| DEI Shares Outstanding |
|
0.00 |
0.00 |
7,363,637.00 |
7,407,955.00 |
7,447,955.00 |
7,447,955.00 |
10,142,694.00 |
10,202,694.00 |
13,910,038.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
7,363,637.00 |
7,407,955.00 |
7,447,955.00 |
7,447,955.00 |
10,142,694.00 |
10,202,694.00 |
13,910,038.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
-0.23 |
-0.94 |
-0.82 |
-0.42 |
-0.26 |
-0.62 |
-0.37 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
58.12% |
-28.57% |
-52.65% |
23.82% |
67.07% |
-13.96% |
-24.34% |
-24.55% |
| EBITDA Growth |
|
0.00% |
422.13% |
-155.25% |
-735.55% |
15.96% |
82.53% |
-59.21% |
-228.71% |
18.33% |
| EBIT Growth |
|
0.00% |
108.71% |
-1,287.15% |
-315.34% |
12.49% |
48.67% |
15.37% |
-137.84% |
18.86% |
| NOPAT Growth |
|
0.00% |
113.19% |
-881.93% |
-353.88% |
16.07% |
24.64% |
23.98% |
-69.72% |
22.83% |
| Net Income Growth |
|
0.00% |
109.00% |
-1,248.57% |
-315.34% |
12.49% |
48.67% |
15.37% |
-140.04% |
19.61% |
| EPS Growth |
|
0.00% |
107.41% |
0.00% |
0.00% |
0.00% |
57.32% |
25.71% |
-111.54% |
36.36% |
| Operating Cash Flow Growth |
|
0.00% |
1,150.81% |
-122.90% |
-1,079.20% |
31.57% |
9.60% |
7.14% |
-3.63% |
-76.05% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
73.38% |
-622.09% |
-25.07% |
1.31% |
71.36% |
-212.36% |
43.11% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-8.72% |
31.42% |
83.10% |
58.61% |
-2.76% |
22.53% |
4.28% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Gross Margin |
|
100.00% |
100.00% |
40.86% |
100.00% |
-1.63% |
27.92% |
100.00% |
100.00% |
100.00% |
| EBITDA Margin |
|
-11.22% |
22.86% |
-17.68% |
-312.00% |
-211.76% |
-22.14% |
-40.97% |
-178.01% |
-192.70% |
| Operating Margin |
|
-41.92% |
2.45% |
-38.29% |
-367.01% |
-248.78% |
-112.22% |
-99.15% |
-222.41% |
-227.49% |
| EBIT Margin |
|
-43.71% |
2.41% |
-40.01% |
-350.96% |
-248.04% |
-76.21% |
-74.96% |
-235.63% |
-253.40% |
| Profit (Net Income) Margin |
|
-43.71% |
2.49% |
-40.01% |
-350.96% |
-248.04% |
-76.21% |
-74.96% |
-237.81% |
-253.40% |
| Tax Burden Percent |
|
100.00% |
103.36% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.92% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
8.74% |
-35.74% |
-146.88% |
-76.68% |
-34.55% |
-21.71% |
-33.59% |
-23.04% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
8.48% |
-28.37% |
-129.65% |
-36.57% |
-37.50% |
-17.58% |
20.16% |
14.73% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-3.00% |
20.00% |
98.18% |
16.38% |
9.71% |
5.20% |
-5.00% |
-3.90% |
| Return on Equity (ROE) |
|
0.00% |
5.74% |
-15.74% |
-48.70% |
-60.30% |
-24.84% |
-16.51% |
-38.59% |
-26.95% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-191.26% |
-26.62% |
-174.03% |
-135.39% |
-79.88% |
-18.91% |
-53.84% |
-27.23% |
| Operating Return on Assets (OROA) |
|
0.00% |
1.43% |
-10.79% |
-37.85% |
-43.98% |
-19.12% |
-13.80% |
-31.71% |
-22.83% |
| Return on Assets (ROA) |
|
0.00% |
1.48% |
-10.79% |
-37.85% |
-43.98% |
-19.12% |
-13.80% |
-32.01% |
-22.83% |
| Return on Common Equity (ROCE) |
|
0.00% |
5.74% |
-15.74% |
-48.70% |
-60.30% |
-24.84% |
-16.51% |
-38.59% |
-26.95% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
2.87% |
-10.34% |
-56.25% |
-77.80% |
-18.02% |
0.00% |
0.00% |
0.00% |
| Net Operating Profit after Tax (NOPAT) |
|
-1.09 |
0.14 |
-1.12 |
-5.09 |
-4.27 |
-3.22 |
-2.45 |
-4.15 |
-3.20 |
| NOPAT Margin |
|
-29.34% |
2.45% |
-26.80% |
-256.90% |
-174.15% |
-78.56% |
-69.41% |
-155.69% |
-159.24% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.26% |
-7.37% |
-17.23% |
-40.11% |
2.95% |
-4.13% |
-53.75% |
-37.77% |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
-18.58% |
-16.66% |
-22.83% |
-16.30% |
| Cost of Revenue to Revenue |
|
0.00% |
0.00% |
59.14% |
0.00% |
101.63% |
72.08% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
33.97% |
34.43% |
58.19% |
329.85% |
214.09% |
112.33% |
95.53% |
193.82% |
171.60% |
| R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
141.92% |
97.55% |
79.14% |
467.01% |
247.15% |
140.15% |
199.15% |
322.41% |
327.49% |
| Earnings before Interest and Taxes (EBIT) |
|
-1.62 |
0.14 |
-1.67 |
-6.95 |
-6.08 |
-3.12 |
-2.64 |
-6.29 |
-5.10 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-0.42 |
1.34 |
-0.74 |
-6.18 |
-5.19 |
-0.91 |
-1.44 |
-4.75 |
-3.88 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
2.96 |
0.62 |
4.47 |
2.65 |
2.00 |
1.87 |
1.56 |
2.07 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
2.96 |
0.62 |
4.47 |
2.65 |
2.00 |
1.87 |
1.56 |
2.07 |
| Price to Revenue (P/Rev) |
|
4.05 |
2.56 |
2.38 |
27.88 |
8.46 |
8.47 |
7.80 |
10.63 |
20.25 |
| Price to Earnings (P/E) |
|
0.00 |
102.91 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.97% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
4.03 |
0.00 |
11.89 |
2.79 |
2.52 |
2.15 |
1.75 |
2.49 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
2.25 |
0.00 |
23.63 |
8.21 |
7.03 |
6.78 |
8.92 |
17.54 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
9.86 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
93.65 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
92.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
6.88 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.22 |
0.07 |
0.08 |
0.13 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
-0.35 |
-0.71 |
-0.76 |
-0.45 |
-0.26 |
-0.30 |
-0.25 |
-0.27 |
| Leverage Ratio |
|
0.00 |
1.95 |
1.46 |
1.29 |
1.37 |
1.30 |
1.20 |
1.21 |
1.18 |
| Compound Leverage Factor |
|
0.00 |
1.95 |
1.46 |
1.29 |
1.37 |
1.30 |
1.20 |
1.22 |
1.18 |
| Debt to Total Capital |
|
0.00% |
17.89% |
6.39% |
7.35% |
11.14% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
17.89% |
6.39% |
7.35% |
11.14% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
82.11% |
93.61% |
92.65% |
88.86% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.83 |
-1.50 |
-0.16 |
-0.19 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
-1.34 |
17.85 |
1.36 |
0.12 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
7.71 |
-0.99 |
-0.19 |
-0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
-12.51 |
11.77 |
1.66 |
0.14 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Altman Z-Score |
|
0.00 |
-0.03 |
0.47 |
7.18 |
-2.39 |
3.98 |
2.32 |
1.04 |
4.42 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Current Ratio |
|
0.00 |
1.50 |
5.50 |
6.15 |
1.25 |
6.47 |
3.77 |
3.18 |
5.13 |
| Quick Ratio |
|
0.00 |
0.62 |
4.60 |
4.40 |
0.56 |
5.23 |
1.61 |
2.58 |
3.97 |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-3.14 |
-0.84 |
-6.03 |
-7.54 |
-7.44 |
-2.13 |
-6.66 |
-3.79 |
| Operating Cash Flow to CapEx |
|
-99.12% |
88,570.99% |
0.00% |
0.00% |
-1,139.00% |
-190,507.01% |
0.00% |
0.00% |
-12,160.95% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.59 |
0.27 |
0.11 |
0.18 |
0.25 |
0.18 |
0.13 |
0.09 |
| Accounts Receivable Turnover |
|
0.00 |
7.70 |
7.53 |
2.67 |
2.30 |
5.59 |
6.71 |
5.76 |
5.86 |
| Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Fixed Asset Turnover |
|
0.00 |
7.57 |
8.82 |
12.91 |
11.57 |
16.59 |
22.71 |
41.45 |
64.86 |
| Accounts Payable Turnover |
|
0.00 |
0.00 |
2.55 |
0.00 |
2.32 |
2.54 |
0.00 |
0.00 |
0.00 |
| Days Sales Outstanding (DSO) |
|
0.00 |
47.38 |
48.47 |
136.60 |
158.48 |
65.29 |
54.38 |
63.40 |
62.33 |
| Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Days Payable Outstanding (DPO) |
|
0.00 |
0.00 |
143.38 |
0.00 |
157.16 |
143.57 |
0.00 |
0.00 |
0.00 |
| Cash Conversion Cycle (CCC) |
|
0.00 |
47.38 |
-94.92 |
136.60 |
1.31 |
-78.28 |
54.38 |
63.40 |
62.33 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
3.28 |
2.99 |
3.94 |
7.21 |
11 |
11 |
14 |
14 |
| Invested Capital Turnover |
|
0.00 |
3.57 |
1.33 |
0.57 |
0.44 |
0.44 |
0.31 |
0.22 |
0.14 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
3.28 |
-0.29 |
0.94 |
3.27 |
4.22 |
-0.32 |
2.50 |
0.58 |
| Enterprise Value (EV) |
|
0.00 |
13 |
-3.23 |
47 |
20 |
29 |
24 |
24 |
35 |
| Market Capitalization |
|
15 |
15 |
9.97 |
55 |
21 |
35 |
27 |
28 |
41 |
| Book Value per Share |
|
$0.00 |
$0.85 |
$2.68 |
$1.68 |
$1.06 |
$2.33 |
$1.45 |
$1.78 |
$1.41 |
| Tangible Book Value per Share |
|
$0.00 |
$0.85 |
$2.68 |
$1.68 |
$1.06 |
$2.33 |
$1.45 |
$1.78 |
$1.41 |
| Total Capital |
|
0.00 |
6.18 |
17 |
13 |
8.80 |
17 |
15 |
18 |
20 |
| Total Debt |
|
0.00 |
1.11 |
1.11 |
0.98 |
0.98 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
0.00 |
-1.79 |
-13 |
-8.42 |
-0.61 |
-5.90 |
-3.58 |
-4.57 |
-5.46 |
| Capital Expenditures (CapEx) |
|
0.18 |
0.00 |
0.00 |
0.00 |
0.31 |
0.00 |
0.00 |
0.00 |
0.04 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
-0.47 |
-0.86 |
0.99 |
0.08 |
0.76 |
0.89 |
-0.42 |
0.58 |
| Debt-free Net Working Capital (DFNWC) |
|
0.00 |
2.43 |
13 |
10 |
1.68 |
6.65 |
4.47 |
4.15 |
6.04 |
| Net Working Capital (NWC) |
|
0.00 |
1.33 |
12 |
9.41 |
0.70 |
6.65 |
4.47 |
4.15 |
6.04 |
| Net Nonoperating Expense (NNE) |
|
0.53 |
-0.00 |
0.55 |
1.86 |
1.81 |
-0.10 |
0.20 |
2.19 |
1.89 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
-1.79 |
-13 |
-8.42 |
-0.61 |
-5.90 |
-3.58 |
-4.57 |
-5.46 |
| Total Depreciation and Amortization (D&A) |
|
1.20 |
1.20 |
0.93 |
0.77 |
0.89 |
2.22 |
1.20 |
1.54 |
1.22 |
| Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
-7.95% |
-20.66% |
50.01% |
3.44% |
18.44% |
25.22% |
-15.92% |
28.65% |
| Debt-free Net Working Capital to Revenue |
|
0.00% |
41.55% |
321.31% |
524.75% |
68.48% |
162.32% |
126.69% |
155.55% |
299.91% |
| Net Working Capital to Revenue |
|
0.00% |
22.67% |
294.87% |
475.25% |
28.50% |
162.32% |
126.69% |
155.55% |
299.91% |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($0.28) |
($0.94) |
($0.82) |
($0.35) |
($0.26) |
($0.55) |
($0.35) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
7.36M |
7.41M |
7.42M |
8.89M |
10.14M |
11.50M |
14.66M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.28) |
($0.94) |
$0.00 |
$0.00 |
($0.26) |
($0.55) |
($0.35) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
7.36M |
7.41M |
7.45M |
0.00 |
10.14M |
11.50M |
14.66M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.28) |
($0.94) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
6.05M |
7.40M |
7.45M |
0.00 |
0.00 |
0.00 |
0.00 |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-1.09 |
0.10 |
-1.12 |
-5.09 |
-4.27 |
-3.22 |
-2.45 |
-4.15 |
-3.20 |
| Normalized NOPAT Margin |
|
-29.34% |
1.71% |
-26.80% |
-256.90% |
-174.15% |
-78.56% |
-69.41% |
-155.69% |
-159.24% |
| Pre Tax Income Margin |
|
-43.71% |
2.41% |
-40.01% |
-350.96% |
-248.04% |
-76.21% |
-74.96% |
-237.81% |
-253.40% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
304.22% |
-31.42% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |