Go Pro

O'Reilly Automotive (ORLY) Financials

O'Reilly Automotive logo
$89.11 +0.03 (+0.03%)
As of 08/21/2026 04:00 PM Eastern
Annual Income Statements for O'Reilly Automotive

Annual Income Statements for O'Reilly Automotive

This table shows O'Reilly Automotive's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
931 1,038 1,134 1,324 1,391 1,752 2,165 2,173 2,347 2,387 2,538
Consolidated Net Income / (Loss)
931 1,038 1,134 1,324 1,391 1,752 2,165 2,173 2,347 2,387 2,538
Net Income / (Loss) Continuing Operations
931 1,038 1,134 1,324 1,391 1,752 2,165 2,173 2,347 2,387 2,538
Total Pre-Tax Income
1,460 1,637 1,638 1,694 1,790 2,266 2,782 2,799 3,005 3,045 3,240
Total Operating Income
1,514 1,699 1,725 1,815 1,921 2,419 2,917 2,954 3,186 3,251 3,461
Total Gross Profit
4,163 4,509 4,721 5,040 5,395 6,086 7,020 7,382 8,105 8,554 9,174
Total Revenue
7,967 8,593 8,978 9,536 10,150 11,604 13,328 14,410 15,812 16,708 17,782
Operating Revenue
7,967 8,593 8,978 9,536 10,150 11,604 13,328 14,410 15,812 16,708 17,782
Total Cost of Revenue
3,804 4,084 4,257 4,496 4,755 5,519 6,308 7,028 7,707 8,154 8,608
Operating Cost of Revenue
3,804 4,084 4,257 4,496 4,755 5,519 6,308 7,028 7,707 8,154 8,608
Total Operating Expenses
2,649 2,810 2,995 3,225 3,474 3,666 4,103 4,427 4,918 5,303 5,714
Selling, General & Admin Expense
2,649 2,810 2,995 3,225 3,474 3,666 4,103 4,427 4,918 5,303 5,714
Total Other Income / (Expense), net
-54 -62 -88 -121 -130 -153 -135 -156 -182 -206 -220
Interest Expense
57 71 91 122 140 161 145 158 202 223 235
Interest & Investment Income
2.34 4.22 2.35 2.52 2.55 2.49 1.97 4.76 4.90 7.30 7.32
Other Income / (Expense), net
1.13 4.69 1.41 -1.49 7.03 5.70 7.54 -2.88 15 9.16 7.30
Income Tax Expense
529 600 504 370 399 514 617 626 658 658 702
Basic Earnings per Share
$9.32 $10.87 $12.82 $16.27 $18.07 $23.74 $31.39 $33.75 $2.59 $2.73 $2.98
Weighted Average Basic Shares Outstanding
99.97M 95.45M 88.43M 81.41M 76.99M 73.82M 68.97M 64.37M 907.13M 875.08M 851.47M
Diluted Earnings per Share
$9.17 $10.73 $12.67 $16.10 $17.88 $23.53 $31.10 $33.44 $2.56 $2.71 $2.97
Weighted Average Diluted Shares Outstanding
101.51M 96.72M 89.50M 82.28M 77.79M 74.46M 69.61M 64.96M 914.98M 880.57M 855.92M
Weighted Average Basic & Diluted Shares Outstanding
99.90M 95.50M 88.40M 81.40M 74.90M 70.21M 66.60M 61.83M 59.04M 57.27M 838.49M

Quarterly Income Statements for O'Reilly Automotive

This table shows O'Reilly Automotive's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
553 547 623 665 551 538 669 726 605 604 715
Consolidated Net Income / (Loss)
553 547 623 665 551 538 669 726 605 604 715
Net Income / (Loss) Continuing Operations
553 547 623 665 551 538 669 726 605 604 715
Total Pre-Tax Income
672 700 812 848 685 684 861 924 771 780 924
Total Operating Income
719 752 863 897 739 741 914 976 829 842 986
Total Gross Profit
1,967 2,034 2,168 2,251 2,101 2,121 2,327 2,440 2,286 2,347 2,517
Total Revenue
3,832 3,976 4,272 4,364 4,096 4,137 4,525 4,706 4,414 4,561 4,892
Operating Revenue
3,832 3,976 4,272 4,364 4,096 4,137 4,525 4,706 4,414 4,561 4,892
Total Cost of Revenue
1,865 1,942 2,104 2,113 1,995 2,015 2,199 2,266 2,128 2,213 2,375
Operating Cost of Revenue
1,865 1,942 2,104 2,113 1,995 2,015 2,199 2,266 2,128 2,213 2,375
Total Operating Expenses
1,249 1,282 1,305 1,354 1,362 1,380 1,412 1,464 1,458 1,506 1,531
Selling, General & Admin Expense
1,249 1,282 1,305 1,354 1,362 1,380 1,412 1,464 1,458 1,506 1,531
Total Other Income / (Expense), net
-47 -52 -52 -49 -53 -57 -53 -52 -58 -62 -62
Interest Expense
56 57 55 55 55 58 57 60 61 63 70
Interest & Investment Income
1.98 1.66 1.53 2.06 2.06 1.66 1.89 1.78 1.99 1.75 1.59
Other Income / (Expense), net
6.96 3.40 1.56 4.30 -0.11 -1.22 2.44 5.37 0.71 -0.52 6.61
Income Tax Expense
119 153 189 182 134 146 193 198 165 176 209
Basic Earnings per Share
$9.30 $9.27 $0.71 $0.76 $9.56 $0.63 $0.78 $0.86 $0.71 $0.72 $0.87
Weighted Average Basic Shares Outstanding
60.48M 59.02M 880.18M 869.97M 58.34M 859.56M 854.00M 848.29M 851.47M 838.58M 825.20M
Diluted Earnings per Share
$9.25 $9.20 $0.70 $0.76 $9.50 $0.62 $0.78 $0.85 $0.71 $0.72 $0.86
Weighted Average Diluted Shares Outstanding
61.00M 59.45M 885.66M 875.02M 58.71M 864.33M 858.44M 852.70M 855.92M 842.52M 828.88M
Weighted Average Basic & Diluted Shares Outstanding
59.04M 58.89M 58.01M 57.73M 57.27M 56.99M 848.50M 844.10M 838.49M 828.72M 808.96M

Annual Cash Flow Statements for O'Reilly Automotive

This table details how cash moves in and out of O'Reilly Automotive's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-134 30 -100 -15 9.09 425 -104 -254 171 -149 64
Net Cash From Operating Activities
1,345 1,511 1,404 1,728 1,708 2,837 3,207 3,148 3,034 3,050 2,762
Net Cash From Continuing Operating Activities
1,345 1,511 1,404 1,728 1,708 2,837 3,207 3,148 3,034 3,050 2,762
Net Income / (Loss) Continuing Operations
931 1,038 1,134 1,324 1,391 1,752 2,165 2,173 2,347 2,387 2,538
Consolidated Net Income / (Loss)
931 1,038 1,134 1,324 1,391 1,752 2,165 2,173 2,347 2,387 2,538
Depreciation Expense
210 218 234 259 271 315 328 358 409 462 511
Amortization Expense
2.11 2.45 2.87 3.47 3.92 4.58 4.39 4.70 4.95 6.61 7.38
Non-Cash Adjustments To Reconcile Net Income
29 25 31 30 29 27 27 27 30 35 46
Changes in Operating Assets and Liabilities, net
173 227 1.98 111 13 738 683 586 244 159 -341
Net Cash From Investing Activities
-407 -529 -464 -534 -797 -615 -616 -740 -996 -1,167 -1,152
Net Cash From Continuing Investing Activities
-407 -529 -464 -534 -797 -615 -616 -740 -996 -1,167 -1,152
Purchase of Property, Plant & Equipment
-414 -476 -466 -504 -628 -466 -443 -563 -1,006 -1,023 -1,169
Purchase of Investments
- - 0.00 0.00 -34 -164 -180 - -4.15 1.49 0.00
Sale of Property, Plant & Equipment
2.76 5.12 4.46 4.78 7.12 16 9.49 15 18 16 31
Other Investing Activities, net
0.00 -59 -2.75 -35 -142 -0.98 -1.93 -3.16 -3.21 -161 -14
Net Cash From Financing Activities
-1,073 -951 -1,040 -1,208 -903 -1,797 -2,695 -2,663 -1,869 -2,030 -1,549
Net Cash From Continuing Financing Activities
-1,073 -951 -1,040 -1,208 -903 -1,797 -2,695 -2,663 -1,869 -2,030 -1,549
Repayment of Debt
-0.96 -4.68 -2,763 -2,479 -2,738 -1,931 -304 -1,093 -3,532 -35 -4.43
Repurchase of Common Equity
-1,136 -1,505 -2,173 -1,714 -1,433 -2,087 -2,476 -3,282 -3,151 -2,077 -2,097
Issuance of Debt
0.00 499 3,850 2,913 3,208 2,160 0.00 1,633 4,723 -19 489
Issuance of Common Equity
65 60 46 72 60 62 85 79 91 129 81
Other Financing Activities, net
- - - - - - - 0.00 0.00 -29 -17
Effect of Exchange Rate Changes
- - - 0.00 0.17 0.10 -0.36 0.74 1.14 -1.94 2.71
Cash Interest Paid
55 64 78 118 135 160 144 156 190 209 227
Cash Income Taxes Paid
486 570 497 311 395 305 451 415 315 640 1,068

Quarterly Cash Flow Statements for O'Reilly Automotive

This table details how cash moves in and out of O'Reilly Automotive's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
196 -190 56 -29 15 61 7.37 5.90 -11 59 9.55
Net Cash From Operating Activities
516 704 949 772 624 755 757 617 633 1,033 1,006
Net Cash From Continuing Operating Activities
516 704 949 772 624 755 757 617 633 1,033 1,006
Net Income / (Loss) Continuing Operations
553 547 623 665 551 538 669 726 605 604 715
Consolidated Net Income / (Loss)
553 547 623 665 551 538 669 726 605 604 715
Depreciation Expense
112 110 113 116 123 122 125 129 135 135 138
Amortization Expense
1.36 1.59 1.61 1.67 1.74 1.85 1.82 1.84 1.88 1.89 1.93
Non-Cash Adjustments To Reconcile Net Income
4.11 10 9.43 8.08 7.76 12 26 7.73 12 11 12
Changes in Operating Assets and Liabilities, net
-154 36 202 -20 -59 81 -65 -248 -121 281 139
Net Cash From Investing Activities
-246 -401 -222 -261 -283 -285 -310 -302 -256 -245 -305
Net Cash From Continuing Investing Activities
-246 -401 -222 -261 -283 -285 -310 -302 -256 -245 -305
Purchase of Property, Plant & Equipment
-252 -249 -225 -258 -290 -287 -301 -312 -269 -244 -308
Sale of Property, Plant & Equipment
7.23 3.85 3.68 2.74 6.08 1.95 0.75 14 14 1.54 3.60
Other Investing Activities, net
-1.09 -155 -0.01 -5.58 -0.30 0.00 -10 -3.66 -0.72 -1.75 -1.02
Net Cash From Financing Activities
-74 -494 -670 -540 -326 -409 -441 -309 -389 -729 -693
Net Cash From Continuing Financing Activities
-74 -494 -670 -540 -326 -409 -441 -309 -389 -729 -693
Repayment of Debt
-4.95 -0.57 -30 -3.90 -0.18 125 -0.01 -0.01 -0.17 -506 -0.75
Repurchase of Common Equity
-560 -270 -794 -541 -472 -559 -617 -420 -500 -923 -1,510
Issuance of Debt
471 -281 137 -34 159 0.00 170 91 99 683 816
Issuance of Common Equity
20 58 16 39 16 25 23 20 13 17 21
Effect of Exchange Rate Changes
0.25 0.25 - -0.27 -1.03 0.34 1.88 -0.04 0.53 -0.38 0.68
Cash Interest Paid
63 35 76 29 70 39 71 42 75 44 76
Cash Income Taxes Paid
168 9.80 71 339 221 17 377 483 191 19 81

Annual Balance Sheets for O'Reilly Automotive

This table presents O'Reilly Automotive's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
6,677 7,204 7,572 7,981 10,717 11,597 11,719 12,628 13,873 14,894 16,538
Total Current Assets
3,010 3,258 3,398 3,543 3,834 4,500 4,504 5,048 5,558 5,840 6,744
Cash & Equivalents
116 147 46 31 40 466 362 109 279 130 194
Note & Lease Receivable
73 82 76 78 79 101 113 127 140 139 160
Accounts Receivable
161 197 216 192 215 230 273 343 375 357 390
Inventories, net
2,631 2,779 3,010 3,193 3,454 3,653 3,686 4,359 4,658 5,096 5,731
Other Current Assets
29 53 49 48 45 51 70 110 105 118 269
Plant, Property, & Equipment, net
2,862 3,123 3,344 3,587 3,948 4,095 4,214 4,424 5,037 5,605 6,257
Plant, Property & Equipment, gross
4,372 4,832 5,191 5,646 6,191 6,560 6,948 7,438 8,312 9,192 10,222
Accumulated Depreciation
1,511 1,709 1,847 2,059 2,243 2,465 2,735 3,014 3,275 3,587 3,965
Total Noncurrent Assets
805 823 830 851 2,935 3,002 3,001 3,156 3,278 3,449 3,537
Goodwill
757 785 789 807 937 881 879 884 898 930 948
Other Noncurrent Operating Assets
35 37 41 43 1,998 2,121 2,122 2,271 2,380 2,519 2,588
Total Liabilities & Shareholders' Equity
6,677 7,204 7,572 7,981 10,717 11,597 11,719 12,628 13,873 14,894 16,538
Total Liabilities
4,715 5,577 6,919 7,627 10,320 11,456 11,785 13,689 15,612 16,265 17,302
Total Current Liabilities
3,046 3,401 3,647 3,894 4,469 5,262 5,875 7,064 7,661 8,284 8,776
Accounts Payable
2,608 2,937 3,190 3,376 3,605 4,185 4,695 5,881 6,092 6,525 7,104
Accrued Expenses
59 72 77 87 101 89 108 127 138 107 120
Current Deferred & Payable Income Tax Liabilities
1.44 - 0.00 11 0.00 17 - 0.00 7.86 6.27 14
Current Employee Benefit Liabilities
72 74 69 89 99 243 235 166 175 200 240
Other Current Liabilities
305 318 311 331 665 729 837 889 1,249 1,445 1,299
Total Noncurrent Liabilities
1,669 2,176 3,271 3,733 5,850 6,194 5,911 6,625 7,951 7,981 8,526
Long-Term Debt
1,390 1,887 2,978 3,417 3,891 4,123 3,827 4,372 5,570 5,521 6,017
Capital Lease Obligations
- - - 0.00 1,655 1,719 - 1,807 1,881 1,981 2,035
Noncurrent Deferred & Payable Income Tax Liabilities
80 90 85 106 133 156 175 245 295 248 211
Other Noncurrent Operating Liabilities
199 199 208 210 171 196 1,908 201 204 232 263
Total Equity & Noncontrolling Interests
1,961 1,627 653 354 397 140 -66 -1,061 -1,739 -1,371 -763
Total Preferred & Common Equity
1,961 1,627 653 354 397 140 -66 -1,061 -1,739 -1,371 -763
Total Common Equity
1,961 1,627 653 354 397 140 -66 -1,061 -1,739 -1,371 -763
Common Stock
1,282 1,338 1,266 1,263 1,282 1,282 1,306 1,312 1,353 1,463 1,539
Retained Earnings
679 290 -613 -909 -889 -1,139 -1,366 -2,376 -3,132 -2,791 -2,329
Accumulated Other Comprehensive Income / (Loss)
- - - 0.00 4.89 -2.16 -6.80 3.00 39 -43 27

Quarterly Balance Sheets for O'Reilly Automotive

This table presents O'Reilly Automotive's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
13,552 13,873 14,213 14,393 14,578 14,894 15,294 15,821 16,280 16,937 17,389
Total Current Assets
5,378 5,558 5,600 5,679 5,698 5,840 6,029 6,316 6,597 6,967 7,200
Cash & Equivalents
83 279 89 145 116 130 191 199 205 253 262
Note & Lease Receivable
157 140 139 144 154 139 130 123 178 165 171
Accounts Receivable
400 375 438 476 402 357 392 429 423 431 458
Inventories, net
4,632 4,658 4,805 4,789 4,913 5,096 5,172 5,400 5,610 5,810 5,972
Other Current Assets
107 105 128 126 113 118 144 166 181 308 337
Plant, Property, & Equipment, net
4,888 5,037 5,195 5,296 5,436 5,605 5,766 5,950 6,134 6,375 6,550
Plant, Property & Equipment, gross
8,136 8,312 8,556 8,730 8,969 9,192 9,450 9,708 9,983 10,441 10,742
Accumulated Depreciation
3,248 3,275 3,360 3,435 3,533 3,587 3,685 3,758 3,849 4,066 4,192
Total Noncurrent Assets
3,286 3,278 3,418 3,418 3,443 3,449 3,499 3,555 3,549 3,595 3,639
Goodwill
895 898 1,010 1,000 997 930 933 943 946 953 955
Other Noncurrent Operating Assets
2,391 2,380 2,408 2,418 2,446 2,519 2,566 2,612 2,603 2,642 2,684
Total Liabilities & Shareholders' Equity
13,552 13,873 14,213 14,393 14,578 14,894 15,294 15,821 16,280 16,937 17,389
Total Liabilities
15,312 15,612 15,604 15,977 16,017 16,265 16,651 17,052 17,174 18,004 19,225
Total Current Liabilities
7,831 7,661 7,888 8,123 8,185 8,284 8,511 8,722 8,710 9,224 9,575
Accounts Payable
6,200 6,092 6,117 6,226 6,360 6,525 6,536 6,859 7,061 7,237 7,385
Accrued Expenses
124 138 128 143 141 107 133 146 154 152 176
Current Deferred & Payable Income Tax Liabilities
326 7.86 148 89 207 6.27 137 313 11 7.00 0.00
Current Employee Benefit Liabilities
171 175 174 187 201 200 215 239 257 256 275
Other Current Liabilities
1,011 1,249 1,322 1,478 1,276 1,445 1,490 1,166 1,227 1,572 1,738
Total Noncurrent Liabilities
7,481 7,951 7,716 7,853 7,831 7,981 8,141 8,331 8,465 8,780 9,650
Long-Term Debt
5,102 5,570 5,289 5,398 5,360 5,521 5,652 5,824 5,916 6,195 7,015
Capital Lease Obligations
1,896 1,881 1,900 1,912 1,938 1,981 2,027 2,055 2,049 2,090 2,121
Noncurrent Deferred & Payable Income Tax Liabilities
283 295 321 336 326 248 237 212 241 224 239
Other Noncurrent Operating Liabilities
200 204 206 208 208 232 226 240 259 270 276
Total Equity & Noncontrolling Interests
-1,760 -1,739 -1,391 -1,583 -1,439 -1,371 -1,357 -1,232 -895 -1,067 -1,836
Total Preferred & Common Equity
-1,760 -1,739 -1,391 -1,583 -1,439 -1,371 -1,357 -1,232 -895 -1,067 -1,836
Total Common Equity
-1,760 -1,739 -1,391 -1,583 -1,439 -1,371 -1,357 -1,232 -895 -1,067 -1,836
Common Stock
1,342 1,353 1,411 1,416 1,450 1,463 1,485 1,508 1,528 1,546 1,545
Retained Earnings
-3,133 -3,132 -2,849 -3,009 -2,876 -2,791 -2,806 -2,748 -2,438 -2,638 -3,416
Accumulated Other Comprehensive Income / (Loss)
30 39 47 8.89 -13 -43 -37 8.57 16 25 36

Annual Metrics And Ratios for O'Reilly Automotive

This table displays calculated financial ratios and metrics derived from O'Reilly Automotive's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 844,104,092.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 844,104,092.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 3.01
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
965 1,077 1,194 1,419 1,492 1,871 2,270 2,294 2,488 2,548 2,711
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 44.82% 43.56% 41.57% 37.20%
Earnings before Interest and Taxes (EBIT)
1,515 1,704 1,727 1,814 1,928 2,425 2,925 2,952 3,202 3,260 3,468
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,728 1,924 1,964 2,076 2,203 2,744 3,257 3,314 3,616 3,729 3,987
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
887 944 977 1,265 -671 2,257 4,388 683 2,064 1,981 1,617
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,235 3,368 3,585 3,739 5,903 5,517 3,398 5,009 5,433 6,000 7,094
Increase / (Decrease) in Invested Capital
79 133 218 154 2,163 -386 -2,118 1,611 424 567 1,094
Book Value per Share
$19.88 $17.23 $7.68 $4.42 $5.25 $1.94 ($0.99) ($16.95) ($29.40) ($23.75) ($0.90)
Tangible Book Value per Share
$12.21 $8.91 ($1.60) ($5.66) ($7.13) ($10.22) ($14.04) ($31.09) ($44.57) ($39.86) ($2.03)
Total Capital
3,351 3,514 3,631 3,771 5,943 5,982 3,761 5,118 5,712 6,131 7,288
Total Debt
1,390 1,887 2,978 3,417 5,546 5,842 3,827 6,178 7,451 7,502 8,052
Total Long-Term Debt
1,390 1,887 2,978 3,417 5,546 5,842 3,827 6,178 7,451 7,502 8,052
Net Debt
1,274 1,740 2,932 3,386 5,505 5,376 3,465 6,070 7,172 7,371 7,858
Capital Expenditures (CapEx)
411 471 461 499 621 450 433 549 989 1,007 1,138
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-153 -289 -296 -382 -676 -1,228 -1,732 -2,124 -2,382 -2,574 -2,225
Debt-free Net Working Capital (DFNWC)
-36 -143 -250 -351 -636 -763 -1,370 -2,016 -2,103 -2,444 -2,032
Net Working Capital (NWC)
-36 -143 -250 -351 -636 -763 -1,370 -2,016 -2,103 -2,444 -2,032
Net Nonoperating Expense (NNE)
34 39 61 95 101 118 105 121 142 162 173
Net Nonoperating Obligations (NNO)
1,274 1,740 2,932 3,386 5,505 5,376 3,465 6,070 7,172 7,371 7,858
Total Depreciation and Amortization (D&A)
212 220 237 262 275 319 333 363 414 469 519
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$9.32 $10.87 $12.82 $16.27 $18.07 $23.74 $31.39 $33.75 $38.80 $40.91 $2.98
Adjusted Weighted Average Basic Shares Outstanding
99.97M 95.45M 88.43M 81.41M 76.99M 73.82M 68.97M 64.37M 60.48M 58.34M 851.47M
Adjusted Diluted Earnings per Share
$9.17 $10.73 $12.67 $16.10 $17.88 $23.53 $31.10 $33.44 $38.47 $40.66 $2.97
Adjusted Weighted Average Diluted Shares Outstanding
101.51M 96.72M 89.50M 82.28M 77.79M 74.46M 69.61M 64.96M 61.00M 58.71M 855.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
97.19M 91.64M 83.67M 78.38M 74.90M 70.21M 66.60M 61.83M 59.04M 57.27M 838.49M
Normalized Net Operating Profit after Tax (NOPAT)
965 1,077 1,194 1,419 1,492 1,871 2,270 2,294 2,488 2,548 2,711
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for O'Reilly Automotive

This table displays calculated financial ratios and metrics derived from O'Reilly Automotive's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 844,104,092.00 838,487,034.00 828,715,079.00
DEI Adjusted Shares Outstanding
- - - - - - - - 844,104,092.00 838,487,034.00 828,715,079.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.72 0.72 0.86
Growth Metrics
- - - - - - - - - - -
Revenue Growth
18.04% 7.24% 4.99% 3.83% 6.88% 4.04% 5.92% 7.82% - 10.24% 8.11%
EBITDA Growth
16.02% 6.25% 2.36% 1.63% 2.78% -0.32% 6.53% 9.11% - 13.19% 8.52%
EBIT Growth
16.58% 4.82% 0.80% 0.48% 1.77% -2.07% 6.02% 8.92% - 13.62% 8.23%
NOPAT Growth
17.29% 7.52% 0.09% 2.20% 0.47% -0.77% 7.12% 9.00% - 11.72% 7.47%
Net Income Growth
15.59% 5.87% -0.72% 2.41% -0.25% -1.60% 7.34% 9.08% - 12.20% 6.95%
EPS Growth
34.45% 11.11% 3.23% 6.44% 2.70% 1.63% 11.43% 11.84% - 16.13% 10.26%
Operating Cash Flow Growth
-35.06% -1.34% 1.20% -10.88% 20.92% 7.23% -20.24% -20.14% - 36.79% 32.99%
Free Cash Flow Firm Growth
115.12% -105.06% -185.98% -73.76% -84.01% 801.06% -212.35% -407.23% - -213.89% 210.59%
Invested Capital Growth
8.47% 11.99% 0.00% 11.41% 10.44% 7.38% 15.53% 19.54% - 13.64% 9.13%
Revenue Q/Q Growth
-8.83% 0.00% 7.44% 2.16% -6.16% 1.01% 9.38% 3.99% - 3.31% 7.27%
EBITDA Q/Q Growth
-16.28% 0.00% 12.98% 4.03% -15.34% 0.17% 20.75% 6.54% - 1.21% 15.77%
EBIT Q/Q Growth
-19.07% 0.00% 14.42% 4.18% -18.03% 0.23% 23.86% 7.04% - 1.42% 17.99%
NOPAT Q/Q Growth
-14.13% 0.00% 12.69% 6.22% -15.58% -1.80% 21.65% 8.08% - 0.17% 17.02%
Net Income Q/Q Growth
-14.98% 0.00% 13.82% 6.84% -17.18% -2.29% 24.16% 8.57% - -0.17% 18.35%
EPS Q/Q Growth
-13.71% 0.00% 14.67% 8.15% -16.74% -1.06% -91.66% 8.97% - 1.41% 19.44%
Operating Cash Flow Q/Q Growth
-40.39% 36.36% 34.74% -18.64% -19.11% 20.92% 0.23% -18.54% - 63.05% -2.56%
Free Cash Flow Firm Q/Q Growth
-62.07% 0.00% -21,184.76% 102.35% -76.87% 505.60% -197.03% -126.08% - 58.38% 194.23%
Invested Capital Q/Q Growth
5.39% 0.00% -2.22% 2.90% 4.48% 2.16% 5.20% 6.47% - -1.81% 1.02%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
51.34% 51.16% 50.75% 51.58% 51.30% 51.28% 51.41% 51.85% - 51.47% 51.45%
EBITDA Margin
21.91% 21.81% 22.93% 23.35% 21.07% 20.89% 23.06% 23.63% - 21.45% 23.15%
Operating Margin
18.76% 18.92% 20.21% 20.55% 18.04% 17.92% 20.21% 20.74% - 18.45% 20.15%
EBIT Margin
18.94% 19.01% 20.24% 20.64% 18.03% 17.89% 20.26% 20.86% - 18.44% 20.29%
Profit (Net Income) Margin
14.42% 13.76% 14.58% 15.25% 13.46% 13.02% 14.78% 15.43% - 13.25% 14.62%
Tax Burden Percent
82.28% 78.13% 76.75% 78.48% 80.43% 78.69% 77.61% 78.59% - 77.45% 77.38%
Interest Burden Percent
92.54% 92.66% 93.84% 94.11% 92.78% 92.45% 93.95% 94.11% - 92.75% 93.12%
Effective Tax Rate
17.72% 21.87% 23.25% 21.52% 19.57% 21.31% 22.39% 21.41% - 22.55% 22.62%
Return on Invested Capital (ROIC)
46.74% 44.01% 90.49% 48.66% 42.40% 40.19% 44.65% 45.15% - 39.74% 42.95%
ROIC Less NNEP Spread (ROIC-NNEP)
46.15% 43.42% 89.39% 48.12% 41.81% 39.58% 44.09% 44.60% - 39.12% 42.37%
Return on Net Nonoperating Assets (RNNOA)
-218.25% -198.97% -404.46% -212.03% -195.49% -210.03% -232.51% -285.59% - -250.46% -228.64%
Return on Equity (ROE)
-171.52% -154.96% -313.97% -163.36% -153.09% -169.84% -187.86% -240.43% - -210.72% -185.70%
Cash Return on Invested Capital (CROIC)
39.54% 35.51% -109.33% 35.92% 34.65% 35.85% 28.66% 24.30% - 29.67% 33.27%
Operating Return on Assets (OROA)
22.60% 22.49% 22.90% 24.14% 20.95% 20.46% 22.97% 23.61% - 20.83% 22.69%
Return on Assets (ROA)
17.21% 16.28% 16.49% 17.83% 15.63% 14.88% 16.75% 17.46% - 14.97% 16.35%
Return on Common Equity (ROCE)
-171.52% -154.96% -313.97% -163.36% -153.09% -169.84% -187.86% -240.43% - -210.72% -185.70%
Return on Equity Simple (ROE_SIMPLE)
0.00% -170.86% -149.83% -165.94% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
591 588 663 704 594 583 710 767 651 652 763
NOPAT Margin
15.43% 14.79% 15.51% 16.13% 14.51% 14.10% 15.68% 16.30% - 14.29% 15.59%
Net Nonoperating Expense Percent (NNEP)
0.59% 0.59% 1.11% 0.54% 0.59% 0.62% 0.55% 0.55% - 0.61% 0.58%
Return On Investment Capital (ROIC_SIMPLE)
10.35% - - - 9.69% 9.23% 10.68% 10.85% 8.93% 9.03% 10.45%
Cost of Revenue to Revenue
48.66% 48.84% 49.25% 48.42% 48.70% 48.72% 48.59% 48.15% - 48.53% 48.55%
SG&A Expenses to Revenue
32.59% 32.23% 30.54% 31.03% 33.26% 33.36% 31.21% 31.11% - 33.01% 31.30%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
32.59% 32.23% 30.54% 31.03% 33.26% 33.36% 31.21% 31.11% - 33.01% 31.30%
Earnings before Interest and Taxes (EBIT)
726 756 865 901 739 740 917 981 829 841 992
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
840 867 980 1,019 863 864 1,044 1,112 967 978 1,133
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Revenue (P/Rev)
3.55 4.15 3.82 4.06 4.10 4.86 4.50 5.24 - 4.25 4.11
Price to Earnings (P/E)
23.95 28.10 26.22 27.97 28.68 34.50 31.79 36.82 - 29.72 28.79
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
4.17% 3.56% 3.81% 3.58% 3.49% 2.90% 3.15% 2.72% - 3.36% 3.47%
Enterprise Value to Invested Capital (EV/IC)
11.67 12.94 12.43 12.88 12.64 14.61 13.14 14.45 - 12.26 12.11
Enterprise Value to Revenue (EV/Rev)
4.01 4.59 4.26 4.50 4.54 5.31 4.95 5.68 - 4.69 4.59
Enterprise Value to EBITDA (EV/EBITDA)
17.53 20.15 18.80 19.97 20.34 24.03 22.36 25.56 - 20.83 20.33
Enterprise Value to EBIT (EV/EBIT)
19.80 22.83 21.39 22.78 23.26 27.59 25.70 29.38 - 23.94 23.38
Enterprise Value to NOPAT (EV/NOPAT)
25.47 29.21 27.41 29.06 29.76 35.20 32.70 37.39 - 30.74 30.08
Enterprise Value to Operating Cash Flow (EV/OCF)
20.89 24.43 22.85 25.15 24.87 28.88 29.13 36.05 - 28.11 25.90
Enterprise Value to Free Cash Flow (EV/FCFF)
30.70 38.51 0.00 37.80 38.28 42.19 49.15 64.79 - 43.97 37.97
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-4.28 -5.17 -4.62 -5.07 -5.47 -5.66 -6.40 -8.90 - -7.77 -4.98
Long-Term Debt to Equity
-4.28 -5.17 -4.62 -5.07 -5.47 -5.66 -6.40 -8.90 - -7.77 -4.98
Financial Leverage
-4.73 -4.58 -4.52 -4.41 -4.68 -5.31 -5.27 -6.40 - -6.40 -5.40
Leverage Ratio
-9.46 -9.01 -9.09 -8.79 -9.25 -10.74 -10.73 -13.22 - -13.29 -10.83
Compound Leverage Factor
-8.76 -8.35 -8.53 -8.27 -8.58 -9.92 -10.08 -12.44 - -12.33 -10.08
Debt to Total Capital
130.45% 124.00% 127.65% 124.56% 122.36% 121.48% 118.53% 112.65% - 114.78% 125.15%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
130.45% 124.00% 127.65% 124.56% 122.36% 121.48% 118.53% 112.65% - 114.78% 125.15%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
-30.45% -24.00% -27.65% -24.56% -22.36% -21.48% -18.53% -12.65% - -14.78% -25.15%
Debt to EBITDA
2.06 1.96 1.98 1.97 2.01 2.06 2.08 2.05 - 2.02 2.18
Net Debt to EBITDA
1.98 1.94 1.94 1.94 1.98 2.01 2.03 2.00 - 1.96 2.12
Long-Term Debt to EBITDA
2.06 1.96 1.98 1.97 2.01 2.06 2.08 2.05 - 2.02 2.18
Debt to NOPAT
2.99 2.84 2.89 2.87 2.94 3.02 3.04 3.00 - 2.98 3.23
Net Debt to NOPAT
2.88 2.81 2.83 2.82 2.89 2.94 2.96 2.92 - 2.89 3.13
Long-Term Debt to NOPAT
2.99 2.84 2.89 2.87 2.94 3.02 3.04 3.00 - 2.98 3.23
Altman Z-Score
2.97 3.40 3.17 3.35 3.35 3.77 3.56 4.10 - 3.44 3.20
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.73 0.71 0.70 0.70 0.71 0.71 0.72 0.76 - 0.76 0.75
Quick Ratio
0.10 0.08 0.09 0.08 0.08 0.08 0.09 0.09 - 0.09 0.09
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
167 -23 -4,919 116 27 162 -157 -355 -443 -185 174
Operating Cash Flow to CapEx
210.72% 286.98% 428.01% 302.08% 219.59% 264.95% 252.29% 206.95% - 425.23% 331.08%
Free Cash Flow to Firm to Interest Expense
2.98 -0.40 -89.71 2.10 0.48 2.81 -2.74 -5.97 - -2.94 2.49
Operating Cash Flow to Interest Expense
9.20 12.32 17.31 13.99 11.27 13.12 13.20 10.35 - 16.46 14.41
Operating Cash Flow Less CapEx to Interest Expense
4.83 8.03 13.26 9.36 6.14 8.17 7.97 5.35 - 12.59 10.05
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.19 1.18 1.13 1.17 1.16 1.14 1.13 1.13 - 1.13 1.12
Accounts Receivable Turnover
44.03 41.03 34.24 41.03 45.66 40.65 37.86 42.35 - 44.22 41.90
Inventory Turnover
1.71 1.68 1.66 1.68 1.67 1.65 1.63 1.61 - 1.60 1.58
Fixed Asset Turnover
3.34 3.30 3.07 3.19 3.14 3.08 3.05 3.02 - 3.00 2.97
Accounts Payable Turnover
1.29 1.29 1.28 1.28 1.29 1.30 1.27 1.26 - 1.28 1.26
Days Sales Outstanding (DSO)
8.29 8.90 10.66 8.90 7.99 8.98 9.64 8.62 - 8.25 8.71
Days Inventory Outstanding (DIO)
213.52 217.85 219.76 217.09 218.31 221.32 223.43 226.63 - 227.61 231.04
Days Payable Outstanding (DPO)
283.50 283.66 285.73 285.65 282.38 280.66 286.96 289.01 - 285.44 289.39
Cash Conversion Cycle (CCC)
-61.69 -56.91 -55.31 -59.67 -56.07 -50.36 -53.88 -53.77 - -49.57 -49.64
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,433 5,708 5,581 5,743 6,000 6,130 6,448 6,866 7,094 6,966 7,037
Invested Capital Turnover
3.03 2.98 5.84 3.02 2.92 2.85 2.85 2.77 - 2.78 2.75
Increase / (Decrease) in Invested Capital
424 611 5,581 588 567 421 867 1,123 1,094 836 589
Enterprise Value (EV)
63,381 73,887 69,360 73,982 75,828 89,535 84,727 99,237 - 85,434 85,189
Market Capitalization
56,209 66,787 62,196 66,799 68,457 82,047 77,047 91,476 - 77,401 76,316
Book Value per Share
($29.40) ($23.57) ($26.89) ($24.81) ($23.75) ($23.70) ($21.62) ($1.05) ($0.90) ($1.27) ($2.22)
Tangible Book Value per Share
($44.57) ($40.68) ($43.87) ($42.00) ($39.86) ($39.99) ($38.17) ($2.17) ($2.03) ($2.41) ($3.37)
Total Capital
5,712 5,798 5,726 5,859 6,131 6,321 6,647 7,070 7,288 7,219 7,299
Total Debt
7,451 7,189 7,310 7,298 7,502 7,678 7,879 7,965 8,052 8,286 9,135
Total Long-Term Debt
7,451 7,189 7,310 7,298 7,502 7,678 7,879 7,965 8,052 8,286 9,135
Net Debt
7,172 7,100 7,165 7,182 7,371 7,487 7,680 7,760 7,858 8,033 8,873
Capital Expenditures (CapEx)
245 245 222 256 284 285 300 298 255 243 304
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-2,382 -2,378 -2,589 -2,602 -2,574 -2,672 -2,605 -2,317 -2,225 -2,510 -2,637
Debt-free Net Working Capital (DFNWC)
-2,103 -2,289 -2,444 -2,487 -2,444 -2,481 -2,406 -2,113 -2,032 -2,257 -2,375
Net Working Capital (NWC)
-2,103 -2,289 -2,444 -2,487 -2,444 -2,481 -2,406 -2,113 -2,032 -2,257 -2,375
Net Nonoperating Expense (NNE)
39 41 40 38 43 45 41 41 45 48 48
Net Nonoperating Obligations (NNO)
7,172 7,100 7,165 7,182 7,371 7,487 7,680 7,760 7,858 8,033 8,873
Total Depreciation and Amortization (D&A)
114 111 115 118 124 124 127 131 137 137 140
Debt-free, Cash-free Net Working Capital to Revenue
-15.07% -14.79% -15.90% -15.83% -15.40% -15.84% -15.21% -13.27% - -13.78% -14.20%
Debt-free Net Working Capital to Revenue
-13.30% -14.23% -15.01% -15.12% -14.63% -14.71% -14.05% -12.10% - -12.40% -12.79%
Net Working Capital to Revenue
-13.30% -14.23% -15.01% -15.12% -14.63% -14.71% -14.05% -12.10% - -12.40% -12.79%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$9.30 $9.27 $10.61 $11.47 $9.56 $0.63 $0.78 $0.86 $0.71 $0.72 $0.87
Adjusted Weighted Average Basic Shares Outstanding
60.48M 59.02M 58.68M 58.00M 58.34M 859.56M 854.00M 848.29M 851.47M 838.58M 825.20M
Adjusted Diluted Earnings per Share
$9.25 $9.20 $10.55 $11.41 $9.50 $0.62 $0.78 $0.85 $0.71 $0.72 $0.86
Adjusted Weighted Average Diluted Shares Outstanding
61.00M 59.45M 59.04M 58.34M 58.71M 864.33M 858.44M 852.70M 855.92M 842.52M 828.88M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.71 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
59.04M 58.89M 58.01M 57.73M 57.27M 854.84M 848.50M 844.10M 838.49M 828.72M 808.96M
Normalized Net Operating Profit after Tax (NOPAT)
591 588 663 704 594 583 710 767 651 652 763
Normalized NOPAT Margin
15.43% 14.79% 15.51% 16.13% 14.51% 14.10% 15.68% 16.30% - 14.29% 15.59%
Pre Tax Income Margin
17.52% 17.61% 19.00% 19.43% 16.73% 16.54% 19.04% 19.63% - 17.11% 18.89%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
12.92 13.23 15.77 16.33 13.33 12.86 15.99 16.48 - 13.40 14.20
NOPAT to Interest Expense
10.53 10.29 12.08 12.76 10.72 10.14 12.38 12.88 - 10.39 10.92
EBIT Less CapEx to Interest Expense
8.56 8.93 11.73 11.70 8.20 7.91 10.76 11.48 - 9.53 9.85
NOPAT Less CapEx to Interest Expense
6.17 5.99 8.04 8.12 5.59 5.18 7.15 7.88 - 6.52 6.57
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
134.29% 97.17% 102.15% 90.65% 87.00% 99.50% 90.33% 83.28% - 94.49% 126.52%

Financials Breakdown Chart

Key Financial Trends

O’Reilly Automotive (NASDAQ: ORLY) continued to post strong operating results in Q1 2026, with revenue growth, healthy margins, and powerful operating cash flow. The company remains highly profitable and continues to generate enough cash to fund capital spending and buybacks. That said, the balance sheet is still carrying a lot of debt and lease obligations, and shareholders’ equity remains negative.

  • Q1 2026 revenue rose to $4.56 billion, up from $4.41 billion in Q4 2025 and $4.14 billion in Q1 2025, showing steady top-line growth.
  • Gross profit improved to $2.35 billion in Q1 2026, with gross margin holding near the company’s recent range.
  • Operating income increased to $841.6 million in Q1 2026, up modestly from $828.6 million in Q4 2025.
  • Net income came in at $604.2 million, or $0.72 per share, keeping profitability strong.
  • Operating cash flow was excellent at $1.03 billion in Q1 2026, comfortably covering capital spending.
  • The company continues to generate strong free cash flow after capital expenditures, even while investing in its store base and operations.
  • Inventory and current assets expanded along with sales, which supports continued growth and store-level demand.
  • Share repurchases remain a major use of cash, indicating management is still returning capital to shareholders.
  • EPS was flat at $0.72 year over year in Q1 2026, suggesting profit growth is not yet outpacing revenue growth.
  • Gross margin and operating margin have stayed relatively stable over the past several quarters, pointing to consistency rather than sharp acceleration.
  • Total liabilities were $18.00 billion versus total assets of $16.94 billion, leaving the company with negative equity of $1.07 billion.
  • Long-term debt was still high at $6.20 billion, and capital lease obligations added another $2.09 billion.
  • Accounts payable was very large at $7.24 billion, highlighting a heavy reliance on supplier financing and working capital management.
  • Retained earnings remained deeply negative at -$2.64 billion, reflecting years of aggressive buybacks and distributions relative to reported equity.

Looking at the last four years, ORLY has shown a very consistent pattern: revenue growth, strong profitability, and robust operating cash generation. Quarterly revenue has climbed from roughly $3.71 billion in Q1 2023 to $4.56 billion in Q1 2026, while quarterly net income has generally stayed in the mid-$500 million to mid-$700 million range.

The biggest concern is not earnings quality but leverage. ORLY has used debt, lease obligations, and aggressive repurchases to support its capital structure and shareholder returns, but that has also left the company with negative book equity. For retail investors, that means the stock’s long-term story depends on ORLY’s ability to keep compounding cash flow and earnings, not on balance sheet strength.

Bottom line: O’Reilly looks like a high-quality operator with durable cash generation and steady growth, but investors should remain aware of the elevated leverage and negative equity position.

08/22/26 12:06 PM ETAI Generated. May Contain Errors.

O'Reilly Automotive Financials - Frequently Asked Questions

According to the most recent income statement we have on file, O'Reilly Automotive's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

O'Reilly Automotive's net income appears to be on an upward trend, with a most recent value of $2.54 billion in 2025, rising from $931.22 million in 2015. The previous period was $2.39 billion in 2024. View O'Reilly Automotive's forecast to see where analysts expect O'Reilly Automotive to go next.

O'Reilly Automotive's total operating income in 2025 was $3.46 billion, based on the following breakdown:
  • Total Gross Profit: $9.17 billion
  • Total Operating Expenses: $5.71 billion

Over the last 10 years, O'Reilly Automotive's total revenue changed from $7.97 billion in 2015 to $17.78 billion in 2025, a change of 123.2%.

O'Reilly Automotive's total liabilities were at $17.30 billion at the end of 2025, a 6.4% increase from 2024, and a 266.9% increase since 2015.

In the past 10 years, O'Reilly Automotive's cash and equivalents has ranged from $31.32 million in 2018 to $465.64 million in 2020, and is currently $193.79 million as of their latest financial filing in 2025.

Over the last 10 years, O'Reilly Automotive's book value per share changed from 19.88 in 2015 to -0.90 in 2025, a change of -104.5%.



Financial statements for NASDAQ:ORLY last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners