Free Trial

Deere & Company (DE) Financials

Deere & Company logo
$510.57 +3.93 (+0.77%)
Closing price 03:59 PM Eastern
Extended Trading
$510.46 -0.10 (-0.02%)
As of 06:39 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Deere & Company

Annual Income Statements for Deere & Company

This table shows Deere & Company's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 10/31/2014 11/1/2015 10/30/2016 10/29/2017 10/28/2018 11/3/2019 11/1/2020 10/31/2021 10/30/2022 10/29/2023 10/27/2024
Net Income / (Loss) Attributable to Common Shareholders
3,162 1,940 1,524 2,159 2,368 3,253 2,751 5,963 7,131 10,166 7,100
Consolidated Net Income / (Loss)
3,163 1,941 1,522 2,159 2,371 3,257 2,753 5,965 7,130 10,155 7,088
Net Income / (Loss) Continuing Operations
3,171 1,940 1,524 2,183 2,344 3,236 2,801 5,944 7,120 10,148 7,112
Total Pre-Tax Income
4,797 2,780 2,224 3,154 4,071 4,088 3,883 7,602 9,127 13,019 9,206
Total Operating Income
5,461 3,460 2,988 4,053 5,275 5,554 3,883 8,595 9,127 15,472 12,554
Total Gross Profit
11,291 8,720 7,173 8,524 10,388 10,888 11,863 14,908 17,239 23,536 20,941
Total Revenue
36,067 28,863 26,644 29,738 37,358 39,258 35,540 44,024 52,577 61,251 51,716
Total Cost of Revenue
24,776 20,143 19,471 21,214 26,970 28,370 23,677 29,116 35,338 37,715 30,775
Operating Cost of Revenue
24,776 20,143 19,471 21,214 26,970 28,370 23,677 29,116 35,338 37,715 30,775
Total Operating Expenses
5,830 5,260 4,185 4,471 5,113 5,334 7,980 6,313 8,112 8,064 8,387
Selling, General & Admin Expense
3,284 2,873 2,791 3,098 3,455 3,551 3,477 4,726 5,138 5,887 6,097
Research & Development Expense
1,452 1,425 1,394 1,373 1,658 1,783 1,644 1,587 1,912 2,177 2,290
Total Other Income / (Expense), net
-664 -680 -764 -899 -1,204 -1,466 0.00 -993 0.00 -2,453 -3,348
Interest Expense
664 680 764 899 1,204 1,466 - 993 - 2,453 3,348
Income Tax Expense
1,627 840 700 971 1,727 852 1,082 1,658 2,007 2,871 2,094
Other Adjustments to Consolidated Net Income / (Loss)
-7.60 0.90 -2.40 -24 27 21 -48 21 10 7.00 -24
Net Income / (Loss) Attributable to Noncontrolling Interest
1.60 0.90 -2.40 0.00 3.00 4.00 2.00 2.00 -1.00 -11 -12
Basic Earnings per Share
$8.71 $5.81 $4.83 $6.76 $7.34 $10.28 $8.77 $19.14 $23.42 $34.80 $25.73
Weighted Average Basic Shares Outstanding
363M 333.60M 315.20M 319.50M 322.60M 316.50M 313.50M 311.60M 304.50M 292.20M 276M
Diluted Earnings per Share
$8.63 $5.77 $4.81 $6.68 $7.24 $10.15 $8.69 $18.99 $23.28 $34.63 $25.62
Weighted Average Diluted Shares Outstanding
366.10M 336M 316.60M 323.30M 327.30M 320.60M 316.60M 314M 306.30M 293.60M 277.10M
Weighted Average Basic & Diluted Shares Outstanding
363M 333.90M 315.50M 319.40M 322.70M 313.28M 313.36M 307.41M 298.24M 280.26M 271.58M
Cash Dividends to Common per Share
$2.22 $2.40 $2.40 $2.40 $2.58 $3.04 $3.04 $3.61 $8.64 $5.05 $5.88

Quarterly Income Statements for Deere & Company

This table shows Deere & Company's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 10/30/2022 1/29/2023 4/30/2023 7/30/2023 10/29/2023 1/28/2024 4/28/2024 7/28/2024 10/27/2024 1/26/2025 4/27/2025
Net Income / (Loss) Attributable to Common Shareholders
2,246 1,959 2,860 2,978 2,369 1,751 2,370 1,734 1,245 869 1,804
Consolidated Net Income / (Loss)
2,244 1,957 2,859 2,972 2,367 1,748 2,368 1,731 1,241 867 1,801
Net Income / (Loss) Continuing Operations
2,240 1,956 2,857 2,970 2,365 1,746 2,366 1,730 1,270 868 1,798
Total Pre-Tax Income
2,885 2,493 3,848 3,606 3,072 2,215 3,117 2,355 1,519 895 2,337
Total Operating Income
2,173 2,493 4,417 4,229 4,333 3,017 3,953 3,195 2,389 1,724 3,121
Total Gross Profit
5,322 4,718 6,657 6,177 5,984 4,985 6,078 5,304 4,574 3,471 5,154
Total Revenue
15,536 12,652 17,387 15,801 15,411 12,185 15,235 13,152 11,144 8,508 12,763
Total Cost of Revenue
10,214 7,934 10,730 9,624 9,427 7,200 9,157 7,848 6,570 5,037 7,609
Operating Cost of Revenue
10,214 7,934 10,730 9,624 9,427 7,200 9,157 7,848 6,570 5,037 7,609
Total Operating Expenses
3,149 2,225 2,240 1,948 1,651 1,968 2,125 2,109 2,185 1,747 2,033
Selling, General & Admin Expense
1,839 1,251 1,693 1,420 1,523 1,435 1,560 1,542 1,560 1,221 1,484
Research & Development Expense
576 495 547 528 607 533 565 567 625 526 549
Total Other Income / (Expense), net
712 0.00 -569 -623 -1,261 -802 -836 -840 -870 -829 -784
Interest Expense
- - 569 623 - 802 836 840 870 829 784
Income Tax Expense
642 537 991 636 707 469 751 625 249 27 539
Other Adjustments to Consolidated Net Income / (Loss)
- 1.00 2.00 2.00 2.00 2.00 2.00 1.00 -29 -1.00 3.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.00 -2.00 -1.00 -6.00 -2.00 -3.00 -2.00 -3.00 -4.00 -2.00 -3.00
Basic Earnings per Share
$7.43 $6.58 $9.69 $10.24 $8.29 $6.25 $8.56 $6.32 $4.60 $3.20 $6.65
Weighted Average Basic Shares Outstanding
304.50M 297.60M 295.10M 290.80M 292.20M 279.90M 276.80M 274.50M 276M 271.60M 271.10M
Diluted Earnings per Share
$7.39 $6.55 $9.65 $10.20 $8.23 $6.23 $8.53 $6.29 $4.57 $3.19 $6.64
Weighted Average Diluted Shares Outstanding
306.30M 299.10M 296.50M 292.10M 293.60M 281.10M 277.90M 275.60M 277.10M 272.30M 271.80M
Weighted Average Basic & Diluted Shares Outstanding
298.24M 296.32M 293.19M 288.00M 280.26M 278.36M 275.57M 273.60M 271.58M 271.41M 270.83M
Cash Dividends to Common per Share
$4.36 $2.33 $1.25 $1.25 $0.22 $1.47 $1.47 $1.47 $1.47 $1.62 $1.62

Annual Cash Flow Statements for Deere & Company

This table details how cash moves in and out of Deere & Company's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 10/31/2014 11/1/2015 10/30/2016 10/29/2017 10/28/2018 11/3/2019 11/1/2020 10/31/2021 10/30/2022 10/29/2023 10/27/2024
Net Change in Cash & Equivalents
283 375 174 4,977 -5,452 -59 3,216 953 -3,184 2,679 13
Net Cash From Operating Activities
3,526 3,759 3,770 2,196 1,822 3,412 7,483 7,726 4,699 8,589 9,231
Net Cash From Continuing Operating Activities
3,526 3,759 3,770 2,196 1,822 3,412 7,483 7,726 4,699 8,589 9,231
Net Income / (Loss) Continuing Operations
3,163 1,941 1,522 2,159 2,371 3,257 2,753 5,965 7,130 10,155 7,088
Consolidated Net Income / (Loss)
3,163 1,941 1,522 2,159 2,371 3,257 2,753 5,965 7,130 10,155 7,088
Depreciation Expense
1,307 1,382 1,560 1,716 1,927 2,019 2,118 2,050 1,895 2,004 2,118
Non-Cash Adjustments To Reconcile Net Income
222 155 174 -183 123 216 409 126 39 305 416
Changes in Operating Assets and Liabilities, net
-1,166 280 515 -1,496 -2,599 -2,080 2,203 -415 -4,365 -3,875 -391
Net Cash From Investing Activities
-2,881 -1,059 -1,177 -1,662 -8,176 -3,924 -3,319 -5,750 -8,485 -8,749 -6,464
Net Cash From Continuing Investing Activities
-2,881 -1,059 -1,177 -1,662 -8,176 -3,924 -3,319 -5,750 -8,485 -8,749 -6,464
Purchase of Property, Plant & Equipment
-2,659 -2,826 -2,955 -2,592 -2,950 -3,449 -2,656 -2,580 -3,788 -4,468 -4,802
Acquisitions
0.00 0.00 -199 -284 -5,245 0.00 -66 -244 -498 -82 0.00
Purchase of Investments
-17,855 -15,151 -14,126 -15,340 -17,146 -19,013 -19,965 -23,653 -26,550 -29,263 -29,871
Sale and/or Maturity of Investments
1,023 861 169 404 17 148 268 -281 -563 174 832
Other Investing Activities, net
15,174 14,860 14,595 14,595 15,509 16,649 17,317 18,914 20,821 22,909 27,377
Net Cash From Financing Activities
-288 -2,138 -2,406 4,286 876 509 -980 -1,078 826 2,808 -2,717
Net Cash From Continuing Financing Activities
-288 -2,138 -2,406 4,286 876 509 -980 -1,078 826 2,808 -2,717
Repayment of Debt
-5,273 -4,935 -5,332 -5,485 -5,865 -7,459 -8,876 -7,040 -8,474 -7,986 -15,201
Repurchase of Common Equity
-2,731 -2,771 -205 -6.00 -958 -1,253 -750 -2,538 -3,597 -7,216 -4,007
Payment of Dividends
-786 -816 -761 -764 -806 -943 -956 -1,040 -1,313 -1,427 -1,605
Issuance of Debt
8,321 6,213 3,857 10,012 8,288 9,986 9,271 9,540 14,210 19,437 18,096
Effect of Exchange Rate Changes
-74 -187 -13 157 26 -56 32 55 -224 31 -37

Quarterly Cash Flow Statements for Deere & Company

This table details how cash moves in and out of Deere & Company's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 10/30/2022 1/29/2023 4/30/2023 7/30/2023 10/29/2023 1/28/2024 4/28/2024 7/28/2024 10/27/2024 1/26/2025 4/27/2025
Net Change in Cash & Equivalents
456 -763 1,209 1,391 842 -2,320 427 1,566 340 -726 1,272
Net Cash From Operating Activities
4,281 -1,246 1,099 3,043 5,693 -908 1,852 3,195 5,092 -1,132 1,700
Net Cash From Continuing Operating Activities
4,281 -1,246 1,099 3,043 5,693 -908 1,852 3,195 5,092 -1,132 1,700
Net Income / (Loss) Continuing Operations
2,244 1,957 2,858 2,972 2,368 1,748 2,368 1,730 1,242 867 1,800
Consolidated Net Income / (Loss)
2,244 1,957 2,858 2,972 2,368 1,748 2,368 1,730 1,242 867 1,800
Depreciation Expense
452 494 501 532 477 520 525 553 520 549 555
Non-Cash Adjustments To Reconcile Net Income
158 -107 245 83 84 77 158 199 -18 65 131
Changes in Operating Assets and Liabilities, net
1,427 -3,590 -2,505 -544 2,764 -3,253 -1,199 713 3,348 -2,613 -786
Net Cash From Investing Activities
-4,055 760 -2,254 -3,069 -4,186 1,217 -2,887 -2,001 -2,793 1,416 -637
Net Cash From Continuing Investing Activities
-4,055 760 -2,254 -3,069 -4,186 1,217 -2,887 -2,001 -2,793 1,416 -637
Purchase of Property, Plant & Equipment
-1,475 -812 -1,001 -1,042 -1,613 -816 -1,272 -1,120 -1,594 -791 -1,018
Purchase of Investments
-7,972 -6,322 -7,317 -7,288 -8,336 -6,676 -8,076 -7,162 -8,186 -6,186 -6,905
Sale of Property, Plant & Equipment
592 497 496 452 536 506 505 440 - 433 568
Sale and/or Maturity of Investments
-370 345 120 -98 -193 494 -14 427 109 61 184
Other Investing Activities, net
5,180 7,052 5,448 4,907 5,502 7,709 5,970 5,414 8,329 7,899 6,534
Net Cash From Financing Activities
311 -339 2,356 1,362 -571 -2,645 1,483 373 -1,928 -923 102
Net Cash From Continuing Financing Activities
311 -339 2,356 1,362 -571 -2,645 1,483 373 -1,928 -923 102
Repayment of Debt
-6,156 -1,943 -1,657 -2,305 -2,081 -3,267 -4,924 -2,689 -4,321 -3,247 -1,049
Repurchase of Common Equity
-1,120 -1,257 -1,289 -2,117 -2,553 -1,328 -1,094 -805 -780 -441 -397
Payment of Dividends
-342 -341 -356 -368 -362 -386 -410 -406 -403 -403 -440
Issuance of Debt
7,929 3,202 5,658 6,152 4,425 2,336 7,911 4,273 3,576 3,168 1,988
Effect of Exchange Rate Changes
-81 62 8.00 55 -94 16 -21 -1.00 -31 -87 107

Annual Balance Sheets for Deere & Company

This table presents Deere & Company's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 10/31/2014 10/31/2015 10/30/2016 10/29/2017 10/28/2018 11/3/2019 11/1/2020 10/31/2021 10/30/2022 10/29/2023 10/27/2024
Total Assets
61,336 57,948 57,919 65,786 70,108 73,011 75,091 84,114 90,030 104,087 107,320
Total Current Assets
13,990 12,459 12,160 18,816 17,283 17,130 18,097 21,499 22,905 26,926 23,442
Cash & Equivalents
3,787 4,162 4,336 9,335 3,904 3,857 7,066 8,017 4,774 7,458 7,324
Short-Term Investments
1,215 437 454 452 490 581 641 728 734 946 1,154
Accounts Receivable
4,778 4,042 4,030 5,125 6,740 6,717 5,391 5,973 8,902 10,362 7,871
Inventories, net
4,210 3,817 3,341 3,904 6,149 5,975 4,999 6,781 8,495 8,160 7,093
Plant, Property, & Equipment, net
9,593 10,152 11,072 11,661 13,033 13,540 7,298 6,988 12,679 6,917 7,451
Total Noncurrent Assets
37,685 35,337 34,687 35,309 39,792 42,341 49,696 55,627 54,446 70,244 76,427
Noncurrent Note & Lease Receivables
32,025 29,644 28,829 29,263 31,076 33,578 34,453 38,458 42,570 51,008 53,032
Goodwill
791 726 816 1,033 3,101 2,917 3,081 3,291 3,687 3,900 3,959
Intangible Assets
69 64 104 218 1,562 1,380 1,327 1,275 1,218 1,133 999
Noncurrent Deferred & Refundable Income Taxes
2,777 2,767 2,964 2,415 808 1,466 1,499 1,037 824 1,814 2,086
Employee Benefit Assets
262 216 94 538 1,298 840 863 3,601 3,730 3,007 2,921
Other Noncurrent Operating Assets
1,527 1,617 1,648 1,660 1,740 1,945 8,280 7,965 2,417 9,382 10,486
Other Noncurrent Nonoperating Assets
- - - - - - - - - 0.00 2,944
Total Liabilities & Shareholders' Equity
61,336 57,948 57,919 65,786 70,108 73,011 75,091 84,114 90,030 104,087 107,320
Total Liabilities
52,271 51,190 51,374 56,212 58,803 61,580 62,147 65,680 69,673 82,201 84,395
Total Current Liabilities
8,554 7,312 7,240 8,417 10,111 13,977 18,694 23,267 27,414 34,069 28,076
Short-Term Debt
- - - - - 4,321 8,582 10,919 12,592 17,939 13,533
Accounts Payable
8,554 7,312 7,240 8,417 10,111 9,656 10,112 12,348 14,822 16,130 14,543
Total Noncurrent Liabilities
43,717 43,879 44,134 47,795 48,692 47,603 43,453 42,413 42,259 48,132 56,319
Long-Term Debt
37,059 36,849 35,693 40,167 42,256 41,013 37,416 37,493 39,307 45,472 51,660
Asset Retirement Reserve & Litigation Obligation
- - - - - - - - - 0.00 0.00
Noncurrent Deferred & Payable Income Tax Liabilities
161 161 166 210 556 495 519 576 495 520 478
Noncurrent Employee Benefit Liabilities
6,497 6,788 8,275 7,418 5,751 5,953 5,413 4,344 2,457 2,140 2,354
Other Noncurrent Nonoperating Liabilities
- - - - - - - - - 0.00 1,827
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- 0.00 14 14 14 14 - 0.00 92 97 82
Total Equity & Noncontrolling Interests
9,066 6,758 6,531 9,561 11,291 11,417 12,944 18,434 20,265 21,789 22,843
Total Preferred & Common Equity
9,063 6,743 6,520 9,557 11,288 11,413 12,937 18,431 20,262 21,785 22,836
Total Common Equity
9,063 6,743 6,520 9,557 11,288 11,413 12,937 18,431 20,262 21,785 22,836
Common Stock
3,675 3,826 3,912 4,281 4,474 4,642 4,895 5,054 5,165 5,303 5,489
Retained Earnings
22,004 23,145 23,911 25,301 27,553 29,852 31,646 36,449 42,247 50,931 56,402
Accumulated Other Comprehensive Income / (Loss)
-3,783 -4,729 -5,626 -4,564 -4,427 -5,607 -5,539 -2,539 -3,056 -3,114 -3,706
Other Equity Adjustments
- - - - - - - - - - -35,349
Noncontrolling Interest
2.90 14 11 3.20 3.00 4.00 7.00 3.00 3.00 4.00 7.00

Quarterly Balance Sheets for Deere & Company

This table presents Deere & Company's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 10/30/2022 1/29/2023 4/30/2023 7/30/2023 10/29/2023 1/28/2024 4/28/2024 7/28/2024 10/27/2024 1/26/2025 4/27/2025
Total Assets
90,030 91,620 98,347 103,397 104,087 101,371 105,628 107,841 107,320 103,119 106,303
Total Current Assets
22,905 24,485 28,400 29,182 26,926 25,022 26,505 28,544 26,386 26,398 26,856
Cash & Equivalents
4,774 3,976 5,267 6,576 7,458 5,137 5,553 7,004 7,324 6,601 7,991
Short-Term Investments
734 852 856 841 946 1,136 1,094 1,140 1,154 1,214 1,272
Accounts Receivable
8,902 9,601 12,564 12,415 10,362 9,812 11,415 9,739 7,871 7,910 9,723
Inventories, net
8,495 10,056 9,713 9,350 8,160 8,937 8,443 7,696 7,093 7,744 7,870
Other Current Nonoperating Assets
- - - - - 0.00 0.00 2,965 2,944 2,929 0.00
Plant, Property, & Equipment, net
12,679 6,502 12,812 6,709 6,917 13,665 13,999 14,210 7,451 14,582 14,891
Total Noncurrent Assets
54,446 60,633 57,135 67,506 70,244 62,684 65,124 65,087 73,483 62,139 64,556
Noncurrent Note & Lease Receivables
42,570 41,971 44,613 48,303 51,008 50,108 52,540 52,170 53,032 49,653 50,794
Goodwill
3,687 3,891 3,963 3,994 3,900 3,966 3,936 3,960 3,959 3,872 4,094
Intangible Assets
1,218 1,255 1,222 1,199 1,133 1,112 1,064 1,030 999 937 964
Noncurrent Deferred & Refundable Income Taxes
824 914 1,308 1,360 1,814 1,833 1,936 1,898 2,086 1,852 2,088
Employee Benefit Assets
3,730 3,793 3,519 3,573 3,007 3,087 3,056 3,126 2,921 3,018 3,133
Other Noncurrent Operating Assets
2,417 8,809 2,510 9,077 9,382 2,578 2,592 2,903 10,486 2,807 3,483
Total Liabilities & Shareholders' Equity
90,030 91,620 98,347 103,397 104,087 101,371 105,628 107,841 107,320 103,119 106,303
Total Liabilities
69,673 70,184 75,846 80,245 82,201 79,192 82,842 84,692 84,395 80,555 81,925
Total Current Liabilities
27,414 32,101 31,825 32,483 34,069 30,478 32,308 31,494 29,903 26,803 29,293
Short-Term Debt
12,592 18,993 17,109 17,143 17,939 17,117 17,699 15,294 13,533 12,811 15,948
Accounts Payable
14,822 13,108 14,716 15,340 16,130 13,361 14,609 14,397 14,543 12,162 13,345
Other Current Nonoperating Liabilities
- - - - - 0.00 0.00 1,803 1,827 1,830 0.00
Total Noncurrent Liabilities
42,259 38,083 44,021 47,762 48,132 48,714 50,534 53,198 54,492 53,752 52,632
Long-Term Debt
39,307 35,071 40,990 44,720 45,472 46,049 47,938 50,561 51,660 51,570 50,373
Noncurrent Deferred & Payable Income Tax Liabilities
495 519 511 506 520 550 491 481 478 448 496
Noncurrent Employee Benefit Liabilities
2,457 2,493 2,520 2,536 2,140 2,115 2,105 2,156 2,354 1,734 1,763
Other Noncurrent Operating Liabilities
0.00 0.00 0.00 - - 0.00 0.00 0.00 0.00 0.00 0.00
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
92 100 102 101 97 100 98 84 82 78 83
Total Equity & Noncontrolling Interests
20,265 21,336 22,399 23,051 21,789 22,079 22,688 23,065 22,843 22,486 24,295
Total Preferred & Common Equity
20,262 21,332 22,395 23,048 21,785 22,075 22,684 23,062 22,836 22,479 24,287
Total Common Equity
20,262 21,332 22,395 23,048 21,785 22,075 22,684 23,062 22,836 22,479 24,287
Common Stock
5,165 5,191 5,227 5,272 5,303 5,335 5,391 5,441 5,489 5,526 5,565
Retained Earnings
42,247 43,846 46,336 48,947 50,931 52,266 54,228 55,559 56,402 56,829 58,191
Treasury Stock
-24,094 -25,333 -26,630 - -31,335 -32,663 -33,764 -34,570 -35,349 -35,709 -36,064
Accumulated Other Comprehensive Income / (Loss)
-3,056 -2,372 -2,538 -2,411 -3,114 -2,863 -3,171 -3,368 -3,706 -4,167 -3,405
Noncontrolling Interest
3.00 4.00 4.00 3.00 4.00 4.00 4.00 3.00 7.00 7.00 8.00

Annual Metrics And Ratios for Deere & Company

This table displays calculated financial ratios and metrics derived from Deere & Company's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 10/31/2014 11/1/2015 10/30/2016 10/29/2017 10/28/2018 11/3/2019 11/1/2020 10/31/2021 10/30/2022 10/29/2023 10/27/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.57% -19.97% -7.69% 11.61% 25.62% 5.09% -9.47% 23.87% 19.43% 16.50% -15.57%
EBITDA Growth
-8.11% -28.45% -6.09% 26.86% 24.84% 5.15% -20.76% 77.39% 3.54% 58.56% -16.04%
EBIT Growth
-12.26% -36.64% -13.65% 35.66% 30.15% 5.29% -30.09% 121.35% 6.19% 69.52% -18.86%
NOPAT Growth
-10.11% -33.11% -15.21% 37.03% 8.27% 44.75% -36.29% 139.93% 5.95% 69.38% -19.58%
Net Income Growth
-10.58% -38.64% -21.61% 41.90% 9.82% 37.37% -15.47% 116.67% 19.53% 42.43% -30.20%
EPS Growth
-5.06% -33.14% -16.64% 38.88% 8.38% 40.19% -14.38% 118.53% 22.59% 48.75% -26.02%
Operating Cash Flow Growth
8.35% 6.61% 0.29% -41.75% -17.03% 87.27% 119.31% 3.25% -39.18% 82.78% 7.47%
Free Cash Flow Firm Growth
194.35% 137.72% -21.97% -92.97% -2,574.56% 120.24% 211.06% -108.75% -351.01% 225.41% 321.32%
Invested Capital Growth
4.36% -5.18% -3.84% 6.87% 23.10% 6.44% -2.05% 13.83% 14.88% 15.20% 2.12%
Revenue Q/Q Growth
-1.33% -7.23% -0.73% 5.31% 3.89% 1.24% -0.46% 3.76% 8.70% -0.20% -7.62%
EBITDA Q/Q Growth
-1.92% -11.43% 1.37% 7.79% 4.85% -0.97% -14.99% 18.36% 3.01% 6.87% -11.47%
EBIT Q/Q Growth
-3.24% -15.39% 0.45% 10.38% 5.77% -1.58% -21.52% 24.19% 4.00% 7.64% -13.41%
NOPAT Q/Q Growth
-4.31% -10.68% -2.27% 11.52% 11.26% 0.43% -25.68% 26.68% 3.44% 7.38% -12.30%
Net Income Q/Q Growth
-4.73% -13.33% -4.22% 11.67% 13.12% -1.90% 1.33% 9.67% 15.56% 1.23% -13.71%
EPS Q/Q Growth
-3.14% -11.50% -3.80% 11.52% 13.48% -1.65% 1.16% 10.09% 16.34% 2.49% -12.50%
Operating Cash Flow Q/Q Growth
5.29% -6.86% -3.11% -30.84% 129.27% 17.74% 5.92% -0.18% 22.69% 19.67% -6.11%
Free Cash Flow Firm Q/Q Growth
210.66% -17.19% 35.70% -92.06% 4.70% 220.68% -22.31% -115.72% 47.54% 276.31% -9.94%
Invested Capital Q/Q Growth
-4.73% -3.43% -5.95% 2.09% 1.70% -2.68% -2.47% 4.71% 2.25% -0.91% -1.47%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
31.31% 30.21% 26.92% 28.66% 27.81% 27.73% 33.38% 33.86% 32.79% 38.43% 40.49%
EBITDA Margin
18.76% 16.78% 17.07% 19.40% 19.28% 19.29% 16.89% 24.18% 20.96% 28.53% 28.37%
Operating Margin
15.14% 11.99% 11.21% 13.63% 14.12% 14.15% 10.93% 19.52% 17.36% 25.26% 24.27%
EBIT Margin
15.14% 11.99% 11.21% 13.63% 14.12% 14.15% 10.93% 19.52% 17.36% 25.26% 24.27%
Profit (Net Income) Margin
8.77% 6.72% 5.71% 7.26% 6.35% 8.30% 7.75% 13.55% 13.56% 16.58% 13.71%
Tax Burden Percent
65.94% 69.81% 68.41% 68.45% 58.24% 79.67% 70.90% 78.47% 78.12% 78.00% 76.99%
Interest Burden Percent
87.84% 80.35% 74.44% 77.82% 77.18% 73.60% 100.00% 88.45% 100.00% 84.15% 73.33%
Effective Tax Rate
33.90% 30.22% 31.48% 30.79% 42.42% 20.84% 27.87% 21.81% 21.99% 22.05% 22.75%
Return on Invested Capital (ROIC)
9.03% 6.07% 5.39% 7.29% 6.85% 8.70% 5.43% 12.31% 11.41% 16.79% 12.48%
ROIC Less NNEP Spread (ROIC-NNEP)
7.56% 4.59% 3.71% 5.16% 4.88% 5.79% 5.31% 10.37% 11.43% 13.03% 7.76%
Return on Net Nonoperating Assets (RNNOA)
23.69% 18.46% 17.48% 19.50% 15.87% 19.95% 17.16% 25.71% 25.36% 31.29% 19.15%
Return on Equity (ROE)
32.72% 24.53% 22.88% 26.79% 22.71% 28.65% 22.59% 38.02% 36.76% 48.08% 31.64%
Cash Return on Invested Capital (CROIC)
4.77% 11.39% 9.31% 0.65% -13.86% 2.46% 7.51% -0.62% -2.45% 2.67% 10.38%
Operating Return on Assets (OROA)
9.04% 5.80% 5.16% 6.55% 7.76% 7.76% 5.24% 10.80% 10.48% 15.94% 11.88%
Return on Assets (ROA)
5.23% 3.25% 2.63% 3.49% 3.49% 4.55% 3.72% 7.49% 8.19% 10.46% 6.71%
Return on Common Equity (ROCE)
32.72% 24.51% 22.81% 26.72% 22.67% 28.61% 22.57% 38.01% 36.67% 47.86% 31.50%
Return on Equity Simple (ROE_SIMPLE)
34.91% 28.78% 23.34% 22.59% 21.00% 28.54% 21.28% 32.36% 35.19% 46.61% 31.04%
Net Operating Profit after Tax (NOPAT)
3,610 2,415 2,047 2,805 3,037 4,396 2,801 6,720 7,120 12,060 9,698
NOPAT Margin
10.01% 8.37% 7.68% 9.43% 8.13% 11.20% 7.88% 15.27% 13.54% 19.69% 18.75%
Net Nonoperating Expense Percent (NNEP)
1.47% 1.49% 1.68% 2.12% 1.96% 2.91% 0.12% 1.94% -0.02% 3.76% 4.72%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 9.87% 14.16% 11.02%
Cost of Revenue to Revenue
68.69% 69.79% 73.08% 71.34% 72.19% 72.27% 66.62% 66.14% 67.21% 61.57% 59.51%
SG&A Expenses to Revenue
9.11% 9.96% 10.48% 10.42% 9.25% 9.05% 9.78% 10.74% 9.77% 9.61% 11.79%
R&D to Revenue
4.03% 4.94% 5.23% 4.62% 4.44% 4.54% 4.63% 3.60% 3.64% 3.55% 4.43%
Operating Expenses to Revenue
16.16% 18.22% 15.71% 15.03% 13.69% 13.59% 22.45% 14.34% 15.43% 13.17% 16.22%
Earnings before Interest and Taxes (EBIT)
5,461 3,460 2,988 4,053 5,275 5,554 3,883 8,595 9,127 15,472 12,554
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
6,768 4,843 4,548 5,769 7,202 7,573 6,001 10,645 11,022 17,476 14,672
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.82 3.26 3.72 4.04 3.48 4.55 5.22 5.55 5.75 4.70 4.89
Price to Tangible Book Value (P/TBV)
3.12 3.69 4.33 4.65 5.93 7.30 7.92 7.38 7.59 6.12 6.24
Price to Revenue (P/Rev)
0.71 0.76 0.91 1.30 1.05 1.32 1.90 2.32 2.22 1.67 2.16
Price to Earnings (P/E)
8.09 11.32 15.90 17.91 16.60 15.96 24.55 17.16 16.34 10.08 15.72
Dividend Yield
3.11% 3.59% 3.11% 1.99% 2.11% 1.84% 1.41% 1.09% 1.13% 1.42% 1.44%
Earnings Yield
12.36% 8.83% 6.29% 5.59% 6.03% 6.26% 4.07% 5.83% 6.12% 9.92% 6.36%
Enterprise Value to Invested Capital (EV/IC)
1.40 1.39 1.48 1.73 1.57 1.78 2.07 2.44 2.44 2.05 2.14
Enterprise Value to Revenue (EV/Rev)
1.59 1.87 2.06 2.32 2.06 2.36 2.97 3.23 3.10 2.57 3.26
Enterprise Value to EBITDA (EV/EBITDA)
8.47 11.14 12.08 11.94 10.69 12.23 17.60 13.34 14.79 9.02 11.48
Enterprise Value to EBIT (EV/EBIT)
10.50 15.58 18.38 16.99 14.59 16.68 27.21 16.52 17.86 10.19 13.42
Enterprise Value to NOPAT (EV/NOPAT)
15.88 22.33 26.83 24.55 25.34 21.07 37.71 21.13 22.90 13.07 17.37
Enterprise Value to Operating Cash Flow (EV/OCF)
16.26 14.35 14.57 31.36 42.25 27.15 14.12 18.38 34.70 18.35 18.24
Enterprise Value to Free Cash Flow (EV/FCFF)
30.09 11.90 15.54 277.12 0.00 74.43 27.29 0.00 0.00 82.29 20.87
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.09 5.45 5.45 4.20 3.74 3.97 3.55 2.63 2.55 2.90 2.84
Long-Term Debt to Equity
4.09 5.45 5.45 4.20 3.74 3.59 2.89 2.03 1.93 2.08 2.25
Financial Leverage
3.13 4.03 4.71 3.78 3.25 3.45 3.23 2.48 2.22 2.40 2.47
Leverage Ratio
6.25 7.54 8.71 7.67 6.51 6.29 6.08 5.07 4.49 4.60 4.72
Compound Leverage Factor
5.49 6.06 6.48 5.97 5.02 4.63 6.08 4.49 4.49 3.87 3.46
Debt to Total Capital
80.35% 84.50% 84.50% 80.75% 78.89% 79.86% 78.04% 72.42% 71.83% 74.34% 73.98%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 7.61% 14.56% 16.33% 17.43% 21.03% 15.36%
Long-Term Debt to Total Capital
80.35% 84.50% 84.50% 80.75% 78.89% 72.25% 63.48% 56.09% 54.40% 53.31% 58.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.01% 0.03% 0.06% 0.03% 0.03% 0.03% 0.01% 0.00% 0.13% 0.12% 0.10%
Common Equity to Total Capital
19.65% 15.46% 15.44% 19.21% 21.08% 20.11% 21.95% 27.57% 28.04% 25.54% 25.92%
Debt to EBITDA
5.48 7.61 7.85 6.96 5.87 5.99 7.67 4.55 4.71 3.63 4.44
Net Debt to EBITDA
4.69 6.60 6.74 5.23 5.23 5.37 6.35 3.73 4.21 3.15 3.87
Long-Term Debt to EBITDA
5.48 7.61 7.85 6.96 5.87 5.42 6.24 3.52 3.57 2.60 3.52
Debt to NOPAT
10.27 15.26 17.44 14.32 13.91 10.31 16.42 7.20 7.29 5.26 6.72
Net Debt to NOPAT
8.80 13.23 14.98 10.77 12.40 9.25 13.60 5.90 6.52 4.56 5.85
Long-Term Debt to NOPAT
10.27 15.26 17.44 14.32 13.91 9.33 13.36 5.58 5.52 3.77 5.33
Altman Z-Score
1.78 1.62 1.59 1.80 1.86 1.92 1.88 2.38 2.52 2.43 2.36
Noncontrolling Interest Sharing Ratio
0.02% 0.11% 0.29% 0.26% 0.16% 0.15% 0.10% 0.03% 0.25% 0.46% 0.42%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.64 1.70 1.68 2.24 1.71 1.23 0.97 0.92 0.84 0.79 0.88
Quick Ratio
1.14 1.18 1.22 1.77 1.10 0.80 0.70 0.63 0.53 0.55 0.55
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,906 4,530 3,535 249 -6,150 1,244 3,871 -339 -1,527 1,915 8,068
Operating Cash Flow to CapEx
224.89% 211.56% 221.89% 190.79% 124.20% 189.45% 857.16% 1,589.71% 277.23% 345.36% 192.23%
Free Cash Flow to Firm to Interest Expense
2.87 6.66 4.63 0.28 -5.11 0.85 0.00 -0.34 0.00 0.78 2.41
Operating Cash Flow to Interest Expense
5.31 5.53 4.94 2.44 1.51 2.33 0.00 7.78 0.00 3.50 2.76
Operating Cash Flow Less CapEx to Interest Expense
2.95 2.91 2.71 1.16 0.29 1.10 0.00 7.29 0.00 2.49 1.32
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.60 0.48 0.46 0.48 0.55 0.55 0.48 0.55 0.60 0.63 0.49
Accounts Receivable Turnover
7.21 6.54 6.60 6.50 6.30 5.83 5.87 7.75 7.07 6.36 5.67
Inventory Turnover
5.42 5.02 5.44 5.86 5.37 4.68 4.32 4.94 4.63 4.53 4.04
Fixed Asset Turnover
3.96 2.92 2.51 2.62 3.03 2.95 3.41 6.16 5.35 6.25 4.71
Accounts Payable Turnover
2.83 2.54 2.68 2.71 2.91 2.87 2.40 2.59 2.60 2.44 2.01
Days Sales Outstanding (DSO)
50.60 55.77 55.29 56.18 57.96 62.56 62.18 47.11 51.63 57.40 64.34
Days Inventory Outstanding (DIO)
67.36 72.72 67.09 62.32 68.03 77.99 84.59 73.84 78.89 80.59 90.45
Days Payable Outstanding (DPO)
129.11 143.74 136.39 134.70 125.37 127.16 152.37 140.78 140.32 149.77 181.90
Cash Conversion Cycle (CCC)
-11.15 -15.25 -14.01 -16.19 0.61 13.39 -5.61 -19.83 -9.79 -11.78 -27.10
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
40,820 38,704 37,216 39,773 48,960 52,112 51,042 58,101 66,748 76,893 78,523
Invested Capital Turnover
0.90 0.73 0.70 0.77 0.84 0.78 0.69 0.81 0.84 0.85 0.67
Increase / (Decrease) in Invested Capital
1,704 -2,116 -1,488 2,557 9,187 3,152 -1,070 7,059 8,647 10,145 1,630
Enterprise Value (EV)
57,338 53,921 54,926 68,872 76,973 92,625 105,637 142,022 163,035 157,592 168,414
Market Capitalization
25,581 21,961 24,230 38,657 39,301 51,926 67,532 102,352 116,549 102,484 111,610
Book Value per Share
$25.28 $20.55 $20.74 $29.75 $35.09 $36.25 $41.28 $59.44 $67.13 $75.64 $83.47
Tangible Book Value per Share
$22.89 $18.14 $17.81 $25.85 $20.60 $22.60 $27.22 $44.72 $50.88 $58.17 $65.34
Total Capital
46,125 43,607 42,238 49,742 53,561 56,765 58,942 66,846 72,256 85,297 88,118
Total Debt
37,059 36,849 35,693 40,167 42,256 45,334 45,998 48,412 51,899 63,411 65,193
Total Long-Term Debt
37,059 36,849 35,693 40,167 42,256 41,013 37,416 37,493 39,307 45,472 51,660
Net Debt
31,754 31,946 30,671 30,198 37,655 40,681 38,098 39,667 46,391 55,007 56,715
Capital Expenditures (CapEx)
1,568 1,777 1,699 1,151 1,467 1,801 873 486 1,695 2,487 4,802
Debt-free, Cash-free Net Working Capital (DFCFNWC)
434 548 130 612 2,778 3,036 278 406 2,575 2,392 1,538
Debt-free Net Working Capital (DFNWC)
5,436 5,147 4,920 10,399 7,172 7,474 7,985 9,151 8,083 10,796 10,016
Net Working Capital (NWC)
5,436 5,147 4,920 10,399 7,172 3,153 -597 -1,768 -4,509 -7,143 -3,517
Net Nonoperating Expense (NNE)
446 474 526 646 666 1,139 48 755 -10 1,905 2,610
Net Nonoperating Obligations (NNO)
31,754 31,946 30,671 30,198 37,655 40,681 38,098 39,667 46,391 55,007 55,598
Total Depreciation and Amortization (D&A)
1,307 1,382 1,560 1,716 1,927 2,019 2,118 2,050 1,895 2,004 2,118
Debt-free, Cash-free Net Working Capital to Revenue
1.20% 1.90% 0.49% 2.06% 7.44% 7.73% 0.78% 0.92% 4.90% 3.91% 2.97%
Debt-free Net Working Capital to Revenue
15.07% 17.83% 18.46% 34.97% 19.20% 19.04% 22.47% 20.79% 15.37% 17.63% 19.37%
Net Working Capital to Revenue
15.07% 17.83% 18.46% 34.97% 19.20% 8.03% -1.68% -4.02% -8.58% -11.66% -6.80%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$8.71 $0.00 $4.83 $6.76 $7.34 $10.28 $8.77 $19.14 $23.42 $34.80 $25.73
Adjusted Weighted Average Basic Shares Outstanding
363M 0.00 315.20M 319.50M 322.60M 316.50M 313.50M 311.60M 304.50M 292.20M 276M
Adjusted Diluted Earnings per Share
$8.63 $0.00 $4.81 $6.68 $7.24 $10.15 $8.69 $18.99 $23.28 $34.63 $25.62
Adjusted Weighted Average Diluted Shares Outstanding
366.10M 0.00 316.60M 323.30M 327.30M 320.60M 316.60M 314M 306.30M 293.60M 277.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
344.30M 0.00 316.87M 322.60M 318.57M 313.28M 313.36M 307.41M 298.24M 280.26M 271.58M
Normalized Net Operating Profit after Tax (NOPAT)
3,610 2,415 2,047 2,805 3,037 4,396 2,801 6,720 7,120 12,060 9,698
Normalized NOPAT Margin
10.01% 8.37% 7.68% 9.43% 8.13% 11.20% 7.88% 15.27% 13.54% 19.69% 18.75%
Pre Tax Income Margin
13.30% 9.63% 8.35% 10.61% 10.90% 10.41% 10.93% 17.27% 17.36% 21.26% 17.80%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.23 5.09 3.91 4.51 4.38 3.79 0.00 8.66 0.00 6.31 3.75
NOPAT to Interest Expense
5.44 3.55 2.68 3.12 2.52 3.00 0.00 6.77 0.00 4.92 2.90
EBIT Less CapEx to Interest Expense
5.86 2.48 1.69 3.23 3.16 2.56 0.00 8.17 0.00 5.29 2.32
NOPAT Less CapEx to Interest Expense
3.08 0.94 0.46 1.84 1.30 1.77 0.00 6.28 0.00 3.90 1.46
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
24.85% 42.06% 50.04% 35.39% 33.99% 28.95% 34.73% 17.44% 18.42% 14.05% 22.64%
Augmented Payout Ratio
111.18% 184.81% 63.54% 35.66% 74.40% 67.42% 61.97% 59.98% 68.86% 85.11% 79.18%

Quarterly Metrics And Ratios for Deere & Company

This table displays calculated financial ratios and metrics derived from Deere & Company's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 10/30/2022 1/29/2023 4/30/2023 7/30/2023 10/29/2023 1/28/2024 4/28/2024 7/28/2024 10/27/2024 1/26/2025 4/27/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
37.16% 32.22% 30.04% 12.05% -0.80% -3.69% -12.38% -16.76% -27.69% -30.18% -16.23%
EBITDA Growth
13.98% 60.08% 54.36% 42.33% 83.24% 18.41% -8.95% -21.28% -39.52% -35.74% -17.91%
EBIT Growth
19.26% 80.65% 61.26% 49.17% 99.40% 21.02% -10.50% -24.45% -44.87% -42.86% -21.05%
NOPAT Growth
16.50% 81.07% 46.13% 65.49% 97.45% 21.58% -8.50% -32.62% -40.12% -29.69% -19.98%
Net Income Growth
74.77% 116.48% 36.34% 57.67% 5.48% -10.68% -17.17% -41.76% -47.57% -50.40% -23.94%
EPS Growth
79.37% 124.32% 41.70% 65.58% 11.37% -4.89% -11.61% -38.33% -44.47% -48.80% -22.16%
Operating Cash Flow Growth
25.47% 51.19% 38.94% 39.59% 32.98% 27.13% 68.52% 5.00% -10.56% -24.67% -8.21%
Free Cash Flow Firm Growth
-24.05% -33.68% -22.09% -14.89% 2.13% 31.61% 45.49% 102.80% 105.40% 145.05% 163.77%
Invested Capital Growth
14.88% 17.96% 17.63% 18.87% 15.20% 11.89% 9.80% 2.71% 2.12% -1.32% -0.42%
Revenue Q/Q Growth
10.17% -18.56% 37.42% -9.12% -2.47% -20.93% 25.03% -13.67% -15.27% -23.65% 50.01%
EBITDA Q/Q Growth
-21.52% -18.99% 64.65% -3.19% 1.03% -26.47% 26.60% -16.30% -22.39% -21.86% 61.72%
EBIT Q/Q Growth
-23.35% -22.94% 77.18% -4.26% 2.46% -30.37% 31.02% -19.18% -25.23% -27.84% 81.03%
NOPAT Q/Q Growth
-19.73% -22.23% 67.66% 6.21% -4.23% -28.71% 26.17% -21.78% -14.90% -16.29% 43.61%
Net Income Q/Q Growth
19.05% -12.79% 46.09% 3.95% -20.36% -26.15% 35.47% -26.90% -28.31% -30.14% 107.73%
EPS Q/Q Growth
19.97% -11.37% 47.33% 5.70% -19.31% -24.30% 36.92% -26.26% -27.35% -30.20% 108.15%
Operating Cash Flow Q/Q Growth
96.38% -129.11% 188.20% 176.89% 87.09% -115.95% 303.96% 72.52% 59.37% -122.23% 250.18%
Free Cash Flow Firm Q/Q Growth
9.52% -43.59% 10.44% -12.03% 22.92% 11.56% 28.62% 105.75% 48.70% 638.46% 1.04%
Invested Capital Q/Q Growth
2.25% 5.88% 5.38% 4.19% -0.91% 2.83% 3.42% -2.54% -1.47% -0.63% 4.36%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.26% 37.29% 38.29% 39.09% 38.83% 40.91% 39.90% 40.33% 41.04% 40.80% 40.38%
EBITDA Margin
16.90% 23.61% 28.29% 30.13% 31.21% 29.03% 29.39% 28.50% 26.10% 26.72% 28.80%
Operating Margin
13.99% 19.70% 25.40% 26.76% 28.12% 24.76% 25.95% 24.29% 21.44% 20.26% 24.45%
EBIT Margin
13.99% 19.70% 25.40% 26.76% 28.12% 24.76% 25.95% 24.29% 21.44% 20.26% 24.45%
Profit (Net Income) Margin
14.44% 15.47% 16.44% 18.81% 15.36% 14.35% 15.54% 13.16% 11.14% 10.19% 14.11%
Tax Burden Percent
77.78% 78.50% 74.30% 82.42% 77.05% 78.92% 75.97% 73.50% 81.70% 96.87% 77.06%
Interest Burden Percent
132.77% 100.00% 87.12% 85.27% 70.90% 73.42% 78.85% 73.71% 63.58% 51.91% 74.88%
Effective Tax Rate
22.25% 21.54% 25.75% 17.64% 23.01% 21.17% 24.09% 26.54% 16.39% 3.02% 23.06%
Return on Invested Capital (ROIC)
9.16% 13.18% 16.34% 18.94% 18.46% 15.84% 14.78% 12.70% 11.93% 12.02% 10.51%
ROIC Less NNEP Spread (ROIC-NNEP)
10.45% 13.18% 15.46% 17.92% 16.55% 14.66% 13.64% 11.59% 10.56% 10.59% 9.47%
Return on Net Nonoperating Assets (RNNOA)
23.18% 30.68% 35.87% 42.64% 39.72% 35.67% 33.42% 27.79% 26.07% 26.58% 23.30%
Return on Equity (ROE)
32.34% 43.86% 52.21% 61.58% 58.18% 51.51% 48.20% 40.49% 37.99% 38.60% 33.81%
Cash Return on Invested Capital (CROIC)
-2.45% -2.96% -1.89% -1.52% 2.67% 5.45% 6.30% 11.39% 10.38% 12.66% 10.61%
Operating Return on Assets (OROA)
8.45% 12.81% 16.62% 17.27% 17.74% 15.60% 14.92% 12.88% 10.49% 9.52% 10.52%
Return on Assets (ROA)
8.72% 10.06% 10.76% 12.14% 9.69% 9.04% 8.94% 6.98% 5.45% 4.79% 6.07%
Return on Common Equity (ROCE)
32.26% 43.74% 51.95% 61.28% 57.91% 51.27% 47.98% 40.33% 37.83% 38.44% 33.67%
Return on Equity Simple (ROE_SIMPLE)
0.00% 38.36% 39.94% 43.53% 0.00% 45.06% 41.68% 35.62% 0.00% 27.61% 23.22%
Net Operating Profit after Tax (NOPAT)
1,689 1,956 3,279 3,483 3,336 2,378 3,001 2,347 1,997 1,672 2,401
NOPAT Margin
10.87% 15.46% 18.86% 22.04% 21.65% 19.52% 19.70% 17.85% 17.92% 19.65% 18.81%
Net Nonoperating Expense Percent (NNEP)
-1.29% 0.00% 0.87% 1.02% 1.91% 1.19% 1.14% 1.11% 1.37% 1.43% 1.03%
Return On Investment Capital (ROIC_SIMPLE)
2.34% - - - 3.92% 2.79% - - 2.27% 1.92% 2.65%
Cost of Revenue to Revenue
65.74% 62.71% 61.71% 60.91% 61.17% 59.09% 60.11% 59.67% 58.96% 59.20% 59.62%
SG&A Expenses to Revenue
11.84% 9.89% 9.74% 8.99% 9.88% 11.78% 10.24% 11.72% 14.00% 14.35% 11.63%
R&D to Revenue
3.71% 3.91% 3.15% 3.34% 3.94% 4.37% 3.71% 4.31% 5.61% 6.18% 4.30%
Operating Expenses to Revenue
20.27% 17.59% 12.88% 12.33% 10.71% 16.15% 13.95% 16.04% 19.61% 20.53% 15.93%
Earnings before Interest and Taxes (EBIT)
2,173 2,493 4,417 4,229 4,333 3,017 3,953 3,195 2,389 1,724 3,121
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,625 2,987 4,918 4,761 4,810 3,537 4,478 3,748 2,909 2,273 3,676
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.75 5.73 4.91 5.35 4.70 5.06 4.81 4.62 4.89 5.78 5.13
Price to Tangible Book Value (P/TBV)
7.59 7.55 6.39 6.91 6.12 6.57 6.17 5.89 6.24 7.36 6.48
Price to Revenue (P/Rev)
2.22 2.19 1.84 2.01 1.67 1.84 1.86 1.90 2.16 2.71 2.74
Price to Earnings (P/E)
16.34 14.92 12.30 12.29 10.08 11.22 11.52 12.95 15.72 20.91 22.06
Dividend Yield
1.13% 1.10% 1.27% 1.15% 1.42% 1.37% 1.41% 1.49% 1.44% 1.26% 1.35%
Earnings Yield
6.12% 6.70% 8.13% 8.14% 9.92% 8.92% 8.68% 7.72% 6.36% 4.78% 4.53%
Enterprise Value to Invested Capital (EV/IC)
2.44 2.43 2.18 2.29 2.05 2.13 2.06 2.06 2.14 2.39 2.23
Enterprise Value to Revenue (EV/Rev)
3.10 3.08 2.72 2.90 2.57 2.78 2.87 2.94 3.26 3.89 3.99
Enterprise Value to EBITDA (EV/EBITDA)
14.79 12.98 10.85 10.88 9.02 9.36 9.56 9.91 11.48 13.92 14.42
Enterprise Value to EBIT (EV/EBIT)
17.86 15.17 12.49 12.38 10.19 10.55 10.83 11.33 13.42 16.58 17.43
Enterprise Value to NOPAT (EV/NOPAT)
22.90 19.43 16.43 15.84 13.07 13.52 13.76 14.86 17.37 20.97 21.86
Enterprise Value to Operating Cash Flow (EV/OCF)
34.70 28.55 25.68 24.79 18.35 18.90 17.37 16.71 18.24 20.73 20.53
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 82.29 41.37 34.19 18.34 20.87 18.77 21.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.55 2.52 2.58 2.67 2.90 2.85 2.88 2.84 2.84 2.85 2.72
Long-Term Debt to Equity
1.93 1.64 1.82 1.93 2.08 2.08 2.10 2.18 2.25 2.29 2.07
Financial Leverage
2.22 2.33 2.32 2.38 2.40 2.43 2.45 2.40 2.47 2.51 2.46
Leverage Ratio
4.49 4.36 4.40 4.50 4.60 4.42 4.50 4.56 4.72 4.57 4.49
Compound Leverage Factor
5.96 4.36 3.83 3.84 3.26 3.25 3.55 3.36 3.00 2.37 3.36
Debt to Total Capital
71.83% 71.61% 72.08% 72.77% 74.34% 74.01% 74.23% 73.99% 73.98% 74.05% 73.12%
Short-Term Debt to Total Capital
17.43% 25.16% 21.23% 20.16% 21.03% 20.06% 20.02% 17.18% 15.36% 14.73% 17.58%
Long-Term Debt to Total Capital
54.40% 46.45% 50.86% 52.60% 53.31% 53.96% 54.21% 56.81% 58.63% 59.31% 55.54%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.13% 0.14% 0.13% 0.12% 0.12% 0.12% 0.12% 0.10% 0.10% 0.10% 0.10%
Common Equity to Total Capital
28.04% 28.25% 27.79% 27.11% 25.54% 25.87% 25.65% 25.91% 25.92% 25.85% 26.78%
Debt to EBITDA
4.71 4.09 3.89 3.78 3.63 3.50 3.73 3.97 4.44 4.80 5.26
Net Debt to EBITDA
4.21 3.73 3.48 3.33 3.15 3.16 3.35 3.48 3.87 4.22 4.53
Long-Term Debt to EBITDA
3.57 2.66 2.74 2.73 2.60 2.55 2.73 3.05 3.52 3.85 4.00
Debt to NOPAT
7.29 6.13 5.89 5.51 5.26 5.06 5.37 5.95 6.72 7.23 7.98
Net Debt to NOPAT
6.52 5.58 5.27 4.85 4.56 4.56 4.83 5.22 5.85 6.35 6.86
Long-Term Debt to NOPAT
5.52 3.97 4.16 3.98 3.77 3.69 3.92 4.57 5.33 5.79 6.06
Altman Z-Score
2.26 2.31 2.24 2.28 2.08 2.20 2.12 2.06 2.05 2.26 2.18
Noncontrolling Interest Sharing Ratio
0.25% 0.28% 0.50% 0.48% 0.46% 0.48% 0.46% 0.41% 0.42% 0.42% 0.41%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.84 0.76 0.89 0.90 0.79 0.82 0.82 0.91 0.88 0.98 0.92
Quick Ratio
0.53 0.45 0.59 0.61 0.55 0.53 0.56 0.57 0.55 0.59 0.65
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-6,958 -8,805 -7,886 -8,834 -6,809 -6,022 -4,298 247 367 2,713 2,741
Operating Cash Flow to CapEx
484.82% -395.56% 217.62% 515.76% 528.60% -292.90% 241.46% 469.85% 319.45% -316.20% 377.78%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 -13.86 -14.18 0.00 -7.51 -5.14 0.29 0.42 3.27 3.50
Operating Cash Flow to Interest Expense
0.00 0.00 1.93 4.88 0.00 -1.13 2.22 3.80 5.85 -1.37 2.17
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 1.04 3.94 0.00 -1.52 1.30 2.99 4.02 -1.80 1.59
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.60 0.65 0.65 0.65 0.63 0.63 0.57 0.53 0.49 0.47 0.43
Accounts Receivable Turnover
7.07 6.79 5.65 5.81 6.36 6.26 4.89 5.05 5.67 5.42 4.31
Inventory Turnover
4.63 4.07 4.10 4.17 4.53 3.89 3.90 3.95 4.04 3.43 3.32
Fixed Asset Turnover
5.35 8.48 6.19 6.48 6.25 6.03 4.37 5.35 4.71 3.40 3.15
Accounts Payable Turnover
2.60 3.08 2.80 2.72 2.44 2.79 2.41 2.26 2.01 2.24 1.94
Days Sales Outstanding (DSO)
51.63 53.75 64.61 62.77 57.40 58.29 74.64 72.22 64.34 67.33 84.66
Days Inventory Outstanding (DIO)
78.89 89.77 89.10 87.55 80.59 93.73 93.58 92.50 90.45 106.40 110.00
Days Payable Outstanding (DPO)
140.32 118.54 130.23 134.27 149.77 130.62 151.15 161.36 181.90 162.80 188.50
Cash Conversion Cycle (CCC)
-9.79 24.97 23.48 16.06 -11.78 21.39 17.07 3.35 -27.10 10.93 6.16
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
66,748 70,672 74,477 77,598 76,893 79,072 81,776 79,698 78,523 78,031 81,436
Invested Capital Turnover
0.84 0.85 0.87 0.86 0.85 0.81 0.75 0.71 0.67 0.61 0.56
Increase / (Decrease) in Invested Capital
8,647 10,761 11,165 12,317 10,145 8,400 7,299 2,100 1,630 -1,041 -340
Enterprise Value (EV)
163,035 171,465 162,113 177,937 157,592 168,678 168,151 164,320 168,414 186,673 181,809
Market Capitalization
116,549 122,125 110,031 123,387 102,484 111,681 109,059 106,522 111,610 130,022 124,660
Book Value per Share
$67.13 $71.53 $75.58 $78.61 $75.64 $78.87 $81.49 $83.69 $83.47 $82.77 $89.48
Tangible Book Value per Share
$50.88 $54.27 $58.08 $60.90 $58.17 $60.73 $63.53 $65.58 $65.34 $65.06 $70.85
Total Capital
72,256 75,500 80,600 85,015 85,297 85,345 88,423 89,004 88,118 86,945 90,699
Total Debt
51,899 54,064 58,099 61,863 63,411 63,166 65,637 65,855 65,193 64,381 66,321
Total Long-Term Debt
39,307 35,071 40,990 44,720 45,472 46,049 47,938 50,561 51,660 51,570 50,373
Net Debt
46,391 49,236 51,976 54,446 55,007 56,893 58,990 57,711 56,715 56,566 57,058
Capital Expenditures (CapEx)
883 315 505 590 1,077 310 767 680 1,594 358 450
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,575 6,549 7,561 6,425 2,392 5,388 5,249 4,200 1,538 4,591 4,248
Debt-free Net Working Capital (DFNWC)
8,083 11,377 13,684 13,842 10,796 11,661 11,896 12,344 10,016 12,406 13,511
Net Working Capital (NWC)
-4,509 -7,616 -3,425 -3,301 -7,143 -5,456 -5,803 -2,950 -3,517 -405 -2,437
Net Nonoperating Expense (NNE)
-555 -1.00 420 511 969 630 633 616 756 805 600
Net Nonoperating Obligations (NNO)
46,391 49,236 51,976 54,446 55,007 56,893 58,990 56,549 55,598 55,467 57,058
Total Depreciation and Amortization (D&A)
452 494 501 532 477 520 525 553 520 549 555
Debt-free, Cash-free Net Working Capital to Revenue
4.90% 11.77% 12.67% 10.47% 3.91% 8.86% 8.95% 7.50% 2.97% 9.56% 9.32%
Debt-free Net Working Capital to Revenue
15.37% 20.44% 22.93% 22.55% 17.63% 19.18% 20.29% 22.05% 19.37% 25.82% 29.65%
Net Working Capital to Revenue
-8.58% -13.68% -5.74% -5.38% -11.66% -8.98% -9.90% -5.27% -6.80% -0.84% -5.35%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$7.43 $6.58 $9.69 $10.24 $8.29 $6.25 $8.56 $6.32 $4.60 $3.20 $6.65
Adjusted Weighted Average Basic Shares Outstanding
304.50M 297.60M 295.10M 290.80M 292.20M 279.90M 276.80M 274.50M 276M 271.60M 271.10M
Adjusted Diluted Earnings per Share
$7.39 $6.55 $9.65 $10.20 $8.23 $6.23 $8.53 $6.29 $4.57 $3.19 $6.64
Adjusted Weighted Average Diluted Shares Outstanding
306.30M 299.10M 296.50M 292.10M 293.60M 281.10M 277.90M 275.60M 277.10M 272.30M 271.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
298.24M 296.32M 293.19M 288.00M 280.26M 278.36M 275.57M 273.60M 271.58M 271.41M 270.83M
Normalized Net Operating Profit after Tax (NOPAT)
1,689 1,956 3,279 3,483 3,336 2,378 3,001 2,347 1,997 1,672 2,401
Normalized NOPAT Margin
10.87% 15.46% 18.86% 22.04% 21.65% 19.52% 19.70% 17.85% 17.92% 19.65% 18.81%
Pre Tax Income Margin
18.57% 19.70% 22.13% 22.82% 19.93% 18.18% 20.46% 17.91% 13.63% 10.52% 18.31%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 7.76 6.79 0.00 3.76 4.73 3.80 2.75 2.08 3.98
NOPAT to Interest Expense
0.00 0.00 5.76 5.59 0.00 2.97 3.59 2.79 2.30 2.02 3.06
EBIT Less CapEx to Interest Expense
0.00 0.00 6.88 5.84 0.00 3.38 3.81 2.99 0.91 1.65 3.41
NOPAT Less CapEx to Interest Expense
0.00 0.00 4.88 4.64 0.00 2.58 2.67 1.98 0.46 1.59 2.49
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
18.42% 16.22% 15.22% 14.03% 14.05% 14.80% 16.14% 19.04% 22.64% 26.13% 29.29%
Augmented Payout Ratio
68.86% 67.92% 70.18% 71.67% 85.11% 88.07% 91.15% 89.41% 79.18% 76.40% 72.25%

Key Financial Trends

Deere & Company's recent financials over the last four years show several positive and negative trends worth noting for retail investors:

  • Strong revenue growth over the years, with Q2 2025 revenue at $12.76 billion, reflecting solid demand in its core agricultural machinery business.
  • Consistently positive net income, with Q2 2025 net income at $1.8 billion, nearly doubling from Q1 2025's $867 million, indicating improved profitability recently.
  • Robust gross profit margins, with a gross profit of $5.15 billion in Q2 2025, supported by effective cost management relative to revenue.
  • Healthy cash flow from operating activities, notably $1.7 billion in Q2 2025, helping fund investments and shareholder returns.
  • Significant investments in property, plant, and equipment (~$1 billion in Q2 2025), signaling ongoing commitment to capacity expansion and modernization.
  • Share repurchases and dividend payments continue, evidencing management’s focus on returning value to shareholders ($397 million repurchased and $440 million dividends paid in Q2 2025).
  • Total assets have remained stable around $100 billion to $106 billion in recent quarters, providing a solid asset base for operations and growth.
  • Long-term debt has increased moderately to about $50 billion by Q2 2025, which is manageable but suggests careful monitoring of leverage is needed.
  • Cash flow from investing activities was negative $637 million in Q2 2025, reflecting high capital expenditures and investments that could pressure liquidity if not balanced by operations.
  • Debt repayment and issuance activity shows an active balance sheet management, but the company increased net debt in recent quarters, which may raise interest costs and financial risk in a rising rate environment.

Summary: Deere & Company is demonstrating strong revenue and profit growth with solid operational cash flows, coupled with significant investments to drive future growth. The company maintains shareholder-friendly capital return policies. However, investors should watch the rising debt levels and cash outflows in investing activities which could weigh on financial flexibility. Overall, Deere appears well positioned but bears monitoring for leverage and ongoing investment efficiency.

08/08/25 06:00 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Deere & Company's Financials

When does Deere & Company's fiscal year end?

According to the most recent income statement we have on file, Deere & Company's financial year ends in October. Their financial year 2024 ended on October 27, 2024.

How has Deere & Company's net income changed over the last 10 years?

Deere & Company's net income appears to be on an upward trend, with a most recent value of $7.09 billion in 2024, rising from $3.16 billion in 2014. The previous period was $10.16 billion in 2023. View Deere & Company's forecast to see where analysts expect Deere & Company to go next.

What is Deere & Company's operating income?
Deere & Company's total operating income in 2024 was $12.55 billion, based on the following breakdown:
  • Total Gross Profit: $20.94 billion
  • Total Operating Expenses: $8.39 billion
How has Deere & Company's revenue changed over the last 10 years?

Over the last 10 years, Deere & Company's total revenue changed from $36.07 billion in 2014 to $51.72 billion in 2024, a change of 43.4%.

How much debt does Deere & Company have?

Deere & Company's total liabilities were at $84.40 billion at the end of 2024, a 2.7% increase from 2023, and a 61.5% increase since 2014.

How much cash does Deere & Company have?

In the past 10 years, Deere & Company's cash and equivalents has ranged from $3.79 billion in 2014 to $9.33 billion in 2017, and is currently $7.32 billion as of their latest financial filing in 2024.

How has Deere & Company's book value per share changed over the last 10 years?

Over the last 10 years, Deere & Company's book value per share changed from 25.28 in 2014 to 83.47 in 2024, a change of 230.1%.



This page (NYSE:DE) was last updated on 8/8/2025 by MarketBeat.com Staff
From Our Partners