -38 -66 -46 -70 -150 322 -123 -363 -256 30
Consolidated Net Income / (Loss)
-664 -39 -65 -45 -70 -150 322 -123 -363 -256 30
Net Income / (Loss) Continuing Operations
-664 -39 -65 -45 -70 -150 322 -123 -363 -256 30
Total Pre-Tax Income
-655 -40 -58 -43 -65 -143 320 -121 -362 -250 50
Total Operating Income
-642 -38 -54 -43 -57 -119 -33 -117 -406 -277 -96
Total Gross Profit
292 310 305 324 281 223 264 214 196 164 131
Total Revenue
666 633 646 692 636 557 616 538 488 440 387
Operating Revenue
666 633 646 692 636 557 616 538 488 440 387
Total Cost of Revenue
374 323 341 367 356 334 352 324 292 276 256
Operating Cost of Revenue
374 323 341 367 356 - 352 324 292 276 256
Total Operating Expenses
934 348 359 368 338 342 297 331 602 442 227
Selling, General & Admin Expense
304 260 264 272 254 220 228 244 210 210 161
Research & Development Expense
93 88 95 95 83 74 69 87 89 86 65
Impairment Charge
537 - - 0.00 0.00 48 0.00 0.00 303 145 0.76
Total Other Income / (Expense), net
-13 -1.39 -3.55 -0.04 -8.00 -24 353 -3.79 44 27 146
Interest & Investment Income
- - - - - - - 6.54 16 4.74 -1.21
Other Income / (Expense), net
- - - - -8.00 -24 353 -10 27 23 147
Income Tax Expense
8.97 -0.55 7.80 2.04 4.53 6.18 -2.51 2.14 -0.64 2.19 15
Other Gains / (Losses), net
- - - - - - 0.00 0.00 -1.28 -3.40 -4.84
Net Income / (Loss) Attributable to Noncontrolling Interest
-8.43 -0.85 0.87 0.24 0.25 0.00 0.00 -0.24 -0.27 0.00 0.00
Basic Earnings per Share
($5.85) ($0.35) ($0.59) ($0.41) ($0.61) ($1.27) $2.62 ($0.96) ($2.79) ($1.94) $0.23
Weighted Average Basic Shares Outstanding
111.97M 111.19M 111.55M 111M 114.60M 117.58M 122.87M 127.82M 129.94M 131.86M 129.16M
Diluted Earnings per Share
($5.85) ($0.35) ($0.59) ($0.41) ($0.61) ($1.27) $2.55 ($0.96) ($2.79) ($1.94) $0.19
Weighted Average Diluted Shares Outstanding
111.97M 111.19M 111.55M 111M 114.60M 117.58M 126.33M 127.82M 129.94M 131.86M 175.51M
Weighted Average Basic & Diluted Shares Outstanding
111.97M 111.19M 111.55M 111M 114.60M 124.13M 128.31M 131.16M - 135.54M 146.07M

Quarterly Income Statements for 3D Systems

This table shows 3D Systems' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-12 -293 -16 -27 -179 -34 -37 104 -18 -20 -4.42
Consolidated Net Income / (Loss)
-12 -293 -16 -27 -179 -33 -37 104 -18 -20 -4.58
Net Income / (Loss) Continuing Operations
-12 -293 -16 -27 -179 -33 -37 104 -18 -20 -4.58
Total Pre-Tax Income
-11 -293 -14 -26 -182 -28 -35 117 -19 -12 -2.05
Total Operating Income
-14 -327 -40 -26 -181 -30 -37 -15 -21 -23 -6.64
Total Gross Profit
55 44 41 47 42 34 33 36 29 33 34
Total Revenue
124 115 103 113 113 111 95 95 91 106 96
Operating Revenue
124 115 103 113 113 111 95 95 91 106 96
Total Cost of Revenue
68 71 62 66 71 77 62 59 62 74 61
Operating Cost of Revenue
68 71 62 66 71 77 62 59 62 74 61
Total Operating Expenses
69 371 81 74 222 65 69 52 51 55 41
Selling, General & Admin Expense
33 60 57 51 58 43 50 34 35 43 31
Research & Development Expense
22 23 23 22 21 20 20 17 16 12 9.64
Total Other Income / (Expense), net
2.60 34 25 0.49 -1.07 2.60 1.35 132 1.96 10 4.59
Interest & Investment Income
4.91 3.09 2.08 0.83 0.94 0.88 0.37 1.02 -1.14 -1.46 -1.58
Other Income / (Expense), net
-2.31 31 23 -0.34 -2.01 1.72 0.98 131 3.10 12 6.17
Income Tax Expense
0.17 -1.05 1.37 0.48 -4.34 4.69 0.67 11 -2.63 5.81 1.48
Other Gains / (Losses), net
-0.61 -0.54 -0.25 -0.90 -1.25 -1.00 -0.90 -1.33 -1.33 -1.28 -1.05
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.06 -0.12 -0.10 -0.04 -0.11 0.25 0.00 0.00 0.00 - -0.16
Basic Earnings per Share
($0.09) ($2.25) ($0.12) ($0.21) ($1.35) ($0.26) ($0.28) $0.79 ($0.14) ($0.14) ($0.03)
Weighted Average Basic Shares Outstanding
130.26M 129.94M 130.82M 131.80M 132.24M 131.86M 132.46M 132.28M 125.27M 129.16M 143.26M
Diluted Earnings per Share
($0.09) ($2.25) ($0.12) ($0.21) ($1.35) ($0.26) ($0.28) $0.57 ($0.14) $0.04 ($0.03)
Weighted Average Diluted Shares Outstanding
130.26M 129.94M 130.82M 131.80M 132.24M 131.86M 132.46M 182.72M 125.27M 175.51M 143.26M
Weighted Average Basic & Diluted Shares Outstanding
133.43M 0.00 - 133.57M 135.62M 135.54M 136.41M 128.25M 128.74M 146.07M 146.95M

Annual Cash Flow Statements for 3D Systems

This table details how cash moves in and out of 3D Systems' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-129 32 -54 -23 24 -50 705 -398 -59 -160 -76
Net Cash From Operating Activities
-2.83 57 26 4.80 32 -20 48 -70 -81 -45 -88
Net Cash From Continuing Operating Activities
-2.83 57 26 4.80 32 -20 48 -70 -81 -45 -87
Net Income / (Loss) Continuing Operations
-664 -39 -65 -45 -70 -150 322 -123 -363 -256 30
Consolidated Net Income / (Loss)
-664 -39 -65 -45 -70 -150 322 -123 -363 -256 30
Depreciation Expense
83 61 62 59 50 45 35 36 33 33 22
Amortization Expense
- - - - - - - 2.65 2.64 1.38 1.46
Non-Cash Adjustments To Reconcile Net Income
616 54 44 33 29 93 -290 59 314 171 -109
Changes in Operating Assets and Liabilities, net
-38 -18 -14 -42 22 -7.67 -18 -45 -67 5.18 -31
Net Cash From Investing Activities
-121 -22 -71 -42 -24 -12 261 -308 125 -19 109
Net Cash From Continuing Investing Activities
-121 -22 -71 -42 -24 -12 261 -308 125 -19 109
Purchase of Property, Plant & Equipment
-22 -17 -31 -41 -24 -14 -19 -21 -27 -16 -9.94
Acquisitions
-93 -1.13 -34 - 0.00 0.00 -140 -104 -29 -3.00 -3.93
Divestitures
- - 0.27 0.33 1.62 1.55 421 0.33 0.19 0.10 123
Sale and/or Maturity of Investments
- - - - - 0.00 0.00 200 181 0.00 0.00
Other Investing Activities, net
- -3.53 -3.51 -1.47 -2.01 0.36 -2.45 - 0.00 0.00 0.19
Net Cash From Financing Activities
-2.16 -3.93 -9.19 14 16 -19 406 -14 -106 -91 -102
Net Cash From Continuing Financing Activities
-2.16 -3.93 -9.19 14 16 -19 406 -14 -106 -91 -102
Repayment of Debt
-1.05 -1.06 -0.44 -0.69 -78 -47 -35 -0.65 -101 -89 -178
Repurchase of Common Equity
- - - - - - - - 0.00 0.00 -15
Issuance of Debt
- 0.00 0.00 25 100 20 460 - 0.00 0.00 92
Other Financing Activities, net
-1.11 -2.87 -8.75 -10 -3.19 -5.14 -13 -11 -5.21 -2.66 -1.03
Effect of Exchange Rate Changes
-3.38 - - - 0.29 1.43 -9.24 -5.80 3.52 -5.05 4.72
Cash Interest Paid
0.71 0.84 0.50 0.54 3.72 2.11 1.14 0.20 0.48 1.02 3.54
Cash Income Taxes Paid
13 11 6.34 8.96 11 3.71 4.71 5.33 3.90 5.54 9.63

Quarterly Cash Flow Statements for 3D Systems

This table details how cash moves in and out of 3D Systems' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-45 -114 -119 -19 -2.71 -19 -37 -2.27 -20 -17 -11
Net Cash From Operating Activities
-26 -8.80 -26 -11 -0.80 -7.78 -34 -26 -14 -15 -7.21
Net Cash From Continuing Operating Activities
-26 -8.66 -26 -11 -0.80 -7.78 -34 -26 -14 -14 -7.21
Net Income / (Loss) Continuing Operations
-12 -293 -16 -27 -179 -33 -37 104 -18 -20 -4.58
Consolidated Net Income / (Loss)
-12 -293 -16 -27 -179 -33 -37 104 -18 -20 -4.58
Depreciation Expense
8.61 6.36 7.27 7.82 13 4.47 5.71 5.20 5.37 5.23 5.13
Amortization Expense
2.53 -3.91 0.43 - - - 0.32 0.34 0.34 0.47 0.50
Non-Cash Adjustments To Reconcile Net Income
13 276 -5.95 11 156 9.39 9.21 -134 9.98 6.15 5.36
Changes in Operating Assets and Liabilities, net
-38 5.21 -11 -2.30 8.24 10 -12 -1.54 -11 -6.35 -14
Net Cash From Investing Activities
-20 -5.91 -3.19 -6.32 -3.65 -5.87 -3.41 116 -4.66 0.71 -2.16
Net Cash From Continuing Investing Activities
-20 -5.91 -3.19 -6.32 -3.65 -5.87 -3.41 116 -4.66 0.71 -2.16
Purchase of Property, Plant & Equipment
-7.45 -6.19 -3.19 -3.96 -3.65 -5.32 -2.80 -2.95 -2.25 -1.95 -2.06
Acquisitions
-14 0.09 0.00 - - -0.55 -0.55 -0.35 -2.50 -0.53 0.00
Divestitures
- 0.19 0.00 0.09 - - 0.00 119 - 3.28 0.10
Other Investing Activities, net
- - 0.00 - - - -0.07 0.24 0.10 -0.09 -0.20
Net Cash From Financing Activities
-0.29 -101 -89 -1.19 -0.37 -0.52 -0.65 -97 -1.00 -3.33 -0.92
Net Cash From Continuing Financing Activities
-0.29 -101 -89 -1.19 -0.37 -0.52 -0.65 -97 -1.00 -3.33 -0.92
Repayment of Debt
-0.10 -101 -87 -0.40 -0.34 -0.38 -0.36 -173 -0.78 -3.13 -0.41
Payment of Dividends
- - - - - - 0.00 - - - -0.50
Other Financing Activities, net
-0.19 -0.46 -1.71 -0.79 -0.02 -0.14 -0.29 -0.32 -0.23 -0.20 -0.01
Effect of Exchange Rate Changes
0.92 1.96 -1.58 -1.05 2.10 -4.52 1.18 3.93 -0.55 0.17 -0.29
Cash Interest Paid
0.14 0.25 0.26 0.25 0.25 0.25 0.24 -0.00 0.48 2.82 0.23
Cash Income Taxes Paid
0.80 -0.92 1.81 1.87 0.89 0.96 1.82 1.85 0.15 5.81 0.58

Annual Balance Sheets for 3D Systems

This table presents 3D Systems' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
892 849 897 826 807 733 1,549 1,447 991 609 522
Total Current Assets
432 433 438 397 373 358 1,032 834 628 429 347
Cash & Equivalents
156 185 136 110 134 75 790 388 332 171 96
Accounts Receivable
157 127 130 127 109 114 107 94 101 101 84
Inventories, net
106 103 104 133 111 117 93 138 152 119 127
Prepaid Expenses
14 18 18 28 19 33 43 34 43 34 40
Plant, Property, & Equipment, net
86 80 98 108 93 75 57 58 64 51 49
Total Noncurrent Assets
373 336 361 321 341 300 460 554 298 129 126
Noncurrent Note & Lease Receivables
- - - - - - - 3.24 12 8.73 7.77
Goodwill
188 181 231 221 223 162 346 385 116 15 16
Intangible Assets
157 122 99 68 48 28 46 90 63 18 17
Noncurrent Deferred & Refundable Income Taxes
1.90 8.12 4.02 4.22 5.41 6.25 5.05 7.04 4.23 2.06 2.79
Other Noncurrent Operating Assets
26 25 27 27 64 72 64 68 103 85 83
Total Liabilities & Shareholders' Equity
892 849 897 826 807 733 1,549 1,447 991 609 522
Total Liabilities
228 214 272 241 293 302 707 695 562 431 279
Total Current Liabilities
145 130 207 164 163 176 178 152 147 139 121
Short-Term Debt
0.53 0.57 0.64 0.65 2.51 2.05 - - - 0.00 3.94
Accounts Payable
47 41 56 67 50 45 57 54 50 42 41
Accrued Expenses
55 55 66 59 63 70 77 56 49 45 47
Current Deferred Revenue
35 28 29 32 32 30 28 26 30 32 17
Other Current Liabilities
- - 50 4.99 15 9.53 8.34 8.34 9.92 9.51 12
Total Noncurrent Liabilities
83 83 65 77 130 127 529 543 415 292 159
Long-Term Debt
- - 0.00 25 45 19 447 450 319 212 86
Noncurrent Deferred & Payable Income Tax Liabilities
18 18 8.98 6.19 4.03 4.72 2.17 7.63 5.16 2.08 2.74
Other Noncurrent Operating Liabilities
57 58 49 39 81 100 80 86 90 78 69
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
8.87 8.87 8.87 8.87 - - 0.00 1.76 2.01 1.96 2.19
Total Equity & Noncontrolling Interests
655 627 616 576 514 431 842 750 427 176 240
Total Preferred & Common Equity
656 630 619 578 522 431 842 750 427 176 240
Preferred Stock
- - - - - - - - - 0.00 0.00
Total Common Equity
656 630 619 578 522 431 842 750 427 176 240
Common Stock
1,280 1,308 1,326 1,356 1,372 1,405 1,501 1,548 1,578 1,594 1,621
Retained Earnings
-583 -622 -678 -723 -794 -943 -621 -744 -1,107 -1,362 -1,332
Accumulated Other Comprehensive Income / (Loss)
-40 -53 -22 -39 -37 -8.48 -38 -54 -44 -55 -48

Quarterly Balance Sheets for 3D Systems

This table presents 3D Systems' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,431 1,442 1,432 1,393 857 821 658 583 588 555 513
Total Current Assets
865 810 785 740 506 474 460 402 390 361 341
Cash & Equivalents
341 526 490 446 212 193 190 135 116 96 85
Accounts Receivable
100 95 97 105 103 97 99 105 97 88 86
Inventories, net
126 147 156 153 146 142 135 120 133 132 127
Prepaid Expenses
30 38 40 37 45 42 36 39 44 44 42
Plant, Property, & Equipment, net
56 62 63 64 61 60 54 51 51 52 49
Total Noncurrent Assets
510 570 584 590 291 288 144 131 146 141 123
Noncurrent Note & Lease Receivables
- - - - 12 12 9.19 8.50 8.34 8.12 7.54
Goodwill
358 386 388 391 115 114 15 15 16 16 15
Intangible Assets
83 88 85 72 60 58 21 18 17 17 16
Noncurrent Deferred & Refundable Income Taxes
4.34 7.21 4.81 7.04 3.29 3.47 4.04 2.11 3.32 3.22 2.51
Other Noncurrent Operating Assets
66 89 106 120 101 100 95 87 102 98 82
Total Liabilities & Shareholders' Equity
1,431 1,442 1,432 1,393 857 821 658 583 588 555 513
Total Liabilities
695 711 719 691 447 438 438 436 344 331 279
Total Current Liabilities
152 154 154 138 146 137 139 144 141 132 123
Short-Term Debt
- - - - - - - - - - 3.94
Accounts Payable
53 51 59 46 40 41 42 40 36 39 39
Accrued Expenses
56 54 47 44 50 45 45 44 54 49 49
Current Deferred Revenue
28 32 30 31 39 34 33 32 35 26 20
Other Current Liabilities
8.21 11 10 11 9.88 9.48 9.63 12 12 12 11
Total Noncurrent Liabilities
543 557 565 553 301 301 299 292 203 199 155
Long-Term Debt
449 450 451 452 211 211 212 212 123 123 87
Noncurrent Deferred & Payable Income Tax Liabilities
8.58 7.68 7.92 10 4.84 4.73 5.21 2.00 3.36 3.28 3.01
Other Noncurrent Operating Liabilities
86 99 106 92 85 85 82 77 77 73 66
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
1.65 1.76 1.95 1.93 1.97 2.02 2.09 2.03 2.19 2.19 0.00
Total Equity & Noncontrolling Interests
734 730 711 700 408 382 218 146 241 221 234
Total Preferred & Common Equity
734 730 711 700 408 382 218 146 241 221 234
Preferred Stock
- - - - - - - - - - 0.00
Total Common Equity
734 730 711 700 408 382 218 146 241 221 234
Common Stock
1,533 1,553 1,563 1,570 1,582 1,584 1,589 1,597 1,579 1,580 1,623
Retained Earnings
-718 -773 -802 -814 -1,123 -1,150 -1,329 -1,399 -1,295 -1,313 -1,337
Accumulated Other Comprehensive Income / (Loss)
-81 -50 -49 -57 -51 -53 -42 -52 -43 -46 -52

Annual Metrics And Ratios for 3D Systems

This table displays calculated financial ratios and metrics derived from 3D Systems' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
112,077,951.00 112,359,693.00 113,862,256.00 114,180,543.00 118,420,818.00 124,141,935.00 127,729,349.00 - - - 128,738,014.00
DEI Adjusted Shares Outstanding
112,077,951.00 112,359,693.00 113,862,256.00 114,180,543.00 118,420,818.00 124,141,935.00 127,729,349.00 - - - 128,738,014.00
DEI Earnings Per Adjusted Shares Outstanding
-5.85 -0.34 -0.58 -0.40 -0.59 -1.21 2.52 - - - 0.23
Growth Metrics
- - - - - - - - - - -
Revenue Growth
1.91% -4.98% 2.07% 7.04% -7.98% -12.43% 10.48% -12.61% -9.29% -9.82% -12.09%
EBITDA Growth
-785.69% 103.96% -63.52% 99.58% -191.32% -572.03% 458.41% -125.03% -286.25% 35.75% 133.53%
EBIT Growth
-2,539.38% 94.01% -40.48% 19.98% -50.73% -120.29% 322.82% -139.85% -197.23% 32.70% 119.94%
NOPAT Growth
-2,585.31% 94.01% -40.48% 19.98% -32.21% -108.33% 59.98% -145.77% -246.96% 31.68% 65.36%
Net Income Growth
-5,657.72% 94.09% -66.36% 30.71% -53.84% -114.84% 315.28% -138.18% -195.21% 29.58% 111.69%
EPS Growth
-5,418.18% 94.02% -68.57% 30.51% -48.78% -108.20% 300.79% -137.65% -190.63% 30.47% 109.79%
Operating Cash Flow Growth
-105.54% 2,130.48% -54.55% -81.64% 558.49% -163.71% 339.29% -245.43% -15.24% 44.37% -95.66%
Free Cash Flow Firm Growth
117.01% -49.97% -343.25% 45.55% 195.21% -90.35% -5,206.36% -11.88% 68.20% 94.90% -2,154.89%
Invested Capital Growth
-49.73% -11.19% 8.16% 2.16% -15.58% -20.34% 46.54% 26.60% -34.13% -45.77% 5.03%
Revenue Q/Q Growth
-0.61% -2.68% 1.78% 1.07% -21.09% 39.61% -3.42% -3.26% -3.53% -0.86% -1.21%
EBITDA Q/Q Growth
-7,306.38% 104.07% -51.84% -15.28% -152.95% -25.92% 2.62% -39.71% -382.09% 53.02% 31.17%
EBIT Q/Q Growth
-794.36% 93.69% -22.12% -3.15% -9.55% -15.29% 3.39% -27.27% -248.82% 49.68% 53.39%
NOPAT Q/Q Growth
-794.36% 93.69% -22.12% -3.15% 3.91% 4.37% -17.20% -26.08% -280.32% 51.70% -8.27%
Net Income Q/Q Growth
-1,049.36% 93.95% -30.54% 11.63% -0.75% -11.28% 4.42% -18.74% -278.96% 50.36% 87.45%
EPS Q/Q Growth
-1,047.06% 93.87% -25.53% 8.89% 1.61% -11.40% 3.66% -14.29% -282.19% 50.64% 272.73%
Operating Cash Flow Q/Q Growth
-122.46% 24.92% -29.23% -13.12% 77.31% -80.43% -35.96% -4.58% 9.80% 2.23% -8.55%
Free Cash Flow Firm Q/Q Growth
127.05% -85.12% -73.26% -6.50% 169.48% 123.85% -292.03% 45.47% 66.96% -105.48% -5.98%
Invested Capital Q/Q Growth
-53.64% -4.54% 0.64% 0.94% -4.07% -9.04% 102.75% 9.93% -41.11% -6.58% -6.54%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
43.80% 48.94% 47.18% 46.91% 44.09% 40.09% 42.85% 39.82% 40.24% 37.30% 33.87%
EBITDA Margin
-83.89% 3.49% 1.25% 2.33% -2.31% -17.73% 57.53% -16.48% -70.17% -50.00% 19.07%
Operating Margin
-96.36% -6.07% -8.35% -6.25% -8.97% -21.35% -5.37% -21.75% -83.19% -63.03% -24.83%
EBIT Margin
-96.36% -6.07% -8.35% -6.25% -10.23% -25.74% 51.90% -23.67% -77.56% -57.88% 13.13%
Profit (Net Income) Margin
-99.66% -6.20% -10.11% -6.55% -10.94% -26.85% 52.31% -22.85% -74.37% -58.07% 7.72%
Tax Burden Percent
101.37% 98.63% 113.56% 104.71% 106.96% 104.31% 100.79% 101.77% 100.18% 102.24% 60.26%
Interest Burden Percent
102.03% 103.62% 106.57% 100.09% 100.00% 100.00% 100.00% 94.86% 95.72% 98.14% 97.63%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.79% 0.00% 0.00% 0.00% 29.99%
Return on Invested Capital (ROIC)
-58.19% -5.51% -7.91% -6.03% -8.55% -21.66% -7.93% -14.47% -54.18% -60.45% -29.05%
ROIC Less NNEP Spread (ROIC-NNEP)
43.45% 2.13% 10.12% 8.52% 27.64% 53.81% -172.23% 3.29% 65.69% -405.69% 428.69%
Return on Net Nonoperating Assets (RNNOA)
-9.33% -0.53% -2.45% -1.46% -4.12% -10.01% 58.52% -0.95% -7.31% -23.78% 43.26%
Return on Equity (ROE)
-67.52% -6.05% -10.37% -7.48% -12.67% -31.67% 50.59% -15.43% -61.49% -84.23% 14.21%
Cash Return on Invested Capital (CROIC)
8.00% 6.34% -15.75% -8.16% 8.34% 0.98% -45.69% -37.95% -13.02% -1.09% -33.95%
Operating Return on Assets (OROA)
-53.00% -4.41% -6.18% -5.01% -7.97% -18.62% 28.00% -8.50% -31.06% -31.85% 8.99%
Return on Assets (ROA)
-54.82% -4.51% -7.48% -5.26% -8.53% -19.42% 28.22% -8.21% -29.78% -31.96% 5.29%
Return on Common Equity (ROCE)
-66.92% -5.98% -10.27% -7.41% -12.70% -31.95% 50.59% -15.41% -61.30% -83.68% 14.07%
Return on Equity Simple (ROE_SIMPLE)
-101.22% -6.23% -10.56% -7.83% -13.34% -34.73% 38.23% -16.39% -85.05% -145.06% 0.00%
Net Operating Profit after Tax (NOPAT)
-449 -27 -38 -30 -40 -83 -33 -82 -284 -194 -67
NOPAT Margin
-67.45% -4.25% -5.85% -4.37% -6.28% -14.94% -5.41% -15.22% -58.23% -44.12% -17.39%
Net Nonoperating Expense Percent (NNEP)
-101.65% -7.64% -18.04% -14.55% -36.19% -75.47% 164.30% -17.76% -119.87% 345.24% -457.74%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -6.83% -38.09% -50.02% -20.34%
Cost of Revenue to Revenue
56.20% 51.06% 52.82% 53.09% 55.91% 59.91% 57.15% 60.18% 59.76% 62.70% 66.13%
SG&A Expenses to Revenue
45.60% 41.04% 40.89% 39.37% 39.97% 39.46% 36.99% 45.38% 43.06% 47.74% 41.70%
R&D to Revenue
13.93% 13.97% 14.65% 13.78% 13.09% 13.31% 11.23% 16.18% 18.33% 19.65% 16.81%
Operating Expenses to Revenue
140.17% 55.01% 55.54% 53.15% 53.06% 61.43% 48.22% 61.57% 123.43% 100.33% 58.70%
Earnings before Interest and Taxes (EBIT)
-642 -38 -54 -43 -65 -143 320 -127 -379 -255 51
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-559 22 8.07 16 -15 -99 354 -89 -342 -220 74
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.48 2.37 1.59 2.01 1.98 3.02 3.27 1.29 1.99 2.52 0.95
Price to Tangible Book Value (P/TBV)
3.14 4.56 3.40 4.02 4.13 5.40 6.10 3.54 3.42 3.10 1.09
Price to Revenue (P/Rev)
1.46 2.36 1.52 1.68 1.63 2.33 4.47 1.80 1.74 1.01 0.59
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 8.54 0.00 0.00 0.00 7.63
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 11.71% 0.00% 0.00% 0.00% 13.11%
Enterprise Value to Invested Capital (EV/IC)
1.62 2.88 1.74 2.15 2.20 3.66 4.82 1.35 2.01 2.16 0.95
Enterprise Value to Revenue (EV/Rev)
1.25 2.09 1.33 1.58 1.48 2.24 3.91 1.59 1.72 1.11 0.58
Enterprise Value to EBITDA (EV/EBITDA)
0.00 59.79 106.73 67.68 0.00 0.00 6.80 0.00 0.00 0.00 3.05
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 7.54 0.00 0.00 0.00 4.42
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 23.00 32.96 227.22 29.83 0.00 50.02 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
13.51 42.77 0.00 0.00 24.16 331.73 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.01 0.01 0.01 0.05 0.09 0.05 0.53 0.60 0.74 1.19 0.37
Long-Term Debt to Equity
0.01 0.01 0.01 0.05 0.09 0.04 0.53 0.60 0.74 1.19 0.36
Financial Leverage
-0.21 -0.25 -0.24 -0.17 -0.15 -0.19 -0.34 -0.29 -0.11 0.06 0.10
Leverage Ratio
1.23 1.34 1.39 1.42 1.49 1.63 1.79 1.88 2.06 2.64 2.69
Compound Leverage Factor
1.26 1.39 1.48 1.43 1.49 1.63 1.79 1.78 1.98 2.59 2.62
Debt to Total Capital
1.30% 1.27% 1.22% 5.19% 8.50% 4.71% 34.66% 37.42% 42.69% 54.34% 27.14%
Short-Term Debt to Total Capital
0.08% 0.09% 0.10% 0.11% 0.45% 0.45% 0.00% 0.00% 0.00% 0.00% 1.18%
Long-Term Debt to Total Capital
1.22% 1.18% 1.12% 5.09% 8.05% 4.25% 34.66% 37.42% 42.69% 54.34% 25.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.13% 0.89% 0.94% 1.05% -1.47% 0.00% 0.00% 0.15% 0.27% 0.50% 0.66%
Common Equity to Total Capital
97.57% 97.85% 97.84% 93.75% 92.97% 95.29% 65.34% 62.43% 57.04% 45.16% 72.20%
Debt to EBITDA
-0.02 0.37 0.96 1.99 -3.25 -0.22 1.26 -5.07 -0.93 -0.96 1.22
Net Debt to EBITDA
0.26 -7.99 -15.94 -4.84 5.84 0.54 -0.97 1.34 0.04 -0.18 -0.07
Long-Term Debt to EBITDA
-0.01 0.34 0.88 1.95 -3.08 -0.19 1.26 -5.07 -0.93 -0.96 1.17
Debt to NOPAT
-0.02 -0.30 -0.20 -1.06 -1.19 -0.26 -13.41 -5.49 -1.12 -1.09 -1.34
Net Debt to NOPAT
0.33 6.57 3.40 2.58 2.15 0.65 10.29 1.46 0.04 -0.21 0.08
Long-Term Debt to NOPAT
-0.02 -0.28 -0.19 -1.04 -1.13 -0.23 -13.41 -5.49 -1.12 -1.09 -1.28
Altman Z-Score
0.40 4.19 1.94 2.67 1.58 1.19 3.51 0.77 -0.85 -2.60 -1.50
Noncontrolling Interest Sharing Ratio
0.90% 1.02% 0.93% 1.03% -0.16% -0.87% 0.00% 0.11% 0.32% 0.65% 0.99%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.97 3.32 2.12 2.42 2.29 2.03 5.80 5.50 4.27 3.08 2.87
Quick Ratio
2.15 2.39 1.29 1.44 1.49 1.08 5.03 4.36 2.94 1.96 1.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
62 31 -75 -41 39 3.76 -192 -215 -68 -3.49 -79
Operating Cash Flow to CapEx
-12.64% 354.46% 84.61% 11.79% 131.67% -147.48% 256.22% -334.92% -296.86% -278.44% -883.23%
Free Cash Flow to Firm to Interest Expense
4.74 22.21 -21.19 -1,106.56 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-0.22 41.30 7.36 129.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-1.94 29.65 -1.34 -970.22 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.55 0.73 0.74 0.80 0.78 0.72 0.54 0.36 0.40 0.55 0.68
Accounts Receivable Turnover
4.09 4.45 5.03 5.39 5.39 4.98 5.58 5.37 5.00 4.34 4.18
Inventory Turnover
3.70 3.09 3.29 3.10 2.91 2.93 3.36 2.81 2.01 2.04 2.08
Fixed Asset Turnover
7.94 7.63 7.28 6.74 6.34 6.62 9.28 9.33 7.97 7.62 7.72
Accounts Payable Turnover
6.73 7.40 7.10 6.00 6.10 7.03 6.86 5.82 5.63 6.03 6.18
Days Sales Outstanding (DSO)
89.27 82.03 72.59 67.69 67.69 73.25 65.45 67.98 73.06 84.16 87.39
Days Inventory Outstanding (DIO)
98.73 118.13 110.83 117.84 125.29 124.51 108.69 130.04 181.48 179.04 175.49
Days Payable Outstanding (DPO)
54.23 49.34 51.41 60.81 59.79 51.94 53.18 62.67 64.82 60.57 59.10
Cash Conversion Cycle (CCC)
133.77 150.82 132.02 124.72 133.19 145.81 120.96 135.35 189.72 202.63 203.79
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
517 459 496 507 428 341 500 632 417 226 237
Invested Capital Turnover
0.86 1.30 1.35 1.38 1.36 1.45 1.46 0.95 0.93 1.37 1.67
Increase / (Decrease) in Invested Capital
-511 -58 37 11 -79 -87 159 133 -216 -191 11
Enterprise Value (EV)
835 1,322 861 1,090 942 1,247 2,408 853 837 487 225
Market Capitalization
974 1,493 984 1,161 1,036 1,301 2,751 971 847 445 228
Book Value per Share
$5.85 $5.61 $5.44 $5.07 $4.41 $3.47 $6.60 $5.72 $3.20 $1.30 $1.87
Tangible Book Value per Share
$2.77 $2.91 $2.54 $2.53 $2.12 $1.94 $3.53 $2.09 $1.86 $1.06 $1.62
Total Capital
672 644 633 617 562 452 1,289 1,201 748 390 333
Total Debt
8.72 8.16 7.72 32 48 21 447 450 319 212 90
Total Long-Term Debt
8.19 7.59 7.08 31 45 19 447 450 319 212 86
Net Debt
-147 -177 -129 -78 -86 -54 -343 -119 -12 41 -5.30
Capital Expenditures (CapEx)
22 16 31 41 24 14 19 21 27 16 9.94
Debt-free, Cash-free Net Working Capital (DFCFNWC)
132 118 96 124 79 109 64 114 149 118 134
Debt-free Net Working Capital (DFNWC)
288 303 232 234 213 184 854 682 481 290 230
Net Working Capital (NWC)
287 303 231 233 210 182 854 682 481 290 226
Net Nonoperating Expense (NNE)
215 12 28 15 30 66 -355 41 79 61 -97
Net Nonoperating Obligations (NNO)
-147 -177 -129 -78 -86 -90 -343 -119 -12 48 -5.30
Total Depreciation and Amortization (D&A)
83 61 62 59 50 45 35 39 36 35 23
Debt-free, Cash-free Net Working Capital to Revenue
19.80% 18.67% 14.80% 17.94% 12.42% 19.53% 10.41% 21.13% 30.55% 26.90% 34.74%
Debt-free Net Working Capital to Revenue
43.16% 47.89% 35.90% 33.85% 33.43% 32.99% 138.67% 126.84% 98.48% 65.83% 59.45%
Net Working Capital to Revenue
43.08% 47.80% 35.80% 33.75% 33.03% 32.62% 138.67% 126.84% 98.48% 65.83% 58.43%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($5.85) ($0.35) ($0.59) ($0.41) ($0.61) ($1.27) $2.62 ($0.96) ($2.79) ($1.94) $0.23
Adjusted Weighted Average Basic Shares Outstanding
111.63M 113.16M 113.81M 114.34M 118.51M 124.13M 128.31M 127.82M 129.94M 131.86M 129.16M
Adjusted Diluted Earnings per Share
($5.85) ($0.35) ($0.59) ($0.41) ($0.61) ($1.27) $2.55 ($0.96) ($2.79) ($1.94) $0.19
Adjusted Weighted Average Diluted Shares Outstanding
111.63M 113.16M 113.81M 114.34M 118.51M 124.13M 128.31M 127.82M 129.94M 131.86M 175.51M
Adjusted Basic & Diluted Earnings per Share
($5.85) ($0.35) ($0.59) ($0.41) ($0.61) ($1.27) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
111.63M 113.16M 113.81M 114.34M 118.51M 124.13M 128.31M 131.16M 0.00 135.54M 146.07M
Normalized Net Operating Profit after Tax (NOPAT)
-73 -27 -38 -30 -40 -49 -23 -82 -72 -93 -67
Normalized NOPAT Margin
-11.01% -4.25% -5.85% -4.37% -6.28% -8.88% -3.76% -15.22% -14.80% -21.06% -17.25%
Pre Tax Income Margin
-98.32% -6.29% -8.90% -6.25% -10.23% -25.74% 51.90% -22.45% -74.23% -56.80% 12.82%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-49.27 -27.60 -15.21 -1,167.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-34.49 -19.32 -10.65 -817.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-50.99 -39.25 -23.92 -2,267.16 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-36.21 -30.97 -19.35 -1,916.96 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% -3.59% -8.36% 1.96% -1.87% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% -3.59% -8.36% 1.96% -1.87% 0.00% 0.00% 50.06%

Quarterly Metrics And Ratios for 3D Systems

This table displays calculated financial ratios and metrics derived from 3D Systems' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 135,538,470.00 136,412,866.00 128,252,556.00 128,738,014.00 146,066,333.00
DEI Adjusted Shares Outstanding
- - - - - - 135,538,470.00 136,412,866.00 128,252,556.00 128,738,014.00 146,066,333.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - -0.27 0.77 -0.14 -0.15 -0.03
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.40% -13.47% -15.12% -11.66% -8.77% -3.33% -8.13% -16.26% -19.21% -4.28% 1.06%
EBITDA Growth
82.49% -1,068.79% 60.09% 12.23% -3,465.93% 91.78% -235.81% 740.53% 92.62% 76.90% 117.33%
EBIT Growth
57.29% -800.35% 50.29% 18.74% -1,050.14% 90.33% -116.00% 532.73% 90.04% 61.72% 98.68%
NOPAT Growth
59.70% -1,067.08% -19.36% 16.76% -1,230.67% 90.72% 7.77% 24.81% 88.21% 25.38% 81.94%
Net Income Growth
68.67% -1,043.37% 45.47% 5.46% -1,419.73% 88.57% -129.71% 482.54% 89.90% 41.67% 87.61%
EPS Growth
70.00% -1,084.21% 47.83% 4.55% -1,400.00% 88.44% -133.33% 371.43% 89.63% 115.38% 89.29%
Operating Cash Flow Growth
-79.97% 49.91% 7.85% 41.97% 96.87% 11.63% -32.26% -140.12% -1,585.52% -88.96% 78.65%
Free Cash Flow Firm Growth
59.84% 91.33% 246.61% 354.50% 339.52% 1,381.71% -29.45% -44.80% -107.96% -116.06% -108.15%
Invested Capital Growth
22.95% -34.13% -37.19% -40.14% -65.82% -45.77% -43.25% -37.94% 4.99% 5.03% 3.31%
Revenue Q/Q Growth
-3.43% -7.22% -10.40% 10.05% -0.28% -1.70% -14.85% 0.32% -3.78% 16.47% -10.10%
EBITDA Q/Q Growth
77.97% -6,085.59% 96.84% -113.70% -794.87% 85.73% -30.53% 507.62% -110.30% 57.87% 197.95%
EBIT Q/Q Growth
51.73% -1,765.12% 94.28% -61.47% -583.22% 84.33% -24.91% 423.50% -115.73% 39.79% 95.68%
NOPAT Q/Q Growth
57.19% -2,309.42% 87.82% 33.74% -584.38% 83.20% -21.06% 45.98% -7.30% -6.34% 70.70%
Net Income Q/Q Growth
59.27% -2,389.45% 94.50% -69.56% -554.69% 81.28% -10.55% 382.37% -117.29% -8.09% 76.51%
EPS Q/Q Growth
59.09% -2,400.00% 94.67% -75.00% -542.86% 80.74% -7.69% 303.57% -124.56% 128.57% -175.00%
Operating Cash Flow Q/Q Growth
-38.16% 65.65% -190.22% 57.87% 92.56% -871.04% -334.38% 23.51% 47.76% -8.86% 50.93%
Free Cash Flow Firm Q/Q Growth
-43.34% 90.66% 1,722.25% 17.21% 34.91% -50.03% -10.70% -8.29% -119.45% -0.88% 54.71%
Invested Capital Q/Q Growth
5.24% -41.11% -1.74% -1.70% -39.91% -6.58% 2.84% 7.50% 1.66% -6.54% 1.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
44.71% 38.27% 39.77% 41.59% 36.93% 31.02% 34.58% 38.12% 32.25% 30.84% 35.95%
EBITDA Margin
-3.84% -255.94% -8.61% -16.72% -150.04% -21.77% -31.47% 127.89% -13.70% -4.95% 5.40%
Operating Margin
-10.97% -284.98% -38.74% -23.32% -160.05% -27.35% -38.89% -16.19% -23.35% -21.32% -6.95%
EBIT Margin
-12.84% -258.07% -16.10% -23.62% -161.83% -25.80% -37.85% 122.06% -19.96% -10.32% -0.50%
Profit (Net Income) Margin
-9.50% -254.93% -15.65% -24.11% -158.26% -30.13% -39.12% 110.12% -19.78% -18.36% -4.80%
Tax Burden Percent
107.09% 99.83% 111.17% 105.32% 98.30% 120.49% 104.44% 89.43% 93.29% 157.07% 223.13%
Interest Burden Percent
69.11% 98.96% 87.42% 96.90% 99.48% 96.92% 98.96% 100.88% 106.26% 113.30% 433.33%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.43% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-6.06% -185.62% -24.01% -13.82% -104.79% -26.23% -36.63% -18.58% -25.83% -24.94% -7.99%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.15% -88.69% -53.25% 65.95% -482.50% -94.80% -63.53% 931.12% -37.84% -42.14% -7.85%
Return on Net Nonoperating Assets (RNNOA)
0.34% 9.87% 3.77% -1.33% -14.47% -5.56% -9.52% 37.00% -4.46% -4.25% -1.85%
Return on Equity (ROE)
-5.72% -175.75% -20.24% -15.15% -119.27% -31.79% -46.16% 18.42% -30.29% -29.19% -9.85%
Cash Return on Invested Capital (CROIC)
-32.24% -13.02% -8.74% -2.82% 13.40% -1.09% -4.67% -9.70% -29.94% -33.95% -25.90%
Operating Return on Assets (OROA)
-4.60% -103.36% -6.58% -9.54% -70.06% -14.20% -22.69% 71.60% -12.89% -7.06% -0.35%
Return on Assets (ROA)
-3.40% -102.10% -6.39% -9.73% -68.51% -16.58% -23.45% 64.59% -12.78% -12.57% -3.39%
Return on Common Equity (ROCE)
-5.71% -175.19% -20.18% -15.09% -118.75% -31.58% -45.83% 18.29% -30.00% -28.90% -9.79%
Return on Equity Simple (ROE_SIMPLE)
-13.69% 0.00% -85.59% -91.15% -236.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-9.51 -229 -28 -18 -127 -21 -26 -14 -15 -16 -4.65
NOPAT Margin
-7.68% -199.49% -27.12% -16.33% -112.03% -19.15% -27.22% -14.66% -16.35% -14.93% -4.87%
Net Nonoperating Expense Percent (NNEP)
-2.91% -96.92% 29.24% -79.77% 377.71% 68.57% 26.90% -949.70% 12.00% 17.21% -0.14%
Return On Investment Capital (ROIC_SIMPLE)
- -30.71% - - - -5.48% -7.19% -3.82% -4.34% -4.80% -1.43%
Cost of Revenue to Revenue
55.29% 61.73% 60.23% 58.41% 63.07% 68.98% 65.42% 61.88% 67.75% 69.16% 64.05%
SG&A Expenses to Revenue
26.94% 51.85% 55.69% 45.47% 51.33% 39.05% 52.64% 36.00% 38.05% 40.19% 32.81%
R&D to Revenue
17.76% 19.60% 22.82% 19.44% 18.39% 18.21% 20.82% 18.31% 17.56% 11.26% 10.09%
Operating Expenses to Revenue
55.69% 323.26% 78.50% 64.91% 196.98% 58.38% 73.46% 54.30% 55.61% 52.16% 42.90%
Earnings before Interest and Taxes (EBIT)
-16 -296 -17 -27 -183 -29 -36 116 -18 -11 -0.47
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-4.75 -294 -8.86 -19 -169 -24 -30 121 -12 -5.27 5.16
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.94 1.99 1.45 1.07 1.74 2.52 1.97 0.87 1.68 0.95 1.17
Price to Tangible Book Value (P/TBV)
2.77 3.42 2.54 1.96 2.08 3.10 2.55 1.01 1.97 1.09 1.35
Price to Revenue (P/Rev)
1.30 1.74 1.26 0.90 0.85 1.01 0.67 0.51 0.95 0.59 0.71
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.71 7.63 4.40
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 4.22% 13.11% 22.74%
Enterprise Value to Invested Capital (EV/IC)
0.94 2.01 1.45 1.07 1.67 2.16 1.58 0.88 1.58 0.95 1.17
Enterprise Value to Revenue (EV/Rev)
1.31 1.72 1.26 0.95 0.91 1.11 0.85 0.53 1.02 0.58 0.72
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.13 3.05 2.58
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.11 4.42 3.25
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 6.34 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.64 0.74 0.51 0.55 0.96 1.19 1.44 0.50 0.55 0.37 0.39
Long-Term Debt to Equity
0.64 0.74 0.51 0.55 0.96 1.19 1.44 0.50 0.55 0.36 0.37
Financial Leverage
-0.11 -0.11 -0.07 -0.02 0.03 0.06 0.15 0.04 0.12 0.10 0.24
Leverage Ratio
1.96 2.06 2.01 2.05 2.23 2.64 2.58 2.25 2.74 2.69 2.87
Compound Leverage Factor
1.36 2.04 1.76 1.99 2.21 2.55 2.55 2.27 2.91 3.04 12.44
Debt to Total Capital
39.16% 42.69% 33.97% 35.52% 49.02% 54.34% 58.98% 33.50% 35.44% 27.14% 27.91%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.18% 1.21%
Long-Term Debt to Total Capital
39.16% 42.69% 33.97% 35.52% 49.02% 54.34% 58.98% 33.50% 35.44% 25.95% 26.70%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.17% 0.27% 0.32% 0.34% 0.48% 0.50% 0.57% 0.60% 0.63% 0.66% 0.00%
Common Equity to Total Capital
60.67% 57.04% 65.72% 64.14% 50.49% 45.16% 40.46% 65.90% 63.92% 72.20% 72.09%
Debt to EBITDA
-6.36 -0.93 -0.68 -0.69 -0.45 -0.96 -0.88 -1.22 2.18 1.22 0.83
Net Debt to EBITDA
-0.08 0.04 0.00 -0.06 -0.05 -0.18 -0.32 -0.06 0.48 -0.07 0.05
Long-Term Debt to EBITDA
-6.36 -0.93 -0.68 -0.69 -0.45 -0.96 -0.88 -1.22 2.18 1.17 0.80
Debt to NOPAT
-6.04 -1.12 -0.73 -0.74 -0.53 -1.09 -1.11 -0.67 -1.97 -1.34 -1.70
Net Debt to NOPAT
-0.08 0.04 0.00 -0.07 -0.05 -0.21 -0.40 -0.03 -0.44 0.08 -0.11
Long-Term Debt to NOPAT
-6.04 -1.12 -0.73 -0.74 -0.53 -1.09 -1.11 -0.67 -1.97 -1.28 -1.62
Altman Z-Score
0.59 -0.57 -0.05 -0.46 -1.96 -1.37 -1.89 -0.86 -1.55 -1.89 -1.80
Noncontrolling Interest Sharing Ratio
0.25% 0.32% 0.33% 0.36% 0.44% 0.65% 0.72% 0.67% 0.97% 0.99% 0.53%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
5.36 4.27 3.47 3.46 3.31 3.08 2.79 2.76 2.73 2.87 2.76
Quick Ratio
3.99 2.94 2.16 2.12 2.08 1.96 1.66 1.51 1.39 1.49 1.39
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-142 -13 214 251 339 169 151 139 -27 -27 -12
Operating Cash Flow to CapEx
-344.13% -142.24% -800.78% -271.72% -21.96% -146.12% -1,208.80% -876.66% -599.51% -754.08% -350.44%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.36 0.40 0.41 0.40 0.43 0.55 0.60 0.59 0.65 0.68 0.71
Accounts Receivable Turnover
4.94 5.00 4.76 4.68 4.36 4.34 4.16 4.25 4.18 4.18 4.06
Inventory Turnover
2.14 2.01 1.91 1.80 1.88 2.04 2.08 1.95 1.94 2.08 2.06
Fixed Asset Turnover
8.47 7.97 7.66 7.39 7.56 7.62 7.75 7.41 7.38 7.72 7.76
Accounts Payable Turnover
6.01 5.63 6.09 5.33 6.11 6.03 6.88 6.91 6.35 6.18 6.45
Days Sales Outstanding (DSO)
73.88 73.06 76.72 77.94 83.75 84.16 87.70 85.90 87.28 87.39 89.83
Days Inventory Outstanding (DIO)
170.35 181.48 191.32 203.26 194.44 179.04 175.79 186.78 188.46 175.49 176.86
Days Payable Outstanding (DPO)
60.78 64.82 59.96 68.43 59.78 60.57 53.05 52.80 57.51 59.10 56.61
Cash Conversion Cycle (CCC)
183.46 189.72 208.08 212.77 218.41 202.63 210.44 219.89 218.23 203.79 210.07
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
707 417 409 402 242 226 232 250 254 237 240
Invested Capital Turnover
0.79 0.93 0.89 0.85 0.94 1.37 1.35 1.27 1.58 1.67 1.64
Increase / (Decrease) in Invested Capital
132 -216 -242 -270 -466 -191 -177 -153 12 11 7.68
Enterprise Value (EV)
663 837 593 430 403 487 367 219 401 225 280
Market Capitalization
655 847 592 410 379 445 287 210 372 228 275
Book Value per Share
$5.24 $3.20 $3.06 $2.86 $1.63 $1.30 $1.07 $1.77 $1.72 $1.87 $1.60
Tangible Book Value per Share
$1.77 $1.86 $1.75 $1.57 $1.36 $1.06 $0.83 $1.53 $1.47 $1.62 $1.39
Total Capital
1,153 748 621 595 432 390 360 366 346 333 325
Total Debt
452 319 211 211 212 212 212 123 123 90 91
Total Long-Term Debt
452 319 211 211 212 212 212 123 123 86 87
Net Debt
5.97 -12 -0.99 19 22 41 77 6.29 27 -5.30 5.65
Capital Expenditures (CapEx)
7.45 6.19 3.19 3.96 3.65 5.32 2.80 2.95 2.25 1.95 2.06
Debt-free, Cash-free Net Working Capital (DFCFNWC)
156 149 148 144 131 118 123 132 133 134 136
Debt-free Net Working Capital (DFNWC)
602 481 360 337 321 290 258 249 229 230 221
Net Working Capital (NWC)
602 481 360 337 321 290 258 249 229 226 217
Net Nonoperating Expense (NNE)
2.25 64 -12 8.81 52 12 11 -118 3.14 3.65 -0.07
Net Nonoperating Obligations (NNO)
5.97 -12 -0.99 19 22 48 85 6.29 31 -5.30 5.65
Total Depreciation and Amortization (D&A)
11 2.45 7.71 7.82 13 4.47 6.03 5.53 5.71 5.70 5.63
Debt-free, Cash-free Net Working Capital to Revenue
30.88% 30.55% 31.49% 31.64% 29.53% 26.90% 28.45% 32.05% 34.04% 34.74% 35.09%
Debt-free Net Working Capital to Revenue
118.94% 98.48% 76.63% 74.02% 72.33% 65.83% 59.73% 60.20% 58.44% 59.45% 57.02%
Net Working Capital to Revenue
118.94% 98.48% 76.63% 74.02% 72.33% 65.83% 59.73% 60.20% 58.44% 58.43% 56.01%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.09) ($2.25) ($0.12) ($0.21) ($1.35) ($0.26) ($0.28) $0.79 ($0.14) ($0.14) ($0.03)
Adjusted Weighted Average Basic Shares Outstanding
130.26M 129.94M 130.82M 131.80M 132.24M 131.86M 132.46M 132.28M 125.27M 129.16M 143.26M
Adjusted Diluted Earnings per Share
($0.09) ($2.25) ($0.12) ($0.21) ($1.35) ($0.26) ($0.28) $0.57 ($0.14) $0.04 ($0.03)
Adjusted Weighted Average Diluted Shares Outstanding
130.26M 129.94M 130.82M 131.80M 132.24M 131.86M 132.46M 182.72M 125.27M 175.51M 143.26M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
133.43M 0.00 0.00 133.57M 135.62M 135.54M 136.41M 128.25M 128.74M 146.07M 146.95M
Normalized Net Operating Profit after Tax (NOPAT)
0.01 -229 -28 -18 -26 -21 -26 -14 -15 -16 -4.65
Normalized NOPAT Margin
0.01% -199.49% -27.12% -16.33% -22.95% -19.15% -27.22% -14.66% -16.35% -14.93% -4.87%
Pre Tax Income Margin
-8.87% -255.38% -14.07% -22.89% -160.99% -25.01% -37.46% 123.14% -21.21% -11.69% -2.15%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 50.06% 0.00%

Financials Breakdown Chart

Key Financial Trends

3D Systems (NYSE: DDD) showed a mixed start to 2026, with revenue stability but continued losses and negative operating cash flow. The company generated $95.5 million in Q1 2026 revenue, roughly flat versus recent quarters, but it still posted a net loss of $4.6 million and burned $7.2 million in operating cash. Compared with the same period a year ago, results remain well below the stronger revenue and balance sheet levels DDD had in early 2024.

  • Q1 2026 revenue of $95.5 million was relatively steady and only modestly below recent 2025 quarterly levels, suggesting the top line has stabilized.
  • Gross profit was $34.3 million, giving DDD a gross margin of about 35.9%, which is a decent cushion for an industrial technology business.
  • Cash and equivalents of $85.1 million still provide near-term liquidity, and current assets of $340.7 million exceeded current liabilities of $123.4 million.
  • The company generated positive other income of $4.6 million in Q1 2026, which helped offset some operating losses.
  • Inventory and receivables levels appear manageable relative to the balance sheet, with no obvious short-term liquidity crunch in the latest quarter.
  • Q1 2026 operating expenses totaled $41.0 million, down from the very elevated expense base seen during some 2024 periods, but still high relative to revenue growth.
  • Depreciation and amortization remain meaningful non-cash expenses, which supports cash flow adjustments but also reflects a capital-intensive business.
  • Long-term debt was $86.8 million in Q1 2026, lower than the $122.6 million reported in Q3 2025, indicating some deleveraging.
  • Shares outstanding have generally trended higher over the last few years, which can dilute per-share results even if operating performance improves.
  • DDD remained unprofitable in Q1 2026, reporting a net loss of $4.6 million, or $(0.03) per share.
  • Operating cash flow was negative $7.2 million in Q1 2026, showing the core business is still not self-funding.
  • The company used $2.2 million in investing cash and $0.9 million in financing cash during the quarter, contributing to a $10.6 million decline in cash.
  • Compared with Q1 2024, revenue has fallen from $102.9 million to $95.5 million, while the company has gone from a larger cash position to a much smaller one.
  • The balance sheet has weakened materially over the last two years: cash fell from $212.0 million in Q1 2024 to $85.1 million in Q1 2026, and total assets dropped from $857.2 million to $513.1 million.
  • Retained earnings remain deeply negative at $(1.34) billion, highlighting the company’s long history of accumulated losses.
  • Q3 2024 included a massive $143.7 million impairment charge, a sign that earlier asset values were under pressure and that the business has faced significant write-down risk.

Longer-term trend: 3D Systems has moved from a much stronger liquidity position in 2023 and early 2024 to a leaner balance sheet and consistently weak profitability. Revenue has hovered around the low-to-mid $90 million range in recent quarters, but operating losses have persisted. The most encouraging development is that debt has come down and current assets still cover short-term liabilities, but investors should note that the company remains cash-burning and has not yet shown a clear path to sustained profitability.

07/09/26 09:13 AM ETAI Generated. May Contain Errors.

3D Systems Financials - Frequently Asked Questions

According to the most recent income statement we have on file, 3D Systems' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

3D Systems' net income appears to be on a downward trend, with a most recent value of $29.88 million in 2025, falling from -$663.93 million in 2015. The previous period was -$255.59 million in 2024. View 3D Systems' forecast to see where analysts expect 3D Systems to go next.

3D Systems' total operating income in 2025 was -$96.08 million, based on the following breakdown:
  • Total Gross Profit: $131.05 million
  • Total Operating Expenses: $227.13 million

Over the last 10 years, 3D Systems' total revenue changed from $666.16 million in 2015 to $386.90 million in 2025, a change of -41.9%.

3D Systems' total liabilities were at $279.18 million at the end of 2025, a 35.2% decrease from 2024, and a 22.2% increase since 2015.

In the past 10 years, 3D Systems' cash and equivalents has ranged from $75.01 million in 2020 to $789.66 million in 2021, and is currently $95.64 million as of their latest financial filing in 2025.

Over the last 10 years, 3D Systems' book value per share changed from 5.85 in 2015 to 1.87 in 2025, a change of -68.1%.



Financial statements for NYSE:DDD last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners