Go Pro

Barnwell Industries (BRN) Financials

Barnwell Industries logo
$1.01 +0.02 (+1.85%)
Closing price 08/6/2026 04:00 PM Eastern
Extended Trading
$1.04 +0.03 (+2.57%)
As of 07:15 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Barnwell Industries

Annual Income Statements for Barnwell Industries

This table shows Barnwell Industries' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Income / (Loss) Attributable to Common Shareholders
1.26 -3.62 1.17 -1.77 -12 -4.76 6.25 5.51 -0.96 -5.57 -7.10
Consolidated Net Income / (Loss)
1.77 -2.86 2.31 -1.42 -12 -4.68 7.20 6.17 -0.81 -5.33 -7.11
Net Income / (Loss) Continuing Operations
1.77 -2.86 2.31 -1.42 -12 -4.68 7.20 6.17 -0.81 -3.87 -7.12
Total Pre-Tax Income
2.98 -3.59 1.23 -2.02 -13 -4.67 7.54 6.52 -0.86 -3.66 -7.05
Total Operating Income
1.40 -6.21 -1.04 -2.24 -12 -5.02 1.76 3.12 -1.62 -4.73 -7.05
Total Gross Profit
18 14 6.77 3.09 1.89 5.98 6.00 15 9.17 8.23 4.73
Total Revenue
18 14 13 9.37 12 18 18 29 25 18 14
Operating Revenue
18 14 13 9.37 12 18 18 29 - 18 14
Total Cost of Revenue
0.00 0.00 6.26 6.28 10 12 12 14 16 9.85 8.97
Operating Cost of Revenue
- - 6.26 6.28 10 12 12 14 16 9.85 8.97
Total Operating Expenses
16 20 7.81 5.33 14 11 4.25 11 11 13 12
Selling, General & Admin Expense
8.55 6.70 6.98 6.26 5.52 5.82 7.09 8.04 6.96 5.13 6.94
Depreciation Expense
3.36 1.61 1.20 1.11 3.02 2.15 0.96 2.78 4.46 4.95 3.15
Other Operating Expenses / (Income)
10 11 0.01 0.01 - 0.00 -2.49 0.48 -0.08 -0.01 0.19
Impairment Charge
0.32 1.15 0.16 0.20 5.71 4.38 0.67 0.09 0.00 2.89 0.87
Other Special Charges / (Income)
-6.49 -0.47 -0.53 -2.26 0.00 -1.34 -1.98 0.00 -0.55 0.00 0.64
Total Other Income / (Expense), net
1.58 2.62 2.28 0.22 -0.28 0.35 5.78 3.40 0.76 1.07 -0.01
Interest Expense
- - - - 0.01 0.00 0.01 0.00 0.00 0.00 0.01
Interest & Investment Income
1.58 2.62 2.28 0.22 -0.28 0.35 5.79 3.40 0.76 1.07 0.00
Income Tax Expense
1.21 -0.72 -1.08 -0.60 -0.23 0.00 0.33 0.35 -0.05 0.21 0.07
Net Income / (Loss) Discontinued Operations
- - - - - - - - - -1.46 0.01
Net Income / (Loss) Attributable to Noncontrolling Interest
0.51 0.75 1.14 0.35 -0.00 0.08 0.95 0.66 0.15 0.23 -0.01
Basic Earnings per Share
$0.15 ($0.44) $0.14 ($0.21) ($1.50) ($0.57) $0.73 $0.57 ($0.10) ($0.56) ($0.71)
Weighted Average Basic Shares Outstanding
8.28M 8.28M 8.28M 8.28M 8.28M 8.28M 8.59M 9.73M 9.97M 10.02M 10.06M
Diluted Earnings per Share
$0.15 ($0.44) $0.14 ($0.21) ($1.50) ($0.57) $0.73 $0.57 ($0.10) ($0.56) ($0.71)
Weighted Average Diluted Shares Outstanding
8.28M 8.28M 8.28M 8.28M 8.28M 8.28M 8.59M 9.73M 9.97M 10.02M 10.06M
Weighted Average Basic & Diluted Shares Outstanding
8.28M 8.28M 8.28M 8.28M 8.28M 8.28M 9.45M 9.96M 10.00M 10.05M 12.54M

Quarterly Income Statements for Barnwell Industries

This table shows Barnwell Industries' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.10 -0.66 -1.77 -1.25 -1.88 -1.92 -1.21 -1.55 -2.43 -1.43 -1.15
Consolidated Net Income / (Loss)
-0.07 -0.66 -1.55 -1.23 -1.89 -1.92 -1.21 -1.55 -2.43 -1.41 -1.12
Net Income / (Loss) Continuing Operations
-0.07 -0.66 -1.08 -1.01 -1.12 -1.60 -1.54 -1.55 -2.11 -1.41 -1.12
Total Pre-Tax Income
-0.04 -0.60 -0.98 -0.99 -1.09 -1.59 -1.38 -1.59 -2.18 -1.49 -1.11
Total Operating Income
-0.26 -0.59 -2.06 -0.99 -1.10 -1.59 -1.38 -1.58 -2.18 -1.49 -1.45
Total Gross Profit
2.80 2.20 2.35 2.27 1.41 1.44 1.58 1.11 0.78 0.68 0.69
Total Revenue
6.84 6.16 4.68 4.51 2.74 3.93 3.57 3.19 2.46 2.75 2.54
Operating Revenue
- 6.16 4.68 4.51 2.74 3.93 3.57 3.19 2.46 2.75 2.54
Total Cost of Revenue
4.05 3.96 2.33 2.23 1.33 2.50 1.99 2.08 1.68 2.07 1.84
Operating Cost of Revenue
4.05 3.96 2.33 2.23 1.33 2.50 1.99 2.08 1.68 2.07 1.84
Total Operating Expenses
3.05 2.79 4.40 3.26 2.51 3.03 2.96 2.69 2.95 2.16 2.14
Selling, General & Admin Expense
1.33 1.40 1.26 1.30 1.17 1.16 2.16 1.87 1.63 1.62 1.52
Depreciation Expense
1.60 1.51 1.34 1.29 0.80 0.90 0.75 0.84 0.62 0.59 0.56
Other Operating Expenses / (Income)
0.13 -0.13 0.13 0.06 -0.07 0.35 -0.01 -0.22 0.07 -0.05 0.06
Impairment Charge
- 0.00 1.68 0.60 0.61 0.61 0.05 0.20 - 0.00 0.00
Total Other Income / (Expense), net
0.22 -0.00 1.07 0.00 0.00 0.00 -0.00 -0.00 -0.00 0.00 0.34
Interest Expense
0.00 0.00 0.00 0.00 -0.00 - 0.00 0.00 0.00 - 0.00
Interest & Investment Income
0.22 0.00 1.07 0.00 - - 0.00 0.00 - - 0.34
Income Tax Expense
0.03 0.07 0.10 0.02 0.03 0.01 0.16 -0.03 -0.06 -0.07 0.01
Net Income / (Loss) Discontinued Operations
- - -0.47 -0.23 - -0.32 0.33 0.00 - 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
0.03 0.00 0.22 0.01 -0.00 -0.00 0.00 -0.00 -0.00 0.01 0.03
Basic Earnings per Share
($0.02) ($0.07) ($0.18) ($0.12) ($0.19) ($0.19) ($0.12) ($0.15) ($0.25) ($0.13) ($0.09)
Weighted Average Basic Shares Outstanding
9.97M 10.00M 10.02M 10.03M 10.02M 10.05M 10.05M 10.05M 10.06M 11.07M 12.67M
Diluted Earnings per Share
($0.02) ($0.07) ($0.18) ($0.12) ($0.19) ($0.19) ($0.12) ($0.15) ($0.25) ($0.13) ($0.09)
Weighted Average Diluted Shares Outstanding
9.97M 10.00M 10.02M 10.03M 10.02M 10.05M 10.05M 10.05M 10.06M 11.07M 12.67M
Weighted Average Basic & Diluted Shares Outstanding
10.00M 10.03M 10.03M 10.03M 10.05M 10.05M 10.05M 10.07M 12.54M 12.57M 14.40M

Annual Cash Flow Statements for Barnwell Industries

This table details how cash moves in and out of Barnwell Industries' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Net Change in Cash & Equivalents
-7.63 7.08 0.73 -10 -1.34 -1.12 6.70 1.53 -9.97 1.68 -1.62
Net Cash From Operating Activities
-7.13 1.77 -2.12 -5.09 -2.13 0.75 0.83 7.29 1.94 5.33 -1.77
Net Cash From Continuing Operating Activities
-7.13 1.77 -2.12 -5.09 -2.13 0.75 0.83 7.29 1.94 5.33 -1.77
Net Income / (Loss) Continuing Operations
1.77 -2.86 2.31 -1.42 -12 -4.68 7.20 6.17 -0.81 -3.87 -7.12
Consolidated Net Income / (Loss)
1.77 -2.86 2.31 -1.42 -12 -4.68 7.20 6.17 -0.81 -5.33 -7.11
Net Income / (Loss) Discontinued Operations
- - - - - - - - - -1.46 0.01
Depreciation Expense
3.36 1.61 1.20 1.11 3.02 2.15 0.96 2.78 4.46 4.95 3.15
Non-Cash Adjustments To Reconcile Net Income
-10 4.39 -4.78 -3.47 6.20 2.81 -5.35 -0.46 -1.18 2.11 2.06
Changes in Operating Assets and Liabilities, net
-1.99 -1.36 -0.86 -1.32 1.07 0.47 -1.99 -1.20 -0.52 2.14 0.14
Net Cash From Investing Activities
9.08 9.38 2.91 -3.88 0.91 -0.83 3.69 -7.11 -11 -2.82 -0.35
Net Cash From Continuing Investing Activities
9.08 9.38 2.91 -3.88 0.91 -1.93 3.69 -7.11 -11 -2.82 -0.35
Purchase of Property, Plant & Equipment
-1.71 -1.00 -0.81 -0.75 -1.65 -3.13 -1.59 -8.66 -12 -3.51 -3.07
Acquisitions
-0.83 -0.77 -0.38 -10 -0.36 0.00 -0.35 -1.56 0.00 -0.19 0.00
Divestitures
14 0.49 0.62 0.85 1.52 0.61 0.58 0.50 0.00 0.44 2.72
Other Investing Activities, net
-4.06 9.00 4.20 1.11 0.30 0.29 1.53 1.14 0.23 0.44 0.00
Net Cash From Financing Activities
-8.71 -4.25 -0.37 -1.07 -0.11 0.06 2.19 1.56 -0.79 -0.23 -0.17
Net Cash From Continuing Financing Activities
-8.71 -4.25 -0.37 -1.07 -0.11 0.06 2.19 1.56 -0.79 -0.23 -0.17
Repayment of Debt
-8.10 -3.44 - - - - - 0.00 -0.03 0.00 -0.17
Payment of Dividends
-0.73 -0.87 -0.75 -1.07 -0.11 -0.09 -1.03 -0.80 -0.76 -0.23 0.00
Effect of Exchange Rate Changes
-0.87 0.18 0.31 - - - -0.01 -0.21 0.05 0.02 -0.11
Other Net Changes in Cash
- - - - - - - - - -0.64 0.78

Quarterly Cash Flow Statements for Barnwell Industries

This table details how cash moves in and out of Barnwell Industries' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
0.26 0.39 0.46 0.71 0.11 -2.55 -0.53 -0.28 1.73 0.74 0.39
Net Cash From Operating Activities
1.79 1.38 1.63 1.35 0.99 -0.55 -0.30 -0.31 -0.61 -1.77 -0.66
Net Cash From Continuing Operating Activities
1.79 1.38 1.63 1.35 0.99 -0.55 -0.30 -0.31 -0.61 -1.77 -0.66
Net Income / (Loss) Continuing Operations
-0.07 -0.66 -0.77 -1.01 -1.43 -1.60 -1.54 -1.55 -2.43 -1.41 -1.12
Consolidated Net Income / (Loss)
-0.07 -0.66 -1.55 -1.23 -1.89 -1.92 -1.21 -1.55 -2.43 -1.41 -1.12
Depreciation Expense
1.60 1.51 1.29 1.29 0.86 0.90 0.75 0.84 0.64 0.59 0.56
Non-Cash Adjustments To Reconcile Net Income
0.23 -0.08 1.34 0.70 0.16 1.03 0.05 0.05 0.93 -0.33 -0.29
Changes in Operating Assets and Liabilities, net
0.03 0.60 -0.23 0.37 1.41 -0.89 0.43 0.35 0.24 -0.62 0.19
Net Cash From Investing Activities
-1.31 -1.02 -0.17 -0.54 -1.09 -2.00 -0.28 0.04 1.88 0.07 0.15
Net Cash From Continuing Investing Activities
-1.31 -1.02 -0.17 -0.54 -1.09 -2.00 -0.28 0.04 1.88 0.07 0.15
Purchase of Property, Plant & Equipment
-1.31 -1.02 -0.61 -0.81 -1.08 -2.53 -0.11 -0.31 -0.12 -0.03 -0.22
Sale and/or Maturity of Investments
- - - - - 0.00 - - - 0.10 0.37
Net Cash From Financing Activities
-0.21 -0.00 -0.22 -0.00 - 0.00 -0.02 -0.05 -0.11 2.43 0.90
Net Cash From Continuing Financing Activities
-0.21 -0.00 -0.22 -0.00 - 0.00 -0.02 -0.05 -0.11 2.43 0.90
Issuance of Common Equity
- - - - - 0.00 - - - 2.43 0.94
Effect of Exchange Rate Changes
-0.01 0.04 -0.04 -0.02 0.04 -0.13 0.00 0.04 -0.02 0.01 -0.01

Annual Balance Sheets for Barnwell Industries

This table presents Barnwell Industries' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
Total Assets
42 32 33 31 18 15 24 37 35 31 21
Total Current Assets
26 21 25 12 8.70 9.49 18 20 9.09 8.88 5.23
Cash & Equivalents
8.47 16 16 5.97 4.61 4.58 11 13 2.83 4.29 2.89
Note & Lease Receivable
- - - - - - - - - 0.00 0.30
Accounts Receivable
2.30 1.23 1.41 1.97 1.88 2.18 3.07 4.36 3.25 2.19 1.62
Other Current Assets
1.13 2.39 0.85 0.95 1.82 2.26 3.16 2.93 3.01 0.87 0.42
Plant, Property, & Equipment, net
9.47 6.90 5.37 16 8.39 1.47 3.39 14 22 17 9.16
Plant, Property & Equipment, gross
- - - - - - - 14 22 17 75
Accumulated Depreciation
- - - - - - - - - - 66
Total Noncurrent Assets
6.41 3.55 2.51 2.89 1.21 4.22 3.02 3.52 4.53 5.22 6.42
Long-Term Investments
6.41 3.55 2.21 1.61 0.98 0.90 - - - - 0.00
Employee Benefit Assets
- - 0.00 0.85 0.00 0.77 2.23 3.39 4.47 4.90 5.93
Other Noncurrent Operating Assets
- - - - 0.00 2.55 0.30 0.13 0.05 0.04 0.49
Total Liabilities & Shareholders' Equity
42 32 33 31 18 15 24 37 35 31 21
Total Liabilities
22 18 15 15 17 17 15 18 17 18 14
Total Current Liabilities
10 4.74 4.80 3.63 4.77 6.36 5.90 8.93 6.60 7.81 4.73
Accounts Payable
2.65 1.42 1.19 1.19 1.22 2.10 1.42 1.46 0.88 1.79 2.18
Accrued Expenses
1.71 1.47 1.73 1.37 1.37 1.87 2.08 3.23 2.85 3.87 1.21
Current Employee Benefit Liabilities
0.56 0.45 0.39 0.57 0.21 0.41 1.07 1.00 0.73 0.53 0.26
Other Current Liabilities
1.64 1.39 1.49 0.50 1.97 1.99 1.33 3.24 2.15 1.10 1.07
Total Noncurrent Liabilities
12 13 10 12 12 11 9.03 9.13 10 9.80 9.06
Asset Retirement Reserve & Litigation Obligation
6.43 6.18 5.63 6.68 6.06 5.55 6.34 7.13 8.30 7.79 7.16
Noncurrent Deferred & Payable Income Tax Liabilities
0.45 0.20 0.24 0.32 0.17 0.19 0.36 0.19 0.06 0.10 0.02
Noncurrent Employee Benefit Liabilities
5.41 6.71 4.15 4.41 5.79 4.83 2.10 1.65 1.66 1.90 1.79
Other Noncurrent Operating Liabilities
- - - - 0.00 0.14 0.18 0.12 0.05 0.01 0.09
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
19 14 18 16 1.33 -1.95 9.51 19 19 13 7.02
Total Preferred & Common Equity
19 13 17 16 1.23 -2.05 9.50 19 19 13 7.01
Total Common Equity
19 13 17 16 1.23 -2.05 9.50 19 19 13 7.01
Common Stock
5.56 5.57 5.57 5.57 5.57 5.57 9.40 12 13 13 13
Retained Earnings
17 14 15 13 0.86 -3.90 2.36 7.72 6.16 0.60 -6.51
Treasury Stock
-2.29 -2.29 -2.29 -2.29 -2.29 -2.29 -2.29 -2.29 -2.29 -2.29 -2.29
Accumulated Other Comprehensive Income / (Loss)
-2.12 -3.92 -1.06 -0.51 -2.92 -1.44 0.03 1.29 2.10 1.94 2.64
Noncontrolling Interest
0.65 0.53 0.93 0.21 0.10 0.09 0.01 0.02 0.01 0.02 0.01

Quarterly Balance Sheets for Barnwell Industries

This table presents Barnwell Industries' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 12/31/2024 3/31/2025 6/30/2025 12/31/2025 3/31/2026
Total Assets
35 33 31 26 24 24 21 22
Total Current Assets
9.12 9.65 9.78 5.98 4.80 4.12 5.83 6.42
Cash & Equivalents
3.22 3.69 4.39 1.96 1.43 1.15 3.62 4.02
Note & Lease Receivable
- - - - 0.80 0.45 0.20 0.15
Accounts Receivable
3.28 3.39 3.25 2.40 1.77 1.88 1.41 1.81
Other Current Assets
2.62 2.51 2.06 1.62 0.79 0.63 0.59 0.44
Plant, Property, & Equipment, net
21 18 17 15 14 14 9.08 8.52
Plant, Property & Equipment, gross
91 86 85 83 80 84 76 75
Accumulated Depreciation
69 67 69 68 66 70 67 67
Total Noncurrent Assets
4.60 4.73 4.80 5.16 5.56 5.66 6.56 6.61
Long-Term Investments
- - - - - - - 0.01
Employee Benefit Assets
4.56 4.65 4.74 5.00 5.10 5.21 6.06 6.18
Other Noncurrent Operating Assets
0.03 0.08 0.06 0.15 0.46 0.45 0.50 0.41
Total Liabilities & Shareholders' Equity
35 33 31 26 24 24 21 22
Total Liabilities
17 16 16 15 14 15 13 13
Total Current Liabilities
6.65 6.31 6.48 5.33 4.85 5.44 4.00 4.27
Accounts Payable
1.34 1.26 1.34 1.32 1.83 1.90 1.94 2.22
Accrued Expenses
2.33 2.20 2.14 1.68 1.17 1.45 0.90 1.05
Current Employee Benefit Liabilities
0.67 0.40 0.51 0.61 0.26 0.30 0.26 0.18
Other Current Liabilities
2.29 2.46 2.49 1.73 1.60 1.79 0.91 0.82
Total Noncurrent Liabilities
10 10 9.91 9.37 9.37 9.74 9.28 9.12
Asset Retirement Reserve & Litigation Obligation
8.42 8.23 8.05 7.24 7.25 7.61 7.40 7.26
Noncurrent Deferred & Payable Income Tax Liabilities
0.06 0.11 0.11 0.09 0.07 0.05 0.02 0.02
Noncurrent Employee Benefit Liabilities
1.69 1.71 1.73 1.92 1.94 1.97 1.78 1.77
Other Noncurrent Operating Liabilities
0.04 0.03 0.02 0.12 0.11 0.11 0.08 0.07
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
18 16 15 11 10 8.58 8.19 8.16
Total Preferred & Common Equity
18 16 15 11 10 8.57 8.16 8.13
Total Common Equity
18 16 15 11 10 8.57 8.16 8.13
Common Stock
13 13 13 13 13 13 16 17
Retained Earnings
5.50 3.72 2.48 -1.32 -2.53 -4.08 -7.93 -9.08
Treasury Stock
-2.29 -2.29 -2.29 -2.29 -2.29 -2.29 -2.29 -2.29
Accumulated Other Comprehensive Income / (Loss)
2.11 2.07 2.06 2.04 2.03 2.00 2.62 2.65
Noncontrolling Interest
0.01 0.01 0.02 0.02 0.02 0.02 0.03 0.03

Annual Metrics And Ratios for Barnwell Industries

This table displays calculated financial ratios and metrics derived from Barnwell Industries' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 9/30/2015 9/30/2016 9/30/2017 9/30/2018 9/30/2019 9/30/2020 9/30/2021 9/30/2022 9/30/2023 9/30/2024 9/30/2025
DEI Shares Outstanding
8,277,160.00 8,277,160.00 8,277,160.00 8,277,160.00 8,277,160.00 8,277,160.00 9,445,147.00 9,956,687.00 9,990,778.00 10,028,090.00 10,073,534.00
DEI Adjusted Shares Outstanding
8,277,160.00 8,277,160.00 8,277,160.00 8,277,160.00 8,277,160.00 8,277,160.00 9,445,147.00 9,956,687.00 9,990,778.00 10,028,090.00 10,073,534.00
DEI Earnings Per Adjusted Shares Outstanding
0.15 -0.44 0.14 -0.21 -1.50 -0.57 0.66 0.55 -0.10 -0.55 -0.71
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-44.24% -22.28% -4.38% -28.10% 28.90% 51.94% -1.28% 57.59% -11.48% -28.47% -24.22%
EBITDA Growth
-45.99% -196.68% 103.50% -802.48% -726.26% 69.22% 194.51% 117.00% -51.90% -92.21% -1,864.25%
EBIT Growth
-42.37% -544.52% 83.22% -115.16% -451.61% 59.38% 134.94% 77.78% -151.92% -191.91% -48.97%
NOPAT Growth
-50.29% -623.65% 55.05% 19.68% -451.61% 59.38% 147.71% 76.07% -138.39% -191.91% -48.97%
Net Income Growth
32.21% -261.90% 180.80% -161.28% -775.67% 62.33% 254.01% -14.31% -113.14% -557.34% -33.39%
EPS Growth
87.50% -393.33% 131.82% -250.00% -614.29% 62.00% 228.07% -21.92% -117.54% -460.00% -26.79%
Operating Cash Flow Growth
-228.07% 124.82% -219.72% -140.25% 58.10% 135.16% 10.80% 777.38% -73.35% 174.52% -133.24%
Free Cash Flow Firm Growth
-57.56% -81.61% -277.93% -387.58% 123.16% -111.33% -894.08% -30.04% -106.11% 148.09% -130.77%
Invested Capital Growth
-110.45% -739.10% 16.94% 237.66% -153.80% -73.08% 76.63% 471.07% 148.82% -52.97% -44.78%
Revenue Q/Q Growth
-27.12% -9.21% 25.83% -17.61% -15.55% 1.12% 30.80% 15.22% -5.74% -18.52% -22.28%
EBITDA Q/Q Growth
9.30% -606.94% 108.11% -236.10% -106.66% 58.52% 1,191.57% -7.57% 27.62% -87.76% 0.28%
EBIT Q/Q Growth
105.14% -515.46% 68.73% -1,708.06% -70.65% 47.22% 238.84% -26.43% -8.14% -21.60% 5.09%
NOPAT Q/Q Growth
28.38% -513.50% 16.23% -1,708.06% -70.65% 47.22% 239.48% -27.15% -8.14% -21.60% 5.09%
Net Income Q/Q Growth
-7.72% -333.99% 801.21% -276.59% -36.83% 51.78% 15.62% -23.11% 9.49% -51.62% -8.33%
EPS Q/Q Growth
87.50% -833.33% 240.00% -950.00% -36.36% 51.28% 14.06% -22.97% -25.00% -43.59% -9.23%
Operating Cash Flow Q/Q Growth
-66.48% 38.50% 31.73% -10.43% 11.16% 2,600.00% -65.13% 65.89% 9.22% -13.06% -121.07%
Free Cash Flow Firm Q/Q Growth
30.39% -87.78% -768.94% -175.06% 135.53% -123.22% -41.45% 14.50% 3.86% 130.24% 24.09%
Invested Capital Q/Q Growth
-108.52% -28.42% 29.77% 389.34% -300.28% -17.97% 62.88% 17.30% 2.78% -28.98% -44.33%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 51.96% 32.93% 15.64% 32.62% 33.14% 50.85% 36.27% 45.51% 34.54%
EBITDA Margin
27.15% -33.78% 1.24% -12.07% -77.39% -15.68% 15.01% 20.66% 11.23% 1.22% -28.47%
Operating Margin
7.97% -45.57% -8.00% -23.93% -102.42% -27.38% 9.69% 10.93% -6.41% -26.16% -51.43%
EBIT Margin
7.97% -45.57% -8.00% -23.93% -102.42% -27.38% 9.69% 10.93% -6.41% -26.16% -51.43%
Profit (Net Income) Margin
10.09% -21.02% 17.76% -15.14% -102.83% -25.49% 39.77% 21.62% -3.21% -29.49% -51.92%
Tax Burden Percent
59.42% 79.87% 187.52% 70.23% 98.17% 100.06% 95.59% 94.68% 93.87% 145.74% 100.84%
Interest Burden Percent
213.10% 57.75% -118.43% 90.05% 102.27% 93.05% 429.34% 208.94% 53.33% 77.35% 100.10%
Effective Tax Rate
40.58% 0.00% -87.52% 0.00% 0.00% 0.00% 4.41% 5.32% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
23.47% 0.00% 0.00% -144.78% -472.93% 0.00% 0.00% 126.34% -10.16% -28.27% -84.84%
ROIC Less NNEP Spread (ROIC-NNEP)
17.62% 0.00% 0.00% -145.72% -418.85% 0.00% 0.00% 99.52% -14.30% 19.83% -33.30%
Return on Net Nonoperating Assets (RNNOA)
-14.44% 0.00% 0.00% 136.54% 331.57% 0.00% 0.00% -83.29% 5.88% -5.24% 14.02%
Return on Equity (ROE)
9.02% -17.35% 14.50% -8.24% -141.36% 1,499.04% 190.71% 43.06% -4.28% -33.51% -70.81%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% -192.45% 0.00% 0.00% 0.00% -80.80% -95.49% 43.79% -27.14%
Operating Return on Assets (OROA)
2.90% -16.99% -3.23% -6.96% -49.79% -30.00% 8.86% 10.12% -4.46% -14.31% -27.37%
Return on Assets (ROA)
3.67% -7.83% 7.17% -4.40% -49.99% -27.94% 36.36% 20.02% -2.23% -16.13% -27.63%
Return on Common Equity (ROCE)
8.70% -16.74% 13.83% -7.97% -138.84% 1,960.28% 188.18% 43.02% -4.27% -33.47% -70.69%
Return on Equity Simple (ROE_SIMPLE)
9.50% -21.67% 13.41% -8.85% -1,010.33% 228.70% 75.83% 32.24% -4.33% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
0.83 -4.35 -1.95 -1.57 -8.66 -3.52 1.68 2.95 -1.13 -3.31 -4.93
NOPAT Margin
4.73% -31.90% -15.00% -16.75% -71.69% -19.16% 9.26% 10.35% -4.49% -18.31% -36.00%
Net Nonoperating Expense Percent (NNEP)
5.84% 7.28% 19.13% 0.94% -54.07% -21.07% 66.33% 26.83% 4.14% -48.10% -51.54%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - -6.05% -25.34% -70.23%
Cost of Revenue to Revenue
0.00% 0.00% 48.04% 67.07% 84.36% 67.38% 66.86% 49.15% 63.73% 54.49% 65.46%
SG&A Expenses to Revenue
48.77% 49.17% 53.54% 66.84% 45.75% 31.72% 39.13% 28.18% 27.53% 28.38% 50.65%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
92.03% 145.57% 59.96% 56.86% 118.06% 59.99% 23.45% 39.92% 42.68% 71.67% 85.98%
Earnings before Interest and Taxes (EBIT)
1.40 -6.21 -1.04 -2.24 -12 -5.02 1.76 3.12 -1.62 -4.73 -7.05
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4.76 -4.60 0.16 -1.13 -9.35 -2.88 2.72 5.90 2.84 0.22 -3.90
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.80 1.01 0.84 0.89 3.42 0.00 2.93 1.34 1.40 1.74 1.87
Price to Tangible Book Value (P/TBV)
0.80 1.01 0.84 0.89 3.42 0.00 3.09 1.34 1.40 1.74 1.87
Price to Revenue (P/Rev)
0.85 0.97 1.11 1.53 0.35 0.37 1.54 0.90 1.04 1.25 0.96
Price to Earnings (P/E)
11.86 0.00 12.38 0.00 0.00 0.00 4.45 4.66 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.58% 2.28% 0.00% 0.00%
Earnings Yield
8.43% 0.00% 8.08% 0.00% 0.00% 0.00% 22.46% 21.45% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.79 0.00 0.00 0.00 2.03 1.48 2.46 2.47
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.67 0.00 0.08 0.92 0.45 0.93 1.02 0.75
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 6.11 2.20 8.29 83.26 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 9.47 4.15 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 9.90 4.39 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 2.04 19.99 1.78 12.10 3.45 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.59 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.18 0.00 0.00 0.00 0.00 -0.03 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 -0.03 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.82 -1.24 -1.40 -0.94 -0.79 17.66 -2.21 -0.84 -0.41 -0.26 -0.42
Leverage Ratio
2.46 2.22 2.02 1.87 2.83 -53.66 5.24 2.15 1.92 2.08 2.56
Compound Leverage Factor
5.24 1.28 -2.40 1.68 2.89 -49.93 22.52 4.49 1.02 1.61 2.57
Debt to Total Capital
15.15% 0.00% 0.00% 0.00% 0.00% -3.06% 0.49% 0.23% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
15.15% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% -3.06% 0.49% 0.23% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.84% 3.86% 5.12% 1.31% 7.52% -4.85% 0.08% 0.10% 0.07% 0.17% 0.20%
Common Equity to Total Capital
82.01% 96.14% 94.88% 98.69% 92.48% 107.92% 99.42% 99.67% 99.93% 99.83% 99.80%
Debt to EBITDA
0.72 0.00 0.00 0.00 0.00 -0.02 0.02 0.01 0.00 0.00 0.00
Net Debt to EBITDA
-4.22 0.00 0.00 0.00 0.00 1.89 -4.13 -2.16 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 -0.02 0.02 0.01 0.00 0.00 0.00
Debt to NOPAT
4.14 0.00 0.00 0.00 0.00 -0.02 0.03 0.01 0.00 0.00 0.00
Net Debt to NOPAT
-24.20 0.00 0.00 0.00 0.00 1.54 -6.70 -4.32 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 -0.02 0.03 0.01 0.00 0.00 0.00
Altman Z-Score
1.98 1.47 2.25 1.55 -1.10 0.24 2.83 2.55 1.84 0.92 -0.30
Noncontrolling Interest Sharing Ratio
3.55% 3.56% 4.58% 3.32% 1.78% -30.77% 1.32% 0.10% 0.09% 0.11% 0.18%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.57 4.46 5.24 3.33 1.83 1.49 3.06 2.25 1.38 1.14 1.11
Quick Ratio
1.20 3.79 4.82 2.39 1.36 1.06 2.43 1.92 0.92 0.83 1.02
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
9.56 1.76 -3.13 -15 3.53 -0.40 -3.98 -5.17 -11 5.13 -1.58
Operating Cash Flow to CapEx
-531.45% 177.71% 0.00% -678.80% -129.43% 23.95% 0.00% 98.27% 16.70% 151.79% -57.68%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 706.42 -133.37 -305.95 -5,172.07 -5,330.00 0.00 -225.36
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 -426.60 250.00 63.92 7,291.00 971.50 0.00 -253.29
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -756.20 -793.67 85.31 -128.00 -4,844.50 0.00 -692.43
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.36 0.37 0.40 0.29 0.49 1.10 0.91 0.93 0.70 0.55 0.53
Accounts Receivable Turnover
6.73 7.73 9.86 5.54 6.27 9.04 6.91 7.68 6.64 6.65 7.19
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.10 1.66 2.12 0.86 0.97 3.72 7.46 3.36 1.43 0.94 1.06
Accounts Payable Turnover
0.00 0.00 4.80 5.29 8.44 7.43 6.88 9.75 13.75 7.39 4.52
Days Sales Outstanding (DSO)
54.23 47.25 37.00 65.83 58.17 40.39 52.85 47.50 54.94 54.89 50.78
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 76.04 69.01 43.25 49.11 53.04 37.44 26.55 49.40 80.75
Cash Conversion Cycle (CCC)
54.23 47.25 -39.04 -3.19 14.92 -8.73 -0.20 10.07 28.39 5.49 -29.97
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-0.83 -6.93 -5.76 7.93 -4.26 -7.38 -1.73 6.40 16 7.49 4.14
Invested Capital Turnover
4.96 -3.51 -2.05 8.64 6.60 -3.15 -3.98 12.21 2.26 1.54 2.36
Increase / (Decrease) in Invested Capital
-8.73 -6.11 1.17 14 -12 -3.12 5.66 8.13 9.53 -8.44 -3.35
Enterprise Value (EV)
-4.47 -6.86 -8.52 6.23 -1.29 1.53 17 13 24 18 10
Market Capitalization
15 13 14 14 4.20 6.86 28 26 26 23 13
Book Value per Share
$2.25 $1.60 $2.08 $1.94 $0.15 ($0.25) $1.01 $1.92 $1.88 $1.30 $0.70
Tangible Book Value per Share
$2.25 $1.60 $2.08 $1.94 $0.15 ($0.25) $0.95 $1.92 $1.88 $1.30 $0.70
Total Capital
23 14 18 16 1.33 -1.90 9.55 19 19 13 7.02
Total Debt
3.44 0.00 0.00 0.00 0.00 0.06 0.05 0.04 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.06 0.05 0.04 0.00 0.00 0.00
Net Debt
-20 -21 -24 -8.31 -5.59 -5.43 -11 -13 -2.83 -4.29 -2.89
Capital Expenditures (CapEx)
1.34 1.00 -1.55 0.75 1.65 3.13 -0.28 7.42 12 3.51 3.07
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1.99 -0.75 -1.39 1.75 -0.68 -1.46 0.86 -1.63 -0.34 -3.21 -2.38
Debt-free Net Working Capital (DFNWC)
19 16 20 8.45 3.94 3.12 12 11 2.49 1.07 0.50
Net Working Capital (NWC)
16 16 20 8.45 3.94 3.12 12 11 2.49 1.07 0.50
Net Nonoperating Expense (NNE)
-0.94 -1.48 -4.27 -0.15 3.76 1.16 -5.53 -3.22 -0.32 2.02 2.18
Net Nonoperating Obligations (NNO)
-20 -21 -24 -8.31 -5.59 -5.43 -11 -13 -2.83 -5.57 -2.89
Total Depreciation and Amortization (D&A)
3.36 1.61 1.20 1.11 3.02 2.15 0.96 2.78 4.46 4.95 3.15
Debt-free, Cash-free Net Working Capital to Revenue
11.37% -5.47% -10.64% 18.65% -5.61% -7.96% 4.72% -5.72% -1.36% -17.78% -17.39%
Debt-free Net Working Capital to Revenue
109.02% 120.19% 156.13% 90.23% 32.60% 17.02% 66.99% 39.13% 9.84% 5.93% 3.68%
Net Working Capital to Revenue
89.40% 120.19% 156.13% 90.23% 32.60% 17.02% 66.99% 39.13% 9.84% 5.93% 3.68%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.15 ($0.44) $0.14 ($0.21) ($1.50) ($0.57) $0.73 $0.57 ($0.10) ($0.56) ($0.71)
Adjusted Weighted Average Basic Shares Outstanding
8.28M 8.28M 8.28M 8.28M 8.28M 8.28M 8.59M 9.73M 9.97M 10.02M 10.06M
Adjusted Diluted Earnings per Share
$0.15 ($0.44) $0.14 ($0.21) ($1.50) ($0.57) $0.73 $0.57 ($0.10) ($0.56) ($0.71)
Adjusted Weighted Average Diluted Shares Outstanding
8.28M 8.28M 8.28M 8.28M 8.28M 8.28M 8.59M 9.73M 9.97M 10.02M 10.06M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.28M 8.28M 8.28M 8.28M 8.28M 8.28M 9.45M 9.96M 10.00M 10.05M 12.54M
Normalized Net Operating Profit after Tax (NOPAT)
-2.84 -3.87 -0.99 -3.01 -4.66 -1.39 0.42 3.04 -1.52 -1.29 -3.88
Normalized NOPAT Margin
-16.19% -28.40% -7.60% -32.09% -38.59% -7.57% 2.33% 10.64% -6.01% -7.14% -28.33%
Pre Tax Income Margin
16.98% -26.32% 9.47% -21.55% -104.75% -25.48% 41.60% 22.84% -3.42% -20.24% -51.49%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 -2,473.40 -1,674.33 135.00 3,120.00 -810.00 0.00 -1,006.43
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 -1,731.38 -1,172.03 129.05 2,953.93 -567.00 0.00 -704.50
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -2,803.00 -2,718.00 156.38 -4,299.00 -6,626.00 0.00 -1,445.57
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 -2,060.98 -2,215.70 150.44 -4,465.07 -6,383.00 0.00 -1,143.64
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
41.15% -30.24% 32.33% -75.46% -0.89% -1.86% 14.36% 12.90% -93.22% -4.24% 0.00%
Augmented Payout Ratio
41.15% -30.24% 32.33% -75.46% -0.89% -1.86% 14.36% 12.90% -93.22% -4.24% 0.00%

Quarterly Metrics And Ratios for Barnwell Industries

This table displays calculated financial ratios and metrics derived from Barnwell Industries' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
9,990,778.00 9,990,778.00 10,028,090.00 10,028,090.00 10,028,090.00 10,053,534.00 10,053,534.00 10,053,534.00 10,073,534.00 - 12,566,314.00
DEI Adjusted Shares Outstanding
9,990,778.00 9,990,778.00 10,028,090.00 10,028,090.00 10,028,090.00 10,053,534.00 10,053,534.00 10,053,534.00 10,073,534.00 - 12,566,314.00
DEI Earnings Per Adjusted Shares Outstanding
-0.01 -0.07 -0.18 -0.12 -0.19 -0.19 -0.12 -0.15 -0.24 - -0.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-18.37% -18.05% -10.71% -20.60% -60.02% -36.08% -23.71% -29.16% -10.12% -30.20% -28.97%
EBITDA Growth
84.11% -42.33% -60.38% -18.68% -117.86% -175.14% 18.82% -339.16% -537.92% -29.75% -42.83%
EBIT Growth
-91.73% -179.20% -65.99% -12.31% -329.41% -168.18% 33.09% -60.71% -98.63% 6.72% -5.31%
NOPAT Growth
-91.73% -159.06% -65.99% -12.31% -329.41% -168.18% 33.09% -60.71% -98.63% 6.72% -5.31%
Net Income Growth
54.84% -154.76% -25.51% -72.59% -2,592.86% -189.88% 22.13% -25.85% -29.02% 26.42% 7.54%
EPS Growth
0.00% -163.64% -50.00% -71.43% -850.00% -171.43% 33.33% -25.00% -31.58% 31.58% 25.00%
Operating Cash Flow Growth
10.11% 53.29% 1,096.93% 333.80% -44.85% -140.15% -118.58% -122.91% -161.93% -220.11% -116.89%
Free Cash Flow Firm Growth
-18.07% 86.58% 87.64% 139.98% 179.04% 337.76% 396.59% -52.81% -76.12% -16.41% 21.02%
Invested Capital Growth
148.82% 10.90% -3.37% -31.94% -52.97% -37.44% -31.01% -29.56% -44.78% -51.18% -52.67%
Revenue Q/Q Growth
20.60% -10.07% -24.00% -3.68% -39.28% 43.79% -9.28% -10.56% -22.96% 11.67% -7.68%
EBITDA Q/Q Growth
253.68% -31.77% -183.42% 140.39% -177.67% -187.08% 9.87% -14.57% -107.17% 41.61% 0.78%
EBIT Q/Q Growth
70.92% -132.94% -245.96% 52.07% -11.17% -45.48% 13.68% -15.13% -37.40% 31.68% 2.56%
NOPAT Q/Q Growth
70.92% -132.94% -245.96% 52.07% -11.17% -45.48% 13.68% -15.13% -37.40% 31.68% 2.56%
Net Income Q/Q Growth
90.21% -845.71% -134.14% 20.39% -52.76% -1.80% 37.10% -28.67% -56.60% 41.94% 20.96%
EPS Q/Q Growth
71.43% -250.00% -157.14% 33.33% -58.33% 0.00% 36.84% -25.00% -66.67% 48.00% 30.77%
Operating Cash Flow Q/Q Growth
409.53% -23.01% 18.18% -16.98% -26.98% -156.04% 45.29% -225.26% -97.41% -189.67% 62.93%
Free Cash Flow Firm Q/Q Growth
8.90% 80.59% 47.05% 527.02% 80.08% -41.61% -33.95% -32.06% -8.88% 104.41% -4.36%
Invested Capital Q/Q Growth
2.78% -6.18% -15.38% -16.58% -28.98% 24.81% -6.69% -14.83% -44.33% 10.35% -9.53%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
40.88% 35.66% 50.19% 50.42% 51.57% 36.55% 44.35% 34.77% 31.60% 24.58% 27.30%
EBITDA Margin
19.64% 14.90% -16.35% 6.86% -8.77% -17.51% -17.40% -23.15% -62.26% -32.56% -34.99%
Operating Margin
-3.73% -9.65% -43.93% -21.86% -40.02% -40.49% -38.53% -49.59% -88.45% -54.12% -57.12%
EBIT Margin
-3.73% -9.65% -43.93% -21.86% -40.02% -40.49% -38.53% -49.59% -88.45% -54.12% -57.12%
Profit (Net Income) Margin
-1.02% -10.76% -33.13% -27.39% -68.90% -48.78% -33.82% -48.65% -98.90% -51.42% -44.02%
Tax Burden Percent
194.44% 111.07% 157.52% 125.28% 172.46% 120.46% 87.72% 97.86% 111.71% 95.02% 100.54%
Interest Burden Percent
14.12% 100.34% 47.88% 100.00% 99.82% 100.00% 100.07% 100.25% 100.09% 100.00% 76.66%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-5.90% -11.37% -55.82% -26.07% -43.25% -37.00% -37.22% -68.07% -145.89% -68.12% -71.40%
ROIC Less NNEP Spread (ROIC-NNEP)
-7.30% -6.43% -53.48% -10.59% -16.62% -5.96% -27.79% -52.22% -124.38% -54.79% -67.65%
Return on Net Nonoperating Assets (RNNOA)
3.00% 1.67% 14.46% 2.25% 4.39% 1.05% 5.43% 12.43% 52.38% 15.68% 20.18%
Return on Equity (ROE)
-2.90% -9.70% -41.36% -23.82% -38.86% -35.95% -31.79% -55.64% -93.51% -52.44% -51.22%
Cash Return on Invested Capital (CROIC)
-95.49% -24.94% -17.15% 17.10% 43.79% 13.05% 3.63% -23.12% -27.14% -1.04% -4.88%
Operating Return on Assets (OROA)
-2.59% -6.42% -30.05% -14.58% -21.89% -21.04% -19.88% -31.69% -47.07% -28.52% -28.55%
Return on Assets (ROA)
-0.71% -7.16% -22.66% -18.26% -37.68% -25.35% -17.45% -31.09% -52.63% -27.10% -22.00%
Return on Common Equity (ROCE)
-2.90% -9.69% -41.32% -23.79% -38.82% -35.92% -31.75% -55.54% -93.34% -52.31% -51.09%
Return on Equity Simple (ROE_SIMPLE)
0.00% -14.77% -18.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.18 -0.42 -1.44 -0.69 -0.77 -1.12 -0.96 -1.11 -1.52 -1.04 -1.01
NOPAT Margin
-2.61% -6.76% -30.75% -15.30% -28.02% -28.35% -26.97% -34.71% -61.92% -37.88% -39.98%
Net Nonoperating Expense Percent (NNEP)
1.39% -4.94% -2.34% -15.48% -26.62% -31.04% -9.43% -15.84% -21.51% -13.33% -3.75%
Return On Investment Capital (ROIC_SIMPLE)
-0.95% -2.29% -8.77% -4.59% -5.87% -9.86% -9.48% -12.91% -21.68% -12.71% -12.42%
Cost of Revenue to Revenue
59.12% 64.34% 49.81% 49.58% 48.43% 63.45% 55.65% 65.23% 68.40% 75.42% 72.70%
SG&A Expenses to Revenue
19.42% 22.81% 26.85% 28.92% 42.65% 29.56% 60.58% 58.52% 66.12% 58.85% 60.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
44.61% 45.31% 94.12% 72.28% 91.59% 77.05% 82.88% 84.37% 120.05% 78.70% 84.42%
Earnings before Interest and Taxes (EBIT)
-0.26 -0.59 -2.06 -0.99 -1.10 -1.59 -1.38 -1.58 -2.18 -1.49 -1.45
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1.34 0.92 -0.77 0.31 -0.24 -0.69 -0.62 -0.74 -1.53 -0.89 -0.89
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.40 1.34 1.44 1.57 1.74 1.35 1.61 1.33 1.87 1.71 1.67
Price to Tangible Book Value (P/TBV)
1.40 1.34 1.44 1.57 1.74 1.35 1.61 1.33 1.87 1.71 1.67
Price to Revenue (P/Rev)
1.04 1.02 1.01 1.06 1.25 0.96 1.10 0.64 0.96 1.11 1.18
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
2.28% 2.47% 2.54% 2.55% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.48 1.41 1.58 1.82 2.46 1.42 1.71 1.38 2.47 2.26 2.32
Enterprise Value to Revenue (EV/Rev)
0.93 0.88 0.86 0.87 1.02 0.84 1.01 0.58 0.75 0.83 0.83
Enterprise Value to EBITDA (EV/EBITDA)
8.29 9.73 10.66 10.64 83.26 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
12.10 8.70 4.75 3.13 3.45 3.89 10.05 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 8.62 3.59 8.36 38.40 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.41 -0.26 -0.27 -0.21 -0.26 -0.18 -0.20 -0.24 -0.42 -0.29 -0.30
Leverage Ratio
1.92 1.87 1.94 2.01 2.08 2.07 2.15 2.34 2.56 2.44 2.51
Compound Leverage Factor
0.27 1.88 0.93 2.01 2.07 2.07 2.15 2.34 2.57 2.44 1.92
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.07% 0.06% 0.09% 0.16% 0.17% 0.18% 0.20% 0.20% 0.20% 0.34% 0.33%
Common Equity to Total Capital
99.93% 99.94% 99.91% 99.84% 99.83% 99.82% 99.80% 99.80% 99.80% 99.66% 99.67%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.97 1.80 1.65 1.70 1.31 0.99 0.96 0.66 0.47 0.57 0.45
Noncontrolling Interest Sharing Ratio
0.09% 0.11% 0.09% 0.12% 0.11% 0.11% 0.13% 0.17% 0.18% 0.25% 0.26%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.38 1.37 1.53 1.51 1.14 1.12 0.99 0.76 1.11 1.46 1.50
Quick Ratio
0.92 0.98 1.12 1.18 0.83 0.82 0.83 0.64 1.02 1.31 1.40
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-9.70 -1.88 -1.00 4.26 7.67 4.48 2.96 2.01 1.83 3.74 3.58
Operating Cash Flow to CapEx
136.86% 134.94% 268.60% 166.54% 91.20% -21.83% -269.64% -98.72% -508.33% -6,310.71% -295.05%
Free Cash Flow to Firm to Interest Expense
-9,704.50 -941.90 0.00 0.00 0.00 0.00 2,958.50 502.48 915.75 0.00 0.00
Operating Cash Flow to Interest Expense
1,786.00 687.50 0.00 0.00 0.00 0.00 -302.00 -77.25 -305.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
481.00 178.00 0.00 0.00 0.00 0.00 -414.00 -155.50 -365.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.70 0.67 0.68 0.67 0.55 0.52 0.52 0.64 0.53 0.53 0.50
Accounts Receivable Turnover
6.64 6.30 7.36 6.79 6.65 5.58 5.72 6.86 7.19 6.56 6.40
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.43 1.19 1.21 1.13 0.94 0.88 0.91 1.14 1.06 1.04 1.02
Accounts Payable Turnover
13.75 9.92 9.41 9.14 7.39 6.30 5.20 8.07 4.52 5.25 4.15
Days Sales Outstanding (DSO)
54.94 57.96 49.63 53.79 54.89 65.40 63.84 53.19 50.78 55.64 57.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
26.55 36.81 38.78 39.94 49.40 57.96 70.13 45.23 80.75 69.53 88.03
Cash Conversion Cycle (CCC)
28.39 21.15 10.85 13.85 5.49 7.44 -6.29 7.95 -29.97 -13.89 -31.03
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
16 15 13 11 7.49 9.35 8.72 7.43 4.14 4.56 4.13
Invested Capital Turnover
2.26 1.68 1.82 1.70 1.54 1.31 1.38 1.96 2.36 1.80 1.79
Increase / (Decrease) in Invested Capital
9.53 1.47 -0.44 -4.95 -8.44 -5.59 -3.92 -3.12 -3.35 -4.78 -4.59
Enterprise Value (EV)
24 21 20 19 18 13 15 10 10 10 9.57
Market Capitalization
26 24 24 24 23 15 16 11 13 14 14
Book Value per Share
$1.88 $1.82 $1.63 $1.49 $1.30 $1.12 $1.01 $0.85 $0.70 $0.65 $0.65
Tangible Book Value per Share
$1.88 $1.82 $1.63 $1.49 $1.30 $1.12 $1.01 $0.85 $0.70 $0.65 $0.65
Total Capital
19 18 16 15 13 11 10 8.58 7.02 8.19 8.16
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-2.83 -3.22 -3.69 -4.39 -4.29 -1.96 -1.43 -1.15 -2.89 -3.62 -4.03
Capital Expenditures (CapEx)
1.31 1.02 0.61 0.81 1.08 2.53 0.11 0.31 0.12 0.03 0.22
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.34 -0.75 -0.35 -1.10 -3.21 -1.32 -1.49 -2.48 -2.38 -1.80 -1.86
Debt-free Net Working Capital (DFNWC)
2.49 2.48 3.33 3.29 1.07 0.64 -0.06 -1.32 0.50 1.83 2.15
Net Working Capital (NWC)
2.49 2.48 3.33 3.29 1.07 0.64 -0.06 -1.32 0.50 1.83 2.15
Net Nonoperating Expense (NNE)
-0.11 0.25 0.11 0.54 1.12 0.80 0.24 0.44 0.91 0.37 0.10
Net Nonoperating Obligations (NNO)
-2.83 -3.22 -3.75 -4.46 -5.57 -1.96 -1.43 -1.15 -2.89 -3.62 -4.03
Total Depreciation and Amortization (D&A)
1.60 1.51 1.29 1.29 0.86 0.90 0.75 0.84 0.64 0.59 0.56
Debt-free, Cash-free Net Working Capital to Revenue
-1.36% -3.12% -1.51% -4.96% -17.78% -8.29% -10.10% -14.04% -17.39% -14.36% -16.24%
Debt-free Net Working Capital to Revenue
9.84% 10.36% 14.27% 14.84% 5.93% 4.05% -0.39% -7.50% 3.68% 14.60% 18.75%
Net Working Capital to Revenue
9.84% 10.36% 14.27% 14.84% 5.93% 4.05% -0.39% -7.50% 3.68% 14.60% 18.75%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.02) ($0.07) ($0.18) ($0.12) ($0.19) ($0.19) ($0.12) ($0.15) ($0.25) ($0.13) ($0.09)
Adjusted Weighted Average Basic Shares Outstanding
9.97M 10.00M 10.02M 10.03M 10.02M 10.05M 10.05M 10.05M 10.06M 11.07M 12.67M
Adjusted Diluted Earnings per Share
($0.02) ($0.07) ($0.18) ($0.12) ($0.19) ($0.19) ($0.12) ($0.15) ($0.25) ($0.13) ($0.09)
Adjusted Weighted Average Diluted Shares Outstanding
9.97M 10.00M 10.02M 10.03M 10.02M 10.05M 10.05M 10.05M 10.06M 11.07M 12.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
10.00M 10.03M 10.03M 10.03M 10.05M 10.05M 10.05M 10.07M 12.54M 12.57M 14.40M
Normalized Net Operating Profit after Tax (NOPAT)
-0.18 -0.42 -0.26 -0.27 -0.34 -0.69 -0.93 -0.97 -1.52 -1.04 -1.01
Normalized NOPAT Margin
-2.61% -6.76% -5.66% -6.00% -12.43% -17.44% -25.95% -30.33% -61.92% -37.88% -39.98%
Pre Tax Income Margin
-0.53% -9.68% -21.03% -21.86% -39.95% -40.49% -38.55% -49.72% -88.53% -54.12% -43.79%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-255.00 -297.00 0.00 0.00 0.00 0.00 -1,375.00 -395.75 -1,087.50 0.00 0.00
NOPAT to Interest Expense
-178.50 -207.90 0.00 0.00 0.00 0.00 -962.50 -277.03 -761.25 0.00 0.00
EBIT Less CapEx to Interest Expense
-1,560.00 -806.50 0.00 0.00 0.00 0.00 -1,487.00 -474.00 -1,147.50 0.00 0.00
NOPAT Less CapEx to Interest Expense
-1,483.50 -717.40 0.00 0.00 0.00 0.00 -1,074.50 -355.28 -821.25 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-93.22% -24.31% -18.55% -11.52% -4.24% 0.00% -0.05% 0.00% 0.00% 0.00% -0.54%
Augmented Payout Ratio
-93.22% -24.31% -18.55% -11.52% -4.24% 0.00% -0.05% 0.00% 0.00% 0.00% -0.54%

Financials Breakdown Chart

Key Financial Trends

Barnwell Industries (NYSE: BRN) is still struggling to generate consistent profitability, but the latest quarter showed a notable improvement in liquidity and cash generation from financing, even as operations remained deeply loss-making.

For the quarter ended March 31, 2026, Barnwell reported revenue of $2.5 million, down from $2.7 million in the prior quarter and well below the much stronger levels seen a year ago. The company posted a net loss of $1.1 million, or $(0.09) per share, compared with a loss of $1.4 million in Q1 2026. Operating performance remained negative, with operating income of $(1.4 million).

On the balance sheet, Barnwell ended Q2 2026 with $4.0 million in cash, up from $3.6 million in Q1 2026. Total assets were $21.5 million versus $21.5 million the prior quarter, while total liabilities increased slightly to $13.4 million. Shareholders’ equity was $8.1 million, modestly lower than the prior quarter.

Cash flow was mixed. Operations consumed $655,000 in cash during Q2 2026, but the company generated $904,000 from financing, primarily through $939,000 of common equity issuance. Investing activities contributed a small $151,000, helped by investment sales. Overall, cash increased by $394,000 during the quarter.

  • Cash balance improved to $4.0 million from $3.6 million in Q1 2026, giving the company a bit more near-term flexibility.
  • Financing provided support, with $939,000 raised through common equity issuance in Q2 2026.
  • Investing cash flow turned positive in Q2 2026, helped by $373,000 from investment sales.
  • Net loss narrowed sequentially from $1.4 million in Q1 2026 to $1.1 million in Q2 2026.
  • Revenue declined modestly quarter over quarter, falling to $2.5 million from $2.7 million.
  • Gross margin remained thin, with gross profit of $692,000 on revenue of $2.5 million.
  • Employee benefit assets remain meaningful at $6.2 million, but they are not a source of operating cash.
  • Operations remained cash negative, burning $655,000 in Q2 2026.
  • Operating income stayed deeply negative at $(1.4 million), showing the core business is still not self-supporting.
  • Long-term obligations remain significant, including $7.3 million in asset retirement reserve and litigation obligations.

Looking at the broader trend over the last several years, Barnwell’s results have been volatile but generally weak. Revenue has swung sharply from quarter to quarter, while profitability has stayed negative in most periods. Quarterly losses have ranged from relatively small losses in late 2023 to much larger losses in 2025 and 2026, and the company has relied on asset sales, equity issuance, and other financing sources to support liquidity.

Bottom line: Barnwell’s latest quarter shows some balance sheet stability and a better cash position, but the underlying business remains unprofitable and dependent on external financing. For retail investors, the key question is whether the company can convert its asset base and sporadic liquidity gains into sustained operating improvement.

08/07/26 07:14 AM ETAI Generated. May Contain Errors.

Barnwell Industries Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Barnwell Industries' financial year ends in September. Their financial year 2025 ended on September 30, 2025.

Barnwell Industries' net income appears to be on an upward trend, with a most recent value of -$7.11 million in 2025, falling from $1.77 million in 2015. The previous period was -$5.33 million in 2024.

Barnwell Industries' total operating income in 2025 was -$7.05 million, based on the following breakdown:
  • Total Gross Profit: $4.73 million
  • Total Operating Expenses: $11.78 million

Over the last 10 years, Barnwell Industries' total revenue changed from $17.53 million in 2015 to $13.70 million in 2025, a change of -21.9%.

Barnwell Industries' total liabilities were at $13.79 million at the end of 2025, a 21.7% decrease from 2024, and a 38.1% decrease since 2015.

In the past 10 years, Barnwell Industries' cash and equivalents has ranged from $2.83 million in 2023 to $16.28 million in 2017, and is currently $2.89 million as of their latest financial filing in 2025.

Over the last 10 years, Barnwell Industries' book value per share changed from 2.25 in 2015 to 0.70 in 2025, a change of -69.1%.



Financial statements for NYSE:BRN last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners