Free Trial

Birkenstock (BIRK) Financials

Birkenstock logo
$54.01 +0.79 (+1.48%)
Closing price 03:59 PM Eastern
Extended Trading
$54.14 +0.13 (+0.23%)
As of 06:16 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Birkenstock

Annual Income Statements for Birkenstock

This table shows Birkenstock's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 9/30/2024 9/30/2023 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
214 79 183
Consolidated Net Income / (Loss)
214 79 183
Net Income / (Loss) Continuing Operations
214 79 183
Total Pre-Tax Income
327 163 245
Total Operating Income
491 316 309
Total Gross Profit
1,182 980 734
Total Revenue
2,011 1,579 1,216
Operating Revenue
2,011 1,579 1,216
Total Cost of Revenue
1,394 1,082 822
Operating Cost of Revenue
1,394 1,082 822
Total Operating Expenses
126 181 85
Selling, General & Admin Expense
126 181 85
Total Other Income / (Expense), net
-163 -154 -64
Other Income / (Expense), net
-163 -154 -64
Income Tax Expense
114 83 62
Weighted Average Basic Shares Outstanding
187.83M 182.72M -
Weighted Average Diluted Shares Outstanding
187.83M 182.72M -
Weighted Average Basic & Diluted Shares Outstanding
187.83M 182.72M -

Quarterly Income Statements for Birkenstock

No quarterly income statements for Birkenstock are available.


Annual Cash Flow Statements for Birkenstock

This table details how cash moves in and out of Birkenstock's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 9/30/2024 9/30/2023 9/30/2022
Net Change in Cash & Equivalents
17 62 56
Net Cash From Operating Activities
478 219 229
Net Cash From Continuing Operating Activities
481 219 273
Net Income / (Loss) Continuing Operations
214 79 183
Consolidated Net Income / (Loss)
214 79 183
Depreciation Expense
113 88 79
Non-Cash Adjustments To Reconcile Net Income
254 -31 190
Changes in Operating Assets and Liabilities, net
-99 82 -179
Net Cash From Investing Activities
-66 -108 -70
Net Cash From Continuing Investing Activities
-66 -108 -70
Purchase of Property, Plant & Equipment
-82 -108 -71
Acquisitions
0.00 - -1.01
Sale of Property, Plant & Equipment
0.02 0.39 1.94
Sale and/or Maturity of Investments
7.07 - 0.00
Other Investing Activities, net
9.74 - 0.00
Net Cash From Financing Activities
-396 -56 -103
Net Cash From Continuing Financing Activities
-379 -56 -101
Repayment of Debt
-1,587 -56 -101
Issuance of Debt
707 0.00 0.00
Issuance of Common Equity
501 - 0.00

Quarterly Cash Flow Statements for Birkenstock

No quarterly cash flow statements for Birkenstock are available.


Annual Balance Sheets for Birkenstock

This table presents Birkenstock's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022
Period end date 9/30/2024 9/30/2023 9/30/2022
Total Assets
5,444 5,109 4,685
Total Current Assets
1,296 1,144 939
Cash & Equivalents
397 365 300
Accounts Receivable
127 97 65
Inventories, net
696 630 524
Current Deferred & Refundable Income Taxes
13 11 21
Other Current Assets
64 41 26
Plant, Property, & Equipment, net
355 303 201
Plant, Property & Equipment, gross
355 303 201
Total Noncurrent Assets
3,792 3,663 3,545
Goodwill
1,733 1,687 1,638
Intangible Assets
1,827 1,805 1,776
Noncurrent Deferred & Refundable Income Taxes
0.13 0.00 4.49
Other Noncurrent Operating Assets
233 171 127
Total Liabilities & Shareholders' Equity
5,444 5,109 4,685
Total Liabilities
2,519 2,569 2,378
Total Current Liabilities
499 401 317
Short-Term Debt
32 47 56
Accounts Payable
152 130 144
Current Deferred Revenue
0.00 2.84 2.03
Current Deferred & Payable Income Tax Liabilities
161 88 50
Other Taxes Payable
35 39 -
Other Current Liabilities
70 53 45
Total Noncurrent Liabilities
2,020 2,168 2,061
Long-Term Debt
1,304 1,922 1,878
Capital Lease Obligations
160 109 88
Noncurrent Deferred Revenue
15 11 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
146 116 91
Noncurrent Employee Benefit Liabilities
5.42 5.07 2.32
Other Noncurrent Operating Liabilities
5.20 4.59 2.03
Total Equity & Noncontrolling Interests
2,926 2,541 2,307
Total Preferred & Common Equity
2,926 2,541 2,307
Preferred Stock
2,813 2,005 1,853
Total Common Equity
112 536 453
Common Stock
0.00 193 179
Retained Earnings
465 239 148
Treasury Stock
-397 0.00 -
Accumulated Other Comprehensive Income / (Loss)
-33 34 127
Other Equity Adjustments
77 69 0.00

Quarterly Balance Sheets for Birkenstock

No quarterly balance sheets for Birkenstock are available.


Annual Metrics And Ratios for Birkenstock

This table displays calculated financial ratios and metrics derived from Birkenstock's official financial filings.

Metric 2024 2023 2022
Period end date 9/30/2024 9/30/2023 9/30/2022
Growth Metrics
- - -
Revenue Growth
27.38% 29.87% 0.00%
EBITDA Growth
75.89% -22.81% 0.00%
EBIT Growth
102.02% -33.80% 0.00%
NOPAT Growth
107.35% -33.15% 0.00%
Net Income Growth
168.93% -56.62% 0.00%
EPS Growth
0.00% 0.00% 0.00%
Operating Cash Flow Growth
118.13% -4.37% 0.00%
Free Cash Flow Firm Growth
264.43% 0.00% 0.00%
Invested Capital Growth
3.80% 6.17% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00%
Profitability Metrics
- - -
Gross Margin
58.77% 62.05% 60.33%
EBITDA Margin
21.91% 15.87% 26.70%
Operating Margin
24.39% 20.01% 25.41%
EBIT Margin
16.30% 10.28% 20.16%
Profit (Net Income) Margin
10.62% 5.03% 15.06%
Tax Burden Percent
65.22% 48.83% 74.69%
Interest Burden Percent
99.88% 100.23% 100.00%
Effective Tax Rate
34.78% 51.17% 25.31%
Return on Invested Capital (ROIC)
7.31% 3.70% 5.70%
ROIC Less NNEP Spread (ROIC-NNEP)
0.84% -0.59% 2.96%
Return on Net Nonoperating Assets (RNNOA)
0.50% -0.42% 2.23%
Return on Equity (ROE)
7.81% 3.28% 7.94%
Cash Return on Invested Capital (CROIC)
3.58% -2.28% 0.00%
Operating Return on Assets (OROA)
6.21% 3.31% 5.23%
Return on Assets (ROA)
4.05% 1.62% 3.91%
Return on Common Equity (ROCE)
0.93% 0.67% 1.56%
Return on Equity Simple (ROE_SIMPLE)
7.30% 3.13% 7.94%
Net Operating Profit after Tax (NOPAT)
320 154 231
NOPAT Margin
15.91% 9.77% 18.98%
Net Nonoperating Expense Percent (NNEP)
6.47% 4.29% 2.74%
Return On Investment Capital (ROIC_SIMPLE)
7.24% 3.34% 5.33%
Cost of Revenue to Revenue
69.33% 68.50% 67.62%
SG&A Expenses to Revenue
6.29% 11.49% 6.97%
R&D to Revenue
0.00% 0.00% 0.00%
Operating Expenses to Revenue
6.29% 11.49% 6.97%
Earnings before Interest and Taxes (EBIT)
328 162 245
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
441 251 325
Valuation Ratios
- - -
Price to Book Value (P/BV)
82.45 2.77 3.27
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00
Price to Revenue (P/Rev)
4.60 0.94 1.22
Price to Earnings (P/E)
43.36 18.69 8.11
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
2.31% 5.35% 12.34%
Enterprise Value to Invested Capital (EV/IC)
2.95 1.21 1.25
Enterprise Value to Revenue (EV/Rev)
6.55 3.29 4.16
Enterprise Value to EBITDA (EV/EBITDA)
29.89 20.76 15.59
Enterprise Value to EBIT (EV/EBIT)
40.18 32.06 20.64
Enterprise Value to NOPAT (EV/NOPAT)
41.17 33.72 21.92
Enterprise Value to Operating Cash Flow (EV/OCF)
27.57 23.75 22.09
Enterprise Value to Free Cash Flow (EV/FCFF)
84.12 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.51 0.82 0.88
Long-Term Debt to Equity
0.50 0.80 0.85
Financial Leverage
0.60 0.72 0.75
Leverage Ratio
1.93 2.02 2.03
Compound Leverage Factor
1.93 2.03 2.03
Debt to Total Capital
33.83% 44.99% 46.71%
Short-Term Debt to Total Capital
0.72% 1.02% 1.30%
Long-Term Debt to Total Capital
33.10% 43.97% 45.42%
Preferred Equity to Total Capital
63.63% 43.41% 42.81%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
2.54% 11.60% 10.47%
Debt to EBITDA
3.39 8.29 6.23
Net Debt to EBITDA
2.49 6.84 5.30
Long-Term Debt to EBITDA
3.32 8.11 6.06
Debt to NOPAT
4.67 13.47 8.76
Net Debt to NOPAT
3.44 11.10 7.46
Long-Term Debt to NOPAT
4.57 13.16 8.52
Altman Z-Score
3.07 1.00 1.01
Noncontrolling Interest Sharing Ratio
88.14% 79.59% 80.34%
Liquidity Ratios
- - -
Current Ratio
2.60 2.85 2.96
Quick Ratio
1.05 1.15 1.15
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
157 -95 0.00
Operating Cash Flow to CapEx
580.25% 203.32% 331.60%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00
Efficiency Ratios
- - -
Asset Turnover
0.38 0.32 0.26
Accounts Receivable Turnover
17.92 19.51 18.79
Inventory Turnover
2.10 1.87 1.57
Fixed Asset Turnover
6.11 6.27 6.06
Accounts Payable Turnover
9.89 7.88 5.69
Days Sales Outstanding (DSO)
20.37 18.70 19.43
Days Inventory Outstanding (DIO)
173.57 194.68 232.62
Days Payable Outstanding (DPO)
36.92 46.33 64.12
Cash Conversion Cycle (CCC)
157.03 167.05 187.93
Capital & Investment Metrics
- - -
Invested Capital
4,458 4,295 4,045
Invested Capital Turnover
0.46 0.38 0.30
Increase / (Decrease) in Invested Capital
163 250 0.00
Enterprise Value (EV)
13,170 5,202 5,059
Market Capitalization
9,258 1,484 1,484
Book Value per Share
$0.61 $2.93 $14.05
Tangible Book Value per Share
($18.87) ($16.18) ($91.77)
Total Capital
4,421 4,619 4,329
Total Debt
1,495 2,078 2,022
Total Long-Term Debt
1,464 2,031 1,966
Net Debt
1,099 1,713 1,722
Capital Expenditures (CapEx)
82 108 69
Debt-free, Cash-free Net Working Capital (DFCFNWC)
433 425 378
Debt-free Net Working Capital (DFNWC)
829 790 678
Net Working Capital (NWC)
797 743 622
Net Nonoperating Expense (NNE)
106 75 48
Net Nonoperating Obligations (NNO)
1,533 1,754 1,739
Total Depreciation and Amortization (D&A)
113 88 79
Debt-free, Cash-free Net Working Capital to Revenue
21.51% 26.94% 31.08%
Debt-free Net Working Capital to Revenue
41.23% 50.03% 55.79%
Net Working Capital to Revenue
39.64% 47.05% 51.17%
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
187.83M 182.72M 0.00
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
187.83M 182.72M 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
187.83M 182.72M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
320 221 231
Normalized NOPAT Margin
15.91% 14.01% 18.98%
Pre Tax Income Margin
16.28% 10.30% 20.16%
Debt Service Ratios
- - -
EBIT to Interest Expense
0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Birkenstock

No quarterly metrics and ratios for Birkenstock are available.


Frequently Asked Questions About Birkenstock's Financials

When does Birkenstock's financial year end?

According to the most recent income statement we have on file, Birkenstock's fiscal year ends in September. Their fiscal year 2024 ended on September 30, 2024.

How has Birkenstock's net income changed over the last 2 years?

Birkenstock's net income appears to be on an upward trend, with a most recent value of $213.54 million in 2024, rising from $183.05 million in 2022. The previous period was $79.40 million in 2023. View Birkenstock's forecast to see where analysts expect Birkenstock to go next.

What is Birkenstock's operating income?
Birkenstock's total operating income in 2024 was $490.50 million, based on the following breakdown:
  • Total Gross Profit: $1.18 billion
  • Total Operating Expenses: $126.43 million
How has Birkenstock revenue changed over the last 2 years?

Over the last 2 years, Birkenstock's total revenue changed from $1.22 billion in 2022 to $2.01 billion in 2024, a change of 65.4%.

How much debt does Birkenstock have?

Birkenstock's total liabilities were at $2.52 billion at the end of 2024, a 1.9% decrease from 2023, and a 5.9% increase since 2022.

How much cash does Birkenstock have?

In the past 2 years, Birkenstock's cash and equivalents has ranged from $300.41 million in 2022 to $396.59 million in 2024, and is currently $396.59 million as of their latest financial filing in 2024.

How has Birkenstock's book value per share changed over the last 2 years?

Over the last 2 years, Birkenstock's book value per share changed from 14.05 in 2022 to 0.61 in 2024, a change of -95.6%.



This page (NYSE:BIRK) was last updated on 5/27/2025 by MarketBeat.com Staff
From Our Partners