Free Trial

Commercial Metals (CMC) Financials

Commercial Metals logo
$62.11 -1.74 (-2.73%)
Closing price 03:59 PM Eastern
Extended Trading
$62.14 +0.03 (+0.05%)
As of 05:25 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Commercial Metals

Annual Income Statements for Commercial Metals

This table shows Commercial Metals' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 8/31/2016 8/31/2017 8/31/2018 8/31/2019 8/31/2020 8/31/2021 8/31/2022 8/31/2023 8/31/2024 8/31/2025 8/31/2026
Total Costs & Expenses
- - - - - - - - 7,290 7,691 8,683
Net Income / (Loss) Attributable to Common Shareholders
55 46 139 198 280 413 1,217 860 485 85 656
Consolidated Net Income / (Loss)
55 46 139 198 280 413 1,217 860 485 85 656
Net Income / (Loss) Continuing Operations
62 50 135 199 278 413 1,217 860 485 85 656
Total Pre-Tax Income
76 65 165 268 371 534 1,515 1,122 636 108 711
Total Operating Income
139 110 206 340 433 586 1,566 1,122 636 108 711
Total Gross Profit
574 521 622 803 945 1,106 1,856 1,812 1,359 1,220 1,752
Total Revenue
3,596 3,844 4,644 5,829 5,476 6,730 8,913 8,800 7,926 7,798 9,394
Operating Revenue
3,596 3,844 4,644 5,829 5,476 6,730 8,913 8,800 7,926 7,798 9,394
Total Cost of Revenue
3,022 3,323 4,022 5,026 4,532 5,624 7,057 6,988 6,567 6,578 7,642
Operating Cost of Revenue
3,022 3,323 4,022 5,026 4,532 5,624 7,057 6,988 6,567 6,578 7,642
Total Operating Expenses
435 412 416 464 512 520 291 690 723 1,113 1,041
Selling, General & Admin Expense
384 387 401 463 507 505 545 646 668 700 882
Other Operating Expenses / (Income)
11 23 - 0.00 1.78 17 16 40 48 45 143
Impairment Charge
40 1.73 14 0.38 7.61 6.78 4.93 3.78 6.71 4.61 0.02
Other Special Charges / (Income)
- - - - -4.21 -8.81 -275 0.00 0.00 362 15
Total Other Income / (Expense), net
-63 -44 -41 -71 -62 -52 -51 0.00 0.00 0.00 0.00
Income Tax Expense
14 15 30 70 92 121 298 262 150 23 55
Basic Earnings per Share
$0.48 $0.40 $1.19 $1.68 $2.35 $3.43 $10.09 $7.34 $4.19 $0.75 $5.92
Weighted Average Basic Shares Outstanding
115.21M 115.65M 116.82M 117.93M 239.16M 120.34M 120.65M 117.08M 115.84M 112.99M 110.86M
Diluted Earnings per Share
$0.47 $0.39 $1.17 $1.66 $2.32 $3.38 $9.95 $7.25 $4.14 $0.74 $5.86
Weighted Average Diluted Shares Outstanding
115.21M 115.65M 116.82M 117.93M 239.16M 121.98M 122.37M 118.61M 117.15M 114.09M 111.86M
Weighted Average Basic & Diluted Shares Outstanding
115.21M 115.65M 116.82M 117.93M 239.16M 241.18M 234.69M 116.91M 113.91M 110.97M 109.98M

Quarterly Income Statements for Commercial Metals

This table shows Commercial Metals' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026 8/31/2026
Total Costs & Expenses
- - - - - - - - - - 2,429
Net Income / (Loss) Attributable to Common Shareholders
86 119 104 -176 25 83 152 177 93 173 213
Consolidated Net Income / (Loss)
86 119 104 -176 25 83 152 177 93 173 213
Net Income / (Loss) Continuing Operations
86 119 104 -176 25 83 152 177 93 173 213
Total Pre-Tax Income
117 160 134 -231 36 110 193 183 110 189 229
Total Operating Income
129 172 146 -220 36 110 160 208 110 189 205
Total Gross Profit
296 340 323 308 220 300 393 407 388 455 502
Total Revenue
1,848 2,078 1,996 1,910 1,754 2,020 2,115 2,120 2,132 2,483 2,658
Operating Revenue
1,848 2,078 1,996 1,910 1,754 2,020 2,115 2,120 2,132 2,483 2,658
Total Cost of Revenue
1,552 1,738 1,673 1,602 1,535 1,720 1,722 1,713 1,744 2,028 2,157
Operating Cost of Revenue
1,552 1,738 1,673 1,602 1,535 1,720 1,722 1,713 1,744 2,028 2,157
Total Operating Expenses
167 168 177 528 183 190 233 199 278 266 297
Selling, General & Admin Expense
167 168 167 178 168 176 179 196 233 222 231
Other Special Charges / (Income)
0.00 0.00 - 350 4.72 3.78 3.78 3.74 4.07 3.78 3.78
Total Other Income / (Expense), net
-12 -12 -12 -11 0.00 0.00 33 -25 0.00 0.00 25
Income Tax Expense
31 41 30 -56 11 26 41 5.65 17 16 17
Basic Earnings per Share
$0.74 $1.03 $0.91 ($1.54) $0.22 $0.74 $1.33 $1.60 $0.84 $1.56 $1.92
Weighted Average Basic Shares Outstanding
116.40M 115.53M 115.84M 114.05M 113.56M 112.70M 112.99M 111.07M 110.96M 110.85M 110.86M
Diluted Earnings per Share
$0.73 $1.02 $0.90 ($1.54) $0.22 $0.73 $1.33 $1.58 $0.83 $1.55 $1.90
Weighted Average Diluted Shares Outstanding
117.52M 116.66M 117.15M 114.05M 114.51M 113.56M 114.09M 112.25M 111.92M 111.71M 111.86M
Weighted Average Basic & Diluted Shares Outstanding
115.71M 114.99M 113.91M 113.64M 113.00M 111.93M 110.97M 110.91M 110.89M 110.62M 109.98M

Annual Cash Flow Statements for Commercial Metals

This table details how cash moves in and out of Commercial Metals' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 8/31/2016 8/31/2017 8/31/2018 8/31/2019 8/31/2020 8/31/2021 8/31/2022 8/31/2023 8/31/2024 8/31/2025 8/31/2026
Net Change in Cash & Equivalents
54 -254 347 -439 351 -44 178 -84 264 186 -267
Net Cash From Operating Activities
587 -523 -434 37 791 228 700 1,344 900 715 1,059
Net Cash From Continuing Operating Activities
587 -523 -434 37 791 228 700 1,344 900 715 1,059
Net Income / (Loss) Continuing Operations
55 46 139 198 280 413 1,217 860 485 85 656
Consolidated Net Income / (Loss)
55 46 139 198 280 413 1,217 860 485 85 656
Depreciation Expense
127 125 132 159 166 168 175 219 280 286 396
Amortization Expense
-7.60 -12 0.00 -75 -29 -6.04 - - 2.35 1.53 4.81
Non-Cash Adjustments To Reconcile Net Income
96 95 42 23 37 59 -207 60 51 403 78
Changes in Operating Assets and Liabilities, net
317 -778 -746 -268 338 -405 -485 205 80 -60 -76
Net Cash From Investing Activities
-154 595 522 -462 -193 -162 -685 -835 -323 -347 -3,062
Net Cash From Continuing Investing Activities
-154 595 522 -462 -193 -162 -685 -835 -323 -347 -3,062
Purchase of Property, Plant & Equipment
-163 -213 -175 -139 -188 -184 -450 -607 -324 -403 -580
Acquisitions
0.00 -56 -6.98 -701 -18 -1.89 -552 -235 3.03 0.00 -2,516
Sale of Property, Plant & Equipment
5.11 3.16 8.10 3.91 12 26 315 1.01 0.76 5.76 11
Other Investing Activities, net
0.00 698 695 374 0.97 -2.50 2.57 5.15 -2.52 50 23
Net Cash From Financing Activities
-378 -324 259 -13 -248 -109 165 -599 -314 -183 1,736
Net Cash From Continuing Financing Activities
-378 -324 259 -13 -248 -109 165 -599 -314 -183 1,736
Repayment of Debt
-284 -739 -25 -424 -484 -654 -779 -741 -220 -78 -221
Repurchase of Common Equity
-31 - - - 0.00 0.00 -162 -101 -183 -199 -103
Payment of Dividends
-55 -56 -56 -57 -57 -58 -68 -75 -79 -81 -84
Issuance of Debt
0.00 475 350 469 297 606 1,184 330 175 184 2,158
Issuance of Common Equity
- - - 0.01 0.02 0.02 0.00 0.01 0.01 0.01 0.01
Other Financing Activities, net
-7.73 -5.50 -9.30 -1.88 -3.42 -3.17 -9.46 -13 -7.60 -8.82 -15
Effect of Exchange Rate Changes
-1.28 -1.21 -0.70 -0.60 0.76 -0.79 -2.79 7.08 0.89 1.50 0.07
Cash Interest Paid
75 66 40 65 60 58 47 64 49 51 119
Cash Income Taxes Paid
50 31 7.20 7.98 44 141 229 200 158 116 43

Quarterly Cash Flow Statements for Commercial Metals

This table details how cash moves in and out of Commercial Metals' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026 8/31/2026
Net Change in Cash & Equivalents
-67 61 159 -2.67 -97 136 151 1,986 -2,528 60 216
Net Cash From Operating Activities
89 198 352 213 32 154 315 204 166 233 456
Net Cash From Continuing Operating Activities
89 198 352 213 32 154 315 204 166 233 456
Net Income / (Loss) Continuing Operations
86 119 104 -176 25 83 152 177 93 173 213
Consolidated Net Income / (Loss)
86 119 104 -176 25 83 152 177 93 173 213
Depreciation Expense
68 71 72 70 71 72 72 73 103 107 113
Amortization Expense
- - - - - - - - - - 1.38
Non-Cash Adjustments To Reconcile Net Income
15 9.04 11 367 20 17 0.08 37 17 12 12
Changes in Operating Assets and Liabilities, net
-80 -1.30 165 -49 -83 -18 91 -83 -46 -64 117
Net Cash From Investing Activities
-92 -82 -82 -113 -62 -87 -84 -118 -2,636 -153 -155
Net Cash From Continuing Investing Activities
-92 -82 -82 -113 -62 -87 -84 -118 -2,636 -153 -155
Purchase of Property, Plant & Equipment
-94 -82 -81 -118 -86 -89 -109 -125 -123 -156 -176
Acquisitions
- - - - - - - - - -0.04 -0.30
Sale of Property, Plant & Equipment
0.39 - - 5.17 0.10 0.17 0.32 0.32 1.86 2.87 6.21
Other Investing Activities, net
1.41 -0.46 -1.34 -0.47 25 1.80 24 7.11 0.47 0.70 15
Net Cash From Financing Activities
-64 -55 -111 -102 -68 67 -80 1,900 -59 -20 -85
Net Cash From Continuing Financing Activities
-64 -55 -111 -102 -68 67 -80 1,900 -59 -20 -85
Repayment of Debt
-36 -87 -70 -24 -9.30 -27 -17 -17 -14 -88 -101
Repurchase of Common Equity
-48 -52 -55 -50 -48 -50 -50 -39 -18 -19 -27
Payment of Dividends
-19 -21 -21 -21 -20 -20 -20 -20 -20 -22 -22
Issuance of Debt
29 104 33 13 - 164 6.22 2,002 -15 107 64
Other Financing Activities, net
10 0.66 0.97 -20 9.30 0.71 0.73 -26 8.43 1.36 1.22
Effect of Exchange Rate Changes
-0.44 0.13 0.38 -0.70 0.19 1.81 0.19 -0.07 0.91 -0.20 -0.57
Cash Interest Paid
13 11 14 11 14 12 14 15 14 43 47
Cash Income Taxes Paid
85 45 27 -3.03 63 36 20 2.88 23 7.98 9.50

Annual Balance Sheets for Commercial Metals

This table presents Commercial Metals' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 8/31/2016 8/31/2017 8/31/2018 8/31/2019 8/31/2020 8/31/2021 8/31/2022 8/31/2023 8/31/2024 8/31/2025 8/31/2026
Total Assets
3,131 2,975 3,328 3,759 4,082 4,639 6,237 6,639 6,818 7,172 10,258
Total Current Assets
2,048 1,714 2,077 2,080 2,214 2,737 3,441 3,144 3,293 3,495 3,808
Cash & Equivalents
518 253 622 192 542 498 673 592 858 1,043 776
Restricted Cash
- - - - - - - - - 2.65 3.17
Accounts Receivable
689 561 749 1,016 881 1,106 1,359 1,240 1,159 1,201 1,440
Inventories, net
540 463 589 692 625 935 1,170 1,036 972 934 1,105
Prepaid Expenses
- - - 179 166 173 240 276 285 313 352
Current Deferred & Refundable Income Taxes
- - - - - - - - - 0.80 132
Plant, Property, & Equipment, net
895 1,052 1,075 1,501 1,571 1,566 1,911 2,409 2,577 2,743 3,454
Plant, Property & Equipment, gross
2,323 2,573 2,671 3,197 3,399 3,499 3,885 4,534 4,911 5,305 6,234
Accumulated Depreciation
1,428 1,521 1,596 1,696 1,828 1,933 1,974 2,124 2,334 2,562 2,780
Total Noncurrent Assets
188 210 176 178 297 336 885 1,086 948 934 2,996
Goodwill
66 65 64 64 64 66 249 386 386 387 2,139
Intangible Assets
- - - - - 10 257 259 235 211 432
Other Noncurrent Operating Assets
121 145 112 114 232 259 378 441 327 337 426
Total Liabilities & Shareholders' Equity
3,131 2,975 3,328 3,759 4,082 4,639 6,237 6,639 6,818 7,172 10,258
Total Liabilities
1,763 1,574 1,835 2,135 2,192 2,344 2,951 2,518 2,518 2,979 5,561
Total Current Liabilities
821 608 542 695 745 980 1,357 844 835 1,259 1,628
Short-Term Debt
313 19 20 17 18 54 389 41 39 44 67
Accounts Payable
208 226 261 288 721 926 968 803 796 852 1,184
Accrued Expenses
263 275 261 354 - - - - 0.00 362 377
Total Noncurrent Liabilities
942 966 1,293 1,440 1,447 1,363 1,594 1,674 1,683 1,720 3,932
Long-Term Debt
758 806 1,139 1,227 1,066 1,015 1,113 1,114 1,151 1,310 3,314
Noncurrent Deferred & Payable Income Tax Liabilities
63 49 38 79 131 112 250 307 277 185 354
Other Noncurrent Operating Liabilities
121 111 116 134 251 236 230 253 255 225 264
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,367 1,401 1,494 1,624 1,889 2,295 3,286 4,121 4,300 4,193 4,697
Total Preferred & Common Equity
1,367 1,401 1,493 1,624 1,889 2,295 3,286 4,121 4,300 4,193 4,697
Total Common Equity
1,367 1,401 1,493 1,624 1,889 2,295 3,286 4,121 4,300 4,193 4,697
Common Stock
360 351 354 360 360 369 384 396 409 408 425
Retained Earnings
1,373 1,364 1,446 1,585 1,808 2,163 3,312 4,097 4,504 4,507 5,079
Treasury Stock
-253 -232 -213 -197 -175 -153 -296 -369 -527 -697 -777
Accumulated Other Comprehensive Income / (Loss)
-113 -82 -94 -124 -104 -85 -114 -3.78 -86 -25 -29
Noncontrolling Interest
0.16 0.17 0.19 0.20 0.21 0.23 0.23 0.24 0.25 0.26 0.27

Quarterly Balance Sheets for Commercial Metals

This table presents Commercial Metals' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 2/28/2023 5/31/2023 11/30/2023 2/29/2024 5/31/2024 11/30/2024 2/28/2025 5/31/2025 11/30/2025 2/28/2026 5/31/2026
Total Assets
6,485 6,521 6,695 6,662 6,710 6,772 6,690 6,994 9,243 9,562 9,796
Total Current Assets
3,278 3,142 3,244 3,198 3,240 3,218 3,128 3,359 5,507 3,261 3,462
Cash & Equivalents
604 475 705 638 698 856 758 893 1,023 495 560
Restricted Cash
- - - - - - - - 2,009 8.59 3.46
Accounts Receivable
1,264 1,245 1,216 1,119 1,182 1,106 1,088 1,156 1,200 1,279 1,391
Inventories, net
1,144 1,145 1,029 1,150 1,075 960 978 1,005 951 1,144 1,173
Prepaid Expenses
266 276 294 291 284 295 302 303 324 336 335
Plant, Property, & Equipment, net
2,160 2,268 2,424 2,475 2,512 2,613 2,623 2,690 2,810 3,253 3,330
Total Noncurrent Assets
1,047 1,111 1,028 990 959 941 938 945 925 3,047 3,004
Goodwill
279 342 383 384 384 384 384 387 386 2,135 2,137
Intangible Assets
249 252 252 246 240 227 220 216 204 496 464
Other Noncurrent Operating Assets
520 517 393 360 335 330 334 342 335 416 404
Total Liabilities & Shareholders' Equity
6,485 6,521 6,695 6,662 6,710 6,772 6,690 6,994 9,243 9,562 9,796
Total Liabilities
2,702 2,497 2,465 2,440 2,451 2,757 2,678 2,896 4,930 5,155 5,264
Total Current Liabilities
1,066 853 787 763 765 1,165 1,109 1,175 1,231 1,368 1,488
Short-Term Debt
265 56 34 36 63 39 40 41 46 53 89
Accounts Payable
423 382 753 727 702 777 714 776 819 946 1,026
Other Current Liabilities
- - - - - 350 355 358 366 370 373
Total Noncurrent Liabilities
1,636 1,644 1,678 1,677 1,686 1,592 1,568 1,721 3,699 3,787 3,776
Long-Term Debt
1,100 1,103 1,120 1,126 1,138 1,149 1,155 1,303 3,305 3,310 3,312
Noncurrent Deferred & Payable Income Tax Liabilities
303 310 318 293 286 200 186 187 176 199 191
Other Noncurrent Operating Liabilities
232 231 240 257 263 243 228 231 218 278 273
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,783 4,024 4,230 4,223 4,259 4,015 4,012 4,098 4,312 4,406 4,532
Total Preferred & Common Equity
3,783 4,023 4,230 4,222 4,259 4,015 4,012 4,098 4,312 4,406 4,532
Total Common Equity
3,783 4,023 4,230 4,222 4,259 4,015 4,012 4,098 4,312 4,406 4,532
Common Stock
376 387 379 391 400 386 394 402 397 408 417
Retained Earnings
3,717 3,932 4,255 4,322 4,421 4,308 4,313 4,375 4,664 4,737 4,888
Treasury Stock
-334 -350 -379 -419 -471 -557 -596 -647 -722 -732 -750
Accumulated Other Comprehensive Income / (Loss)
24 55 -25 -72 -91 -122 -99 -34 -27 -7.75 -23
Noncontrolling Interest
0.23 0.24 0.24 0.24 0.25 0.25 0.25 0.26 0.26 0.26 0.27

Annual Metrics And Ratios for Commercial Metals

This table displays calculated financial ratios and metrics derived from Commercial Metals' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 8/31/2016 8/31/2017 8/31/2018 8/31/2019 8/31/2020 8/31/2021 8/31/2022 8/31/2023 8/31/2024 8/31/2025 8/31/2026
DEI Shares Outstanding
- - - - - - - - - - 110,624,335.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 110,624,335.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 5.93
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-33.71% 6.90% 20.80% 25.52% -6.05% 22.88% 32.45% -1.28% -9.93% -1.61% 20.46%
EBITDA Growth
-13.35% -13.66% 51.56% 25.36% 34.29% 31.37% 132.89% -20.68% -30.20% -57.05% 181.49%
EBIT Growth
-19.64% -21.12% 88.26% 64.69% 27.30% 35.44% 167.25% -25.79% -41.18% -83.08% 561.13%
NOPAT Growth
0.40% -25.90% 100.82% 49.13% 29.05% 39.50% 177.71% -29.21% -41.37% -82.56% 674.67%
Net Income Growth
-31.07% -15.39% 198.94% 43.02% 41.10% 47.71% 194.83% -29.37% -43.53% -82.56% 674.67%
EPS Growth
-29.85% -17.02% 200.00% 41.88% 39.76% 45.69% 194.38% -27.14% -42.90% -82.13% 691.89%
Operating Cash Flow Growth
87.22% -189.16% 17.08% 108.53% 2,038.16% -71.12% 206.52% 91.93% -33.06% -20.52% 48.09%
Free Cash Flow Firm Growth
277.45% -83.58% -210.81% -307.66% 244.24% -97.04% -44.97% 3,382.90% 77.79% -60.54% -1,097.66%
Invested Capital Growth
-19.18% -0.20% 15.06% 31.87% -9.16% 17.94% 43.55% 13.79% -1.11% -2.75% 62.14%
Revenue Q/Q Growth
-15.37% 24.19% 8.54% 4.19% -2.39% 10.18% 4.41% -2.20% -2.62% 1.54% 6.14%
EBITDA Q/Q Growth
1.83% -2.49% 35.58% 10.16% -2.35% 18.02% 9.78% -6.40% -8.49% 3.77% 6.54%
EBIT Q/Q Growth
4.57% -1.91% 66.68% 15.98% -4.45% 21.62% 10.47% -8.41% -12.79% 14.95% 3.30%
NOPAT Q/Q Growth
17.30% -9.22% 68.91% 17.02% -6.31% 22.44% 12.43% -11.00% -12.90% 18.15% 8.04%
Net Income Q/Q Growth
-18.56% -38.83% 141.29% 21.13% -6.20% 25.69% 12.64% -10.83% -14.18% 129.98% 10.21%
EPS Q/Q Growth
-17.54% -40.00% 143.75% 20.29% -6.45% 25.19% 13.20% -10.27% -13.75% 138.71% 10.78%
Operating Cash Flow Q/Q Growth
-22.94% -629.04% 50.28% 111.49% 0.49% -35.39% 86.26% -3.53% -6.02% -4.87% 15.33%
Free Cash Flow Firm Q/Q Growth
47.73% 157.65% -132.04% 32.75% -11.30% -81.13% 103.95% -26.22% 5.23% -25.31% 3.24%
Invested Capital Q/Q Growth
-9.90% -20.03% 1.32% -4.61% -3.13% 2.75% -0.68% -0.50% -2.72% -0.98% -0.95%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
15.97% 13.56% 13.40% 13.78% 17.25% 16.43% 20.83% 20.59% 17.14% 15.65% 18.65%
EBITDA Margin
7.18% 5.80% 7.28% 7.27% 10.39% 11.11% 19.53% 15.69% 12.16% 5.04% 11.83%
Operating Margin
3.86% 2.85% 4.44% 5.83% 7.90% 8.71% 17.57% 13.21% 8.62% 1.38% 7.57%
EBIT Margin
3.86% 2.85% 4.44% 5.83% 7.90% 8.71% 17.57% 13.21% 8.62% 1.38% 7.57%
Profit (Net Income) Margin
1.52% 1.21% 2.98% 3.40% 5.10% 6.13% 13.66% 9.77% 6.13% 1.09% 6.98%
Tax Burden Percent
72.08% 70.79% 83.75% 73.79% 75.38% 77.31% 80.34% 76.63% 76.37% 78.72% 92.24%
Interest Burden Percent
54.68% 59.72% 80.15% 79.00% 85.71% 91.14% 96.76% 96.55% 92.99% 100.00% 100.00%
Effective Tax Rate
18.40% 23.34% 18.23% 25.96% 24.94% 22.69% 19.66% 23.37% 23.63% 21.28% 7.76%
Return on Invested Capital (ROIC)
5.74% 4.76% 8.90% 10.69% 12.72% 17.10% 36.03% 20.24% 11.21% 1.85% 11.12%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.99% -5.12% 2.17% 3.95% 7.04% 9.89% 30.22% 15.82% 3.03% 1.85% 11.12%
Return on Net Nonoperating Assets (RNNOA)
-1.75% -1.41% 0.67% 2.01% 3.19% 2.63% 7.59% 2.97% 0.32% 0.14% 3.64%
Return on Equity (ROE)
3.98% 3.35% 9.57% 12.71% 15.91% 19.73% 43.62% 23.21% 11.53% 1.99% 14.75%
Cash Return on Invested Capital (CROIC)
26.95% 4.95% -5.11% -16.79% 22.32% 0.64% 0.27% 7.34% 12.32% 4.64% -36.30%
Operating Return on Assets (OROA)
4.23% 3.59% 6.55% 9.59% 11.04% 13.44% 28.80% 18.05% 10.16% 1.54% 8.16%
Return on Assets (ROA)
1.67% 1.52% 4.39% 5.59% 7.13% 9.47% 22.39% 13.35% 7.22% 1.21% 7.53%
Return on Common Equity (ROCE)
3.98% 3.35% 9.57% 12.71% 15.91% 19.73% 43.61% 23.21% 11.53% 1.99% 14.75%
Return on Equity Simple (ROE_SIMPLE)
4.01% 3.31% 9.27% 12.20% 14.79% 17.99% 37.04% 20.86% 11.29% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
113 84 169 252 325 453 1,258 891 522 85 656
NOPAT Margin
3.15% 2.19% 3.63% 4.32% 5.93% 6.73% 14.11% 10.12% 6.59% 1.09% 6.98%
Net Nonoperating Expense Percent (NNEP)
9.73% 9.88% 6.73% 6.74% 5.67% 7.21% 5.81% 4.42% 8.18% 0.00% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 1.53% 8.12%
Cost of Revenue to Revenue
84.03% 86.44% 86.60% 86.22% 82.75% 83.57% 79.17% 79.41% 82.86% 84.35% 81.35%
SG&A Expenses to Revenue
10.67% 10.08% 8.65% 7.95% 9.26% 7.51% 6.11% 7.31% 8.39% 8.98% 9.39%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.10% 10.71% 8.95% 7.95% 9.35% 7.73% 3.26% 7.38% 8.52% 14.27% 11.08%
Earnings before Interest and Taxes (EBIT)
139 110 206 340 433 586 1,566 1,162 684 108 711
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
258 223 338 424 569 748 1,741 1,381 964 393 1,112
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.11 1.36 1.51 1.04 1.24 1.64 1.45 1.57 1.43 1.54 1.59
Price to Tangible Book Value (P/TBV)
1.16 1.43 1.58 1.09 1.28 1.70 1.71 1.87 1.67 1.80 3.51
Price to Revenue (P/Rev)
0.42 0.50 0.49 0.29 0.43 0.56 0.53 0.74 0.78 0.83 0.79
Price to Earnings (P/E)
27.66 41.22 16.30 8.56 8.37 9.14 3.91 7.54 12.69 76.24 11.38
Dividend Yield
3.63% 2.91% 2.49% 3.34% 2.44% 1.53% 1.42% 1.15% 1.27% 1.25% 1.39%
Earnings Yield
3.62% 2.43% 6.13% 11.68% 11.95% 10.94% 25.61% 13.26% 7.88% 1.31% 8.79%
Enterprise Value to Invested Capital (EV/IC)
1.17 1.41 1.38 1.03 1.18 1.52 1.36 1.50 1.40 1.50 1.38
Enterprise Value to Revenue (EV/Rev)
0.58 0.65 0.60 0.47 0.53 0.65 0.63 0.80 0.82 0.87 1.07
Enterprise Value to EBITDA (EV/EBITDA)
8.01 11.13 8.27 6.49 5.06 5.81 3.21 5.10 6.74 17.20 9.05
Enterprise Value to EBIT (EV/EBIT)
14.89 22.65 13.54 8.09 6.66 7.42 3.57 6.06 9.50 62.92 14.16
Enterprise Value to NOPAT (EV/NOPAT)
18.24 29.54 16.56 10.92 8.87 9.59 4.44 7.91 12.44 79.92 15.35
Enterprise Value to Operating Cash Flow (EV/OCF)
3.52 0.00 0.00 74.26 3.64 19.02 7.97 5.24 7.22 9.46 9.51
Enterprise Value to Free Cash Flow (EV/FCFF)
3.88 28.38 0.00 0.00 5.05 257.97 602.41 21.83 11.32 31.91 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.78 0.59 0.78 0.77 0.57 0.47 0.46 0.28 0.28 0.32 0.72
Long-Term Debt to Equity
0.55 0.58 0.76 0.76 0.56 0.44 0.34 0.27 0.27 0.31 0.71
Financial Leverage
0.44 0.28 0.31 0.51 0.45 0.27 0.25 0.19 0.11 0.08 0.33
Leverage Ratio
2.39 2.21 2.18 2.27 2.23 2.08 1.95 1.74 1.60 1.65 1.96
Compound Leverage Factor
1.31 1.32 1.75 1.80 1.91 1.90 1.89 1.68 1.49 1.65 1.96
Debt to Total Capital
43.93% 37.06% 43.68% 43.39% 36.45% 31.79% 31.37% 21.89% 21.67% 24.41% 41.85%
Short-Term Debt to Total Capital
12.85% 0.86% 0.74% 0.61% 0.61% 1.62% 8.12% 0.77% 0.71% 0.80% 0.83%
Long-Term Debt to Total Capital
31.08% 36.19% 42.94% 42.78% 35.84% 30.18% 23.25% 21.12% 20.96% 23.61% 41.02%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
56.06% 62.94% 56.31% 56.61% 63.54% 68.20% 68.63% 78.11% 78.33% 75.58% 58.14%
Debt to EBITDA
4.15 3.70 3.43 2.94 1.90 1.43 0.86 0.84 1.23 3.44 3.04
Net Debt to EBITDA
2.14 2.57 1.59 2.48 0.95 0.77 0.48 0.41 0.34 0.79 2.34
Long-Term Debt to EBITDA
2.93 3.61 3.37 2.90 1.87 1.36 0.64 0.81 1.19 3.33 2.98
Debt to NOPAT
9.45 9.82 6.87 4.95 3.34 2.36 1.19 1.30 2.28 16.00 5.16
Net Debt to NOPAT
4.88 6.81 3.18 4.18 1.67 1.26 0.66 0.63 0.64 3.67 3.97
Long-Term Debt to NOPAT
6.68 9.59 6.75 4.88 3.28 2.24 0.88 1.25 2.20 15.47 5.05
Altman Z-Score
2.89 3.23 3.50 3.36 3.38 3.94 4.37 4.73 4.32 3.69 2.90
Noncontrolling Interest Sharing Ratio
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.49 2.82 3.83 2.99 2.97 2.79 2.54 3.73 3.94 2.78 2.34
Quick Ratio
1.47 1.34 2.53 1.74 1.91 1.64 1.50 2.17 2.42 1.78 1.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
533 87 -97 -395 570 17 9.27 323 574 212 -2,142
Operating Cash Flow to CapEx
370.92% -249.23% -260.53% 27.43% 450.12% 144.84% 519.36% 221.92% 278.10% 180.09% 186.24%
Free Cash Flow to Firm to Interest Expense
8.46 1.98 -2.37 -5.54 9.22 0.32 0.18 8.04 11.98 0.00 0.00
Operating Cash Flow to Interest Expense
9.32 -11.85 -10.59 0.52 12.80 4.40 13.81 33.50 18.79 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
6.81 -16.61 -14.66 -1.37 9.95 1.36 11.15 18.40 12.03 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.09 1.26 1.47 1.65 1.40 1.54 1.64 1.37 1.18 1.11 1.08
Accounts Receivable Turnover
4.52 6.15 7.08 6.60 5.77 6.78 7.23 6.77 6.61 6.61 7.11
Inventory Turnover
4.25 6.63 7.65 7.84 6.88 7.21 6.70 6.34 6.54 6.90 7.50
Fixed Asset Turnover
4.04 3.95 4.37 4.53 3.57 4.29 5.13 4.07 3.18 2.93 3.03
Accounts Payable Turnover
11.84 15.30 16.49 18.30 8.98 6.83 7.45 7.89 8.21 7.98 7.51
Days Sales Outstanding (DSO)
80.69 59.38 51.52 55.28 63.21 53.87 50.46 53.91 55.24 55.24 51.31
Days Inventory Outstanding (DIO)
85.79 55.07 47.72 46.53 53.07 50.65 54.44 57.60 55.78 52.88 48.69
Days Payable Outstanding (DPO)
30.82 23.86 22.13 19.95 40.64 53.45 48.99 46.26 44.44 45.73 48.62
Cash Conversion Cycle (CCC)
135.66 90.60 77.11 81.86 75.64 51.06 55.91 65.24 66.58 62.39 51.38
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,767 1,764 2,029 2,676 2,431 2,867 4,116 4,684 4,632 4,504 7,299
Invested Capital Turnover
1.82 2.18 2.45 2.48 2.14 2.54 2.55 2.00 1.70 1.71 1.59
Increase / (Decrease) in Invested Capital
-419 -3.46 266 647 -245 436 1,249 568 -52 -127 2,798
Enterprise Value (EV)
2,069 2,482 2,794 2,748 2,880 4,345 5,583 7,048 6,494 6,766 10,066
Market Capitalization
1,514 1,910 2,258 1,696 2,338 3,773 4,754 6,485 6,162 6,455 7,464
Book Value per Share
$11.93 $12.10 $12.76 $13.77 $15.87 $19.03 $27.27 $35.29 $37.39 $37.46 $42.46
Tangible Book Value per Share
$11.35 $11.54 $12.21 $13.23 $15.33 $18.40 $23.07 $29.76 $32.00 $32.12 $19.22
Total Capital
2,439 2,226 2,652 2,869 2,973 3,365 4,788 5,276 5,490 5,548 8,078
Total Debt
1,071 825 1,158 1,245 1,084 1,070 1,502 1,155 1,190 1,354 3,381
Total Long-Term Debt
758 806 1,139 1,227 1,066 1,015 1,113 1,114 1,151 1,310 3,314
Net Debt
554 572 536 1,052 542 572 829 562 332 311 2,602
Capital Expenditures (CapEx)
158 210 167 135 176 158 135 606 324 397 569
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,023 872 933 1,210 945 1,313 1,801 1,749 1,639 1,237 1,468
Debt-free Net Working Capital (DFNWC)
1,540 1,125 1,555 1,403 1,487 1,811 2,473 2,341 2,497 2,280 2,247
Net Working Capital (NWC)
1,227 1,105 1,535 1,385 1,469 1,756 2,084 2,300 2,458 2,236 2,180
Net Nonoperating Expense (NNE)
59 38 30 54 45 40 41 31 37 0.00 0.00
Net Nonoperating Obligations (NNO)
400 363 536 1,052 542 572 829 562 332 311 2,602
Total Depreciation and Amortization (D&A)
119 113 132 84 136 162 175 219 280 286 401
Debt-free, Cash-free Net Working Capital to Revenue
28.45% 22.69% 20.08% 20.77% 17.25% 19.51% 20.20% 19.87% 20.68% 15.86% 15.63%
Debt-free Net Working Capital to Revenue
42.84% 29.26% 33.49% 24.07% 27.15% 26.91% 27.75% 26.60% 31.50% 29.24% 23.92%
Net Working Capital to Revenue
34.12% 28.76% 33.06% 23.77% 26.82% 26.10% 23.39% 26.14% 31.01% 28.67% 23.20%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.48 $0.40 $1.19 $1.68 $2.35 $3.43 $10.09 $7.34 $4.19 $0.75 $5.92
Adjusted Weighted Average Basic Shares Outstanding
115.30M 115.84M 117.03M 117.93M 239.16M 241.18M 234.69M 117.08M 115.84M 112.99M 110.86M
Adjusted Diluted Earnings per Share
$0.47 $0.39 $1.17 $1.66 $2.32 $3.38 $9.95 $7.25 $4.14 $0.74 $5.86
Adjusted Weighted Average Diluted Shares Outstanding
115.30M 115.84M 117.03M 117.93M 239.16M 241.18M 234.69M 118.61M 117.15M 114.09M 111.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
115.30M 115.84M 117.03M 117.93M 239.16M 241.18M 234.69M 116.91M 113.91M 110.97M 109.98M
Normalized Net Operating Profit after Tax (NOPAT)
146 85 180 252 327 451 1,041 895 530 373 670
Normalized NOPAT Margin
4.06% 2.22% 3.89% 4.32% 5.98% 6.71% 11.68% 10.17% 6.68% 4.79% 7.13%
Pre Tax Income Margin
2.11% 1.70% 3.56% 4.61% 6.77% 7.94% 17.00% 12.75% 8.02% 1.38% 7.57%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.21 2.48 5.04 4.76 7.00 11.29 30.88 28.96 14.27 0.00 0.00
NOPAT to Interest Expense
1.80 1.90 4.12 3.53 5.25 8.73 24.81 22.19 10.90 0.00 0.00
EBIT Less CapEx to Interest Expense
-0.31 -2.27 0.97 2.87 4.15 8.25 28.22 13.87 7.52 0.00 0.00
NOPAT Less CapEx to Interest Expense
-0.71 -2.85 0.05 1.64 2.41 5.69 22.15 7.10 4.15 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
101.01% 119.82% 40.49% 28.54% 20.41% 13.99% 5.57% 8.72% 16.25% 96.19% 12.85%
Augmented Payout Ratio
156.88% 119.82% 40.49% 28.54% 20.41% 13.99% 18.86% 20.51% 53.92% 331.03% 28.52%

Quarterly Metrics And Ratios for Commercial Metals

This table displays calculated financial ratios and metrics derived from Commercial Metals' official financial filings.

Metric Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026
Period end date 2/29/2024 5/31/2024 8/31/2024 11/30/2024 2/28/2025 5/31/2025 8/31/2025 11/30/2025 2/28/2026 5/31/2026 8/31/2026
DEI Shares Outstanding
- - - - - - - - 110,907,418.00 110,887,384.00 110,624,335.00
DEI Adjusted Shares Outstanding
- - - - - - - - 110,907,418.00 110,887,384.00 110,624,335.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 0.84 1.56 1.92
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-8.41% -11.36% -9.65% -4.67% -5.08% -2.81% 5.93% 11.03% 21.53% 22.93% 25.72%
EBITDA Growth
-33.56% -35.01% -29.07% -148.93% -40.21% -20.72% 36.53% 287.58% 99.01% 62.88% 25.16%
EBIT Growth
-47.52% -45.94% -40.73% -193.03% -63.30% -30.19% 63.14% 194.46% 203.99% 72.44% 12.50%
NOPAT Growth
-49.55% -46.62% -40.51% -183.01% -64.73% -28.88% 64.91% 230.77% 265.22% 108.14% 32.63%
Net Income Growth
-52.27% -48.95% -43.57% -199.69% -70.33% -30.40% 46.04% 200.89% 265.22% 108.14% 40.02%
EPS Growth
-51.66% -48.48% -42.31% -203.36% -69.86% -28.43% 47.78% 202.60% 277.27% 112.33% 42.86%
Operating Cash Flow Growth
-52.31% -47.34% -14.07% -18.40% -63.53% -21.97% -10.41% -4.15% 412.53% 50.63% 44.65%
Free Cash Flow Firm Growth
89.34% 123.11% 143.81% 212.49% 406.68% 307.42% 97.60% -146.94% -942.84% -996.42% -1,055.68%
Invested Capital Growth
4.46% 1.15% -1.11% -7.13% -6.27% -4.46% -2.75% 6.57% 63.32% 62.00% 62.14%
Revenue Q/Q Growth
-7.73% 12.45% -3.96% -4.34% -8.13% 15.14% 4.68% 0.27% 0.55% 16.47% 7.05%
EBITDA Q/Q Growth
-35.51% 23.35% -10.30% -168.57% 178.81% 63.56% 20.55% 20.72% -24.31% 39.54% 7.76%
EBIT Q/Q Growth
-45.53% 33.87% -15.39% -250.78% 121.49% 154.67% 32.82% 29.96% -47.19% 72.08% 8.37%
NOPAT Q/Q Growth
-49.02% 35.85% -11.76% -235.83% 121.66% 173.96% 37.44% 60.34% -53.80% 85.97% 9.53%
Net Income Q/Q Growth
-51.30% 39.13% -12.98% -269.07% 114.50% 226.33% 82.59% 16.80% -47.52% 85.97% 22.83%
EPS Q/Q Growth
-51.01% 39.73% -11.76% -271.11% 114.29% 231.82% 82.19% 18.80% -47.47% 86.75% 22.58%
Operating Cash Flow Q/Q Growth
-65.92% 122.42% 77.80% -39.45% -84.77% 375.94% 104.15% -35.22% -18.57% 39.87% 96.05%
Free Cash Flow Firm Q/Q Growth
32.38% 169.03% 121.74% 8.68% 84.35% -8.30% -16.68% -133.33% -3,131.15% 2.80% 1.49%
Invested Capital Q/Q Growth
1.42% 0.32% -2.72% -6.16% 2.35% 2.26% -0.98% 2.83% 56.85% 1.43% -0.95%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
16.03% 16.38% 16.18% 16.12% 12.51% 14.85% 18.58% 19.20% 18.19% 18.33% 18.87%
EBITDA Margin
10.66% 11.70% 10.93% -7.83% 6.72% 9.54% 10.99% 13.23% 9.96% 11.93% 12.01%
Operating Margin
6.97% 8.30% 7.31% -11.52% 2.69% 5.96% 7.56% 9.80% 5.15% 7.60% 7.70%
EBIT Margin
6.97% 8.30% 7.31% -11.52% 2.69% 5.96% 7.56% 9.80% 5.15% 7.60% 7.70%
Profit (Net Income) Margin
4.64% 5.75% 5.21% -9.20% 1.45% 4.12% 7.18% 8.36% 4.36% 6.97% 7.99%
Tax Burden Percent
73.42% 74.51% 77.71% 75.97% 70.56% 75.91% 78.55% 96.91% 84.77% 91.62% 92.60%
Interest Burden Percent
90.78% 92.97% 91.68% 105.15% 76.37% 90.97% 120.86% 88.04% 100.00% 100.00% 112.14%
Effective Tax Rate
26.58% 25.49% 22.29% 0.00% 29.44% 24.09% 21.45% 3.09% 15.23% 8.38% 7.40%
Return on Invested Capital (ROIC)
9.26% 10.63% 9.66% -13.99% 3.20% 7.46% 10.14% 16.94% 6.25% 10.35% 11.35%
ROIC Less NNEP Spread (ROIC-NNEP)
7.90% 9.10% 7.55% -19.56% 1.56% 5.73% 18.29% 9.54% 6.25% 10.35% 12.93%
Return on Net Nonoperating Assets (RNNOA)
1.27% 1.30% 0.80% -1.85% 0.18% 0.65% 1.38% 0.75% 2.45% 3.94% 4.23%
Return on Equity (ROE)
10.53% 11.93% 10.47% -15.85% 3.38% 8.12% 11.52% 17.69% 8.69% 14.29% 15.58%
Cash Return on Invested Capital (CROIC)
10.96% 11.52% 12.32% 11.13% 8.82% 6.10% 4.64% 3.64% -39.27% -37.14% -36.30%
Operating Return on Assets (OROA)
8.91% 10.21% 8.61% -13.40% 3.12% 6.68% 8.43% 9.80% 5.31% 8.02% 8.30%
Return on Assets (ROA)
5.94% 7.07% 6.13% -10.70% 1.68% 4.61% 8.00% 8.36% 4.50% 7.34% 8.62%
Return on Common Equity (ROCE)
10.53% 11.93% 10.47% -15.85% 3.38% 8.12% 11.52% 17.69% 8.69% 14.29% 15.58%
Return on Equity Simple (ROE_SIMPLE)
16.11% 13.28% 0.00% 3.33% 1.82% 0.90% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
95 128 113 -154 33 91 126 201 93 173 190
NOPAT Margin
5.12% 6.18% 5.68% -8.06% 1.90% 4.52% 5.94% 9.50% 4.36% 6.97% 7.13%
Net Nonoperating Expense Percent (NNEP)
1.36% 1.52% 2.11% 5.57% 1.64% 1.73% -8.15% 7.40% 0.00% 0.00% -1.58%
Return On Investment Capital (ROIC_SIMPLE)
1.76% - - -2.96% 0.64% 1.68% 2.26% 2.63% 1.20% 2.18% 2.35%
Cost of Revenue to Revenue
83.97% 83.62% 83.82% 83.88% 87.49% 85.15% 81.42% 80.80% 81.81% 81.67% 81.13%
SG&A Expenses to Revenue
9.06% 8.08% 8.37% 9.31% 9.55% 8.70% 8.47% 9.23% 10.94% 8.95% 8.68%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
9.06% 8.08% 8.88% 27.64% 9.82% 8.89% 11.02% 9.40% 13.05% 10.72% 11.17%
Earnings before Interest and Taxes (EBIT)
129 172 146 -220 47 120 160 208 110 189 205
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
197 243 218 -150 118 193 232 281 212 296 319
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.47 1.53 1.43 1.75 1.37 1.28 1.54 1.64 1.85 1.86 1.59
Price to Tangible Book Value (P/TBV)
1.73 1.79 1.67 2.06 1.62 1.51 1.80 1.90 4.58 4.37 3.51
Price to Revenue (P/Rev)
0.74 0.80 0.78 0.90 0.71 0.69 0.83 0.88 0.97 0.95 0.79
Price to Earnings (P/E)
9.12 11.48 12.69 52.64 75.28 143.02 76.24 16.17 16.09 14.17 11.38
Dividend Yield
1.20% 1.18% 1.27% 1.13% 1.49% 1.55% 1.25% 1.13% 0.98% 0.97% 1.39%
Earnings Yield
10.97% 8.71% 7.88% 1.90% 1.33% 0.70% 1.31% 6.18% 6.21% 7.06% 8.79%
Enterprise Value to Invested Capital (EV/IC)
1.42 1.47 1.40 1.69 1.34 1.26 1.50 1.60 1.51 1.53 1.38
Enterprise Value to Revenue (EV/Rev)
0.80 0.86 0.82 0.94 0.77 0.74 0.87 0.92 1.31 1.27 1.07
Enterprise Value to EBITDA (EV/EBITDA)
5.68 6.64 6.74 14.46 13.83 15.08 17.20 8.98 11.83 10.80 9.05
Enterprise Value to EBIT (EV/EBIT)
7.23 8.93 9.50 32.40 40.81 61.10 62.92 13.82 18.05 16.38 14.16
Enterprise Value to NOPAT (EV/NOPAT)
9.45 11.68 12.44 43.60 55.16 79.77 79.92 16.47 21.27 18.57 15.35
Enterprise Value to Operating Cash Flow (EV/OCF)
5.93 7.31 7.22 8.64 7.47 7.60 9.46 10.47 13.08 12.27 9.51
Enterprise Value to Free Cash Flow (EV/FCFF)
13.22 12.83 11.32 14.65 14.66 20.14 31.91 45.29 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.28 0.28 0.28 0.30 0.30 0.33 0.32 0.78 0.76 0.75 0.72
Long-Term Debt to Equity
0.27 0.27 0.27 0.29 0.29 0.32 0.31 0.77 0.75 0.73 0.71
Financial Leverage
0.16 0.14 0.11 0.09 0.12 0.11 0.08 0.08 0.39 0.38 0.33
Leverage Ratio
1.64 1.60 1.60 1.63 1.62 1.64 1.65 1.92 1.93 1.95 1.96
Compound Leverage Factor
1.49 1.49 1.47 1.72 1.24 1.49 1.99 1.69 1.93 1.95 2.20
Debt to Total Capital
21.58% 21.99% 21.67% 22.82% 22.95% 24.70% 24.41% 43.73% 43.28% 42.87% 41.85%
Short-Term Debt to Total Capital
0.66% 1.15% 0.71% 0.74% 0.77% 0.76% 0.80% 0.60% 0.68% 1.12% 0.83%
Long-Term Debt to Total Capital
20.92% 20.84% 20.96% 22.08% 22.18% 23.94% 23.61% 43.13% 42.60% 41.75% 41.02%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
78.42% 78.01% 78.33% 77.18% 77.05% 75.29% 75.58% 56.27% 56.72% 57.13% 58.14%
Debt to EBITDA
0.98 1.14 1.23 2.33 2.78 3.55 3.44 4.07 3.62 3.26 3.04
Net Debt to EBITDA
0.44 0.48 0.34 0.65 1.02 1.19 0.79 0.39 3.08 2.72 2.34
Long-Term Debt to EBITDA
0.95 1.08 1.19 2.26 2.69 3.44 3.33 4.01 3.56 3.17 2.98
Debt to NOPAT
1.63 2.00 2.28 7.03 11.09 18.76 16.00 7.46 6.51 5.60 5.16
Net Debt to NOPAT
0.74 0.84 0.64 1.96 4.05 6.30 3.67 0.71 5.53 4.67 3.97
Long-Term Debt to NOPAT
1.58 1.90 2.20 6.81 10.72 18.18 15.47 7.36 6.41 5.46 5.05
Altman Z-Score
4.20 4.25 4.06 3.83 3.68 3.50 3.72 3.06 2.79 2.87 2.74
Noncontrolling Interest Sharing Ratio
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.19 4.24 3.94 2.76 2.82 2.86 2.78 4.47 2.38 2.33 2.34
Quick Ratio
2.30 2.46 2.42 1.68 1.66 1.74 1.78 1.81 1.30 1.31 1.36
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-108 75 165 180 331 304 253 -84 -2,724 -2,647 -2,608
Operating Cash Flow to CapEx
95.26% 241.21% 431.85% 188.48% 37.65% 172.94% 290.25% 163.20% 137.59% 151.73% 269.20%
Free Cash Flow to Firm to Interest Expense
-9.09 6.15 13.61 15.86 29.64 27.94 0.00 -3.39 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
7.49 16.33 28.98 18.82 2.91 14.21 0.00 8.22 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-0.37 9.56 22.27 8.83 -4.81 5.99 0.00 3.18 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.28 1.23 1.18 1.16 1.16 1.12 1.11 1.00 1.03 1.05 1.08
Accounts Receivable Turnover
7.06 6.71 6.61 6.74 7.01 6.57 6.61 6.95 7.09 6.95 7.11
Inventory Turnover
5.93 6.01 6.54 6.60 6.15 6.28 6.90 7.00 6.50 6.62 7.50
Fixed Asset Turnover
3.63 3.41 3.18 3.11 3.04 2.95 2.93 2.95 2.85 2.94 3.03
Accounts Payable Turnover
11.83 12.32 8.21 8.58 9.09 8.84 7.98 8.38 8.31 8.00 7.51
Days Sales Outstanding (DSO)
51.72 54.42 55.24 54.11 52.04 55.56 55.24 52.54 51.50 52.53 51.31
Days Inventory Outstanding (DIO)
61.56 60.68 55.78 55.29 59.33 58.15 52.88 52.14 56.13 55.15 48.69
Days Payable Outstanding (DPO)
30.85 29.64 44.44 42.53 40.17 41.30 45.73 43.53 43.92 45.62 48.62
Cash Conversion Cycle (CCC)
82.44 85.46 66.58 66.87 71.20 72.41 62.39 61.15 63.72 62.05 51.38
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,746 4,761 4,632 4,346 4,449 4,549 4,504 4,632 7,265 7,369 7,299
Invested Capital Turnover
1.81 1.72 1.70 1.74 1.68 1.65 1.71 1.78 1.43 1.49 1.59
Increase / (Decrease) in Invested Capital
203 54 -52 -334 -298 -212 -127 286 2,817 2,820 2,798
Enterprise Value (EV)
6,726 6,998 6,494 7,358 5,941 5,716 6,766 7,397 10,989 11,271 10,066
Market Capitalization
6,203 6,495 6,162 7,027 5,505 5,265 6,455 7,078 8,130 8,433 7,464
Book Value per Share
$36.28 $36.81 $37.39 $35.25 $35.30 $36.26 $37.46 $38.86 $39.73 $40.87 $42.46
Tangible Book Value per Share
$30.87 $31.42 $32.00 $29.88 $29.99 $30.92 $32.12 $33.54 $16.01 $17.42 $19.22
Total Capital
5,384 5,460 5,490 5,202 5,207 5,442 5,548 7,664 7,769 7,933 8,078
Total Debt
1,162 1,200 1,190 1,187 1,195 1,344 1,354 3,352 3,363 3,400 3,381
Total Long-Term Debt
1,126 1,138 1,151 1,149 1,155 1,303 1,310 3,305 3,310 3,312 3,314
Net Debt
524 502 332 331 436 451 311 319 2,859 2,837 2,602
Capital Expenditures (CapEx)
93 82 81 113 86 89 109 125 121 153 169
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,833 1,839 1,639 1,235 1,301 1,332 1,237 1,290 1,442 1,499 1,468
Debt-free Net Working Capital (DFNWC)
2,471 2,538 2,497 2,091 2,059 2,225 2,280 4,322 1,946 2,062 2,247
Net Working Capital (NWC)
2,436 2,475 2,458 2,053 2,019 2,183 2,236 4,276 1,893 1,973 2,180
Net Nonoperating Expense (NNE)
8.72 9.03 9.43 22 7.88 8.25 -26 24 0.00 0.00 -23
Net Nonoperating Obligations (NNO)
524 502 332 331 436 451 311 319 2,859 2,837 2,602
Total Depreciation and Amortization (D&A)
68 71 72 70 71 72 72 73 103 107 115
Debt-free, Cash-free Net Working Capital to Revenue
21.81% 22.60% 20.68% 15.77% 16.81% 17.34% 15.86% 16.11% 17.20% 16.94% 15.63%
Debt-free Net Working Capital to Revenue
29.40% 31.18% 31.50% 26.70% 26.61% 28.97% 29.24% 53.97% 23.20% 23.30% 23.92%
Net Working Capital to Revenue
28.98% 30.40% 31.01% 26.21% 26.09% 28.43% 28.67% 53.39% 22.58% 22.30% 23.20%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.74 $1.03 $0.91 ($1.54) $0.22 $0.74 $1.33 $1.60 $0.84 $1.56 $1.92
Adjusted Weighted Average Basic Shares Outstanding
116.40M 115.53M 115.84M 114.05M 113.56M 112.70M 112.99M 111.07M 110.96M 110.85M 110.86M
Adjusted Diluted Earnings per Share
$0.73 $1.02 $0.90 ($1.54) $0.22 $0.73 $1.33 $1.58 $0.83 $1.55 $1.90
Adjusted Weighted Average Diluted Shares Outstanding
117.52M 116.66M 117.15M 114.05M 114.51M 113.56M 114.09M 112.25M 111.92M 111.71M 111.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
115.71M 114.99M 113.91M 113.64M 113.00M 111.93M 110.97M 110.91M 110.89M 110.62M 109.98M
Normalized Net Operating Profit after Tax (NOPAT)
95 128 113 91 37 94 129 205 96 176 193
Normalized NOPAT Margin
5.12% 6.18% 5.68% 4.77% 2.09% 4.67% 6.08% 9.67% 4.53% 7.11% 7.26%
Pre Tax Income Margin
6.33% 7.71% 6.70% -12.11% 2.06% 5.42% 9.14% 8.63% 5.15% 7.60% 8.63%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
10.84 14.23 12.02 -19.43 4.23 11.08 0.00 8.36 0.00 0.00 0.00
NOPAT to Interest Expense
7.96 10.60 9.34 -13.60 2.99 8.41 0.00 8.10 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
2.98 7.46 5.31 -29.41 -3.48 2.86 0.00 3.33 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.10 3.83 2.63 -23.58 -4.73 0.19 0.00 3.07 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
10.99% 13.59% 16.25% 60.43% 112.78% 222.70% 96.19% 18.48% 15.92% 13.82% 12.85%
Augmented Payout Ratio
27.37% 39.52% 53.92% 213.94% 393.15% 775.84% 331.03% 61.28% 47.11% 35.01% 28.52%

Financials Breakdown Chart

Key Financial Trends

Commercial Metals’ financial results improved materially through fiscal 2026. Fourth-quarter revenue reached $2.66 billion, up from $2.11 billion in Q4 2025, while net income increased to $212.5 million from $151.8 million. Diluted EPS rose to $1.90 from $1.33. The improvement followed a difficult Q1 2025 that included a $350 million special charge, but profitability has since recovered across each quarter of fiscal 2026.

Margins also strengthened modestly. Q4 gross profit was $501.5 million, representing an 18.9% gross margin, compared with 18.6% a year earlier. Operating income increased to $204.6 million, and the operating margin was approximately 7.7%. The company’s results suggest stronger sales volumes and improved operating leverage, although the business remains exposed to conditions in the cyclical steel and metals markets.

Cash generation was a major strength in the latest quarter. Operating cash flow rose to $455.9 million in Q4 2026, compared with $315.2 million in Q4 2025. After $175.6 million of capital spending, estimated free cash flow was approximately $280.4 million. Commercial Metals used this cash to repay debt, repurchase shares and pay dividends, while still increasing its cash balance during the quarter.

The balance sheet is more complex than it was a year earlier. As of May 31, 2026, Commercial Metals held $559.8 million of cash and $3.40 billion of total debt, compared with roughly $1.35 billion of total debt at May 31, 2025. Goodwill and intangible assets also increased significantly, indicating that acquisitions or purchase-accounting adjustments have expanded the asset base. The company retains substantial equity of $4.53 billion and a current ratio above 2, but investors should monitor leverage and integration risk.

  • Revenue momentum improved: Q4 2026 revenue increased approximately 26% year over year to $2.66 billion, and Q3 revenue was also substantially above the prior-year period.
  • Profitability rebounded: Q4 net income rose about 40% year over year to $212.5 million, while diluted EPS increased to $1.90.
  • Operating cash flow strengthened: Quarterly operating cash flow reached $455.9 million in Q4 2026, the strongest reported quarter in the supplied fiscal 2026 data.
  • Free cash flow remained positive: Q4 operating cash flow comfortably exceeded $175.6 million of capital expenditures, leaving approximately $280 million of estimated free cash flow.
  • Shareholder returns continued: Commercial Metals repurchased $26.7 million of stock and paid $22.1 million in dividends during Q4, with quarterly dividends per share increasing from $0.16 in 2024 to $0.20 by Q3 2026.
  • Liquidity appears adequate: Cash and equivalents increased to $559.8 million at May 31, 2026, while total current assets of $3.46 billion exceeded current liabilities of $1.49 billion.
  • Capital investment is elevated: Quarterly capital expenditures increased to $175.6 million in Q4 2026 from $108.9 million in Q4 2025. This may support future growth, but investors should watch whether new investments generate sufficient returns.
  • Cash-flow data contains volatility: The Q2 2026 statement reported unusually large investing and financing movements, including a $2.64 billion investing cash outflow, so investors should review the company’s filed statements for transaction-specific details before extrapolating quarterly trends.
  • Debt increased materially: Total debt was approximately $3.40 billion at May 31, 2026, up sharply from approximately $1.35 billion a year earlier. Higher leverage could increase interest costs and reduce financial flexibility during a weaker metals cycle.
  • Acquisition-related balance-sheet risk increased: Goodwill rose to $2.14 billion and intangible assets to $463.9 million by Q3 2026. These balances create potential impairment and integration risks if acquired operations underperform.
11/13/26 04:33 PM ETAI Generated. May Contain Errors.

Commercial Metals Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Commercial Metals' financial year ends in August. Their financial year 2026 ended on August 31, 2026.

Commercial Metals' net income appears to be on an upward trend, with a most recent value of $655.85 million in 2026, rising from $54.76 million in 2016. The previous period was $84.66 million in 2025. View Commercial Metals' forecast to see where analysts expect Commercial Metals to go next.

Commercial Metals' total operating income in 2026 was $711.01 million, based on the following breakdown:
  • Total Gross Profit: $1.75 billion
  • Total Operating Expenses: $1.04 billion

Over the last 10 years, Commercial Metals' total revenue changed from $3.60 billion in 2016 to $9.39 billion in 2026, a change of 161.2%.

In the past 13 quarters, Commercial Metals' cash and equivalents has ranged from $475.49 million in Q3 2023 to $1.02 billion in Q1 2026, and is currently $559.76 million as of their latest financial filing in Q3 2026.

Commercial Metals had total debt of $3.38 billion at the end of 2026, a 149.6% increase from 2025, and a 215.6% increase since 2016.

Over the last 10 years, Commercial Metals' book value per share changed from 11.93 in 2016 to 42.46 in 2026, a change of 256.0%.



Financial statements for NYSE:CMC last updated on 10/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners