AutoZone (AZO) Financials

AutoZone logo
$3,064.22 +4.59 (+0.15%)
Closing price 03:59 PM Eastern
Extended Trading
$3,070.50 +6.29 (+0.21%)
As of 04:55 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for AutoZone

Annual Income Statements for AutoZone

This table shows AutoZone's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/29/2015 8/27/2016 8/26/2017 8/25/2018 8/31/2019 8/29/2020 8/28/2021 8/27/2022 8/26/2023 8/31/2024 8/30/2025
Net Income / (Loss) Attributable to Common Shareholders
1,160 1,241 1,281 1,338 1,617 1,733 2,170 2,430 2,528 2,662 2,498
Consolidated Net Income / (Loss)
1,160 1,241 1,281 1,338 1,617 1,733 2,170 2,430 2,528 2,662 2,498
Net Income / (Loss) Continuing Operations
1,160 1,241 1,281 1,338 1,617 1,733 2,170 2,430 2,528 2,662 2,498
Total Pre-Tax Income
1,803 1,913 1,925 1,636 2,031 2,217 2,749 3,079 3,168 3,337 3,134
Total Operating Income
1,953 2,060 2,080 1,811 2,216 2,418 2,945 3,271 3,474 3,789 3,610
Total Gross Profit
5,327 5,609 5,740 5,974 6,365 6,771 7,718 8,473 9,070 9,817 9,966
Total Revenue
10,187 10,636 10,889 11,221 11,864 12,632 14,630 16,252 17,457 18,490 18,939
Operating Revenue
10,187 10,636 10,889 11,221 11,864 12,632 14,630 16,252 17,457 18,490 18,939
Total Cost of Revenue
4,860 5,027 5,149 5,247 5,499 5,861 6,912 7,780 8,387 8,673 8,972
Operating Cost of Revenue
4,860 5,027 5,149 5,247 5,499 5,861 6,912 7,780 8,387 8,673 8,972
Total Operating Expenses
3,374 3,548 3,660 4,163 4,149 4,353 4,773 5,202 5,596 6,028 6,356
Selling, General & Admin Expense
3,374 3,548 3,660 4,163 4,149 4,353 4,773 5,202 5,596 6,028 6,356
Total Other Income / (Expense), net
-150 -148 -155 -175 -185 -201 -195 -192 -306 -452 -476
Interest & Investment Income
-150 -148 -155 -175 -185 -201 -195 -192 -306 -452 -476
Income Tax Expense
642 672 645 299 414 484 579 649 639 675 636
Basic Earnings per Share
$36.76 $41.52 $45.05 $49.59 $64.78 $73.62 $97.60 $120.83 $136.60 $153.82 $148.80
Weighted Average Basic Shares Outstanding
31.56M 29.89M 28.43M 26.97M 24.97M 23.54M 22.24M 20.11M 18.51M 17.31M 16.79M
Diluted Earnings per Share
$36.03 $40.70 $44.07 $48.77 $63.43 $71.93 $95.19 $117.19 $132.36 $149.55 $144.87
Weighted Average Diluted Shares Outstanding
32.21M 30.49M 29.07M 27.42M 25.50M 24.09M 22.80M 20.73M 19.10M 17.80M 17.25M
Weighted Average Basic & Diluted Shares Outstanding
30.49M 29.90M 28.40M 27M 23.83M 23.18M 20.97M 18.98M 17.68M 16.90M 16.63M

Quarterly Income Statements for AutoZone

This table shows AutoZone's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 11/18/2023 2/10/2024 5/4/2024 8/31/2024 11/23/2024 2/15/2025 5/10/2025 8/30/2025 11/22/2025 2/14/2026 5/9/2026
Net Income / (Loss) Attributable to Common Shareholders
593 515 652 902 565 488 608 837 531 469 641
Consolidated Net Income / (Loss)
593 515 652 902 565 488 608 837 531 469 641
Net Income / (Loss) Continuing Operations
593 515 652 902 565 488 608 837 531 469 641
Total Pre-Tax Income
757 641 796 1,144 734 598 755 1,048 678 591 813
Total Operating Income
849 743 900 1,297 841 707 866 1,196 784 698 924
Total Gross Profit
2,214 2,080 2,266 3,258 2,268 2,128 2,354 3,216 2,359 2,243 2,525
Total Revenue
4,190 3,859 4,235 6,205 4,280 3,952 4,464 6,243 4,629 4,274 4,841
Operating Revenue
4,190 3,859 4,235 6,205 4,280 3,952 4,464 6,243 4,629 4,274 4,841
Total Cost of Revenue
1,976 1,779 1,970 2,948 2,012 1,824 2,111 3,026 2,269 2,031 2,316
Operating Cost of Revenue
1,976 1,779 1,970 2,948 2,012 1,824 2,111 3,026 2,269 2,031 2,316
Total Operating Expenses
1,365 1,336 1,365 1,961 1,427 1,422 1,487 2,020 1,575 1,545 1,601
Selling, General & Admin Expense
1,365 1,336 1,365 1,961 1,427 1,422 1,487 2,020 1,575 1,545 1,601
Total Other Income / (Expense), net
-91 -103 -104 -153 -108 -109 -111 -148 -106 -107 -110
Interest & Investment Income
-91 -103 -104 -153 -108 -109 -111 -148 -106 -107 -110
Income Tax Expense
164 126 144 241 169 110 146 211 147 122 172
Basic Earnings per Share
$33.51 $29.74 $37.73 $52.84 $33.40 $29.06 $36.33 $50.01 $31.88 $28.29 $38.95
Weighted Average Basic Shares Outstanding
17.71M 17.32M 17.27M 17.31M 16.91M 16.79M 16.75M 16.79M 16.65M 16.57M 16.47M
Diluted Earnings per Share
$32.55 $28.89 $36.69 $51.42 $32.52 $28.29 $35.36 $48.70 $31.04 $27.63 $38.07
Weighted Average Diluted Shares Outstanding
18.23M 17.83M 17.76M 17.80M 17.37M 17.25M 17.21M 17.25M 17.10M 16.97M 16.85M
Weighted Average Basic & Diluted Shares Outstanding
17.29M 17.30M 17.08M 16.90M 16.78M 16.73M 16.73M 16.63M 16.57M 16.48M 16.33M

Annual Cash Flow Statements for AutoZone

This table details how cash moves in and out of AutoZone's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/29/2015 8/27/2016 8/26/2017 8/25/2018 8/31/2019 8/29/2020 8/28/2021 8/27/2022 8/26/2023 8/31/2024 8/30/2025
Net Change in Cash & Equivalents
51 14 104 -75 -42 1,575 -579 -907 13 21 -26
Net Cash From Operating Activities
1,573 1,641 1,571 2,080 2,129 2,720 3,519 3,211 2,941 3,004 3,117
Net Cash From Continuing Operating Activities
1,573 1,641 1,571 2,080 2,129 2,720 3,519 3,211 2,941 3,004 3,117
Net Income / (Loss) Continuing Operations
1,160 1,241 1,281 1,338 1,617 1,733 2,170 2,430 2,528 2,662 2,498
Consolidated Net Income / (Loss)
1,160 1,241 1,281 1,338 1,617 1,733 2,170 2,430 2,528 2,662 2,498
Depreciation Expense
270 297 323 345 370 397 408 442 498 550 613
Amortization Expense
6.23 7.98 8.37 8.39 8.16 11 13 11 9.26 12 13
Non-Cash Adjustments To Reconcile Net Income
41 40 38 367 43 45 56 86 137 66 189
Changes in Operating Assets and Liabilities, net
96 55 -80 22 90 534 872 242 -232 -286 -196
Net Cash From Investing Activities
-568 -506 -554 -522 -492 -498 -602 -648 -876 -1,287 -1,400
Net Cash From Continuing Investing Activities
-568 -506 -554 -522 -492 -498 -602 -648 -876 -1,287 -1,400
Purchase of Property, Plant & Equipment
-481 -489 -554 -522 -496 -458 -622 -672 -797 -1,073 -1,327
Purchase of Investments
-50 -130 -86 -105 -56 -136 -105 -88 -165 -266 -176
Sale and/or Maturity of Investments
46 120 83 70 53 84 95 54 58 41 63
Other Investing Activities, net
1.74 2.65 2.95 -0.46 6.60 12 30 58 27 12 40
Net Cash From Financing Activities
-945 -1,117 -914 -1,632 -1,674 -644 -3,500 -3,470 -2,060 -1,684 -1,747
Net Cash From Continuing Financing Activities
-945 -1,117 -914 -1,632 -1,674 -644 -3,500 -3,470 -2,060 -1,684 -1,747
Repayment of Debt
-390 -394 -497 -251 -555 -1,631 -310 -578 -293 -1,019 -841
Repurchase of Common Equity
-1,271 -1,452 -1,072 -1,592 -2,005 -931 -3,378 -4,360 -3,700 -3,141 -1,578
Issuance of Debt
650 650 600 170 750 1,850 0.00 1,353 1,750 2,300 500
Issuance of Common Equity
67 80 55 90 189 68 188 114 182 176 172
Effect of Exchange Rate Changes
-9.69 -4.27 0.85 -1.72 -4.10 -4.08 4.17 0.51 8.15 -13 3.54
Cash Interest Paid
138 137 135 164 153 162 188 179 261 354 413
Cash Income Taxes Paid
539 582 580 427 384 339 575 461 570 438 313

Quarterly Cash Flow Statements for AutoZone

This table details how cash moves in and out of AutoZone's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 11/18/2023 2/10/2024 5/4/2024 8/31/2024 11/23/2024 2/15/2025 5/10/2025 8/30/2025 11/22/2025 2/14/2026 5/9/2026
Net Change in Cash & Equivalents
5.93 21 -29 23 5.85 -3.11 -32 3.18 16 -2.15 -32
Net Cash From Operating Activities
830 434 669 1,070 812 584 769 953 944 373 802
Net Cash From Continuing Operating Activities
830 434 669 1,070 812 584 769 953 944 373 802
Net Income / (Loss) Continuing Operations
593 515 652 902 565 488 608 837 531 469 641
Consolidated Net Income / (Loss)
593 515 652 902 565 488 608 837 531 469 641
Depreciation Expense
120 125 129 175 133 138 145 197 148 156 160
Amortization Expense
2.81 2.74 2.60 3.83 3.02 3.04 3.02 3.76 3.21 2.77 2.80
Non-Cash Adjustments To Reconcile Net Income
21 9.05 1.35 35 26 30 13 119 129 -41 187
Changes in Operating Assets and Liabilities, net
93 -218 -115 -46 85 -76 -0.15 -204 133 -213 -190
Net Cash From Investing Activities
-271 -273 -372 -370 -266 -298 -354 -483 -327 -341 -346
Net Cash From Continuing Investing Activities
-271 -273 -372 -370 -266 -298 -354 -483 -327 -339 -338
Purchase of Property, Plant & Equipment
-235 -255 -235 -347 -247 -293 -346 -442 -314 -338 -346
Purchase of Investments
-45 -11 -154 -55 -43 -25 -36 -72 -18 -5.23 -12
Sale and/or Maturity of Investments
1.94 11 8.62 20 13 17 25 8.50 6.29 2.56 8.83
Net Cash From Financing Activities
-552 -141 -326 -665 -538 -288 -451 -469 -603 -40 -488
Net Cash From Continuing Financing Activities
-552 -141 -326 -665 -538 -288 -451 -469 -603 -40 -488
Repayment of Debt
-107 25 -285 -652 -19 9.74 -955 138 -28 27 -402
Repurchase of Common Equity
-1,487 -222 -728 -704 -540 -326 -269 -443 -427 -315 -581
Issuance of Debt
1,000 - 631 669 -15 - 726 -226 -179 282 507
Issuance of Common Equity
41 57 56 22 36 28 47 61 32 20 16
Other Financing Activities, net
- - - - - - - - - - -28

Annual Balance Sheets for AutoZone

This table presents AutoZone's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/29/2015 8/27/2016 8/26/2017 8/25/2018 8/31/2019 8/29/2020 8/28/2021 8/27/2022 8/26/2023 8/31/2024 8/30/2025
Total Assets
8,102 8,600 9,260 9,347 9,896 14,424 14,516 15,275 15,986 17,177 19,355
Total Current Assets
3,970 4,240 4,611 4,636 5,029 6,812 6,415 6,628 6,779 7,307 8,341
Cash & Equivalents
175 190 293 218 176 1,751 1,171 264 277 298 272
Accounts Receivable
248 288 281 258 309 365 378 505 520 546 670
Inventories, net
3,422 3,632 3,882 3,944 4,319 4,473 4,640 5,638 5,764 6,155 7,026
Other Current Assets
122 130 155 216 224 223 226 221 218 308 374
Plant, Property, & Equipment, net
2,993 3,122 4,031 4,218 4,399 4,509 4,857 5,170 5,597 6,184 7,063
Plant, Property & Equipment, gross
5,379 5,719 6,873 14,583 7,713 16,273 8,807 9,453 10,338 11,305 12,552
Accumulated Depreciation
2,386 2,597 2,842 3,073 3,314 3,627 3,950 4,283 4,741 5,122 5,490
Total Noncurrent Assets
626 627 618 493 468 3,103 3,244 3,477 3,610 3,686 3,951
Goodwill
392 392 392 303 303 303 303 303 303 303 303
Noncurrent Deferred & Refundable Income Taxes
43 37 35 35 27 28 41 52 86 84 118
Other Noncurrent Operating Assets
192 198 190 155 139 2,772 2,900 3,122 3,221 3,300 3,530
Total Liabilities & Shareholders' Equity
8,102 8,600 9,260 9,347 9,896 14,424 14,516 15,275 15,986 17,177 19,355
Total Liabilities
9,804 10,387 10,688 10,867 11,610 15,302 16,314 18,814 20,336 21,926 22,770
Total Current Liabilities
4,713 4,690 4,766 5,029 5,512 6,283 7,370 8,588 8,512 8,714 9,519
Accounts Payable
3,864 4,096 4,169 4,409 4,865 5,156 6,014 7,301 7,201 7,356 8,026
Accrued Expenses
532 552 563 607 622 828 1,040 1,009 1,001 1,061 1,152
Current Deferred & Payable Income Tax Liabilities
317 43 34 12 25 75 79 35 52 31 59
Other Current Liabilities
- - - - 0.00 224 237 243 257 267 284
Total Noncurrent Liabilities
5,091 5,697 5,922 5,839 6,098 9,019 8,944 10,226 11,824 13,212 13,250
Long-Term Debt
4,625 4,924 5,081 5,006 5,206 5,513 5,270 6,122 7,669 9,024 8,800
Noncurrent Deferred & Payable Income Tax Liabilities
0.00 285 371 285 312 354 337 534 536 447 521
Other Noncurrent Operating Liabilities
466 488 470 548 579 3,151 3,337 3,570 3,619 3,740 3,930
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-1,701 -1,788 -1,428 -1,520 -1,714 -878 -1,798 -3,539 -4,350 -4,750 -3,414
Total Preferred & Common Equity
-1,701 -1,788 -1,428 -1,520 -1,714 -878 -1,798 -3,539 -4,350 -4,750 -3,414
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-1,701 -1,788 -1,428 -1,520 -1,714 -878 -1,798 -3,539 -4,350 -4,750 -3,414
Common Stock
939 1,055 1,087 1,156 1,265 1,284 1,466 1,354 1,485 1,622 1,844
Retained Earnings
-1,419 -1,602 -1,642 -1,209 -1,305 -1,451 -420 -1,330 -2,959 -4,425 -3,976
Treasury Stock
-972 -933 -618 -1,231 -1,404 -356 -2,536 -3,263 -2,685 -1,585 -997
Accumulated Other Comprehensive Income / (Loss)
-250 -308 -255 -236 -269 -354 -308 -301 -191 -362 -285

Quarterly Balance Sheets for AutoZone

This table presents AutoZone's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 8/26/2023 11/18/2023 2/10/2024 5/4/2024 8/31/2024 11/23/2024 2/15/2025 5/10/2025 11/22/2025 2/14/2026 5/9/2026
Total Assets
15,986 16,293 16,718 17,108 17,177 17,466 18,116 18,622 19,666 20,439 20,916
Total Current Assets
6,779 6,957 7,157 7,289 7,307 7,421 7,803 7,986 8,443 8,832 8,935
Cash & Equivalents
277 283 304 275 298 304 301 269 288 285 254
Accounts Receivable
520 512 501 587 546 533 597 589 638 698 765
Inventories, net
5,764 5,774 5,970 6,155 6,155 6,274 6,589 6,823 7,144 7,484 7,559
Other Current Assets
218 387 382 272 308 309 316 306 373 364 357
Plant, Property, & Equipment, net
5,597 5,713 5,907 6,049 6,184 6,281 6,449 6,727 7,236 7,555 7,797
Plant, Property & Equipment, gross
10,338 10,550 10,848 11,076 11,305 11,489 11,760 12,128 12,866 13,366 13,743
Accumulated Depreciation
4,741 4,837 4,940 5,027 5,122 5,208 5,311 5,401 5,630 5,811 5,946
Total Noncurrent Assets
3,610 3,623 3,653 3,770 3,686 3,764 3,865 3,909 3,987 4,052 4,185
Goodwill
303 303 303 303 303 303 303 303 303 303 303
Noncurrent Deferred & Refundable Income Taxes
86 84 85 85 84 79 97 101 120 131 132
Other Noncurrent Operating Assets
3,221 3,236 3,266 3,382 3,300 3,382 3,465 3,505 3,564 3,618 3,750
Total Liabilities & Shareholders' Equity
15,986 16,293 16,718 17,108 17,177 17,466 18,116 18,622 19,666 20,439 20,916
Total Liabilities
20,336 21,506 21,555 21,947 21,926 22,139 22,574 22,596 22,894 23,347 23,701
Total Current Liabilities
8,512 8,786 8,773 9,193 8,714 8,889 9,267 9,466 9,814 9,921 10,035
Accounts Payable
7,201 7,183 7,150 7,370 7,356 7,499 7,785 7,887 8,262 8,298 8,401
Accrued Expenses
1,001 1,203 1,215 989 1,061 1,034 1,024 1,096 1,205 1,222 1,227
Current Deferred & Payable Income Tax Liabilities
52 111 111 30 31 85 153 167 59 72 71
Other Current Liabilities
257 289 297 303 267 270 306 315 287 329 336
Total Noncurrent Liabilities
11,824 12,721 12,782 12,754 13,212 13,250 13,307 13,131 13,080 13,426 13,666
Long-Term Debt
7,669 8,584 8,631 8,496 9,024 9,013 9,052 8,853 8,623 8,907 9,016
Capital Lease Obligations
- 2,911 2,902 2,963 - 2,983 3,007 3,021 3,139 3,175 3,278
Noncurrent Deferred & Payable Income Tax Liabilities
536 534 540 543 447 496 475 412 532 504 484
Other Noncurrent Operating Liabilities
3,619 692 710 752 3,740 759 772 845 786 840 887
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-4,350 -5,214 -4,837 -4,838 -4,750 -4,673 -4,458 -3,974 -3,229 -2,909 -2,785
Total Preferred & Common Equity
-4,350 -5,214 -4,837 -4,838 -4,750 -4,673 -4,458 -3,974 -3,229 -2,909 -2,785
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-4,350 -5,214 -4,837 -4,838 -4,750 -4,673 -4,458 -3,974 -3,229 -2,909 -2,785
Common Stock
1,485 1,549 1,486 1,566 1,622 1,684 1,671 1,746 1,908 1,919 1,968
Retained Earnings
-2,959 -2,366 -5,979 -5,327 -4,425 -3,860 -5,421 -4,813 -3,445 -4,392 -3,750
Treasury Stock
-2,685 -4,186 -139 -874 -1,585 -2,090 -300 -551 -1,428 -279 -865
Accumulated Other Comprehensive Income / (Loss)
-191 -210 -205 -203 -362 -407 -408 -357 -263 -158 -137

Annual Metrics And Ratios for AutoZone

This table displays calculated financial ratios and metrics derived from AutoZone's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 8/29/2015 8/27/2016 8/26/2017 8/25/2018 8/31/2019 8/29/2020 8/28/2021 8/27/2022 8/26/2023 8/31/2024 8/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.51% 4.40% 2.38% 3.05% 5.73% 6.48% 15.81% 11.09% 7.41% 5.92% 2.43%
EBITDA Growth
6.74% 6.13% 1.93% -10.25% 19.86% 8.93% 19.08% 10.67% 6.89% 9.29% -2.63%
EBIT Growth
6.71% 5.50% 0.95% -12.94% 22.38% 9.09% 21.79% 11.08% 6.21% 9.06% -4.71%
NOPAT Growth
6.76% 6.34% 3.51% 6.97% 19.20% 7.14% 22.97% 11.03% 7.45% 9.01% -4.80%
Net Income Growth
8.46% 6.96% 3.21% 4.42% 20.91% 7.16% 25.24% 11.95% 4.07% 5.30% -6.17%
EPS Growth
14.13% 12.96% 8.28% 10.66% 30.06% 13.40% 32.34% 23.11% 12.94% 12.99% -3.13%
Operating Cash Flow Growth
17.28% 4.33% -4.29% 32.45% 2.32% 27.79% 29.35% -8.74% -8.42% 2.15% 3.77%
Free Cash Flow Firm Growth
617.83% 240.85% -67.76% 61.91% 9.15% 35.31% 25.25% -11.87% -20.01% 1.83% -16.63%
Invested Capital Growth
8.79% -36.24% 14.01% -2.73% 1.48% -13.02% -20.23% 0.78% 31.17% 30.74% 28.59%
Revenue Q/Q Growth
2.42% 1.03% 1.06% 0.41% 3.76% 4.62% 2.58% 2.75% 2.00% 2.86% 0.20%
EBITDA Q/Q Growth
2.14% 1.80% 0.56% -4.90% 8.38% 9.50% 0.89% 1.94% 3.54% 2.15% -1.82%
EBIT Q/Q Growth
2.04% 1.68% 0.21% -6.04% 9.35% 10.88% 0.89% 1.86% 3.54% 2.00% -2.71%
NOPAT Q/Q Growth
2.11% 1.91% 0.84% -1.66% 10.82% 10.40% 1.79% 1.09% 3.36% 2.53% -2.30%
Net Income Q/Q Growth
2.42% 2.11% 0.56% -2.45% 11.36% 11.25% 2.13% 1.01% 2.22% 1.42% -2.55%
EPS Q/Q Growth
4.31% 3.91% 2.27% -0.45% 13.43% 13.17% 4.75% 4.46% 4.73% 3.65% -1.84%
Operating Cash Flow Q/Q Growth
14.88% -1.68% 1.00% 14.44% 0.85% 26.81% -3.53% -1.84% -5.16% 0.07% -3.63%
Free Cash Flow Firm Q/Q Growth
-3.86% 157.07% -6.44% 17.15% 8.71% 453.34% -0.34% -1.79% -3.45% 20.77% -19.43%
Invested Capital Q/Q Growth
68.88% 2.43% 4.61% -3.17% -2.13% -49.90% -55.09% -54.23% -45.94% -41.91% -32.99%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
52.29% 52.74% 52.71% 53.24% 53.65% 53.60% 52.75% 52.13% 51.96% 53.09% 52.62%
EBITDA Margin
21.88% 22.24% 22.15% 19.29% 21.87% 22.37% 23.00% 22.92% 22.80% 23.53% 22.37%
Operating Margin
19.17% 19.37% 19.10% 16.14% 18.68% 19.14% 20.13% 20.12% 19.90% 20.49% 19.06%
EBIT Margin
19.17% 19.37% 19.10% 16.14% 18.68% 19.14% 20.13% 20.12% 19.90% 20.49% 19.06%
Profit (Net Income) Margin
11.39% 11.67% 11.76% 11.92% 13.63% 13.72% 14.84% 14.95% 14.48% 14.40% 13.19%
Tax Burden Percent
64.36% 64.88% 66.52% 81.74% 79.61% 78.18% 78.94% 78.91% 79.82% 79.78% 79.71%
Interest Burden Percent
92.30% 92.83% 92.57% 90.36% 91.66% 91.68% 93.37% 94.14% 91.18% 88.08% 86.82%
Effective Tax Rate
35.64% 35.12% 33.48% 18.26% 20.39% 21.82% 21.06% 21.09% 20.18% 20.22% 20.29%
Return on Invested Capital (ROIC)
28.34% 35.33% 43.88% 44.67% 53.60% 60.97% 89.65% 111.73% 103.46% 86.14% 63.31%
ROIC Less NNEP Spread (ROIC-NNEP)
26.76% 33.59% 41.72% 41.69% 50.60% 57.39% 85.73% 108.69% 99.77% 81.67% 58.91%
Return on Net Nonoperating Assets (RNNOA)
-98.17% -106.47% -123.54% -135.39% -153.60% -194.69% -251.89% -202.79% -167.56% -144.66% -124.51%
Return on Equity (ROE)
-69.83% -71.14% -79.66% -90.72% -100.01% -133.73% -162.24% -91.06% -64.10% -58.52% -61.20%
Cash Return on Invested Capital (CROIC)
19.92% 79.59% 30.79% 47.44% 52.12% 74.89% 112.16% 110.96% 76.49% 59.49% 38.29%
Operating Return on Assets (OROA)
25.04% 24.67% 23.29% 19.46% 23.03% 19.88% 20.35% 21.96% 22.23% 22.85% 19.76%
Return on Assets (ROA)
14.88% 14.86% 14.34% 14.38% 16.81% 14.25% 15.00% 16.31% 16.18% 16.06% 13.68%
Return on Common Equity (ROCE)
-69.83% -71.14% -79.66% -90.72% -100.01% -133.73% -162.24% -91.06% -64.10% -58.52% -61.20%
Return on Equity Simple (ROE_SIMPLE)
-68.19% -69.43% -89.67% -87.98% -94.36% -197.38% -120.74% -68.65% -58.13% -56.06% 0.00%
Net Operating Profit after Tax (NOPAT)
1,257 1,337 1,384 1,480 1,764 1,890 2,325 2,581 2,773 3,023 2,878
NOPAT Margin
12.34% 12.57% 12.71% 13.19% 14.87% 14.96% 15.89% 15.88% 15.88% 16.35% 15.19%
Net Nonoperating Expense Percent (NNEP)
1.59% 1.73% 2.16% 2.98% 3.00% 3.58% 3.92% 3.04% 3.69% 4.47% 4.40%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - - 53.43%
Cost of Revenue to Revenue
47.71% 47.26% 47.29% 46.76% 46.35% 46.40% 47.25% 47.87% 48.04% 46.91% 47.38%
SG&A Expenses to Revenue
33.12% 33.36% 33.61% 37.10% 34.97% 34.46% 32.63% 32.01% 32.06% 32.60% 33.56%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
33.12% 33.36% 33.61% 37.10% 34.97% 34.46% 32.63% 32.01% 32.06% 32.60% 33.56%
Earnings before Interest and Taxes (EBIT)
1,953 2,060 2,080 1,811 2,216 2,418 2,945 3,271 3,474 3,789 3,610
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,229 2,366 2,411 2,164 2,594 2,826 3,365 3,724 3,981 4,350 4,236
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.20 2.07 1.36 1.82 2.28 2.20 2.28 2.59 2.55 2.94 3.71
Price to Earnings (P/E)
19.33 17.75 11.58 15.23 16.71 16.03 15.37 17.35 17.62 20.41 28.11
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.17% 5.63% 8.64% 6.57% 5.98% 6.24% 6.51% 5.76% 5.68% 4.90% 3.56%
Enterprise Value to Invested Capital (EV/IC)
5.81 9.08 5.84 7.70 9.67 10.93 16.28 20.70 17.08 15.86 15.40
Enterprise Value to Revenue (EV/Rev)
2.64 2.52 1.80 2.24 2.70 2.50 2.56 2.95 2.98 3.41 4.16
Enterprise Value to EBITDA (EV/EBITDA)
12.06 11.31 8.13 11.62 12.36 11.16 11.13 12.89 13.05 14.50 18.59
Enterprise Value to EBIT (EV/EBIT)
13.76 12.99 9.43 13.89 14.46 13.05 12.72 14.68 14.95 16.65 21.82
Enterprise Value to NOPAT (EV/NOPAT)
21.38 20.02 14.18 17.00 18.17 16.69 16.12 18.60 18.73 20.87 27.37
Enterprise Value to Operating Cash Flow (EV/OCF)
17.09 16.31 12.49 12.09 15.06 11.60 10.65 14.95 17.66 21.00 25.27
Enterprise Value to Free Cash Flow (EV/FCFF)
30.41 8.89 20.20 16.00 18.68 13.58 12.88 18.73 25.33 30.21 45.26
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-2.72 -2.75 -3.56 -3.29 -3.04 -6.28 -2.93 -1.73 -1.76 -1.90 -2.58
Long-Term Debt to Equity
-2.72 -2.75 -3.56 -3.29 -3.04 -6.28 -2.93 -1.73 -1.76 -1.90 -2.58
Financial Leverage
-3.67 -3.17 -2.96 -3.25 -3.04 -3.39 -2.94 -1.87 -1.68 -1.77 -2.11
Leverage Ratio
-4.69 -4.79 -5.55 -6.31 -5.95 -9.38 -10.82 -5.58 -3.96 -3.64 -4.47
Compound Leverage Factor
-4.33 -4.44 -5.14 -5.70 -5.45 -8.60 -10.10 -5.26 -3.61 -3.21 -3.89
Debt to Total Capital
158.20% 156.99% 139.10% 143.62% 149.07% 118.94% 151.77% 237.00% 231.07% 211.11% 163.40%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
158.20% 156.99% 139.10% 143.62% 149.07% 118.94% 151.77% 237.00% 231.07% 211.11% 163.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-58.20% -56.99% -39.10% -43.62% -49.07% -18.94% -51.77% -137.00% -131.07% -111.11% -63.40%
Debt to EBITDA
2.07 2.08 2.11 2.31 2.01 1.95 1.57 1.64 1.93 2.07 2.08
Net Debt to EBITDA
2.00 2.00 1.99 2.21 1.94 1.33 1.22 1.57 1.86 2.01 2.01
Long-Term Debt to EBITDA
2.07 2.08 2.11 2.31 2.01 1.95 1.57 1.64 1.93 2.07 2.08
Debt to NOPAT
3.68 3.68 3.67 3.38 2.95 2.92 2.27 2.37 2.77 2.99 3.06
Net Debt to NOPAT
3.54 3.54 3.46 3.23 2.85 1.99 1.76 2.27 2.67 2.89 2.96
Long-Term Debt to NOPAT
3.68 3.68 3.67 3.38 2.95 2.92 2.27 2.37 2.77 2.99 3.06
Altman Z-Score
3.07 2.98 2.48 2.73 3.09 2.42 2.78 2.84 2.73 2.83 3.08
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.84 0.90 0.97 0.92 0.91 1.08 0.87 0.77 0.80 0.84 0.88
Quick Ratio
0.09 0.10 0.12 0.09 0.09 0.34 0.21 0.09 0.09 0.10 0.10
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
884 3,012 971 1,572 1,716 2,322 2,908 2,563 2,050 2,088 1,740
Operating Cash Flow to CapEx
327.32% 335.74% 283.59% 398.69% 429.09% 594.25% 565.89% 477.57% 369.14% 280.05% 234.87%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.31 1.27 1.22 1.21 1.23 1.04 1.01 1.09 1.12 1.12 1.04
Accounts Receivable Turnover
45.40 39.72 38.31 41.65 41.84 37.50 39.37 36.80 34.05 34.69 31.16
Inventory Turnover
1.48 1.43 1.37 1.34 1.33 1.33 1.52 1.51 1.47 1.46 1.36
Fixed Asset Turnover
1.97 2.33 2.80 2.72 2.75 2.84 3.12 3.24 3.24 3.14 2.86
Accounts Payable Turnover
1.30 1.26 1.25 1.22 1.19 1.17 1.24 1.17 1.16 1.19 1.17
Days Sales Outstanding (DSO)
8.04 9.19 9.53 8.76 8.72 9.73 9.27 9.92 10.72 10.52 11.72
Days Inventory Outstanding (DIO)
246.39 256.07 266.32 272.18 274.24 273.77 240.62 241.11 248.12 250.80 268.11
Days Payable Outstanding (DPO)
280.62 288.98 292.93 298.35 307.81 312.03 294.94 312.36 315.58 306.31 312.86
Cash Conversion Cycle (CCC)
-26.19 -23.72 -17.08 -17.41 -24.85 -28.53 -45.05 -61.34 -56.75 -44.98 -33.04
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,622 2,947 3,360 3,268 3,316 2,885 2,301 2,319 3,042 3,977 5,114
Invested Capital Turnover
2.30 2.81 3.45 3.39 3.60 4.07 5.64 7.04 6.51 5.27 4.17
Increase / (Decrease) in Invested Capital
373 -1,675 413 -92 48 -432 -584 18 723 935 1,137
Enterprise Value (EV)
26,875 26,760 19,615 25,158 32,053 31,540 37,460 48,010 51,935 63,075 78,764
Market Capitalization
22,425 22,025 14,827 20,370 27,023 27,777 33,362 42,152 44,544 54,349 70,236
Book Value per Share
($55.11) ($61.15) ($50.96) ($57.51) ($69.87) ($37.59) ($83.43) ($181.60) ($239.58) ($278.03) ($204.10)
Tangible Book Value per Share
($67.80) ($74.56) ($64.94) ($68.96) ($82.21) ($50.54) ($97.48) ($197.13) ($256.25) ($295.75) ($222.19)
Total Capital
2,923 3,137 3,653 3,486 3,492 4,635 3,472 2,583 3,319 4,275 5,385
Total Debt
4,625 4,924 5,081 5,006 5,206 5,513 5,270 6,122 7,669 9,024 8,800
Total Long-Term Debt
4,625 4,924 5,081 5,006 5,206 5,513 5,270 6,122 7,669 9,024 8,800
Net Debt
4,450 4,734 4,788 4,788 5,030 3,763 4,098 5,858 7,391 8,726 8,528
Capital Expenditures (CapEx)
481 489 554 522 496 458 622 672 797 1,073 1,327
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-918 -640 -448 -611 -660 -1,222 -2,126 -2,225 -2,009 -1,706 -1,450
Debt-free Net Working Capital (DFNWC)
-743 -451 -155 -393 -483 529 -954 -1,960 -1,732 -1,407 -1,178
Net Working Capital (NWC)
-743 -451 -155 -393 -483 529 -954 -1,960 -1,732 -1,407 -1,178
Net Nonoperating Expense (NNE)
97 96 103 143 147 157 154 151 245 360 379
Net Nonoperating Obligations (NNO)
6,323 4,734 4,788 4,788 5,030 3,763 4,098 5,858 7,391 8,726 8,528
Total Depreciation and Amortization (D&A)
276 305 331 353 378 408 421 453 507 562 626
Debt-free, Cash-free Net Working Capital to Revenue
-9.01% -6.02% -4.12% -5.44% -5.56% -9.67% -14.53% -13.69% -11.51% -9.22% -7.66%
Debt-free Net Working Capital to Revenue
-7.29% -4.24% -1.42% -3.50% -4.08% 4.19% -6.52% -12.06% -9.92% -7.61% -6.22%
Net Working Capital to Revenue
-7.29% -4.24% -1.42% -3.50% -4.08% 4.19% -6.52% -12.06% -9.92% -7.61% -6.22%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.00 $64.78 $73.62 $97.60 $120.83 $136.60 $153.82 $148.80
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 0.00 24.97M 23.54M 22.24M 20.11M 18.51M 17.31M 16.79M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $63.43 $71.93 $95.19 $117.19 $132.36 $149.55 $144.87
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 0.00 25.50M 24.09M 22.80M 20.73M 19.10M 17.80M 17.25M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 0.00 23.83M 23.18M 20.97M 18.98M 17.68M 16.90M 16.63M
Normalized Net Operating Profit after Tax (NOPAT)
1,257 1,337 1,384 1,480 1,764 1,890 2,325 2,581 2,773 3,023 2,878
Normalized NOPAT Margin
12.34% 12.57% 12.71% 13.19% 14.87% 14.96% 15.89% 15.88% 15.88% 16.35% 15.19%
Pre Tax Income Margin
17.69% 17.98% 17.68% 14.58% 17.12% 17.55% 18.79% 18.95% 18.15% 18.05% 16.55%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
109.58% 117.04% 83.67% 119.03% 123.97% 53.72% 155.66% 179.45% 146.32% 117.97% 63.17%

Quarterly Metrics And Ratios for AutoZone

This table displays calculated financial ratios and metrics derived from AutoZone's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 11/18/2023 2/10/2024 5/4/2024 8/31/2024 11/23/2024 2/15/2025 5/10/2025 8/30/2025 11/22/2025 2/14/2026 5/9/2026
DEI Shares Outstanding
- - - - - - - - - 16,567,821.00 16,476,820.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 16,567,821.00 16,476,820.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 28.30 38.93
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.15% 4.56% 3.54% 9.05% 2.13% 2.41% 5.40% 0.60% 8.15% - 8.44%
EBITDA Growth
16.48% 10.85% 5.66% 6.62% 0.59% -2.67% -1.76% -5.33% -4.27% - 7.20%
EBIT Growth
17.37% 10.94% 4.86% 6.07% -0.88% -4.91% -3.78% -7.76% -6.77% - 6.65%
NOPAT Growth
13.47% 13.11% 3.97% 7.77% -2.60% -3.48% -5.31% -6.63% -5.22% - 4.37%
Net Income Growth
10.04% 8.08% 0.62% 4.32% -4.81% -5.26% -6.64% -7.23% -6.04% - 5.43%
EPS Growth
18.58% 17.25% 7.53% 11.42% -0.09% -2.08% -3.63% -5.29% -4.55% - 7.66%
Operating Cash Flow Growth
4.62% 22.47% -7.62% 0.21% -2.22% 34.47% 14.87% -10.98% 16.31% - 4.29%
Free Cash Flow Firm Growth
88.05% -205.18% -422.27% -61.12% -36.46% 89.70% 81.99% -306.53% -64.41% - -932.53%
Invested Capital Growth
18.55% 149.95% 21.68% 30.74% 17.02% 14.24% 11.47% 28.59% 17.49% - 21.31%
Revenue Q/Q Growth
-26.37% -7.90% 9.75% 46.51% -31.03% -7.66% 12.96% 39.84% -25.86% - 13.26%
EBITDA Q/Q Growth
-29.80% -10.36% 18.49% 43.01% -33.78% -13.26% 19.60% 37.81% -33.04% - 26.84%
EBIT Q/Q Growth
-30.58% -12.42% 21.12% 44.05% -35.13% -15.98% 22.55% 38.09% -34.43% - 32.26%
NOPAT Q/Q Growth
-29.94% -10.16% 23.38% 38.76% -36.68% -10.98% 21.05% 36.82% -35.72% - 31.55%
Net Income Q/Q Growth
-31.38% -13.22% 26.54% 38.43% -37.38% -13.63% 24.70% 37.56% -36.58% - 36.82%
EPS Q/Q Growth
-29.47% -11.24% 27.00% 40.15% -36.76% -13.01% 24.99% 37.73% -36.26% - 37.79%
Operating Cash Flow Q/Q Growth
-22.26% -47.71% 54.21% 59.86% -24.15% -28.09% 31.74% 23.89% -0.90% - 114.76%
Free Cash Flow Firm Q/Q Growth
-220.75% -1,083.54% 85.10% 118.25% -523.81% 10.66% 73.94% -109.28% -237.37% - 13.16%
Invested Capital Q/Q Growth
97.19% 6.56% 7.12% -41.91% 76.50% 4.02% 4.52% -32.99% 61.26% - 4.15%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
52.84% 53.89% 53.49% 52.50% 53.00% 53.86% 52.72% 51.52% 50.97% - 52.15%
EBITDA Margin
23.19% 22.57% 24.37% 23.78% 22.84% 21.45% 22.71% 22.38% 20.21% - 22.45%
Operating Margin
20.25% 19.26% 21.25% 20.90% 19.65% 17.88% 19.40% 19.16% 16.94% - 19.08%
EBIT Margin
20.25% 19.26% 21.25% 20.90% 19.65% 17.88% 19.40% 19.16% 16.94% - 19.08%
Profit (Net Income) Margin
14.16% 13.35% 15.39% 14.54% 13.20% 12.35% 13.63% 13.41% 11.47% - 13.25%
Tax Burden Percent
78.37% 80.40% 81.90% 78.90% 77.02% 81.60% 80.60% 79.86% 78.30% - 78.88%
Interest Burden Percent
89.23% 86.19% 88.40% 88.19% 87.20% 84.60% 87.15% 87.62% 86.45% - 88.04%
Effective Tax Rate
21.63% 19.60% 18.10% 21.10% 22.98% 18.40% 19.40% 20.14% 21.70% - 21.12%
Return on Invested Capital (ROIC)
50.71% 61.71% 50.18% 86.87% 43.22% 39.80% 40.84% 63.76% 33.52% - 35.63%
ROIC Less NNEP Spread (ROIC-NNEP)
50.00% 60.79% 49.38% 85.37% 42.49% 39.03% 40.07% 62.39% 32.81% - 34.89%
Return on Net Nonoperating Assets (RNNOA)
-111.07% -121.09% -116.77% -151.22% -98.43% -96.52% -105.88% -131.85% -96.18% - -122.07%
Return on Equity (ROE)
-60.36% -59.38% -66.60% -64.35% -55.22% -56.72% -65.05% -68.09% -62.66% - -86.44%
Cash Return on Invested Capital (CROIC)
34.61% -20.41% 27.72% 59.49% 30.50% 30.30% 29.84% 38.29% 21.18% - 14.52%
Operating Return on Assets (OROA)
22.63% 21.29% 23.36% 23.30% 21.63% 19.17% 20.53% 19.87% 17.60% - 19.29%
Return on Assets (ROA)
15.83% 14.75% 16.91% 16.21% 14.53% 13.24% 14.42% 13.90% 11.91% - 13.40%
Return on Common Equity (ROCE)
-60.36% -59.38% -66.60% -64.35% -55.22% -56.72% -65.05% -68.09% -62.66% - -86.44%
Return on Equity Simple (ROE_SIMPLE)
-49.53% -54.18% -54.26% 0.00% -56.37% -58.48% -64.50% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
665 598 737 1,023 648 577 698 955 614 554 729
NOPAT Margin
15.87% 15.48% 17.41% 16.49% 15.14% 14.59% 15.64% 15.30% 13.27% - 15.05%
Net Nonoperating Expense Percent (NNEP)
0.71% 0.92% 0.79% 1.50% 0.72% 0.77% 0.77% 1.37% 0.72% - 0.74%
Return On Investment Capital (ROIC_SIMPLE)
10.59% 8.93% - - 8.85% 7.59% 8.84% 17.74% 7.20% 6.04% 7.66%
Cost of Revenue to Revenue
47.16% 46.11% 46.51% 47.50% 47.00% 46.14% 47.28% 48.48% 49.03% - 47.85%
SG&A Expenses to Revenue
32.59% 34.63% 32.24% 31.60% 33.34% 35.97% 33.32% 32.36% 34.03% - 33.07%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
32.59% 34.63% 32.24% 31.60% 33.34% 35.97% 33.32% 32.36% 34.03% - 33.07%
Earnings before Interest and Taxes (EBIT)
849 743 900 1,297 841 707 866 1,196 784 698 924
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
972 871 1,032 1,476 977 848 1,014 1,397 936 857 1,087
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Price to Revenue (P/Rev)
2.63 2.60 2.84 2.94 2.82 3.11 3.24 3.71 3.36 - 2.88
Price to Earnings (P/E)
17.99 17.68 19.46 20.41 19.89 22.27 23.91 28.11 26.31 - 23.25
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
5.56% 5.66% 5.14% 4.90% 5.03% 4.49% 4.18% 3.56% 3.80% - 4.30%
Enterprise Value to Invested Capital (EV/IC)
9.61 9.01 9.17 15.86 9.13 9.56 9.55 15.40 9.25 - 7.52
Enterprise Value to Revenue (EV/Rev)
3.26 3.23 3.49 3.41 3.45 3.74 3.86 4.16 3.96 - 3.48
Enterprise Value to EBITDA (EV/EBITDA)
14.00 13.70 14.74 14.50 14.71 16.11 16.89 18.59 18.19 - 16.29
Enterprise Value to EBIT (EV/EBIT)
16.02 15.67 16.90 16.65 16.95 18.64 19.64 21.82 21.48 - 19.33
Enterprise Value to NOPAT (EV/NOPAT)
20.22 19.71 21.29 20.87 21.32 23.39 24.75 27.37 26.83 - 24.42
Enterprise Value to Operating Cash Flow (EV/OCF)
19.37 18.83 20.91 21.00 21.46 22.26 22.53 25.27 23.48 - 22.67
Enterprise Value to Free Cash Flow (EV/FCFF)
30.14 0.00 36.31 30.21 32.29 33.65 33.75 45.26 47.21 - 56.81
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-2.20 -2.38 -2.47 -1.90 -2.57 -2.71 -2.99 -2.58 -3.64 - -4.42
Long-Term Debt to Equity
-2.20 -2.38 -2.37 -1.90 -2.57 -2.71 -2.99 -2.58 -3.64 - -4.42
Financial Leverage
-2.22 -1.99 -2.36 -1.77 -2.32 -2.47 -2.64 -2.11 -2.93 - -3.50
Leverage Ratio
-3.49 -3.58 -3.58 -3.64 -3.41 -3.75 -4.05 -4.47 -4.70 - -5.85
Compound Leverage Factor
-3.12 -3.08 -3.16 -3.21 -2.98 -3.17 -3.53 -3.92 -4.06 - -5.15
Debt to Total Capital
183.01% 172.25% 167.94% 211.11% 163.82% 158.64% 150.31% 163.40% 137.83% - 129.28%
Short-Term Debt to Total Capital
0.00% 0.00% 7.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
183.01% 172.25% 160.92% 211.11% 163.82% 158.64% 150.31% 163.40% 137.83% - 129.28%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
-83.01% -72.25% -67.94% -111.11% -63.82% -58.64% -50.31% -63.40% -37.83% - -29.28%
Debt to EBITDA
2.79 2.74 2.81 2.07 2.75 2.78 2.75 2.08 2.80 - 2.87
Net Debt to EBITDA
2.72 2.67 2.74 2.01 2.68 2.71 2.69 2.01 2.74 - 2.82
Long-Term Debt to EBITDA
2.79 2.74 2.69 2.07 2.75 2.78 2.75 2.08 2.80 - 2.87
Debt to NOPAT
4.03 3.95 4.06 2.99 3.99 4.04 4.03 3.06 4.14 - 4.31
Net Debt to NOPAT
3.93 3.84 3.96 2.89 3.89 3.94 3.94 2.96 4.03 - 4.22
Long-Term Debt to NOPAT
4.03 3.95 3.89 2.99 3.99 4.04 4.03 3.06 4.14 - 4.31
Altman Z-Score
2.21 1.89 2.05 2.35 2.23 2.19 2.34 2.67 2.48 - 2.25
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.79 0.82 0.79 0.84 0.83 0.84 0.84 0.88 0.86 - 0.89
Quick Ratio
0.09 0.09 0.09 0.10 0.09 0.10 0.09 0.10 0.09 - 0.10
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-273 -3,236 -482 88 -373 -333 -87 -182 -613 -1,033 -897
Operating Cash Flow to CapEx
352.66% 169.99% 284.76% 308.62% 328.62% 199.43% 222.34% 215.73% 300.53% - 232.12%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.12 1.11 1.10 1.12 1.10 1.07 1.06 1.04 1.04 - 1.01
Accounts Receivable Turnover
34.85 36.17 33.99 34.69 35.55 34.00 32.16 31.16 32.93 - 29.53
Inventory Turnover
1.47 1.43 1.42 1.46 1.45 1.39 1.37 1.36 1.38 - 1.34
Fixed Asset Turnover
3.24 3.20 3.16 3.14 3.10 3.02 2.96 2.86 2.85 - 2.75
Accounts Payable Turnover
1.15 1.16 1.15 1.19 1.19 1.17 1.17 1.17 1.17 - 1.18
Days Sales Outstanding (DSO)
10.47 10.09 10.74 10.52 10.27 10.74 11.35 11.72 11.08 - 12.36
Days Inventory Outstanding (DIO)
248.10 254.50 257.14 250.80 252.49 261.86 266.32 268.11 265.32 - 272.20
Days Payable Outstanding (DPO)
316.69 314.74 316.26 306.31 307.68 311.40 313.08 312.86 311.64 - 308.28
Cash Conversion Cycle (CCC)
-58.12 -50.15 -48.37 -44.98 -44.91 -38.80 -35.42 -33.04 -35.24 - -23.73
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,998 6,391 6,846 3,977 7,019 7,301 7,631 5,114 8,246 8,888 9,257
Invested Capital Turnover
3.19 3.99 2.88 5.27 2.85 2.73 2.61 4.17 2.53 - 2.37
Increase / (Decrease) in Invested Capital
939 3,834 1,220 935 1,021 910 785 1,137 1,228 1,587 1,626
Enterprise Value (EV)
57,666 57,570 62,766 63,075 64,084 69,801 72,894 78,764 76,307 - 69,647
Market Capitalization
46,455 46,342 51,082 54,349 52,393 58,042 61,289 70,236 64,832 - 57,606
Book Value per Share
($294.83) ($279.74) ($279.62) ($278.03) ($276.43) ($265.63) ($237.58) ($204.10) ($194.11) ($175.57) ($169.00)
Tangible Book Value per Share
($311.95) ($297.25) ($297.11) ($295.75) ($294.34) ($283.66) ($255.67) ($222.19) ($212.31) ($193.83) ($187.37)
Total Capital
6,281 6,695 7,121 4,275 7,323 7,602 7,899 5,385 8,534 9,173 9,510
Total Debt
11,494 11,532 11,959 9,024 11,996 12,060 11,874 8,800 11,762 12,082 12,295
Total Long-Term Debt
11,494 11,532 11,459 9,024 11,996 12,060 11,874 8,800 11,762 12,082 12,295
Net Debt
11,211 11,228 11,684 8,726 11,691 11,759 11,605 8,528 11,475 11,797 12,041
Capital Expenditures (CapEx)
235 255 235 347 247 293 346 442 314 338 346
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,112 -1,920 -1,678 -1,706 -1,772 -1,766 -1,748 -1,450 -1,659 -1,375 -1,354
Debt-free Net Working Capital (DFNWC)
-1,829 -1,616 -1,403 -1,407 -1,468 -1,465 -1,480 -1,178 -1,371 -1,089 -1,101
Net Working Capital (NWC)
-1,829 -1,616 -1,903 -1,407 -1,468 -1,465 -1,480 -1,178 -1,371 -1,089 -1,101
Net Nonoperating Expense (NNE)
72 83 86 121 83 89 90 118 83 85 87
Net Nonoperating Obligations (NNO)
11,211 11,228 11,684 8,726 11,691 11,759 11,605 8,528 11,475 11,797 12,041
Total Depreciation and Amortization (D&A)
123 128 132 179 136 141 148 201 151 158 163
Debt-free, Cash-free Net Working Capital to Revenue
-11.96% -10.77% -9.34% -9.22% -9.54% -9.46% -9.25% -7.66% -8.60% - -6.78%
Debt-free Net Working Capital to Revenue
-10.35% -9.06% -7.81% -7.61% -7.90% -7.84% -7.83% -6.22% -7.11% - -5.51%
Net Working Capital to Revenue
-10.35% -9.06% -10.59% -7.61% -7.90% -7.84% -7.83% -6.22% -7.11% - -5.51%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$33.51 $29.74 $37.73 $52.84 $33.40 $29.06 $36.33 $50.01 $31.88 $28.29 $38.95
Adjusted Weighted Average Basic Shares Outstanding
17.71M 17.32M 17.27M 17.31M 16.91M 16.79M 16.75M 16.79M 16.65M 16.57M 16.47M
Adjusted Diluted Earnings per Share
$32.55 $28.89 $36.69 $51.42 $32.52 $28.29 $35.36 $48.70 $31.04 $27.63 $38.07
Adjusted Weighted Average Diluted Shares Outstanding
18.23M 17.83M 17.76M 17.80M 17.37M 17.25M 17.21M 17.25M 17.10M 16.97M 16.85M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
17.29M 17.30M 17.08M 16.90M 16.78M 16.73M 16.73M 16.63M 16.57M 16.48M 16.33M
Normalized Net Operating Profit after Tax (NOPAT)
665 598 737 1,023 648 577 698 955 614 554 729
Normalized NOPAT Margin
15.87% 15.48% 17.41% 16.49% 15.14% 14.59% 15.64% 15.30% 13.27% - 15.05%
Pre Tax Income Margin
18.07% 16.60% 18.79% 18.43% 17.14% 15.13% 16.91% 16.79% 14.65% - 16.80%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
165.98% 137.68% 130.92% 117.97% 83.30% 88.17% 71.74% 63.17% 59.46% - 71.23%

Financials Breakdown Chart

Key Financial Trends

AutoZone’s latest results show a business that remains highly profitable and cash-generative, but with some balance-sheet pressure and rising leverage to watch. Across the last four years, revenue and earnings have generally trended higher, while operating cash flow has stayed strong. At the same time, equity is deeply negative because of aggressive share repurchases and a heavy debt/capital lease load.

  • Revenue continues to grow: Q2 2026 revenue was $4.27 billion, up from $3.86 billion in Q2 2025 and well above $3.99 billion in Q1 2025.
  • Profitability remains solid: Q2 2026 net income was $468.9 million with diluted EPS of $27.63.
  • Operating margins are still healthy: Q2 2026 operating income was $698.5 million, or about 16.3% of revenue.
  • Cash generation is strong: Q2 2026 operating cash flow was $373.4 million, despite a seasonal slowdown versus Q1.
  • Inventory growth is supporting sales: inventories rose to $7.48 billion in Q2 2026 from $7.14 billion in Q1 2026 and $6.59 billion in Q2 2025.
  • The company keeps investing in the business: capital spending was $337.8 million in Q2 2026, showing continued store and infrastructure investment.
  • AutoZone has been steadily expanding its asset base over time, with total assets rising to $20.44 billion in Q2 2026 from $17.18 billion in FY2024.
  • Quarterly results are seasonal, and Q2 2026 earnings were lower than Q1 2026, which is normal for the business but worth remembering when comparing quarter to quarter.
  • The company’s goodwill is modest relative to total assets, so most of the balance sheet is driven by operating assets rather than acquisition intangibles.
  • Equity remains negative at -$2.91 billion in Q2 2026, reflecting years of buybacks and accumulated losses in retained earnings versus capital returns.
  • Debt is still high: long-term debt was $8.91 billion and capital lease obligations were $3.18 billion in Q2 2026.
  • Current liabilities remain heavy at $9.92 billion, leaving the company reliant on strong ongoing cash flow to manage obligations.
  • Share repurchases continue to consume large amounts of cash; Q2 2026 buybacks were $314.5 million, and buybacks have been a recurring use of cash across the last several years.
  • Cash and equivalents are relatively small at $285.5 million, so liquidity depends more on operating cash flow and working capital than on a large cash balance.

Looking at the multi-year trend, AutoZone has consistently grown revenue from the low-$3 billion range in early 2023 quarterly periods to more than $4.2 billion in the latest quarter. Net income has also generally improved, with quarterly earnings often above $500 million and recent quarters closer to $800 million in stronger periods. The company’s gross profit and operating income have followed the same pattern, which suggests the core retail and commercial parts business is still performing well.

The main caution is leverage. AutoZone’s balance sheet shows large accounts payable, debt, and capital lease obligations, while shareholders’ equity remains negative. That is not unusual for this company because it has historically used aggressive buybacks, but it does mean investors are really underwriting continued earnings growth and steady cash flow execution. For retail investors, the story remains one of a high-quality operator with strong cash generation, but one that deserves monitoring for debt burden and capital allocation discipline.

06/18/26 04:36 PM ETAI Generated. May Contain Errors.

AutoZone Financials - Frequently Asked Questions

According to the most recent income statement we have on file, AutoZone's financial year ends in August. Their financial year 2025 ended on August 30, 2025.

AutoZone's net income appears to be on an upward trend, with a most recent value of $2.50 billion in 2025, rising from $1.16 billion in 2015. The previous period was $2.66 billion in 2024. View AutoZone's forecast to see where analysts expect AutoZone to go next.

AutoZone's total operating income in 2025 was $3.61 billion, based on the following breakdown:
  • Total Gross Profit: $9.97 billion
  • Total Operating Expenses: $6.36 billion

Over the last 10 years, AutoZone's total revenue changed from $10.19 billion in 2015 to $18.94 billion in 2025, a change of 85.9%.

AutoZone's total liabilities were at $22.77 billion at the end of 2025, a 3.8% increase from 2024, and a 132.3% increase since 2015.

In the past 10 years, AutoZone's cash and equivalents has ranged from $175.31 million in 2015 to $1.75 billion in 2020, and is currently $271.80 million as of their latest financial filing in 2025.

Over the last 10 years, AutoZone's book value per share changed from -55.11 in 2015 to -204.10 in 2025, a change of 270.3%.



Financial statements for NYSE:AZO last updated on 6/17/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners