Free Trial

AutoZone (AZO) Financials

AutoZone logo
$3,253.66 +83.84 (+2.65%)
Closing price 11/2/2026 03:59 PM Eastern
Extended Trading
$3,256.12 +2.46 (+0.08%)
As of 04:01 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for AutoZone

Annual Income Statements for AutoZone

This table shows AutoZone's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 8/27/2016 8/26/2017 8/25/2018 8/31/2019 8/29/2020 8/28/2021 8/27/2022 8/26/2023 8/31/2024 8/30/2025 8/29/2026
Net Income / (Loss) Attributable to Common Shareholders
1,241 1,281 1,338 1,617 1,733 2,170 2,430 2,528 2,662 2,498 2,573
Consolidated Net Income / (Loss)
1,241 1,281 1,338 1,617 1,733 2,170 2,430 2,528 2,662 2,498 2,573
Net Income / (Loss) Continuing Operations
1,241 1,281 1,338 1,617 1,733 2,170 2,430 2,528 2,662 2,498 2,573
Total Pre-Tax Income
1,913 1,925 1,636 2,031 2,217 2,749 3,079 3,168 3,337 3,134 3,251
Total Operating Income
2,060 2,080 1,811 2,216 2,418 2,945 3,271 3,474 3,789 3,610 3,723
Total Gross Profit
5,609 5,740 5,974 6,365 6,771 7,718 8,473 9,070 9,817 9,966 10,645
Total Revenue
10,636 10,889 11,221 11,864 12,632 14,630 16,252 17,457 18,490 18,939 20,339
Operating Revenue
10,636 10,889 11,221 11,864 12,632 14,630 16,252 17,457 18,490 18,939 20,339
Total Cost of Revenue
5,027 5,149 5,247 5,499 5,861 6,912 7,780 8,387 8,673 8,972 9,694
Operating Cost of Revenue
5,027 5,149 5,247 5,499 5,861 6,912 7,780 8,387 8,673 8,972 9,694
Total Operating Expenses
3,548 3,660 4,163 4,149 4,353 4,773 5,202 5,596 6,028 6,356 6,922
Selling, General & Admin Expense
3,548 3,660 4,163 4,149 4,353 4,773 5,202 5,596 6,028 6,356 6,922
Total Other Income / (Expense), net
-148 -155 -175 -185 -201 -195 -192 -306 -452 -476 -473
Interest & Investment Income
-148 -155 -175 -185 -201 -195 -192 -306 -452 -476 -473
Income Tax Expense
672 645 299 414 484 579 649 639 675 636 678
Basic Earnings per Share
$41.52 $45.05 $49.59 $64.78 $73.62 $97.60 $120.83 $136.60 $153.82 $148.80 $156.11
Weighted Average Basic Shares Outstanding
29.89M 28.43M 26.97M 24.97M 23.54M 22.24M 20.11M 18.51M 17.31M 16.79M 16.48M
Diluted Earnings per Share
$40.70 $44.07 $48.77 $63.43 $71.93 $95.19 $117.19 $132.36 $149.55 $144.87 $152.55
Weighted Average Diluted Shares Outstanding
30.49M 29.07M 27.42M 25.50M 24.09M 22.80M 20.73M 19.10M 17.80M 17.25M 16.87M
Weighted Average Basic & Diluted Shares Outstanding
29.90M 28.40M 27M 23.83M 23.18M 20.97M 18.98M 17.68M 16.90M 16.63M 16.09M

Quarterly Income Statements for AutoZone

This table shows AutoZone's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 2/10/2024 5/4/2024 8/31/2024 11/23/2024 2/15/2025 5/10/2025 8/30/2025 11/22/2025 2/14/2026 5/9/2026 8/29/2026
Net Income / (Loss) Attributable to Common Shareholders
515 652 902 565 488 608 837 531 469 641 932
Consolidated Net Income / (Loss)
515 652 902 565 488 608 837 531 469 641 932
Net Income / (Loss) Continuing Operations
515 652 902 565 488 608 837 531 469 641 932
Total Pre-Tax Income
641 796 1,144 734 598 755 1,048 678 591 813 1,168
Total Operating Income
743 900 1,297 841 707 866 1,196 784 698 924 1,317
Total Gross Profit
2,080 2,266 3,258 2,268 2,128 2,354 3,216 2,359 2,243 2,525 3,518
Total Revenue
3,859 4,235 6,205 4,280 3,952 4,464 6,243 4,629 4,274 4,841 6,595
Operating Revenue
3,859 4,235 6,205 4,280 3,952 4,464 6,243 4,629 4,274 4,841 6,595
Total Cost of Revenue
1,779 1,970 2,948 2,012 1,824 2,111 3,026 2,269 2,031 2,316 3,077
Operating Cost of Revenue
1,779 1,970 2,948 2,012 1,824 2,111 3,026 2,269 2,031 2,316 3,077
Total Operating Expenses
1,336 1,365 1,961 1,427 1,422 1,487 2,020 1,575 1,545 1,601 2,201
Selling, General & Admin Expense
1,336 1,365 1,961 1,427 1,422 1,487 2,020 1,575 1,545 1,601 2,201
Total Other Income / (Expense), net
-103 -104 -153 -108 -109 -111 -148 -106 -107 -110 -149
Interest & Investment Income
-103 -104 -153 -108 -109 -111 -148 -106 -107 -110 -149
Income Tax Expense
126 144 241 169 110 146 211 147 122 172 237
Basic Earnings per Share
$29.74 $37.73 $52.84 $33.40 $29.06 $36.33 $50.01 $31.88 $28.29 $38.95 $56.99
Weighted Average Basic Shares Outstanding
17.32M 17.27M 17.31M 16.91M 16.79M 16.75M 16.79M 16.65M 16.57M 16.47M 16.48M
Diluted Earnings per Share
$28.89 $36.69 $51.42 $32.52 $28.29 $35.36 $48.70 $31.04 $27.63 $38.07 $55.81
Weighted Average Diluted Shares Outstanding
17.83M 17.76M 17.80M 17.37M 17.25M 17.21M 17.25M 17.10M 16.97M 16.85M 16.87M
Weighted Average Basic & Diluted Shares Outstanding
17.30M 17.08M 16.90M 16.78M 16.73M 16.73M 16.63M 16.57M 16.48M 16.33M 16.09M

Annual Cash Flow Statements for AutoZone

This table details how cash moves in and out of AutoZone's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 8/27/2016 8/26/2017 8/25/2018 8/31/2019 8/29/2020 8/28/2021 8/27/2022 8/26/2023 8/31/2024 8/30/2025 8/29/2026
Net Change in Cash & Equivalents
14 104 -75 -42 1,575 -579 -907 13 21 -26 54
Net Cash From Operating Activities
1,641 1,571 2,080 2,129 2,720 3,519 3,211 2,941 3,004 3,117 3,249
Net Cash From Continuing Operating Activities
1,641 1,571 2,080 2,129 2,720 3,519 3,211 2,941 3,004 3,117 3,249
Net Income / (Loss) Continuing Operations
1,241 1,281 1,338 1,617 1,733 2,170 2,430 2,528 2,662 2,498 2,573
Consolidated Net Income / (Loss)
1,241 1,281 1,338 1,617 1,733 2,170 2,430 2,528 2,662 2,498 2,573
Depreciation Expense
297 323 345 370 397 408 442 498 550 613 684
Amortization Expense
7.98 8.37 8.39 8.16 11 13 11 9.26 12 13 13
Non-Cash Adjustments To Reconcile Net Income
40 38 367 43 45 56 86 137 66 189 329
Changes in Operating Assets and Liabilities, net
55 -80 22 90 534 872 242 -232 -286 -196 -349
Net Cash From Investing Activities
-506 -554 -522 -492 -498 -602 -648 -876 -1,287 -1,400 -1,444
Net Cash From Continuing Investing Activities
-506 -554 -522 -492 -498 -602 -648 -876 -1,287 -1,400 -1,444
Purchase of Property, Plant & Equipment
-489 -554 -522 -496 -458 -622 -672 -797 -1,073 -1,327 -1,434
Purchase of Investments
-130 -86 -105 -56 -136 -105 -88 -165 -266 -176 -65
Sale and/or Maturity of Investments
120 83 70 53 84 95 54 58 41 63 28
Other Investing Activities, net
2.65 2.95 -0.46 6.60 12 30 58 27 12 40 26
Net Cash From Financing Activities
-1,117 -914 -1,632 -1,674 -644 -3,500 -3,470 -2,060 -1,684 -1,747 -1,768
Net Cash From Continuing Financing Activities
-1,117 -914 -1,632 -1,674 -644 -3,500 -3,470 -2,060 -1,684 -1,747 -1,768
Repayment of Debt
-394 -497 -251 -555 -1,631 -310 -578 -293 -1,019 -841 -701
Repurchase of Common Equity
-1,452 -1,072 -1,592 -2,005 -931 -3,378 -4,360 -3,700 -3,141 -1,578 -2,013
Issuance of Debt
650 600 170 750 1,850 0.00 1,353 1,750 2,300 500 850
Issuance of Common Equity
80 55 90 189 68 188 114 182 176 172 96
Effect of Exchange Rate Changes
-4.27 0.85 -1.72 -4.10 -4.08 4.17 0.51 8.15 -13 3.54 18
Cash Interest Paid
137 135 164 153 162 188 179 261 354 413 413
Cash Income Taxes Paid
582 580 427 384 339 575 461 570 438 313 312

Quarterly Cash Flow Statements for AutoZone

This table details how cash moves in and out of AutoZone's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 2/10/2024 5/4/2024 8/31/2024 11/23/2024 2/15/2025 5/10/2025 8/30/2025 11/22/2025 2/14/2026 5/9/2026 8/29/2026
Net Change in Cash & Equivalents
21 -29 23 5.85 -3.11 -32 3.18 16 -2.15 -32 72
Net Cash From Operating Activities
434 669 1,070 812 584 769 953 944 373 802 1,130
Net Cash From Continuing Operating Activities
434 669 1,070 812 584 769 953 944 373 802 1,130
Net Income / (Loss) Continuing Operations
515 652 902 565 488 608 837 531 469 641 932
Consolidated Net Income / (Loss)
515 652 902 565 488 608 837 531 469 641 932
Depreciation Expense
125 129 175 133 138 145 197 148 156 160 220
Amortization Expense
2.74 2.60 3.83 3.02 3.04 3.02 3.76 3.21 2.77 2.80 3.78
Non-Cash Adjustments To Reconcile Net Income
9.05 1.35 35 26 30 13 119 129 -41 187 54
Changes in Operating Assets and Liabilities, net
-218 -115 -46 85 -76 -0.15 -204 133 -213 -190 -80
Net Cash From Investing Activities
-273 -372 -370 -266 -298 -354 -483 -327 -341 -346 -431
Net Cash From Continuing Investing Activities
-273 -372 -370 -266 -298 -354 -483 -327 -339 -338 -440
Purchase of Property, Plant & Equipment
-255 -235 -347 -247 -293 -346 -442 -314 -338 -346 -436
Purchase of Investments
-11 -154 -55 -43 -25 -36 -72 -18 -5.23 -12 -30
Sale and/or Maturity of Investments
11 8.62 20 13 17 25 8.50 6.29 2.56 8.83 11
Other Investing Activities, net
-17 8.54 12 12 2.86 3.35 22 -1.09 - - 14
Net Cash From Financing Activities
-141 -326 -665 -538 -288 -451 -469 -603 -40 -488 -638
Net Cash From Continuing Financing Activities
-141 -326 -665 -538 -288 -451 -469 -603 -40 -488 -638
Repayment of Debt
25 -285 -652 -19 9.74 -955 138 -28 27 -402 -298
Repurchase of Common Equity
-222 -728 -704 -540 -326 -269 -443 -427 -315 -581 -691
Issuance of Debt
- 631 669 -15 - 726 -226 -179 282 507 241
Issuance of Common Equity
57 56 22 36 28 47 61 32 20 16 28

Annual Balance Sheets for AutoZone

This table presents AutoZone's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 8/27/2016 8/26/2017 8/25/2018 8/31/2019 8/29/2020 8/28/2021 8/27/2022 8/26/2023 8/31/2024 8/30/2025 8/29/2026
Total Assets
8,600 9,260 9,347 9,896 14,424 14,516 15,275 15,986 17,177 19,355 21,631
Total Current Assets
4,240 4,611 4,636 5,029 6,812 6,415 6,628 6,779 7,307 8,341 9,106
Cash & Equivalents
190 293 218 176 1,751 1,171 264 277 298 272 326
Accounts Receivable
288 281 258 309 365 378 505 520 546 670 755
Inventories, net
3,632 3,882 3,944 4,319 4,473 4,640 5,638 5,764 6,155 7,026 7,736
Other Current Assets
130 155 216 224 223 226 221 218 308 374 289
Plant, Property, & Equipment, net
3,122 4,031 4,218 4,399 4,509 4,857 5,170 5,597 6,184 7,063 8,056
Plant, Property & Equipment, gross
5,719 6,873 14,583 7,713 16,273 8,807 9,453 10,338 11,305 12,552 14,174
Accumulated Depreciation
2,597 2,842 3,073 3,314 3,627 3,950 4,283 4,741 5,122 5,490 6,117
Total Noncurrent Assets
627 618 493 468 3,103 3,244 3,477 3,610 3,686 3,951 4,468
Goodwill
392 392 303 303 303 303 303 303 303 303 303
Noncurrent Deferred & Refundable Income Taxes
37 35 35 27 28 41 52 86 84 118 180
Other Noncurrent Operating Assets
198 190 155 139 2,772 2,900 3,122 3,221 3,300 3,530 3,985
Total Liabilities & Shareholders' Equity
8,600 9,260 9,347 9,896 14,424 14,516 15,275 15,986 17,177 19,355 21,631
Total Liabilities
10,387 10,688 10,867 11,610 15,302 16,314 18,814 20,336 21,926 22,770 24,133
Total Current Liabilities
4,690 4,766 5,029 5,512 6,283 7,370 8,588 8,512 8,714 9,519 10,107
Accounts Payable
4,096 4,169 4,409 4,865 5,156 6,014 7,301 7,201 7,356 8,026 8,597
Accrued Expenses
552 563 607 622 828 1,040 1,009 1,001 1,061 1,152 1,155
Current Deferred & Payable Income Tax Liabilities
43 34 12 25 75 79 35 52 31 59 54
Other Current Liabilities
- - - 0.00 224 237 243 257 267 284 300
Total Noncurrent Liabilities
5,697 5,922 5,839 6,098 9,019 8,944 10,226 11,824 13,212 13,250 14,026
Long-Term Debt
4,924 5,081 5,006 5,206 5,513 5,270 6,122 7,669 9,024 8,800 9,078
Noncurrent Deferred & Payable Income Tax Liabilities
285 371 285 312 354 337 534 536 447 521 727
Other Noncurrent Operating Liabilities
488 470 548 579 3,151 3,337 3,570 3,619 3,740 3,930 4,221
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-1,788 -1,428 -1,520 -1,714 -878 -1,798 -3,539 -4,350 -4,750 -3,414 -2,502
Total Preferred & Common Equity
-1,788 -1,428 -1,520 -1,714 -878 -1,798 -3,539 -4,350 -4,750 -3,414 -2,502
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-1,788 -1,428 -1,520 -1,714 -878 -1,798 -3,539 -4,350 -4,750 -3,414 -2,502
Common Stock
1,055 1,087 1,156 1,265 1,284 1,466 1,354 1,485 1,622 1,844 2,038
Retained Earnings
-1,602 -1,642 -1,209 -1,305 -1,451 -420 -1,330 -2,959 -4,425 -3,976 -2,818
Treasury Stock
-933 -618 -1,231 -1,404 -356 -2,536 -3,263 -2,685 -1,585 -997 -1,563
Accumulated Other Comprehensive Income / (Loss)
-308 -255 -236 -269 -354 -308 -301 -191 -362 -285 -159

Quarterly Balance Sheets for AutoZone

This table presents AutoZone's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 8/26/2023 11/18/2023 2/10/2024 5/4/2024 8/31/2024 11/23/2024 2/15/2025 5/10/2025 11/22/2025 2/14/2026 5/9/2026
Total Assets
15,986 16,293 16,718 17,108 17,177 17,466 18,116 18,622 19,666 20,439 20,916
Total Current Assets
6,779 6,957 7,157 7,289 7,307 7,421 7,803 7,986 8,443 8,832 8,935
Cash & Equivalents
277 283 304 275 298 304 301 269 288 285 254
Accounts Receivable
520 512 501 587 546 533 597 589 638 698 765
Inventories, net
5,764 5,774 5,970 6,155 6,155 6,274 6,589 6,823 7,144 7,484 7,559
Other Current Assets
218 387 382 272 308 309 316 306 373 364 357
Plant, Property, & Equipment, net
5,597 5,713 5,907 6,049 6,184 6,281 6,449 6,727 7,236 7,555 7,797
Plant, Property & Equipment, gross
10,338 10,550 10,848 11,076 11,305 11,489 11,760 12,128 12,866 13,366 13,743
Accumulated Depreciation
4,741 4,837 4,940 5,027 5,122 5,208 5,311 5,401 5,630 5,811 5,946
Total Noncurrent Assets
3,610 3,623 3,653 3,770 3,686 3,764 3,865 3,909 3,987 4,052 4,185
Goodwill
303 303 303 303 303 303 303 303 303 303 303
Noncurrent Deferred & Refundable Income Taxes
86 84 85 85 84 79 97 101 120 131 132
Other Noncurrent Operating Assets
3,221 3,236 3,266 3,382 3,300 3,382 3,465 3,505 3,564 3,618 3,750
Total Liabilities & Shareholders' Equity
15,986 16,293 16,718 17,108 17,177 17,466 18,116 18,622 19,666 20,439 20,916
Total Liabilities
20,336 21,506 21,555 21,947 21,926 22,139 22,574 22,596 22,894 23,347 23,701
Total Current Liabilities
8,512 8,786 8,773 9,193 8,714 8,889 9,267 9,466 9,814 9,921 10,035
Accounts Payable
7,201 7,183 7,150 7,370 7,356 7,499 7,785 7,887 8,262 8,298 8,401
Accrued Expenses
1,001 1,203 1,215 989 1,061 1,034 1,024 1,096 1,205 1,222 1,227
Current Deferred & Payable Income Tax Liabilities
52 111 111 30 31 85 153 167 59 72 71
Other Current Liabilities
257 289 297 303 267 270 306 315 287 329 336
Total Noncurrent Liabilities
11,824 12,721 12,782 12,754 13,212 13,250 13,307 13,131 13,080 13,426 13,666
Long-Term Debt
7,669 8,584 8,631 8,496 9,024 9,013 9,052 8,853 8,623 8,907 9,016
Capital Lease Obligations
- 2,911 2,902 2,963 - 2,983 3,007 3,021 3,139 3,175 3,278
Noncurrent Deferred & Payable Income Tax Liabilities
536 534 540 543 447 496 475 412 532 504 484
Other Noncurrent Operating Liabilities
3,619 692 710 752 3,740 759 772 845 786 840 887
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-4,350 -5,214 -4,837 -4,838 -4,750 -4,673 -4,458 -3,974 -3,229 -2,909 -2,785
Total Preferred & Common Equity
-4,350 -5,214 -4,837 -4,838 -4,750 -4,673 -4,458 -3,974 -3,229 -2,909 -2,785
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-4,350 -5,214 -4,837 -4,838 -4,750 -4,673 -4,458 -3,974 -3,229 -2,909 -2,785
Common Stock
1,485 1,549 1,486 1,566 1,622 1,684 1,671 1,746 1,908 1,919 1,968
Retained Earnings
-2,959 -2,366 -5,979 -5,327 -4,425 -3,860 -5,421 -4,813 -3,445 -4,392 -3,750
Treasury Stock
-2,685 -4,186 -139 -874 -1,585 -2,090 -300 -551 -1,428 -279 -865
Accumulated Other Comprehensive Income / (Loss)
-191 -210 -205 -203 -362 -407 -408 -357 -263 -158 -137

Annual Metrics And Ratios for AutoZone

This table displays calculated financial ratios and metrics derived from AutoZone's official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 8/27/2016 8/26/2017 8/25/2018 8/31/2019 8/29/2020 8/28/2021 8/27/2022 8/26/2023 8/31/2024 8/30/2025 8/29/2026
DEI Shares Outstanding
- - - - - - - - - - 16,325,355.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 16,325,355.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 157.59
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.40% 2.38% 3.05% 5.73% 6.48% 15.81% 11.09% 7.41% 5.92% 2.43% 7.39%
EBITDA Growth
6.13% 1.93% -10.25% 19.86% 8.93% 19.08% 10.67% 6.89% 9.29% -2.63% 4.34%
EBIT Growth
5.50% 0.95% -12.94% 22.38% 9.09% 21.79% 11.08% 6.21% 9.06% -4.71% 3.13%
NOPAT Growth
6.34% 3.51% 6.97% 19.20% 7.14% 22.97% 11.03% 7.45% 9.01% -4.80% 2.41%
Net Income Growth
6.96% 3.21% 4.42% 20.91% 7.16% 25.24% 11.95% 4.07% 5.30% -6.17% 2.98%
EPS Growth
12.96% 8.28% 10.66% 30.06% 13.40% 32.34% 23.11% 12.94% 12.99% -3.13% 5.30%
Operating Cash Flow Growth
4.33% -4.29% 32.45% 2.32% 27.79% 29.35% -8.74% -8.42% 2.15% 3.77% 4.23%
Free Cash Flow Firm Growth
240.85% -67.76% 61.91% 9.15% 35.31% 25.25% -11.87% -20.01% 1.83% -16.63% 4.04%
Invested Capital Growth
-36.24% 14.01% -2.73% 1.48% -13.02% -20.23% 0.78% 31.17% 30.74% 28.59% 22.22%
Revenue Q/Q Growth
1.03% 1.06% 0.41% 3.76% 4.62% 2.58% 2.75% 2.00% 2.86% 0.20% 1.76%
EBITDA Q/Q Growth
1.80% 0.56% -4.90% 8.38% 9.50% 0.89% 1.94% 3.54% 2.15% -1.82% 3.36%
EBIT Q/Q Growth
1.68% 0.21% -6.04% 9.35% 10.88% 0.89% 1.86% 3.54% 2.00% -2.71% 3.35%
NOPAT Q/Q Growth
1.91% 0.84% -1.66% 10.82% 10.40% 1.79% 1.09% 3.36% 2.53% -2.30% 3.33%
Net Income Q/Q Growth
2.11% 0.56% -2.45% 11.36% 11.25% 2.13% 1.01% 2.22% 1.42% -2.55% 3.82%
EPS Q/Q Growth
3.91% 2.27% -0.45% 13.43% 13.17% 4.75% 4.46% 4.73% 3.65% -1.84% 4.89%
Operating Cash Flow Q/Q Growth
-1.68% 1.00% 14.44% 0.85% 26.81% -3.53% -1.84% -5.16% 0.07% -3.63% 5.75%
Free Cash Flow Firm Q/Q Growth
157.07% -6.44% 17.15% 8.71% 453.34% -0.34% -1.79% -3.45% 20.77% -19.43% 47.70%
Invested Capital Q/Q Growth
2.43% 4.61% -3.17% -2.13% -49.90% -55.09% -54.23% -45.94% -41.91% -32.99% -32.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
52.74% 52.71% 53.24% 53.65% 53.60% 52.75% 52.13% 51.96% 53.09% 52.62% 52.34%
EBITDA Margin
22.24% 22.15% 19.29% 21.87% 22.37% 23.00% 22.92% 22.80% 23.53% 22.37% 21.73%
Operating Margin
19.37% 19.10% 16.14% 18.68% 19.14% 20.13% 20.12% 19.90% 20.49% 19.06% 18.31%
EBIT Margin
19.37% 19.10% 16.14% 18.68% 19.14% 20.13% 20.12% 19.90% 20.49% 19.06% 18.31%
Profit (Net Income) Margin
11.67% 11.76% 11.92% 13.63% 13.72% 14.84% 14.95% 14.48% 14.40% 13.19% 12.65%
Tax Burden Percent
64.88% 66.52% 81.74% 79.61% 78.18% 78.94% 78.91% 79.82% 79.78% 79.71% 79.15%
Interest Burden Percent
92.83% 92.57% 90.36% 91.66% 91.68% 93.37% 94.14% 91.18% 88.08% 86.82% 87.31%
Effective Tax Rate
35.12% 33.48% 18.26% 20.39% 21.82% 21.06% 21.09% 20.18% 20.22% 20.29% 20.85%
Return on Invested Capital (ROIC)
35.33% 43.88% 44.67% 53.60% 60.97% 89.65% 111.73% 103.46% 86.14% 63.31% 51.87%
ROIC Less NNEP Spread (ROIC-NNEP)
33.59% 41.72% 41.69% 50.60% 57.39% 85.73% 108.69% 99.77% 81.67% 58.91% 47.54%
Return on Net Nonoperating Assets (RNNOA)
-106.47% -123.54% -135.39% -153.60% -194.69% -251.89% -202.79% -167.56% -144.66% -124.51% -138.83%
Return on Equity (ROE)
-71.14% -79.66% -90.72% -100.01% -133.73% -162.24% -91.06% -64.10% -58.52% -61.20% -86.97%
Cash Return on Invested Capital (CROIC)
79.59% 30.79% 47.44% 52.12% 74.89% 112.16% 110.96% 76.49% 59.49% 38.29% 31.87%
Operating Return on Assets (OROA)
24.67% 23.29% 19.46% 23.03% 19.88% 20.35% 21.96% 22.23% 22.85% 19.76% 18.17%
Return on Assets (ROA)
14.86% 14.34% 14.38% 16.81% 14.25% 15.00% 16.31% 16.18% 16.06% 13.68% 12.55%
Return on Common Equity (ROCE)
-71.14% -79.66% -90.72% -100.01% -133.73% -162.24% -91.06% -64.10% -58.52% -61.20% -86.97%
Return on Equity Simple (ROE_SIMPLE)
-69.43% -89.67% -87.98% -94.36% -197.38% -120.74% -68.65% -58.13% -56.06% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
1,337 1,384 1,480 1,764 1,890 2,325 2,581 2,773 3,023 2,878 2,947
NOPAT Margin
12.57% 12.71% 13.19% 14.87% 14.96% 15.89% 15.88% 15.88% 16.35% 15.19% 14.49%
Net Nonoperating Expense Percent (NNEP)
1.73% 2.16% 2.98% 3.00% 3.58% 3.92% 3.04% 3.69% 4.47% 4.40% 4.33%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 53.43% 44.81%
Cost of Revenue to Revenue
47.26% 47.29% 46.76% 46.35% 46.40% 47.25% 47.87% 48.04% 46.91% 47.38% 47.66%
SG&A Expenses to Revenue
33.36% 33.61% 37.10% 34.97% 34.46% 32.63% 32.01% 32.06% 32.60% 33.56% 34.03%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
33.36% 33.61% 37.10% 34.97% 34.46% 32.63% 32.01% 32.06% 32.60% 33.56% 34.03%
Earnings before Interest and Taxes (EBIT)
2,060 2,080 1,811 2,216 2,418 2,945 3,271 3,474 3,789 3,610 3,723
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,366 2,411 2,164 2,594 2,826 3,365 3,724 3,981 4,350 4,236 4,420
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.07 1.36 1.82 2.28 2.20 2.28 2.59 2.55 2.94 3.71 2.38
Price to Earnings (P/E)
17.75 11.58 15.23 16.71 16.03 15.37 17.35 17.62 20.41 28.11 18.79
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.63% 8.64% 6.57% 5.98% 6.24% 6.51% 5.76% 5.68% 4.90% 3.56% 5.32%
Enterprise Value to Invested Capital (EV/IC)
9.08 5.84 7.70 9.67 10.93 16.28 20.70 17.08 15.86 15.40 9.14
Enterprise Value to Revenue (EV/Rev)
2.52 1.80 2.24 2.70 2.50 2.56 2.95 2.98 3.41 4.16 2.81
Enterprise Value to EBITDA (EV/EBITDA)
11.31 8.13 11.62 12.36 11.16 11.13 12.89 13.05 14.50 18.59 12.92
Enterprise Value to EBIT (EV/EBIT)
12.99 9.43 13.89 14.46 13.05 12.72 14.68 14.95 16.65 21.82 15.34
Enterprise Value to NOPAT (EV/NOPAT)
20.02 14.18 17.00 18.17 16.69 16.12 18.60 18.73 20.87 27.37 19.38
Enterprise Value to Operating Cash Flow (EV/OCF)
16.31 12.49 12.09 15.06 11.60 10.65 14.95 17.66 21.00 25.27 17.58
Enterprise Value to Free Cash Flow (EV/FCFF)
8.89 20.20 16.00 18.68 13.58 12.88 18.73 25.33 30.21 45.26 31.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-2.75 -3.56 -3.29 -3.04 -6.28 -2.93 -1.73 -1.76 -1.90 -2.58 -3.63
Long-Term Debt to Equity
-2.75 -3.56 -3.29 -3.04 -6.28 -2.93 -1.73 -1.76 -1.90 -2.58 -3.63
Financial Leverage
-3.17 -2.96 -3.25 -3.04 -3.39 -2.94 -1.87 -1.68 -1.77 -2.11 -2.92
Leverage Ratio
-4.79 -5.55 -6.31 -5.95 -9.38 -10.82 -5.58 -3.96 -3.64 -4.47 -6.93
Compound Leverage Factor
-4.44 -5.14 -5.70 -5.45 -8.60 -10.10 -5.26 -3.61 -3.21 -3.89 -6.05
Debt to Total Capital
156.99% 139.10% 143.62% 149.07% 118.94% 151.77% 237.00% 231.07% 211.11% 163.40% 138.06%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
156.99% 139.10% 143.62% 149.07% 118.94% 151.77% 237.00% 231.07% 211.11% 163.40% 138.06%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-56.99% -39.10% -43.62% -49.07% -18.94% -51.77% -137.00% -131.07% -111.11% -63.40% -38.06%
Debt to EBITDA
2.08 2.11 2.31 2.01 1.95 1.57 1.64 1.93 2.07 2.08 2.05
Net Debt to EBITDA
2.00 1.99 2.21 1.94 1.33 1.22 1.57 1.86 2.01 2.01 1.98
Long-Term Debt to EBITDA
2.08 2.11 2.31 2.01 1.95 1.57 1.64 1.93 2.07 2.08 2.05
Debt to NOPAT
3.68 3.67 3.38 2.95 2.92 2.27 2.37 2.77 2.99 3.06 3.08
Net Debt to NOPAT
3.54 3.46 3.23 2.85 1.99 1.76 2.27 2.67 2.89 2.96 2.97
Long-Term Debt to NOPAT
3.68 3.67 3.38 2.95 2.92 2.27 2.37 2.77 2.99 3.06 3.08
Altman Z-Score
2.98 2.48 2.73 3.09 2.42 2.78 2.84 2.73 2.83 3.08 2.47
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.90 0.97 0.92 0.91 1.08 0.87 0.77 0.80 0.84 0.88 0.90
Quick Ratio
0.10 0.12 0.09 0.09 0.34 0.21 0.09 0.09 0.10 0.10 0.11
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3,012 971 1,572 1,716 2,322 2,908 2,563 2,050 2,088 1,740 1,811
Operating Cash Flow to CapEx
335.74% 283.59% 398.69% 429.09% 594.25% 565.89% 477.57% 369.14% 280.05% 234.87% 226.64%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.27 1.22 1.21 1.23 1.04 1.01 1.09 1.12 1.12 1.04 0.99
Accounts Receivable Turnover
39.72 38.31 41.65 41.84 37.50 39.37 36.80 34.05 34.69 31.16 28.54
Inventory Turnover
1.43 1.37 1.34 1.33 1.33 1.52 1.51 1.47 1.46 1.36 1.31
Fixed Asset Turnover
2.33 2.80 2.72 2.75 2.84 3.12 3.24 3.24 3.14 2.86 2.69
Accounts Payable Turnover
1.26 1.25 1.22 1.19 1.17 1.24 1.17 1.16 1.19 1.17 1.17
Days Sales Outstanding (DSO)
9.19 9.53 8.76 8.72 9.73 9.27 9.92 10.72 10.52 11.72 12.79
Days Inventory Outstanding (DIO)
256.07 266.32 272.18 274.24 273.77 240.62 241.11 248.12 250.80 268.11 277.91
Days Payable Outstanding (DPO)
288.98 292.93 298.35 307.81 312.03 294.94 312.36 315.58 306.31 312.86 312.94
Cash Conversion Cycle (CCC)
-23.72 -17.08 -17.41 -24.85 -28.53 -45.05 -61.34 -56.75 -44.98 -33.04 -22.25
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,947 3,360 3,268 3,316 2,885 2,301 2,319 3,042 3,977 5,114 6,250
Invested Capital Turnover
2.81 3.45 3.39 3.60 4.07 5.64 7.04 6.51 5.27 4.17 3.58
Increase / (Decrease) in Invested Capital
-1,675 413 -92 48 -432 -584 18 723 935 1,137 1,136
Enterprise Value (EV)
26,760 19,615 25,158 32,053 31,540 37,460 48,010 51,935 63,075 78,764 57,107
Market Capitalization
22,025 14,827 20,370 27,023 27,777 33,362 42,152 44,544 54,349 70,236 48,355
Book Value per Share
($61.15) ($50.96) ($57.51) ($69.87) ($37.59) ($83.43) ($181.60) ($239.58) ($278.03) ($204.10) ($153.29)
Tangible Book Value per Share
($74.56) ($64.94) ($68.96) ($82.21) ($50.54) ($97.48) ($197.13) ($256.25) ($295.75) ($222.19) ($171.83)
Total Capital
3,137 3,653 3,486 3,492 4,635 3,472 2,583 3,319 4,275 5,385 6,576
Total Debt
4,924 5,081 5,006 5,206 5,513 5,270 6,122 7,669 9,024 8,800 9,078
Total Long-Term Debt
4,924 5,081 5,006 5,206 5,513 5,270 6,122 7,669 9,024 8,800 9,078
Net Debt
4,734 4,788 4,788 5,030 3,763 4,098 5,858 7,391 8,726 8,528 8,752
Capital Expenditures (CapEx)
489 554 522 496 458 622 672 797 1,073 1,327 1,434
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-640 -448 -611 -660 -1,222 -2,126 -2,225 -2,009 -1,706 -1,450 -1,327
Debt-free Net Working Capital (DFNWC)
-451 -155 -393 -483 529 -954 -1,960 -1,732 -1,407 -1,178 -1,000
Net Working Capital (NWC)
-451 -155 -393 -483 529 -954 -1,960 -1,732 -1,407 -1,178 -1,000
Net Nonoperating Expense (NNE)
96 103 143 147 157 154 151 245 360 379 374
Net Nonoperating Obligations (NNO)
4,734 4,788 4,788 5,030 3,763 4,098 5,858 7,391 8,726 8,528 8,752
Total Depreciation and Amortization (D&A)
305 331 353 378 408 421 453 507 562 626 697
Debt-free, Cash-free Net Working Capital to Revenue
-6.02% -4.12% -5.44% -5.56% -9.67% -14.53% -13.69% -11.51% -9.22% -7.66% -6.52%
Debt-free Net Working Capital to Revenue
-4.24% -1.42% -3.50% -4.08% 4.19% -6.52% -12.06% -9.92% -7.61% -6.22% -4.92%
Net Working Capital to Revenue
-4.24% -1.42% -3.50% -4.08% 4.19% -6.52% -12.06% -9.92% -7.61% -6.22% -4.92%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $64.78 $73.62 $97.60 $120.83 $136.60 $153.82 $148.80 $156.11
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 24.97M 23.54M 22.24M 20.11M 18.51M 17.31M 16.79M 16.48M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $63.43 $71.93 $95.19 $117.19 $132.36 $149.55 $144.87 $152.55
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 25.50M 24.09M 22.80M 20.73M 19.10M 17.80M 17.25M 16.87M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 23.83M 23.18M 20.97M 18.98M 17.68M 16.90M 16.63M 16.09M
Normalized Net Operating Profit after Tax (NOPAT)
1,337 1,384 1,480 1,764 1,890 2,325 2,581 2,773 3,023 2,878 2,947
Normalized NOPAT Margin
12.57% 12.71% 13.19% 14.87% 14.96% 15.89% 15.88% 15.88% 16.35% 15.19% 14.49%
Pre Tax Income Margin
17.98% 17.68% 14.58% 17.12% 17.55% 18.79% 18.95% 18.15% 18.05% 16.55% 15.98%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
117.04% 83.67% 119.03% 123.97% 53.72% 155.66% 179.45% 146.32% 117.97% 63.17% 78.25%

Quarterly Metrics And Ratios for AutoZone

This table displays calculated financial ratios and metrics derived from AutoZone's official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 2/10/2024 5/4/2024 8/31/2024 11/23/2024 2/15/2025 5/10/2025 8/30/2025 11/22/2025 2/14/2026 5/9/2026 8/29/2026
DEI Shares Outstanding
- - - - - - - - 16,567,821.00 16,476,820.00 16,325,355.00
DEI Adjusted Shares Outstanding
- - - - - - - - 16,567,821.00 16,476,820.00 16,325,355.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 28.30 38.93 57.06
Growth Metrics
- - - - - - - - - - -
Revenue Growth
4.56% 3.54% 9.05% 2.13% 2.41% 5.40% 0.60% 8.15% - 8.44% 5.64%
EBITDA Growth
10.85% 5.66% 6.62% 0.59% -2.67% -1.76% -5.33% -4.27% - 7.20% 10.28%
EBIT Growth
10.94% 4.86% 6.07% -0.88% -4.91% -3.78% -7.76% -6.77% - 6.65% 10.10%
NOPAT Growth
13.11% 3.97% 7.77% -2.60% -3.48% -5.31% -6.63% -5.22% - 4.37% 9.94%
Net Income Growth
8.08% 0.62% 4.32% -4.81% -5.26% -6.64% -7.23% -6.04% - 5.43% 11.31%
EPS Growth
17.25% 7.53% 11.42% -0.09% -2.08% -3.63% -5.29% -4.55% - 7.66% 14.60%
Operating Cash Flow Growth
22.47% -7.62% 0.21% -2.22% 34.47% 14.87% -10.98% 16.31% - 4.29% 18.55%
Free Cash Flow Firm Growth
-205.18% -422.27% -61.12% -36.46% 89.70% 81.99% -306.53% -64.41% - -932.53% 52.74%
Invested Capital Growth
149.95% 21.68% 30.74% 17.02% 14.24% 11.47% 28.59% 17.49% - 21.31% 22.22%
Revenue Q/Q Growth
-7.90% 9.75% 46.51% -31.03% -7.66% 12.96% 39.84% -25.86% - 13.26% 36.23%
EBITDA Q/Q Growth
-10.36% 18.49% 43.01% -33.78% -13.26% 19.60% 37.81% -33.04% - 26.84% 41.77%
EBIT Q/Q Growth
-12.42% 21.12% 44.05% -35.13% -15.98% 22.55% 38.09% -34.43% - 32.26% 42.56%
NOPAT Q/Q Growth
-10.16% 23.38% 38.76% -36.68% -10.98% 21.05% 36.82% -35.72% - 31.55% 44.12%
Net Income Q/Q Growth
-13.22% 26.54% 38.43% -37.38% -13.63% 24.70% 37.56% -36.58% - 36.82% 45.22%
EPS Q/Q Growth
-11.24% 27.00% 40.15% -36.76% -13.01% 24.99% 37.73% -36.26% - 37.79% 46.60%
Operating Cash Flow Q/Q Growth
-47.71% 54.21% 59.86% -24.15% -28.09% 31.74% 23.89% -0.90% - 114.76% 40.84%
Free Cash Flow Firm Q/Q Growth
-1,083.54% 85.10% 118.25% -523.81% 10.66% 73.94% -109.28% -237.37% - 13.16% 90.42%
Invested Capital Q/Q Growth
6.56% 7.12% -41.91% 76.50% 4.02% 4.52% -32.99% 61.26% - 4.15% -32.48%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
53.89% 53.49% 52.50% 53.00% 53.86% 52.72% 51.52% 50.97% - 52.15% 53.34%
EBITDA Margin
22.57% 24.37% 23.78% 22.84% 21.45% 22.71% 22.38% 20.21% - 22.45% 23.36%
Operating Margin
19.26% 21.25% 20.90% 19.65% 17.88% 19.40% 19.16% 16.94% - 19.08% 19.97%
EBIT Margin
19.26% 21.25% 20.90% 19.65% 17.88% 19.40% 19.16% 16.94% - 19.08% 19.97%
Profit (Net Income) Margin
13.35% 15.39% 14.54% 13.20% 12.35% 13.63% 13.41% 11.47% - 13.25% 14.13%
Tax Burden Percent
80.40% 81.90% 78.90% 77.02% 81.60% 80.60% 79.86% 78.30% - 78.88% 79.74%
Interest Burden Percent
86.19% 88.40% 88.19% 87.20% 84.60% 87.15% 87.62% 86.45% - 88.04% 88.71%
Effective Tax Rate
19.60% 18.10% 21.10% 22.98% 18.40% 19.40% 20.14% 21.70% - 21.12% 20.26%
Return on Invested Capital (ROIC)
61.71% 50.18% 86.87% 43.22% 39.80% 40.84% 63.76% 33.52% - 35.63% 57.00%
ROIC Less NNEP Spread (ROIC-NNEP)
60.79% 49.38% 85.37% 42.49% 39.03% 40.07% 62.39% 32.81% - 34.89% 55.63%
Return on Net Nonoperating Assets (RNNOA)
-121.09% -116.77% -151.22% -98.43% -96.52% -105.88% -131.85% -96.18% - -122.07% -162.47%
Return on Equity (ROE)
-59.38% -66.60% -64.35% -55.22% -56.72% -65.05% -68.09% -62.66% - -86.44% -105.47%
Cash Return on Invested Capital (CROIC)
-20.41% 27.72% 59.49% 30.50% 30.30% 29.84% 38.29% 21.18% - 14.52% 31.87%
Operating Return on Assets (OROA)
21.29% 23.36% 23.30% 21.63% 19.17% 20.53% 19.87% 17.60% - 19.29% 19.82%
Return on Assets (ROA)
14.75% 16.91% 16.21% 14.53% 13.24% 14.42% 13.90% 11.91% - 13.40% 14.02%
Return on Common Equity (ROCE)
-59.38% -66.60% -64.35% -55.22% -56.72% -65.05% -68.09% -62.66% - -86.44% -105.47%
Return on Equity Simple (ROE_SIMPLE)
-54.18% -54.26% 0.00% -56.37% -58.48% -64.50% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
598 737 1,023 648 577 698 955 614 554 729 1,050
NOPAT Margin
15.48% 17.41% 16.49% 15.14% 14.59% 15.64% 15.30% 13.27% - 15.05% 15.92%
Net Nonoperating Expense Percent (NNEP)
0.92% 0.79% 1.50% 0.72% 0.77% 0.77% 1.37% 0.72% - 0.74% 1.37%
Return On Investment Capital (ROIC_SIMPLE)
8.93% - - 8.85% 7.59% 8.84% 17.74% 7.20% 6.04% 7.66% 15.97%
Cost of Revenue to Revenue
46.11% 46.51% 47.50% 47.00% 46.14% 47.28% 48.48% 49.03% - 47.85% 46.66%
SG&A Expenses to Revenue
34.63% 32.24% 31.60% 33.34% 35.97% 33.32% 32.36% 34.03% - 33.07% 33.37%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
34.63% 32.24% 31.60% 33.34% 35.97% 33.32% 32.36% 34.03% - 33.07% 33.37%
Earnings before Interest and Taxes (EBIT)
743 900 1,297 841 707 866 1,196 784 698 924 1,317
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
871 1,032 1,476 977 848 1,014 1,397 936 857 1,087 1,541
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Revenue (P/Rev)
2.60 2.84 2.94 2.82 3.11 3.24 3.71 3.36 - 2.88 2.38
Price to Earnings (P/E)
17.68 19.46 20.41 19.89 22.27 23.91 28.11 26.31 - 23.25 18.79
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
5.66% 5.14% 4.90% 5.03% 4.49% 4.18% 3.56% 3.80% - 4.30% 5.32%
Enterprise Value to Invested Capital (EV/IC)
9.01 9.17 15.86 9.13 9.56 9.55 15.40 9.25 - 7.52 9.14
Enterprise Value to Revenue (EV/Rev)
3.23 3.49 3.41 3.45 3.74 3.86 4.16 3.96 - 3.48 2.81
Enterprise Value to EBITDA (EV/EBITDA)
13.70 14.74 14.50 14.71 16.11 16.89 18.59 18.19 - 16.29 12.92
Enterprise Value to EBIT (EV/EBIT)
15.67 16.90 16.65 16.95 18.64 19.64 21.82 21.48 - 19.33 15.34
Enterprise Value to NOPAT (EV/NOPAT)
19.71 21.29 20.87 21.32 23.39 24.75 27.37 26.83 - 24.42 19.38
Enterprise Value to Operating Cash Flow (EV/OCF)
18.83 20.91 21.00 21.46 22.26 22.53 25.27 23.48 - 22.67 17.58
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 36.31 30.21 32.29 33.65 33.75 45.26 47.21 - 56.81 31.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-2.38 -2.47 -1.90 -2.57 -2.71 -2.99 -2.58 -3.64 - -4.42 -3.63
Long-Term Debt to Equity
-2.38 -2.37 -1.90 -2.57 -2.71 -2.99 -2.58 -3.64 - -4.42 -3.63
Financial Leverage
-1.99 -2.36 -1.77 -2.32 -2.47 -2.64 -2.11 -2.93 - -3.50 -2.92
Leverage Ratio
-3.58 -3.58 -3.64 -3.41 -3.75 -4.05 -4.47 -4.70 - -5.85 -6.93
Compound Leverage Factor
-3.08 -3.16 -3.21 -2.98 -3.17 -3.53 -3.92 -4.06 - -5.15 -6.15
Debt to Total Capital
172.25% 167.94% 211.11% 163.82% 158.64% 150.31% 163.40% 137.83% - 129.28% 138.06%
Short-Term Debt to Total Capital
0.00% 7.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
172.25% 160.92% 211.11% 163.82% 158.64% 150.31% 163.40% 137.83% - 129.28% 138.06%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
-72.25% -67.94% -111.11% -63.82% -58.64% -50.31% -63.40% -37.83% - -29.28% -38.06%
Debt to EBITDA
2.74 2.81 2.07 2.75 2.78 2.75 2.08 2.80 - 2.87 2.05
Net Debt to EBITDA
2.67 2.74 2.01 2.68 2.71 2.69 2.01 2.74 - 2.82 1.98
Long-Term Debt to EBITDA
2.74 2.69 2.07 2.75 2.78 2.75 2.08 2.80 - 2.87 2.05
Debt to NOPAT
3.95 4.06 2.99 3.99 4.04 4.03 3.06 4.14 - 4.31 3.08
Net Debt to NOPAT
3.84 3.96 2.89 3.89 3.94 3.94 2.96 4.03 - 4.22 2.97
Long-Term Debt to NOPAT
3.95 3.89 2.99 3.99 4.04 4.03 3.06 4.14 - 4.31 3.08
Altman Z-Score
1.89 2.05 2.35 2.23 2.19 2.34 2.67 2.48 - 2.25 2.11
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.82 0.79 0.84 0.83 0.84 0.84 0.88 0.86 - 0.89 0.90
Quick Ratio
0.09 0.09 0.10 0.09 0.10 0.09 0.10 0.09 - 0.10 0.11
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-3,236 -482 88 -373 -333 -87 -182 -613 -1,033 -897 -86
Operating Cash Flow to CapEx
169.99% 284.76% 308.62% 328.62% 199.43% 222.34% 215.73% 300.53% - 232.12% 259.01%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.11 1.10 1.12 1.10 1.07 1.06 1.04 1.04 - 1.01 0.99
Accounts Receivable Turnover
36.17 33.99 34.69 35.55 34.00 32.16 31.16 32.93 - 29.53 28.54
Inventory Turnover
1.43 1.42 1.46 1.45 1.39 1.37 1.36 1.38 - 1.34 1.31
Fixed Asset Turnover
3.20 3.16 3.14 3.10 3.02 2.96 2.86 2.85 - 2.75 2.69
Accounts Payable Turnover
1.16 1.15 1.19 1.19 1.17 1.17 1.17 1.17 - 1.18 1.17
Days Sales Outstanding (DSO)
10.09 10.74 10.52 10.27 10.74 11.35 11.72 11.08 - 12.36 12.79
Days Inventory Outstanding (DIO)
254.50 257.14 250.80 252.49 261.86 266.32 268.11 265.32 - 272.20 277.91
Days Payable Outstanding (DPO)
314.74 316.26 306.31 307.68 311.40 313.08 312.86 311.64 - 308.28 312.94
Cash Conversion Cycle (CCC)
-50.15 -48.37 -44.98 -44.91 -38.80 -35.42 -33.04 -35.24 - -23.73 -22.25
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,391 6,846 3,977 7,019 7,301 7,631 5,114 8,246 8,888 9,257 6,250
Invested Capital Turnover
3.99 2.88 5.27 2.85 2.73 2.61 4.17 2.53 - 2.37 3.58
Increase / (Decrease) in Invested Capital
3,834 1,220 935 1,021 910 785 1,137 1,228 1,587 1,626 1,136
Enterprise Value (EV)
57,570 62,766 63,075 64,084 69,801 72,894 78,764 76,307 - 69,647 57,107
Market Capitalization
46,342 51,082 54,349 52,393 58,042 61,289 70,236 64,832 - 57,606 48,355
Book Value per Share
($279.74) ($279.62) ($278.03) ($276.43) ($265.63) ($237.58) ($204.10) ($194.11) ($175.57) ($169.00) ($153.29)
Tangible Book Value per Share
($297.25) ($297.11) ($295.75) ($294.34) ($283.66) ($255.67) ($222.19) ($212.31) ($193.83) ($187.37) ($171.83)
Total Capital
6,695 7,121 4,275 7,323 7,602 7,899 5,385 8,534 9,173 9,510 6,576
Total Debt
11,532 11,959 9,024 11,996 12,060 11,874 8,800 11,762 12,082 12,295 9,078
Total Long-Term Debt
11,532 11,459 9,024 11,996 12,060 11,874 8,800 11,762 12,082 12,295 9,078
Net Debt
11,228 11,684 8,726 11,691 11,759 11,605 8,528 11,475 11,797 12,041 8,752
Capital Expenditures (CapEx)
255 235 347 247 293 346 442 314 338 346 436
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1,920 -1,678 -1,706 -1,772 -1,766 -1,748 -1,450 -1,659 -1,375 -1,354 -1,327
Debt-free Net Working Capital (DFNWC)
-1,616 -1,403 -1,407 -1,468 -1,465 -1,480 -1,178 -1,371 -1,089 -1,101 -1,000
Net Working Capital (NWC)
-1,616 -1,903 -1,407 -1,468 -1,465 -1,480 -1,178 -1,371 -1,089 -1,101 -1,000
Net Nonoperating Expense (NNE)
83 86 121 83 89 90 118 83 85 87 119
Net Nonoperating Obligations (NNO)
11,228 11,684 8,726 11,691 11,759 11,605 8,528 11,475 11,797 12,041 8,752
Total Depreciation and Amortization (D&A)
128 132 179 136 141 148 201 151 158 163 224
Debt-free, Cash-free Net Working Capital to Revenue
-10.77% -9.34% -9.22% -9.54% -9.46% -9.25% -7.66% -8.60% - -6.78% -6.52%
Debt-free Net Working Capital to Revenue
-9.06% -7.81% -7.61% -7.90% -7.84% -7.83% -6.22% -7.11% - -5.51% -4.92%
Net Working Capital to Revenue
-9.06% -10.59% -7.61% -7.90% -7.84% -7.83% -6.22% -7.11% - -5.51% -4.92%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$29.74 $37.73 $52.84 $33.40 $29.06 $36.33 $50.01 $31.88 $28.29 $38.95 $56.99
Adjusted Weighted Average Basic Shares Outstanding
17.32M 17.27M 17.31M 16.91M 16.79M 16.75M 16.79M 16.65M 16.57M 16.47M 16.48M
Adjusted Diluted Earnings per Share
$28.89 $36.69 $51.42 $32.52 $28.29 $35.36 $48.70 $31.04 $27.63 $38.07 $55.81
Adjusted Weighted Average Diluted Shares Outstanding
17.83M 17.76M 17.80M 17.37M 17.25M 17.21M 17.25M 17.10M 16.97M 16.85M 16.87M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
17.30M 17.08M 16.90M 16.78M 16.73M 16.73M 16.63M 16.57M 16.48M 16.33M 16.09M
Normalized Net Operating Profit after Tax (NOPAT)
598 737 1,023 648 577 698 955 614 554 729 1,050
Normalized NOPAT Margin
15.48% 17.41% 16.49% 15.14% 14.59% 15.64% 15.30% 13.27% - 15.05% 15.92%
Pre Tax Income Margin
16.60% 18.79% 18.43% 17.14% 15.13% 16.91% 16.79% 14.65% - 16.80% 17.71%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
137.68% 130.92% 117.97% 83.30% 88.17% 71.74% 63.17% 59.46% - 71.23% 78.25%

Financials Breakdown Chart

Key Financial Trends

AutoZone’s financial results show continued growth in fiscal 2026, although the company remains highly leveraged and maintains negative shareholders’ equity. The strongest recent trends are improving profitability, robust operating cash flow and ongoing share repurchases.

  • Revenue growth remains steady. Q4 fiscal 2026 revenue increased to $6.59 billion from $6.24 billion in Q4 fiscal 2025, a gain of approximately 5.6%. Compared with Q4 fiscal 2022 revenue of $5.35 billion, revenue has grown by roughly 23% over the period provided.
  • Profitability improved in the latest quarter. Q4 fiscal 2026 gross profit rose 9.4% year over year to $3.52 billion, while operating income increased 10.1% to $1.32 billion. Gross margin expanded to approximately 53.4%, compared with about 51.5% in Q4 fiscal 2025.
  • Net income and earnings per share are growing faster than revenue. Net income increased approximately 11.3% year over year to $931.6 million. Diluted EPS rose 14.6% to $55.81, helped by both higher earnings and a lower diluted share count of 16.9 million versus 17.2 million.
  • Operating cash flow is substantial and improving. Q4 fiscal 2026 operating cash flow reached $1.13 billion, up from $952.8 million in Q4 fiscal 2025. Operating cash flow has remained positive in every quarter supplied, providing funding for store investment, debt service and repurchases.
  • Free cash flow increased in the latest quarter. After $436.1 million of capital expenditures, AutoZone generated approximately $693.4 million of quarterly free cash flow, compared with roughly $511.1 million in the prior-year quarter.
  • Share repurchases continue to support per-share results. AutoZone repurchased $690.8 million of common stock in Q4 fiscal 2026, following $580.7 million in Q3 and $314.5 million in Q2. This capital allocation strategy has helped reduce the weighted-average share count and amplify EPS growth.
  • Capital investment remains elevated. Quarterly capital expenditures have generally ranged from approximately $315 million to $442 million during the reported periods. This spending supports store expansion, distribution infrastructure and technology, but it also consumes a meaningful portion of operating cash flow.
  • Working-capital requirements are increasing. At May 9, 2026, inventory was $7.56 billion, up from $6.82 billion a year earlier, while accounts receivable increased to $764.9 million from $588.5 million. The higher inventory base may support sales growth, but investors should monitor turnover and potential markdown risk.
  • Liquidity is relatively thin. At May 9, 2026, cash and equivalents were only $253.7 million versus $8.93 billion of current assets and $10.04 billion of current liabilities. The resulting current ratio was below 1.0, leaving AutoZone dependent on inventory turnover, supplier credit and ongoing cash generation to meet short-term obligations.
  • Leverage and negative equity remain important risks. Long-term debt totaled $9.02 billion and capital lease obligations totaled $3.28 billion at the latest balance-sheet date. Total liabilities exceeded assets, producing negative shareholders’ equity of approximately $2.78 billion. Although negative equity improved from approximately $3.97 billion a year earlier, continued buybacks and debt financing could increase balance-sheet risk if operating performance weakens.

Overall, AutoZone’s operating business appears healthy: revenue is rising, margins are expanding and cash generation is strong. However, the company’s aggressive repurchase program, low cash balance, substantial lease obligations and negative equity mean that investors should evaluate the stock primarily through its cash-flow durability and debt-servicing capacity rather than conventional book-value measures.

11/03/26 03:33 AM ETAI Generated. May Contain Errors.

AutoZone Financials - Frequently Asked Questions

According to the most recent income statement we have on file, AutoZone's financial year ends in August. Their financial year 2026 ended on August 29, 2026.

AutoZone's net income appears to be on an upward trend, with a most recent value of $2.57 billion in 2026, rising from $1.24 billion in 2016. The previous period was $2.50 billion in 2025. View AutoZone's forecast to see where analysts expect AutoZone to go next.

AutoZone's total operating income in 2026 was $3.72 billion, based on the following breakdown:
  • Total Gross Profit: $10.64 billion
  • Total Operating Expenses: $6.92 billion

Over the last 10 years, AutoZone's total revenue changed from $10.64 billion in 2016 to $20.34 billion in 2026, a change of 91.2%.

In the past 11 quarters, AutoZone's cash and equivalents has ranged from $253.73 million in Q3 2026 to $304.10 million in Q2 2024, and is currently $253.73 million as of their latest financial filing in Q3 2026.

AutoZone had total debt of $9.08 billion at the end of 2026, a 3.2% increase from 2025, and a 84.4% increase since 2016.

Over the last 10 years, AutoZone's book value per share changed from -61.15 in 2016 to -153.29 in 2026, a change of -150.7%.



Financial statements for NYSE:AZO last updated on 10/26/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners