Go Pro

Blend Labs (BLND) Financials

Blend Labs logo
$1.70 +0.01 (+0.30%)
Closing price 07/24/2026 03:59 PM Eastern
Extended Trading
$1.70 0.00 (0.00%)
As of 07/24/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Blend Labs

Annual Income Statements for Blend Labs

This table shows Blend Labs' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-81 -75 -171 -769 -185 -60 -26
Consolidated Net Income / (Loss)
-81 -75 -169 -764 -180 -43 -6.98
Net Income / (Loss) Continuing Operations
-81 -75 -169 -764 -167 -43 -1.13
Total Pre-Tax Income
-81 -75 -208 -766 -167 -43 -0.88
Total Operating Income
-82 -75 -197 -746 -144 -49 -22
Total Gross Profit
31 62 116 90 76 83 91
Total Revenue
51 96 234 235 110 116 124
Operating Revenue
51 96 234 235 110 116 124
Total Cost of Revenue
20 34 119 146 33 33 32
Operating Cost of Revenue
20 34 119 146 33 33 32
Total Operating Expenses
113 137 313 836 220 132 113
Selling, General & Admin Expense
27 30 129 139 61 46 50
Marketing Expense
38 51 84 85 57 34 29
Research & Development Expense
49 56 92 138 81 46 33
Restructuring Charge
- 0.00 0.00 15 20 5.88 0.87
Total Other Income / (Expense), net
0.28 0.70 -11 -20 -24 6.19 21
Interest Expense
- 0.00 11 25 31 6.75 0.00
Other Income / (Expense), net
0.28 0.70 0.49 4.92 7.03 13 21
Income Tax Expense
0.01 0.03 -39 -2.24 0.09 0.11 0.25
Net Income / (Loss) Discontinued Operations
- - - - -12 -0.66 -5.86
Preferred Stock Dividends Declared
- 0.00 1.43 0.00 0.00 11 18
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.00 0.77 4.80 5.44 6.19 1.07
Basic Earnings per Share
($2.49) ($1.89) ($1.30) ($3.28) ($0.76) ($0.24) ($0.10)
Weighted Average Basic Shares Outstanding
32.78M 39.41M 131.99M 234.16M 245.21M 253.92M 258.95M
Diluted Earnings per Share
($2.49) ($1.89) ($1.30) ($3.28) ($0.76) ($0.24) ($0.10)
Weighted Average Diluted Shares Outstanding
32.78M 39.41M 131.99M 234.16M 245.21M 253.92M 258.95M
Weighted Average Basic & Diluted Shares Outstanding
- - 232.41M 242.85M 252.05M 259.66M 257.11M

Quarterly Income Statements for Blend Labs

This table shows Blend Labs' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-43 -32 -22 -24 -8.25 -6.51 -15 -11 7.97 -8.15 -13
Consolidated Net Income / (Loss)
-42 -30 -21 -19 -2.63 -0.71 -9.70 -6.65 13 -3.46 -8.05
Net Income / (Loss) Continuing Operations
-42 -30 -21 -19 -0.63 -0.71 -6.90 -3.65 12 -3.28 -5.47
Total Pre-Tax Income
-42 -30 -21 -19 -0.61 -0.68 -6.87 -3.61 12 -3.13 -5.02
Total Operating Income
-36 -22 -21 -13 -11 -1.79 -7.98 -4.62 -4.91 -4.51 -5.06
Total Gross Profit
22 20 16 20 25 25 19 23 24 24 23
Total Revenue
41 36 24 29 33 41 27 32 33 32 31
Operating Revenue
41 36 24 29 33 41 27 32 33 32 31
Total Cost of Revenue
19 16 7.80 8.36 8.60 17 7.85 8.22 8.40 7.98 7.48
Operating Cost of Revenue
19 16 7.80 8.36 8.60 17 7.85 8.22 8.40 7.98 7.48
Total Operating Expenses
58 42 37 33 36 27 27 28 29 29 28
Selling, General & Admin Expense
16 15 12 11 11 11 11 14 13 12 12
Marketing Expense
14 12 9.76 9.00 9.47 6.58 7.19 6.95 7.87 7.06 6.20
Research & Development Expense
19 14 14 13 10 8.86 7.84 7.33 8.52 9.47 9.41
Restructuring Charge
9.12 0.69 0.97 0.11 4.70 0.12 0.72 0.03 0.09 0.03 0.66
Total Other Income / (Expense), net
-5.58 -8.58 0.55 -6.10 11 1.11 1.11 1.02 17 1.38 0.04
Other Income / (Expense), net
2.63 -1.50 5.65 -4.45 11 1.11 1.11 1.02 17 1.38 0.04
Income Tax Expense
0.04 -0.07 0.04 0.03 0.02 0.03 0.03 0.04 0.03 0.15 0.06
Other Gains / (Losses), net
- - - - - - - - - - -0.38
Net Income / (Loss) Discontinued Operations
- - 0.05 -0.22 -2.00 - -2.80 -3.00 0.12 -0.18 -2.58
Preferred Stock Dividends Declared
0.00 -2.06 0.00 2.66 4.05 2.71 4.20 4.38 4.56 4.70 4.73
Net Income / (Loss) Attributable to Noncontrolling Interest
1.39 3.49 1.47 1.51 1.58 3.09 1.07 0.00 0.00 - 0.00
Basic Earnings per Share
($0.18) ($0.12) - - ($0.03) ($0.03) ($0.06) - $0.03 - ($0.05)
Weighted Average Basic Shares Outstanding
246.41M 245.21M 250.93M 253.07M 254.91M 253.92M 258.83M 259.21M 259.63M 258.95M 255.63M
Diluted Earnings per Share
($0.18) ($0.12) - - ($0.03) ($0.03) ($0.06) - $0.02 - ($0.05)
Weighted Average Diluted Shares Outstanding
246.41M 245.21M 250.93M 253.07M 254.91M 253.92M 258.83M 259.21M 268.72M 258.95M 255.63M
Weighted Average Basic & Diluted Shares Outstanding
248.20M 252.05M 252.38M 254.24M 255.93M 259.66M 258.52M 259.32M 259.75M 257.11M 242.12M

Annual Cash Flow Statements for Blend Labs

This table details how cash moves in and out of Blend Labs' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
8.21 18 172 -89 -91 11 -2.54
Net Cash From Operating Activities
-59 -65 -128 -190 -128 -13 12
Net Cash From Continuing Operating Activities
-59 -65 -128 -190 -117 -8.20 14
Net Income / (Loss) Continuing Operations
-81 -75 -169 -764 -167 -43 -1.13
Consolidated Net Income / (Loss)
-81 -75 -169 -764 -180 -43 -6.98
Net Income / (Loss) Discontinued Operations
- - - - -12 -0.66 -5.86
Depreciation Expense
4.76 3.99 11 11 1.52 1.34 3.29
Amortization Expense
2.27 6.00 9.63 11 5.95 6.81 2.16
Non-Cash Adjustments To Reconcile Net Income
11 11 74 559 47 18 11
Changes in Operating Assets and Liabilities, net
4.06 -11 -52 -7.35 -3.12 8.55 -1.16
Net Cash From Discontinued Operating Activities
- - - - -11 -4.84 -2.89
Net Cash From Investing Activities
-66 -7.92 -634 99 127 45 19
Net Cash From Continuing Investing Activities
-66 -7.92 -634 99 128 45 19
Purchase of Property, Plant & Equipment
-0.58 -1.32 -1.89 -2.07 -0.04 -9.74 -12
Acquisitions
-0.04 0.00 -403 - 0.00 0.00 -4.00
Purchase of Investments
-151 -174 -352 -146 -236 -102 -35
Sale of Property, Plant & Equipment
- - - - 0.00 0.00 2.26
Divestitures
- - - 0.00 0.00 9.08 0.00
Sale and/or Maturity of Investments
86 167 125 247 366 153 68
Other Investing Activities, net
0.00 0.00 -3.00 0.00 -2.50 -5.28 0.00
Net Cash From Discontinued Investing Activities
- - - - -0.55 -0.10 -0.20
Net Cash From Financing Activities
133 91 934 2.22 -91 -21 -33
Net Cash From Continuing Financing Activities
133 91 934 2.22 -91 -21 -33
Repayment of Debt
-0.07 0.00 2.88 0.00 -85 -145 0.00
Repurchase of Common Equity
-0.05 - - 0.00 0.00 -9.48 -25
Issuance of Preferred Equity
126 76 310 0.00 0.00 149 0.00
Other Financing Activities, net
1.65 4.51 35 2.61 -5.90 -16 -7.72
Cash Interest Paid
0.00 0.00 6.43 25 28 6.15 0.00
Cash Income Taxes Paid
0.01 0.03 0.88 0.28 0.11 0.08 0.39

Quarterly Cash Flow Statements for Blend Labs

This table details how cash moves in and out of Blend Labs' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
45 -54 54 -39 9.59 -13 18 -21 18 -18 -7.63
Net Cash From Operating Activities
-26 -21 -3.87 -6.67 2.08 -4.59 20 -6.37 -3.49 0.98 7.35
Net Cash From Continuing Operating Activities
-26 -21 -3.03 -6.67 2.08 -4.59 20 -5.29 -2.73 2.34 8.46
Net Income / (Loss) Continuing Operations
-42 -30 -21 -19 -2.63 -0.71 -6.90 -3.65 12 -3.28 -5.47
Consolidated Net Income / (Loss)
-42 -30 -21 -19 -2.63 -0.71 -9.70 -6.65 13 -3.46 -8.05
Net Income / (Loss) Discontinued Operations
- - 0.05 - - - -2.80 -3.00 0.12 -0.18 -2.58
Depreciation Expense
0.60 0.61 0.32 0.56 0.68 0.49 0.41 0.64 1.04 1.20 1.34
Amortization Expense
2.31 2.09 1.52 1.27 3.88 0.49 0.39 0.55 0.58 0.63 0.60
Non-Cash Adjustments To Reconcile Net Income
7.76 9.66 3.43 13 -2.90 5.74 5.96 7.38 -8.85 6.80 7.57
Changes in Operating Assets and Liabilities, net
5.04 -3.22 12 -1.72 3.04 -11 20 -10 -7.91 -3.01 4.38
Net Cash From Discontinued Operating Activities
- - -0.84 - - - 0.31 -1.08 -0.76 -1.36 -1.11
Net Cash From Investing Activities
72 53 61 -25 12 -1.89 3.50 -11 27 -1.25 2.89
Net Cash From Continuing Investing Activities
72 53 61 -25 12 -1.89 3.59 -11 27 -1.24 1.92
Purchase of Property, Plant & Equipment
-0.03 -0.08 -1.96 -1.87 -3.43 -2.58 -4.31 -3.73 -2.27 -1.00 -1.12
Purchase of Investments
-8.32 -33 -48 -28 -20 -5.61 -12 -12 -6.74 -5.00 -4.97
Sale and/or Maturity of Investments
80 89 111 5.00 26 11 20 8.81 36 2.50 8.00
Net Cash From Discontinued Investing Activities
- - 0.00 - - - -0.08 -0.04 -0.06 -0.01 0.97
Net Cash From Financing Activities
-1.33 -86 -3.19 -7.32 -4.23 -6.32 -5.18 -3.65 -6.20 -18 -18
Net Cash From Continuing Financing Activities
-1.33 -86 -3.19 -7.32 -4.23 -6.32 -5.18 -3.65 -6.20 -18 -18
Repurchase of Common Equity
- - 0.00 - -0.40 - -2.57 -1.55 -5.03 -16 -17
Other Financing Activities, net
-1.33 -1.07 -3.19 -3.12 -3.83 -6.32 -2.61 -2.10 -1.17 -1.83 -1.03
Effect of Exchange Rate Changes
-0.02 -0.02 -0.00 -0.00 - - 0.00 - - - -0.01

Annual Balance Sheets for Blend Labs

This table presents Blend Labs' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
216 1,112 433 206 178 170
Total Current Assets
186 613 396 170 135 100
Cash & Equivalents
41 213 124 31 38 45
Short-Term Investments
111 334 230 106 56 25
Accounts Receivable
15 34 23 18 15 8.79
Prepaid Expenses
19 32 19 15 17 17
Other Current Nonoperating Assets
- - - - 9.62 3.96
Plant, Property, & Equipment, net
4.59 6.16 5.74 3.95 12 23
Total Noncurrent Assets
25 493 31 32 31 47
Other Noncurrent Operating Assets
24 33 29 30 25 46
Other Noncurrent Nonoperating Assets
- - - - 6.06 1.00
Total Liabilities & Shareholders' Equity
216 1,112 433 206 178 170
Total Liabilities
52 302 269 179 40 41
Total Current Liabilities
35 60 35 32 39 39
Accounts Payable
3.44 6.16 1.26 2.17 1.62 1.86
Current Deferred Revenue
14 8.07 8.70 8.98 19 19
Current Employee Benefit Liabilities
9.06 18 10 5.56 3.32 4.56
Other Current Liabilities
8.91 28 15 15 9.74 12
Other Current Nonoperating Liabilities
- - - - 5.11 2.13
Total Noncurrent Liabilities
17 242 233 148 1.38 1.57
Other Noncurrent Operating Liabilities
17 28 17 9.21 0.28 1.57
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
0.00 36 41 46 194 159
Total Equity & Noncontrolling Interests
163 775 123 -19 -56 -30
Total Preferred & Common Equity
163 775 123 -19 -56 -30
Total Common Equity
-222 775 123 -19 -56 -30
Common Stock
51 1,218 1,287 1,322 1,328 1,361
Retained Earnings
-273 -443 -1,163 -1,342 -1,385 -1,392
Accumulated Other Comprehensive Income / (Loss)
-0.01 -0.81 -0.71 0.44 0.60 0.60

Quarterly Balance Sheets for Blend Labs

This table presents Blend Labs' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
493 385 350 318 202 185 186 188 183 190 161
Total Current Assets
454 350 309 283 160 143 146 140 127 116 93
Cash & Equivalents
114 46 35 85 85 45 55 56 36 55 37
Short-Term Investments
286 261 231 160 44 67 62 49 52 22 22
Accounts Receivable
28 20 21 20 18 20 16 11 15 12 18
Prepaid Expenses
25 23 22 19 13 10 14 16 17 20 16
Other Current Nonoperating Assets
- - - - - - - 8.52 6.44 6.43 0.00
Plant, Property, & Equipment, net
6.04 5.41 4.97 4.45 5.98 7.62 9.72 17 21 23 23
Total Noncurrent Assets
33 30 36 31 36 35 30 31 35 51 46
Other Noncurrent Operating Assets
31 28 34 29 34 33 28 25 31 47 46
Other Noncurrent Nonoperating Assets
- - - - - - - 5.84 3.87 3.26 0.00
Total Liabilities & Shareholders' Equity
493 385 350 318 202 185 186 188 183 190 161
Total Liabilities
278 272 266 267 190 48 47 59 55 47 53
Total Current Liabilities
44 40 35 37 43 42 45 58 53 46 51
Accounts Payable
2.55 1.93 3.15 2.12 1.90 1.08 1.86 2.67 1.20 0.77 0.26
Current Deferred Revenue
9.96 13 12 10 22 21 20 33 33 25 34
Current Employee Benefit Liabilities
14 11 4.74 9.87 5.19 3.23 6.05 3.90 2.85 4.60 3.99
Other Current Liabilities
18 14 15 15 14 16 17 11 10 9.24 13
Other Current Nonoperating Liabilities
- - - - - - - 6.79 5.79 5.74 0.00
Total Noncurrent Liabilities
234 232 231 230 147 6.74 2.25 1.19 2.65 1.58 1.50
Other Noncurrent Operating Liabilities
18 15 13 11 2.06 1.57 1.29 0.29 1.80 1.42 1.50
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
39 42 43 45 48 183 188 146 150 155 164
Total Equity & Noncontrolling Interests
176 71 41 6.29 -36 -45 -50 -17 -23 -12 -56
Total Preferred & Common Equity
176 71 41 6.29 -36 -45 -50 -17 -23 -12 -56
Total Common Equity
176 71 41 6.29 -36 -45 -50 -17 -23 -12 -56
Common Stock
1,260 1,300 1,312 1,318 1,326 1,336 1,334 1,377 1,378 1,375 1,343
Retained Earnings
-1,082 -1,228 -1,270 -1,311 -1,362 -1,382 -1,384 -1,394 -1,401 -1,388 -1,400
Accumulated Other Comprehensive Income / (Loss)
-2.16 0.10 -0.69 -0.40 0.35 0.30 0.77 0.57 0.51 0.56 0.66

Annual Metrics And Ratios for Blend Labs

This table displays calculated financial ratios and metrics derived from Blend Labs' official financial filings.

Metric 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - 259,746,920.00
DEI Adjusted Shares Outstanding
- - - - - - 259,746,920.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - -0.10
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 89.51% 144.19% 0.30% -33.31% 3.30% 6.76%
EBITDA Growth
0.00% 13.19% -173.26% -307.42% 80.91% 80.33% 116.46%
EBIT Growth
0.00% 8.41% -163.77% -276.75% 79.90% 75.46% 97.55%
NOPAT Growth
0.00% 7.87% -161.97% -278.31% 79.06% 68.24% 55.50%
Net Income Growth
0.00% 8.39% -126.68% -351.58% 76.45% 75.86% 83.92%
EPS Growth
0.00% 24.10% 31.22% -152.31% 76.83% 68.42% 58.33%
Operating Cash Flow Growth
0.00% -10.31% -96.12% -49.34% 32.98% 89.78% 188.26%
Free Cash Flow Firm Growth
0.00% 0.00% -841.36% 88.13% -55.02% 58.99% 5.46%
Invested Capital Growth
0.00% 0.00% 4,071.01% -94.43% 6.71% 38.25% 65.98%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -13.97% -4.09% 3.38% -26.23%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -2.42% 26.46% 43.71% -9.89%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -1.91% 25.22% 38.29% -43.46%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -2.09% 25.44% 28.81% -2.16%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -1.32% 22.11% 40.59% -64.97%
EPS Q/Q Growth
0.00% 0.00% 0.00% -0.31% 21.65% 27.27% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -33.73% -2.26% 17.27% 55.25% 93.61%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 21.47% 1.99% 29.47%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% -12.08% 13.03% 71.90% -7.97%
Profitability Metrics
- - - - - - -
Gross Margin
61.42% 64.29% 49.46% 38.12% 51.73% 55.88% 73.77%
EBITDA Margin
-146.85% -67.27% -75.27% -305.76% -87.52% -16.66% 3.70%
Operating Margin
-161.28% -78.40% -84.11% -317.25% -99.60% -30.63% -17.59%
EBIT Margin
-160.72% -77.68% -83.90% -315.16% -94.98% -22.57% -0.71%
Profit (Net Income) Margin
-160.75% -77.70% -72.13% -324.75% -114.69% -26.80% -5.65%
Tax Burden Percent
100.02% 100.03% 81.31% 99.71% 100.05% 100.25% 795.33%
Interest Burden Percent
100.00% 100.00% 105.73% 103.34% 120.68% 118.45% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% -921.31% -56.51% -207.36% -398.13% -102.82% -33.67%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -892.46% -43.71% -104.76% -294.37% -84.92% -43.01%
Return on Net Nonoperating Assets (RNNOA)
0.00% 829.95% 21.78% 50.60% 209.65% 50.07% 28.44%
Return on Equity (ROE)
0.00% -91.37% -34.73% -156.76% -188.49% -52.75% -5.24%
Cash Return on Invested Capital (CROIC)
0.00% -1,121.31% -247.15% -28.46% -404.63% -134.92% -83.29%
Operating Return on Assets (OROA)
0.00% -34.57% -29.63% -95.94% -46.64% -19.04% -0.50%
Return on Assets (ROA)
0.00% -34.59% -25.47% -98.86% -56.32% -22.61% -4.01%
Return on Common Equity (ROCE)
0.00% 124.12% -19.71% -144.42% -102.63% 24.22% 1.70%
Return on Equity Simple (ROE_SIMPLE)
0.00% -45.68% -21.83% -620.12% 934.78% 77.04% 0.00%
Net Operating Profit after Tax (NOPAT)
-57 -53 -138 -522 -109 -35 -15
NOPAT Margin
-112.90% -54.88% -58.88% -222.08% -69.72% -21.44% -12.31%
Net Nonoperating Expense Percent (NNEP)
0.00% -28.85% -12.81% -102.60% -103.76% -17.90% 9.34%
Return On Investment Capital (ROIC_SIMPLE)
- - - -153.64% -91.83% 61.63% 49.93%
Cost of Revenue to Revenue
38.58% 35.71% 50.54% 61.88% 48.27% 44.12% 26.23%
SG&A Expenses to Revenue
52.47% 31.35% 54.93% 59.15% 45.07% 31.20% 40.55%
R&D to Revenue
95.91% 57.80% 39.33% 58.71% 52.02% 28.45% 26.58%
Operating Expenses to Revenue
222.70% 142.70% 133.58% 355.37% 151.33% 86.51% 91.36%
Earnings before Interest and Taxes (EBIT)
-81 -75 -197 -741 -149 -37 -0.88
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-74 -65 -177 -719 -137 -27 4.57
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.00 2.18 2.78 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 5.37 2.83 0.00 0.00 0.00
Price to Revenue (P/Rev)
7.10 3.75 7.20 1.46 4.04 6.65 6.39
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 51.86 2.91 9.25 24.00 29.92 15.59
Enterprise Value to Revenue (EV/Rev)
0.00 6.18 5.93 1.04 4.34 7.24 7.12
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 192.54
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 76.38
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.26 1.32 5.13 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.26 1.32 5.13 0.00 0.00
Financial Leverage
0.00 -0.93 -0.50 -0.48 -0.71 -0.59 -0.66
Leverage Ratio
0.00 1.32 1.36 1.59 3.35 2.33 1.31
Compound Leverage Factor
0.00 1.32 1.44 1.64 4.04 2.76 1.31
Debt to Total Capital
0.00% 0.00% 20.87% 56.94% 83.70% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 20.87% 56.94% 83.70% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 235.85% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 3.51% 10.70% 27.95% 140.93% 123.62%
Common Equity to Total Capital
0.00% -135.85% 75.62% 32.35% -11.64% -40.93% -23.62%
Debt to EBITDA
0.00 0.00 -1.21 -0.30 -1.01 0.00 0.00
Net Debt to EBITDA
0.00 0.00 1.89 0.19 -0.01 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 -1.21 -0.30 -1.01 0.00 0.00
Debt to NOPAT
0.00 0.00 -1.55 -0.42 -1.27 0.00 0.00
Net Debt to NOPAT
0.00 0.00 2.41 0.26 -0.01 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 -1.55 -0.42 -1.27 0.00 0.00
Altman Z-Score
0.00 2.50 3.02 -7.11 -7.81 6.02 1.23
Noncontrolling Interest Sharing Ratio
0.00% 235.85% 43.24% 7.87% 45.55% 145.92% 132.56%
Liquidity Ratios
- - - - - - -
Current Ratio
0.00 5.31 10.21 11.17 5.38 3.47 2.53
Quick Ratio
0.00 4.76 9.68 10.62 4.92 2.97 1.99
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -64 -604 -72 -111 -46 -38
Operating Cash Flow to CapEx
-10,161.90% -4,917.78% -6,760.55% -9,207.83% -21,741.23% -132.51% 123.28%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -53.54 -2.89 -3.61 -6.76 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 -11.30 -7.68 -4.14 -1.93 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 -11.47 -7.76 -4.16 -3.39 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.45 0.35 0.30 0.49 0.84 0.71
Accounts Receivable Turnover
0.00 6.41 9.56 8.28 7.64 9.07 10.54
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 20.90 43.63 39.54 32.38 19.92 7.13
Accounts Payable Turnover
0.00 9.98 24.70 39.23 44.15 31.16 18.64
Days Sales Outstanding (DSO)
0.00 56.94 38.18 44.07 47.78 40.22 34.62
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 36.59 14.78 9.30 8.27 11.71 19.58
Cash Conversion Cycle (CCC)
0.00 20.36 23.40 34.76 39.51 28.51 15.04
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 11 477 27 28 39 56
Invested Capital Turnover
0.00 16.79 0.96 0.93 5.71 4.80 2.74
Increase / (Decrease) in Invested Capital
0.00 11 466 -451 1.78 11 22
Enterprise Value (EV)
0.00 593 1,390 246 681 1,173 879
Market Capitalization
360 360 1,688 342 633 1,077 790
Book Value per Share
$0.00 ($5.63) $3.37 $0.52 ($0.08) ($0.22) ($0.12)
Tangible Book Value per Share
$0.00 ($5.66) $1.37 $0.51 ($0.09) ($0.23) ($0.12)
Total Capital
0.00 163 1,024 381 165 138 129
Total Debt
0.00 0.00 214 217 138 0.00 0.00
Total Long-Term Debt
0.00 0.00 214 217 138 0.00 0.00
Net Debt
0.00 -152 -333 -137 1.41 -98 -70
Capital Expenditures (CapEx)
0.58 1.32 1.89 2.07 0.59 9.84 9.34
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -0.78 5.76 6.48 1.34 -2.26 -9.45
Debt-free Net Working Capital (DFNWC)
0.00 151 553 361 138 96 60
Net Working Capital (NWC)
0.00 151 553 361 138 96 60
Net Nonoperating Expense (NNE)
24 22 31 241 71 8.69 -8.23
Net Nonoperating Obligations (NNO)
0.00 -152 -333 -137 1.41 -98 -73
Total Depreciation and Amortization (D&A)
7.03 10.00 20 22 12 9.57 5.45
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -0.81% 2.46% 2.75% 0.85% -1.39% -7.65%
Debt-free Net Working Capital to Revenue
0.00% 157.37% 235.82% 153.33% 88.15% 59.39% 48.83%
Net Working Capital to Revenue
0.00% 157.37% 235.82% 153.33% 88.15% 59.39% 48.83%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($1.30) ($3.28) ($0.76) ($0.24) ($0.10)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 131.99M 234.16M 245.21M 253.92M 258.95M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($1.30) ($3.28) ($0.76) ($0.24) ($0.10)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 131.99M 234.16M 245.21M 253.92M 258.95M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 232.41M 242.85M 252.05M 259.66M 257.11M
Normalized Net Operating Profit after Tax (NOPAT)
-57 -53 -138 -197 -92 -30 -15
Normalized NOPAT Margin
-112.90% -54.88% -58.88% -83.70% -58.59% -18.21% -11.82%
Pre Tax Income Margin
-160.72% -77.68% -88.71% -325.70% -114.63% -26.73% -0.71%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
0.00 0.00 -17.44 -29.90 -4.84 -5.42 0.00
NOPAT to Interest Expense
0.00 0.00 -12.24 -21.07 -3.55 -5.15 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 -17.61 -29.99 -4.85 -6.88 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 -12.41 -21.15 -3.57 -6.61 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-0.06% 0.00% 0.00% 0.00% 0.00% -21.83% -356.15%

Quarterly Metrics And Ratios for Blend Labs

This table displays calculated financial ratios and metrics derived from Blend Labs' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 259,746,920.00 257,114,733.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 259,746,920.00 257,114,733.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - -0.03 -0.05
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-26.67% -15.62% -6.40% -5.45% 11.32% 14.69% 12.29% 9.85% -0.74% 7.67% 14.89%
EBITDA Growth
75.02% 70.50% 75.97% 47.84% 106.38% 101.40% 57.90% 84.99% 290.07% 16.58% 49.13%
EBIT Growth
73.48% 68.26% 73.49% 47.00% 92.23% 97.08% 57.74% 79.42% 2,138.85% -41.95% 26.87%
NOPAT Growth
72.12% 70.90% 65.53% 63.67% 63.21% 91.83% 63.75% 64.62% 37.96% -37.74% 36.58%
Net Income Growth
68.50% 62.70% 68.78% 53.19% 93.72% 97.67% 54.45% 65.78% 577.05% -388.42% 17.01%
EPS Growth
68.42% 63.64% 67.86% 50.00% 83.33% 75.00% 0.00% 0.00% 166.67% 0.00% 16.67%
Operating Cash Flow Growth
48.72% 56.29% 91.71% 80.62% 108.02% 77.84% 627.15% 4.47% -268.11% 121.37% -63.45%
Free Cash Flow Firm Growth
-105.41% -104.29% -104.83% -109.26% 65.15% 29.21% 131.25% -481.12% -672.16% -223.50% -685.33%
Invested Capital Growth
-16.99% 6.71% 21.22% -20.28% -9.10% 38.25% -39.90% 20.19% 168.65% 65.98% 181.58%
Revenue Q/Q Growth
-5.19% -11.05% -3.20% 15.83% 11.62% -8.36% -35.35% 17.75% 4.24% -1.30% -4.90%
EBITDA Q/Q Growth
-0.41% 32.58% 35.60% -19.65% 112.27% -85.22% -2,100.00% 58.25% 682.59% -109.23% -137.75%
EBIT Q/Q Growth
-0.23% 30.39% 33.57% -14.35% 85.30% 73.86% -864.66% 45.19% 444.90% -125.17% -60.42%
NOPAT Q/Q Growth
1.42% 39.59% 3.16% 37.01% 0.15% 86.58% -330.50% 39.89% -51.39% 35.62% -12.29%
Net Income Q/Q Growth
-0.80% 27.36% 31.98% 6.01% 86.47% 73.05% -1,229.38% 29.40% 288.59% -127.59% -132.76%
EPS Q/Q Growth
0.00% 33.33% 25.00% 0.00% 66.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
24.73% 20.07% 81.31% -72.34% 131.14% -320.91% 544.61% -131.23% 45.19% 128.08% 650.20%
Free Cash Flow Firm Q/Q Growth
-205.20% 15.40% 17.25% 91.07% -295.96% -71.81% 151.54% -248.13% -369.54% 41.03% -38.12%
Invested Capital Q/Q Growth
-32.68% 13.03% -17.60% 2.03% -23.24% 71.90% -55.36% 104.06% 71.58% -7.97% -12.61%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
54.35% 54.64% 51.91% 53.55% 57.53% 59.72% 70.82% 73.93% 74.42% 75.38% 75.75%
EBITDA Margin
-75.53% -57.25% -38.09% -39.35% 4.33% 0.70% -21.59% -7.65% 42.78% -4.00% -10.01%
Operating Margin
-89.18% -60.57% -60.59% -32.95% -29.48% -4.32% -28.74% -14.67% -14.95% -13.90% -16.41%
EBIT Margin
-82.69% -64.72% -44.42% -43.85% -5.77% -1.65% -24.58% -11.44% 37.85% -9.65% -16.28%
Profit (Net Income) Margin
-103.03% -84.13% -59.13% -47.98% -5.81% -1.71% -35.16% -21.08% 38.14% -10.66% -26.10%
Tax Burden Percent
100.11% 99.76% 100.20% 100.12% 100.69% 103.81% 143.06% 184.28% 100.76% 110.48% 160.31%
Interest Burden Percent
124.46% 130.32% 132.85% 109.28% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.22% 0.00% 0.00%
Return on Invested Capital (ROIC)
-369.08% -242.10% -246.55% -104.77% -135.02% -14.49% -142.35% -52.66% -59.43% -26.61% -43.89%
ROIC Less NNEP Spread (ROIC-NNEP)
-353.44% -219.93% -230.35% -91.74% -144.47% -15.61% -133.80% -49.25% -77.14% -26.26% -38.61%
Return on Net Nonoperating Assets (RNNOA)
279.97% 156.63% 132.63% 64.03% 107.99% 9.20% 89.52% 37.08% 54.05% 17.37% 27.74%
Return on Equity (ROE)
-89.11% -85.47% -113.92% -40.74% -27.03% -5.29% -52.83% -15.58% -5.38% -9.24% -16.15%
Cash Return on Invested Capital (CROIC)
-511.69% -404.63% -324.67% -170.93% -194.20% -134.92% -58.53% -77.50% -126.92% -83.29% -135.09%
Operating Return on Assets (OROA)
-33.34% -31.78% -23.37% -24.89% -3.59% -1.39% -20.79% -10.42% 33.76% -6.85% -11.88%
Return on Assets (ROA)
-41.54% -41.31% -31.11% -27.24% -3.61% -1.44% -29.74% -19.20% 34.01% -7.57% -19.05%
Return on Common Equity (ROCE)
-60.90% -46.54% -32.36% 0.77% 6.17% 2.43% 19.74% 4.00% 1.19% 3.01% 4.95%
Return on Equity Simple (ROE_SIMPLE)
-3,670.47% 0.00% 375.66% 246.93% 147.35% 0.00% 190.50% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-25 -15 -15 -9.34 -9.32 -1.25 -5.39 -3.24 -4.90 -3.15 -3.54
NOPAT Margin
-62.42% -42.40% -42.41% -23.07% -20.63% -3.02% -20.12% -10.27% -14.91% -9.73% -11.49%
Net Nonoperating Expense Percent (NNEP)
-15.64% -22.17% -16.20% -13.03% 9.45% 1.12% -8.55% -3.42% 17.71% -0.34% -5.29%
Return On Investment Capital (ROIC_SIMPLE)
- -12.85% - - - 2.22% 31.89% 14.34% 39.25% 10.35% 6.34%
Cost of Revenue to Revenue
45.65% 45.36% 48.09% 46.45% 42.47% 40.28% 29.18% 26.07% 25.58% 24.62% 24.25%
SG&A Expenses to Revenue
38.97% 40.28% 39.87% 30.94% 29.08% 26.46% 41.93% 43.20% 39.19% 38.21% 39.40%
R&D to Revenue
46.38% 39.93% 40.58% 31.91% 22.41% 21.40% 28.09% 23.26% 25.93% 29.20% 30.52%
Operating Expenses to Revenue
143.53% 115.20% 112.50% 86.50% 87.01% 64.04% 99.56% 88.60% 89.37% 89.28% 92.16%
Earnings before Interest and Taxes (EBIT)
-34 -23 -16 -18 -2.61 -0.68 -6.58 -3.61 12 -3.13 -5.02
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-31 -21 -13 -16 1.96 0.29 -5.78 -2.41 14 -1.30 -3.09
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
53.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
80.63 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.06 4.04 5.30 3.92 6.08 6.65 5.27 5.08 5.65 6.39 3.43
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
14.18 24.00 30.36 22.58 44.98 29.92 52.05 25.62 16.71 15.59 11.01
Enterprise Value to Revenue (EV/Rev)
2.17 4.34 5.72 4.41 6.55 7.24 5.52 5.45 6.11 7.12 4.25
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 202.07 192.54 71.84
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 560.79
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 81.23 79.49 172.23 76.38 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.29 5.13 12.21 0.04 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
4.29 5.13 12.21 0.04 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.79 -0.71 -0.58 -0.70 -0.75 -0.59 -0.67 -0.75 -0.70 -0.66 -0.72
Leverage Ratio
3.05 3.35 4.69 2.42 2.66 2.33 2.77 1.39 1.34 1.31 1.47
Compound Leverage Factor
3.79 4.36 6.23 2.64 2.66 2.33 2.77 1.39 1.34 1.31 1.47
Debt to Total Capital
81.10% 83.70% 92.43% 3.63% 0.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
81.10% 83.70% 92.43% 3.63% 0.68% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
16.57% 27.95% 30.33% 128.32% 134.85% 140.93% 113.09% 117.67% 108.77% 123.62% 151.62%
Common Equity to Total Capital
2.33% -11.64% -22.76% -31.95% -35.53% -40.93% -13.09% -17.67% -8.77% -23.62% -51.62%
Debt to EBITDA
-1.17 -1.01 -1.53 -0.06 -0.02 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.14 -0.01 -0.18 1.33 2.42 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
-1.17 -1.01 -1.53 -0.06 -0.02 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
-1.49 -1.27 -1.79 -0.08 -0.02 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.18 -0.01 -0.21 1.66 2.37 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
-1.49 -1.27 -1.79 -0.08 -0.02 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
-3.92 -5.80 -5.66 -1.87 3.08 6.68 -0.28 -0.14 3.31 1.18 -6.20
Noncontrolling Interest Sharing Ratio
31.66% 45.55% 71.59% 101.90% 122.83% 145.92% 137.37% 125.69% 122.10% 132.56% 130.68%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
7.69 5.38 3.75 3.43 3.24 3.47 2.41 2.40 2.54 2.53 1.81
Quick Ratio
7.19 4.92 3.44 3.18 2.93 2.97 1.99 1.96 1.96 1.99 1.50
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-20 -17 -20 -1.78 -7.04 -12 6.23 -9.24 -43 -26 -35
Operating Cash Flow to CapEx
-83,506.45% -25,232.93% -196.95% -357.04% 60.49% -177.68% 444.52% -170.59% -153.61% 97.90% 658.19%
Free Cash Flow to Firm to Interest Expense
-2.46 -2.41 -3.91 -1.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
-3.15 -2.92 -0.76 -4.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-3.16 -2.93 -1.14 -5.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.40 0.49 0.53 0.57 0.62 0.84 0.85 0.91 0.89 0.71 0.73
Accounts Receivable Turnover
6.94 7.64 8.11 7.43 8.83 9.07 11.43 9.71 11.93 10.54 8.93
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
31.18 32.38 27.12 24.17 22.11 19.92 14.36 11.65 10.25 7.13 6.44
Accounts Payable Turnover
37.56 44.15 37.09 33.32 35.73 31.16 31.33 62.45 54.01 18.64 21.92
Days Sales Outstanding (DSO)
52.59 47.78 44.99 49.13 41.31 40.22 31.94 37.60 30.61 34.62 40.87
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
9.72 8.27 9.84 10.96 10.22 11.71 11.65 5.84 6.76 19.58 16.66
Cash Conversion Cycle (CCC)
42.87 39.51 35.15 38.17 31.10 28.51 20.29 31.75 23.85 15.04 24.22
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
25 28 29 30 23 39 18 36 61 56 49
Invested Capital Turnover
5.91 5.71 5.81 4.54 6.54 4.80 7.08 5.13 3.99 2.74 3.82
Increase / (Decrease) in Invested Capital
-5.14 1.78 5.10 -7.56 -2.28 11 -12 6.00 38 22 32
Enterprise Value (EV)
356 681 884 671 1,026 1,173 911 915 1,024 879 542
Market Capitalization
337 633 819 596 953 1,077 870 853 947 790 437
Book Value per Share
$0.03 ($0.08) ($0.14) ($0.18) ($0.20) ($0.22) ($0.07) ($0.09) ($0.05) ($0.12) ($0.22)
Tangible Book Value per Share
$0.02 ($0.09) ($0.15) ($0.19) ($0.20) ($0.23) ($0.07) ($0.09) ($0.05) ($0.12) ($0.22)
Total Capital
270 165 157 142 140 138 129 128 142 129 108
Total Debt
219 138 145 5.17 0.96 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
219 138 145 5.17 0.96 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-26 1.41 17 -107 -116 -98 -105 -88 -77 -70 -59
Capital Expenditures (CapEx)
0.03 0.08 1.96 1.87 3.43 2.58 4.59 3.73 2.27 1.00 1.12
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1.42 1.34 -11 -12 -16 -2.26 -23 -14 -6.94 -9.45 -17
Debt-free Net Working Capital (DFNWC)
246 138 117 101 101 96 82 74 70 60 42
Net Working Capital (NWC)
246 138 117 101 101 96 82 74 70 60 42
Net Nonoperating Expense (NNE)
16 15 5.84 10 -6.70 -0.54 4.03 3.41 -17 0.30 4.51
Net Nonoperating Obligations (NNO)
-26 1.41 17 -107 -116 -98 -111 -92 -81 -73 -59
Total Depreciation and Amortization (D&A)
2.91 2.70 2.21 1.82 4.56 0.97 0.80 1.19 1.62 1.83 1.94
Debt-free, Cash-free Net Working Capital to Revenue
0.87% 0.85% -7.16% -7.63% -9.97% -1.39% -13.92% -8.47% -4.14% -7.65% -13.63%
Debt-free Net Working Capital to Revenue
150.66% 88.15% 75.73% 66.39% 64.55% 59.39% 49.62% 44.16% 41.97% 48.83% 32.65%
Net Working Capital to Revenue
150.66% 88.15% 75.73% 66.39% 64.55% 59.39% 49.62% 44.16% 41.97% 48.83% 32.65%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.18) ($0.12) ($0.09) ($0.09) ($0.03) ($0.03) $0.00 $0.00 $0.03 $0.00 ($0.05)
Adjusted Weighted Average Basic Shares Outstanding
246.41M 245.21M 250.93M 253.07M 254.91M 253.92M 258.83M 259.21M 259.63M 258.95M 255.63M
Adjusted Diluted Earnings per Share
($0.18) ($0.12) ($0.09) ($0.09) ($0.03) ($0.03) $0.00 $0.00 $0.02 $0.00 ($0.05)
Adjusted Weighted Average Diluted Shares Outstanding
246.41M 245.21M 250.93M 253.07M 254.91M 253.92M 258.83M 259.21M 268.72M 258.95M 255.63M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
248.20M 252.05M 252.38M 254.24M 255.93M 259.66M 258.52M 259.32M 259.75M 257.11M 242.12M
Normalized Net Operating Profit after Tax (NOPAT)
-19 -15 -14 -9.19 -5.01 -1.17 -4.88 -3.22 -4.81 -3.13 -3.08
Normalized NOPAT Margin
-46.69% -41.05% -40.45% -22.71% -11.08% -2.82% -18.24% -10.21% -14.63% -9.66% -9.98%
Pre Tax Income Margin
-102.92% -84.34% -59.01% -47.92% -5.77% -1.65% -24.58% -11.44% 37.85% -9.65% -16.28%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-4.09 -3.30 -3.04 -10.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
-3.09 -2.16 -2.91 -5.67 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
-4.09 -3.31 -3.43 -11.90 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
-3.09 -2.17 -3.29 -6.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -21.83% -37.45% -23.31% -215.99% -356.15% -733.88%

Financials Breakdown Chart

Key Financial Trends

Blend Labs (NYSE: BLND) shows a business that has improved meaningfully from the deep losses of 2022 and 2023, but Q1 2026 was still unprofitable and cash flow turned negative again. Revenue is far below the company’s 2022 peak, yet the cost structure is much leaner than it was two years ago. The balance sheet still shows a sizable cash position and short-term investments, but common equity remains negative, which is a sign of past accumulated losses.

  • Operating revenue has stabilized around $30 million per quarter in the last several quarters, compared with the much larger swings seen in 2022 and 2023. That suggests a more predictable top line.
  • Gross margin remains strong: Q1 2026 gross profit was $23.4 million on $30.8 million of revenue, or roughly 76%. That gives Blend a solid cushion before operating expenses.
  • Operating losses have narrowed sharply versus earlier years. Q1 2026 operating loss was $5.1 million, much better than the massive losses seen in 2022 and early 2023.
  • Balance sheet liquidity remains meaningful, with $37.4 million in cash and $21.6 million in short-term investments at the end of Q1 2026.
  • Total current assets of $93.1 million still exceed current liabilities of $51.5 million, giving the company near-term flexibility.
  • Capital spending is relatively modest. Q1 2026 capex was only $1.1 million, which helps preserve cash.
  • Q1 2026 revenue was down slightly sequentially from Q4 2025 ($30.8 million vs. $32.4 million), so growth has not reaccelerated yet.
  • Other income can swing earnings dramatically. In some quarters, investment gains and other non-operating items have meaningfully boosted results, while in others they faded. That makes bottom-line trends less predictable.
  • Share count remains high, with weighted average diluted shares of 255.6 million in Q1 2026. Dilution is still an important factor for per-share value.
  • The company also carries a redeemable noncontrolling interest, which complicates the equity picture and helps explain why common equity is negative.
  • Q1 2026 was still loss-making, with a net loss of $8.0 million and a loss of $12.8 million attributable to common shareholders.
  • Operating cash flow weakened materially in Q1 2026, falling to $7.4 million from $0.98 million in Q4 2025 and turning negative in several prior periods.
  • Financing cash outflow was heavy in Q1 2026, including $16.8 million of common-equity repurchases, which reduced cash despite positive operating and investing inflows.
  • Common equity remains negative at -$55.9 million, reflecting the company’s accumulated losses over time.
  • Revenue is still well below 2022 levels. Quarterly revenue was above $40 million in parts of 2022, so the current run rate is much smaller than the company’s earlier scale.

Bottom line: Blend Labs appears to be a more disciplined business than it was a few years ago, with better margins and a healthier liquidity position. But investors should still view it as a turnaround story: the company has not yet proven consistent profitability, and cash generation can be uneven quarter to quarter.

07/26/26 11:20 PM ETAI Generated. May Contain Errors.

Blend Labs Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Blend Labs' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Blend Labs' net income appears to be on a downward trend, with a most recent value of -$6.98 million in 2025, falling from -$81.45 million in 2019. The previous period was -$43.42 million in 2024. Check out Blend Labs' forecast to explore projected trends and price targets.

Blend Labs' total operating income in 2025 was -$21.74 million, based on the following breakdown:
  • Total Gross Profit: $91.17 million
  • Total Operating Expenses: $112.90 million

Over the last 6 years, Blend Labs' total revenue changed from $50.67 million in 2019 to $123.59 million in 2025, a change of 143.9%.

Blend Labs' total liabilities were at $41.02 million at the end of 2025, a 1.5% increase from 2024, and a 21.7% decrease since 2020.

In the past 5 years, Blend Labs' cash and equivalents has ranged from $30.96 million in 2023 to $213.08 million in 2021, and is currently $45.06 million as of their latest financial filing in 2025.

Over the last 6 years, Blend Labs' book value per share changed from 0.00 in 2019 to -0.12 in 2025, a change of -11.7%.



Financial statements for NYSE:BLND last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners