Go Pro

Cummins (CMI) Financials

Cummins logo
$631.81 +0.20 (+0.03%)
Closing price 08/14/2026 03:59 PM Eastern
Extended Trading
$630.75 -1.06 (-0.17%)
As of 08/14/2026 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Cummins

Annual Income Statements for Cummins

This table shows Cummins' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
1,399 1,394 999 2,141 2,260 1,789 2,131 2,151 735 3,946 2,843
Consolidated Net Income / (Loss)
1,470 1,456 994 2,187 2,268 1,811 2,164 2,183 840 4,068 2,957
Net Income / (Loss) Continuing Operations
1,470 1,456 994 2,187 2,268 1,811 2,164 2,183 840 4,068 2,957
Total Pre-Tax Income
2,025 1,930 2,365 2,753 2,834 2,338 2,751 2,819 1,626 4,903 3,963
Total Operating Income
1,742 1,579 1,977 2,392 2,370 1,817 2,200 2,929 1,278 3,750 4,025
Total Gross Profit
4,947 4,458 5,100 5,737 5,980 4,894 5,695 6,719 8,249 8,439 8,516
Total Revenue
19,110 17,509 20,428 23,771 23,571 19,811 24,021 28,074 34,065 34,102 33,670
Operating Revenue
19,110 17,509 20,428 23,771 23,571 19,811 24,021 28,074 34,065 34,102 33,670
Total Cost of Revenue
14,163 13,051 15,328 18,034 17,591 14,917 18,326 21,355 25,816 25,663 25,154
Operating Cost of Revenue
14,163 13,051 15,328 18,034 17,591 14,917 18,326 21,355 25,816 25,663 25,154
Total Operating Expenses
3,205 2,879 3,123 3,345 3,610 3,077 3,495 4,139 6,971 5,084 4,960
Selling, General & Admin Expense
2,092 2,099 2,429 2,437 2,454 2,125 2,374 2,687 3,333 3,275 3,125
Research & Development Expense
735 637 754 902 1,001 906 1,090 1,278 1,500 1,463 1,396
Other Operating Expenses / (Income)
17 5.00 -60 6.00 36 46 31 174 2,138 346 439
Total Other Income / (Expense), net
283 351 388 361 464 521 551 239 348 1,548 407
Interest Expense
65 69 81 114 109 100 111 199 375 370 329
Interest & Investment Income
339 324 375 394 330 452 506 349 483 395 469
Other Income / (Expense), net
9.00 96 94 81 243 169 156 89 240 1,523 267
Income Tax Expense
555 474 1,371 566 566 527 587 636 786 835 1,006
Net Income / (Loss) Attributable to Noncontrolling Interest
71 62 -5.00 46 8.00 22 33 32 105 122 114
Basic Earnings per Share
$7.86 $8.25 $5.99 $13.20 $14.54 $12.07 $14.74 $15.20 $5.19 $28.55 $20.62
Weighted Average Basic Shares Outstanding
178.04M 169.04M 166.63M 162.17M 150.27M 295.32M 284.85M 282.75M 283.71M 137.48M 138.17M
Diluted Earnings per Share
$7.84 $8.23 $5.97 $13.15 $14.48 $12.01 $14.61 $15.12 $5.15 $28.37 $20.50
Weighted Average Diluted Shares Outstanding
178.04M 169.04M 166.63M 162.17M 150.27M 295.32M 284.85M 282.75M 283.71M 137.48M 138.17M
Weighted Average Basic & Diluted Shares Outstanding
178.04M 169.04M 166.63M 162.17M 150.27M 295.32M 284.85M 282.75M 283.71M 137.48M 138.17M

Quarterly Income Statements for Cummins

This table shows Cummins' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-1,431 1,993 726 809 418 824 890 536 593 654 932
Consolidated Net Income / (Loss)
-1,393 2,028 752 843 445 850 928 559 620 680 968
Net Income / (Loss) Continuing Operations
-1,393 2,028 752 843 445 850 928 559 620 680 968
Total Pre-Tax Income
-1,230 2,221 977 1,043 662 1,117 1,225 830 791 934 1,293
Total Operating Income
-1,562 800 1,045 1,050 855 1,134 1,226 852 813 801 1,279
Total Gross Profit
2,001 2,041 2,193 2,171 2,034 2,155 2,281 2,129 1,951 2,243 2,465
Total Revenue
8,543 8,403 8,796 8,456 8,447 8,174 8,643 8,317 8,536 8,398 9,457
Operating Revenue
8,543 8,403 8,796 8,456 8,447 8,174 8,643 8,317 8,536 8,398 9,457
Total Cost of Revenue
6,542 6,362 6,603 6,285 6,413 6,019 6,362 6,188 6,585 6,155 6,992
Operating Cost of Revenue
6,542 6,362 6,603 6,285 6,413 6,019 6,362 6,188 6,585 6,155 6,992
Total Operating Expenses
3,326 1,241 1,251 1,220 1,372 1,152 1,173 1,381 1,254 1,442 1,340
Selling, General & Admin Expense
876 839 828 807 801 771 779 789 786 845 893
Research & Development Expense
390 369 379 359 356 344 357 345 350 358 385
Other Operating Expenses / (Income)
2,060 33 44 54 215 37 37 247 118 239 62
Total Other Income / (Expense), net
95 1,421 35 92 - 114 117 82 94 133 168
Interest Expense
92 89 109 83 89 77 87 83 82 76 80
Interest & Investment Income
113 123 103 99 70 131 118 104 116 148 154
Other Income / (Expense), net
74 1,387 41 76 19 60 86 61 60 61 94
Income Tax Expense
163 193 225 200 217 267 297 271 171 254 325
Net Income / (Loss) Attributable to Noncontrolling Interest
38 35 26 34 27 26 38 23 27 26 36
Basic Earnings per Share
($10.10) $14.10 $5.30 $5.90 $3.25 $5.99 $6.46 $3.88 $4.29 $4.73 $6.76
Weighted Average Basic Shares Outstanding
283.71M 141.30M 137.10M 137.20M 137.48M 137.60M 137.80M 138M 138.17M 138.30M 137.90M
Diluted Earnings per Share
($10.04) $14.03 $5.26 $5.86 $3.22 $5.96 $6.43 $3.86 $4.25 $4.71 $6.73
Weighted Average Diluted Shares Outstanding
283.71M 142.10M 137.90M 138.10M 137.48M 138.30M 138.50M 138.80M 138.17M 138.80M 138.50M
Weighted Average Basic & Diluted Shares Outstanding
283.71M 136.78M 137.05M 137.18M 137.48M 137.75M 137.79M 138.04M 138.17M 137.99M 137.66M

Annual Cash Flow Statements for Cummins

This table details how cash moves in and out of Cummins' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-590 -591 249 -66 -174 2,272 -809 -491 78 -508 1,174
Net Cash From Operating Activities
2,065 1,939 2,277 2,378 3,181 2,722 2,256 1,962 3,966 1,487 3,621
Net Cash From Continuing Operating Activities
2,065 1,939 2,277 2,378 3,181 2,722 2,256 1,962 3,966 1,487 3,621
Net Income / (Loss) Continuing Operations
1,470 1,456 994 2,187 2,268 1,811 2,164 2,183 840 4,068 2,957
Consolidated Net Income / (Loss)
1,470 1,456 994 2,187 2,268 1,811 2,164 2,183 840 4,068 2,957
Depreciation Expense
514 530 583 611 672 673 662 784 1,024 1,065 1,105
Non-Cash Adjustments To Reconcile Net Income
278 57 418 111 97 -156 -218 114 -207 -1,372 -31
Changes in Operating Assets and Liabilities, net
-197 -104 282 -531 144 394 -352 -1,119 2,309 -2,274 -410
Net Cash From Investing Activities
-918 -917 -1,052 -974 -1,150 -719 -873 -4,172 -1,643 -1,782 -1,731
Net Cash From Continuing Investing Activities
-918 -917 -1,052 -974 -1,150 -719 -873 -4,172 -1,643 -1,782 -1,731
Purchase of Property, Plant & Equipment
-799 -594 -587 -784 -775 -528 -734 -916 -1,213 -1,208 -1,235
Acquisitions
-124 -135 -728 -107 -237 0.00 0.00 -3,191 -292 -58 -12
Purchase of Investments
-274 -478 -194 -470 -515 -593 -806 -1,127 -1,395 -1,714 -1,823
Divestitures
0.00 60 - - - - - 0.00 0.00 -174 0.00
Sale and/or Maturity of Investments
270 204 342 387 345 469 673 1,151 1,334 1,460 1,450
Other Investing Activities, net
-16 12 5.00 - 32 -67 -6.00 -89 -77 -88 -111
Net Cash From Financing Activities
-1,650 -1,413 -1,074 -1,400 -2,095 280 -2,227 1,669 -2,177 -173 -772
Net Cash From Continuing Financing Activities
-1,650 -1,413 -1,074 -1,400 -2,095 280 -2,227 1,669 -2,177 -173 -772
Repayment of Debt
-113 -163 -60 -62 3.00 26 -73 -1,466 -1,163 -1,637 -1,036
Repurchase of Common Equity
-900 -778 -451 -1,140 -1,271 -641 -1,402 -374 -175 -50 -110
Payment of Dividends
-681 -839 -730 -748 -794 -782 -809 -855 -921 -969 -1,055
Issuance of Debt
44 367 167 519 -109 1,677 57 4,364 82 2,483 1,429
Effect of Exchange Rate Changes
-87 -200 98 -70 -110 -11 - 50 -68 -40 56

Quarterly Cash Flow Statements for Cummins

This table details how cash moves in and out of Cummins' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-433 362 -3,624 143 -62 -139 787 247 279 -231 565
Net Cash From Operating Activities
1,459 276 -851 640 1,422 -3.00 785 1,305 1,534 309 1,499
Net Cash From Continuing Operating Activities
1,459 276 -3,517 640 1,422 -3.00 785 1,305 1,534 309 1,499
Net Income / (Loss) Continuing Operations
-1,393 2,028 752 843 445 850 928 559 620 680 968
Consolidated Net Income / (Loss)
-1,393 2,028 752 843 445 850 928 559 620 680 968
Depreciation Expense
264 265 263 266 271 269 279 277 280 282 281
Non-Cash Adjustments To Reconcile Net Income
-329 -1,450 -2,626 47 -86 -64 -11 59 -15 -80 -27
Changes in Operating Assets and Liabilities, net
2,917 -567 -1,906 -516 792 -1,058 -411 410 649 -573 277
Net Cash From Investing Activities
-783 -406 -400 -263 -713 -246 -369 -231 -885 -10 -419
Net Cash From Continuing Investing Activities
-783 -406 -400 -263 -713 -246 -369 -231 -885 -10 -419
Purchase of Property, Plant & Equipment
-519 -169 -240 -259 -540 -162 -231 -298 -544 -189 -249
Purchase of Investments
-419 -382 -334 -349 -652 -457 -320 -359 -627 -232 -401
Sale and/or Maturity of Investments
332 431 254 428 347 432 204 495 319 407 234
Other Investing Activities, net
-12 -53 -81 -83 132 -59 -22 -69 -33 4.00 -3.00
Net Cash From Financing Activities
-1,108 499 308 -243 -737 92 332 -827 -369 -517 -524
Net Cash From Continuing Financing Activities
-1,108 499 308 -243 -737 92 332 -827 -369 -517 -524
Repayment of Debt
-739 -773 369 -189 -157 -190 -69 -637 -140 -207 -129
Repurchase of Common Equity
- - - - -50 0.00 - - -55 -243 -225
Payment of Dividends
-238 -239 -230 -250 -250 -251 -251 -276 -277 -276 -276
Issuance of Debt
-131 1,511 169 196 -280 533 707 86 103 209 106
Effect of Exchange Rate Changes
-1.00 -7.00 - 9.00 -34 18 39 - -1.00 -13 9.00

Annual Balance Sheets for Cummins

This table presents Cummins' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
15,134 15,011 18,075 19,062 19,737 22,624 23,710 30,299 32,005 31,540 33,992
Total Current Assets
7,947 7,707 8,928 9,818 9,387 11,897 12,309 14,451 15,198 14,752 16,925
Cash & Equivalents
1,711 1,120 1,369 1,303 1,129 3,401 2,592 2,101 2,179 1,671 2,845
Short-Term Investments
100 260 198 222 341 461 595 472 562 593 764
Accounts Receivable
180 222 307 231 283 3,820 3,990 5,202 5,583 5,181 5,818
Inventories, net
2,707 2,675 3,166 3,759 3,486 3,425 4,355 5,603 5,677 5,742 5,822
Prepaid Expenses
609 627 577 668 761 790 777 1,073 1,197 1,565 1,676
Plant, Property, & Equipment, net
3,745 3,800 3,927 4,096 4,245 4,255 4,422 5,521 6,249 6,356 6,958
Plant, Property & Equipment, gross
- - - - - - - - - - 12,919
Accumulated Depreciation
- - - - - - - - - - 5,961
Total Noncurrent Assets
3,442 3,504 5,220 5,148 6,105 6,472 6,979 10,327 10,558 10,432 10,109
Long-Term Investments
975 946 1,156 1,222 1,237 1,441 1,538 1,759 1,800 1,889 2,133
Goodwill
482 480 1,082 1,126 1,286 1,293 1,287 2,343 2,499 2,370 2,224
Intangible Assets
328 332 973 909 1,003 963 900 2,687 2,519 2,351 2,167
Employee Benefit Assets
735 731 1,043 929 1,001 1,042 1,488 1,398 1,197 1,189 1,033
Other Noncurrent Operating Assets
922 1,015 966 962 1,578 1,733 1,766 2,140 2,543 2,633 2,552
Total Liabilities & Shareholders' Equity
15,134 15,011 18,075 19,062 19,737 22,624 23,710 30,299 32,005 31,540 33,992
Total Liabilities
7,384 7,837 9,911 10,803 11,272 13,635 14,309 20,074 22,101 20,232 20,584
Total Current Liabilities
3,803 4,325 5,677 6,384 6,260 6,335 7,084 11,421 12,903 11,234 9,610
Short-Term Debt
63 288 418 879 791 554 580 3,357 1,894 2,275 760
Accounts Payable
1,706 1,854 2,579 2,822 2,534 2,820 3,021 4,252 4,260 3,951 3,800
Accrued Expenses
1,222 1,303 1,369 1,506 1,842 1,786 1,945 2,191 4,421 2,577 2,619
Current Deferred Revenue
403 468 500 498 533 691 855 1,004 1,220 1,347 1,606
Current Employee Benefit Liabilities
409 412 811 679 560 484 683 617 1,108 1,084 825
Total Noncurrent Liabilities
3,581 3,512 4,234 4,419 5,012 7,300 7,225 8,653 9,198 8,998 10,974
Long-Term Debt
1,576 1,568 1,588 1,597 1,576 3,610 3,579 4,498 4,802 4,784 6,792
Noncurrent Deferred Revenue
1,358 1,289 1,561 658 821 840 850 844 966 1,065 1,054
Other Noncurrent Operating Liabilities
- - 466 1,632 2,024 2,220 2,796 3,311 3,430 3,149 3,128
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,750 7,174 8,164 8,259 8,465 8,989 9,035 9,967 9,904 11,308 13,408
Total Preferred & Common Equity
7,406 6,875 7,259 7,348 7,507 8,062 8,146 8,975 8,850 10,271 12,349
Total Common Equity
7,406 6,875 7,259 7,348 7,507 8,062 8,146 8,975 8,850 10,271 12,349
Common Stock
2,178 2,153 2,210 2,271 2,346 2,404 2,099 2,243 2,564 2,636 2,673
Retained Earnings
10,322 11,040 11,464 12,917 14,416 15,419 16,741 18,037 17,851 20,828 22,616
Treasury Stock
-3,735 -4,489 -4,905 -6,028 -7,225 -7,779 -9,123 -9,415 -9,359 -10,748 -10,662
Accumulated Other Comprehensive Income / (Loss)
-1,348 -1,821 -1,503 -1,807 -2,028 -1,982 -1,571 -1,890 -2,206 -2,445 -2,278
Noncontrolling Interest
344 299 905 911 958 927 889 992 1,054 1,037 1,059

Quarterly Balance Sheets for Cummins

This table presents Cummins' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
32,097 32,005 31,827 31,320 32,052 31,540 32,531 34,259 33,638 34,445 35,630
Total Current Assets
15,912 15,198 15,620 14,962 15,316 14,752 15,540 16,933 16,720 17,379 18,434
Cash & Equivalents
2,387 2,179 2,541 1,590 1,733 1,671 1,532 2,319 2,566 2,614 3,179
Short-Term Investments
452 562 510 593 518 593 626 755 593 568 745
Accounts Receivable
5,662 5,583 5,463 5,606 5,387 5,181 5,680 5,874 5,640 6,528 6,585
Inventories, net
5,906 5,677 5,758 5,857 6,134 5,742 6,123 6,287 6,256 6,126 6,397
Prepaid Expenses
1,280 1,197 1,348 1,316 1,544 1,565 1,579 1,698 1,665 1,543 1,528
Plant, Property, & Equipment, net
5,801 6,249 6,011 6,053 6,176 6,356 6,407 6,540 6,658 6,924 7,013
Plant, Property & Equipment, gross
11,098 - 11,253 11,417 11,603 - 12,007 12,341 12,545 13,003 13,236
Accumulated Depreciation
5,297 - 5,242 5,364 5,427 - 5,600 5,801 5,887 6,079 6,223
Total Noncurrent Assets
10,384 10,558 10,196 10,305 10,560 10,432 10,584 10,786 10,260 10,142 10,183
Long-Term Investments
1,785 1,800 1,774 1,828 1,922 1,889 1,990 2,018 1,972 2,221 2,265
Goodwill
2,379 2,499 2,406 2,394 2,412 2,370 2,397 2,433 2,222 2,219 2,222
Intangible Assets
2,518 2,519 2,455 2,502 2,462 2,351 2,401 2,395 2,345 2,193 2,168
Employee Benefit Assets
1,500 1,197 1,187 1,192 1,208 1,189 1,150 1,158 1,157 1,001 1,008
Other Noncurrent Operating Assets
2,202 2,543 2,374 2,389 2,556 2,633 2,646 2,782 2,564 2,508 2,520
Total Liabilities & Shareholders' Equity
32,097 32,005 31,827 31,320 32,052 31,540 32,531 34,259 33,638 34,445 35,630
Total Liabilities
20,419 22,101 21,726 20,744 20,711 20,232 20,560 21,386 20,540 21,073 21,724
Total Current Liabilities
11,126 12,903 11,686 11,144 11,603 11,234 11,575 10,315 9,454 10,167 10,673
Short-Term Debt
2,514 1,894 1,064 2,077 2,731 2,275 2,692 1,304 790 957 958
Accounts Payable
4,262 4,260 4,476 4,405 4,206 3,951 4,311 4,151 3,819 4,433 4,654
Accrued Expenses
2,437 4,421 4,349 2,550 2,430 2,577 2,543 2,583 2,475 2,589 2,657
Current Deferred Revenue
1,029 1,220 1,236 1,311 1,225 1,347 1,506 1,620 1,600 1,591 1,592
Current Employee Benefit Liabilities
884 1,108 561 801 1,011 1,084 523 657 770 597 812
Total Noncurrent Liabilities
9,293 9,198 10,040 9,600 9,108 8,998 8,985 11,071 11,086 10,906 11,051
Long-Term Debt
4,950 4,802 5,771 5,426 4,856 4,784 4,796 6,807 6,824 6,729 6,737
Noncurrent Deferred Revenue
1,011 966 1,061 1,046 1,090 1,065 1,053 1,059 1,119 1,053 1,066
Other Noncurrent Operating Liabilities
3,332 3,430 3,208 3,128 3,162 3,149 3,136 3,205 3,143 3,124 3,248
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
11,678 9,904 10,101 10,576 11,341 11,308 11,971 12,873 13,098 13,372 13,906
Total Preferred & Common Equity
10,658 8,850 9,067 9,551 10,315 10,271 10,924 11,789 12,064 12,351 12,847
Total Common Equity
10,658 8,850 9,153 9,551 10,315 10,271 11,009 11,789 12,064 12,351 12,847
Common Stock
2,558 2,564 2,557 2,582 2,612 2,636 2,600 2,624 2,651 2,602 2,626
Retained Earnings
19,520 17,851 19,605 20,101 20,660 20,828 21,401 22,040 22,300 22,994 23,650
Treasury Stock
-9,369 -9,359 -10,745 -10,797 -10,783 -10,748 -10,626 -10,708 -10,676 -10,868 -11,089
Accumulated Other Comprehensive Income / (Loss)
-2,051 -2,206 -2,264 -2,335 -2,174 -2,445 -2,366 -2,167 -2,211 -2,377 -2,340
Noncontrolling Interest
1,020 1,054 1,034 1,025 1,026 1,037 1,047 1,084 1,034 1,021 1,059

Annual Metrics And Ratios for Cummins

This table displays calculated financial ratios and metrics derived from Cummins' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.58% -8.38% 16.67% 16.36% -0.84% -15.95% 21.25% 16.87% 21.34% 0.11% -1.27%
EBITDA Growth
-11.52% -2.65% 20.36% 16.20% 6.52% -19.06% 13.50% 25.98% -33.14% 149.33% -14.85%
EBIT Growth
-16.82% -4.34% 23.64% 19.41% 5.66% -24.00% 18.63% 28.10% -49.70% 247.37% -18.60%
NOPAT Growth
-11.13% -5.80% -30.24% 128.69% -0.19% -25.79% 22.96% 31.07% -70.89% 371.26% -3.47%
Net Income Growth
-15.32% -0.95% -31.73% 120.02% 3.70% -20.15% 19.49% 0.88% -61.52% 384.29% -27.31%
EPS Growth
-13.08% 4.97% -27.46% 120.27% 10.11% -17.06% 21.65% 3.49% -65.94% 450.87% -27.74%
Operating Cash Flow Growth
-8.87% -6.10% 17.43% 4.44% 33.77% -14.43% -17.12% -13.03% 102.14% -62.51% 143.51%
Free Cash Flow Firm Growth
25.52% 2.31% -91.94% 1,445.88% 29.46% -4.39% -55.69% -454.74% 188.82% -59.29% 109.05%
Invested Capital Growth
3.11% 1.53% 11.08% 7.26% 1.72% -3.38% 12.55% 55.61% -12.29% 17.87% 7.06%
Revenue Q/Q Growth
-1.67% -1.48% 5.00% 2.81% -2.27% 1.29% 0.08% 7.34% 2.32% -0.28% 0.27%
EBITDA Q/Q Growth
-14.69% 16.42% 4.49% 4.65% -8.78% 8.13% -8.18% 24.25% -48.82% 59.69% 0.15%
EBIT Q/Q Growth
-18.44% 22.08% 5.23% 5.64% -11.51% 11.51% -9.94% 28.37% -61.73% 81.14% -0.02%
NOPAT Q/Q Growth
-16.71% 17.24% -39.45% 74.22% -14.72% 15.24% -11.51% 31.09% -77.69% 215.16% 1.77%
Net Income Q/Q Growth
-16.43% 17.61% -41.50% 72.48% -12.09% 13.26% -4.84% 12.58% -70.80% 82.42% 6.29%
EPS Q/Q Growth
-16.06% 18.76% -39.33% 65.83% -9.67% 12.56% -4.13% 12.58% -73.76% 87.76% 5.29%
Operating Cash Flow Q/Q Growth
8.23% -8.36% 8.64% 8.39% -4.56% 12.57% -15.38% 4.53% 19.31% -2.43% 3.19%
Free Cash Flow Firm Q/Q Growth
19.70% -23.92% 157.92% -1.98% -1.47% 12.21% -53.25% 6.20% 46.80% 82.08% -5.92%
Invested Capital Q/Q Growth
-6.37% 1.04% -8.73% 1.59% -2.12% -2.16% 5.38% 6.29% -15.63% -3.67% -2.33%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
25.89% 25.46% 24.97% 24.13% 25.37% 24.70% 23.71% 23.93% 24.22% 24.75% 25.29%
EBITDA Margin
11.85% 12.59% 12.99% 12.97% 13.94% 13.42% 12.56% 13.54% 7.46% 18.59% 16.03%
Operating Margin
9.12% 9.02% 9.68% 10.06% 10.05% 9.17% 9.16% 10.43% 3.75% 11.00% 11.95%
EBIT Margin
9.16% 9.57% 10.14% 10.40% 11.09% 10.02% 9.81% 10.75% 4.46% 15.46% 12.75%
Profit (Net Income) Margin
7.69% 8.32% 4.87% 9.20% 9.62% 9.14% 9.01% 7.78% 2.47% 11.93% 8.78%
Tax Burden Percent
72.59% 75.44% 42.03% 79.44% 80.03% 77.46% 78.66% 77.44% 51.66% 82.97% 74.62%
Interest Burden Percent
115.65% 115.22% 114.20% 111.32% 108.46% 117.72% 116.77% 93.41% 107.11% 92.98% 92.33%
Effective Tax Rate
27.41% 24.56% 57.97% 20.56% 19.97% 22.54% 21.34% 22.56% 48.34% 17.03% 25.38%
Return on Invested Capital (ROIC)
19.44% 17.90% 11.74% 24.62% 23.54% 17.62% 20.74% 20.09% 5.12% 23.68% 20.41%
ROIC Less NNEP Spread (ROIC-NNEP)
4.96% -14.85% -15.73% -33.43% -98.01% -36.95% -30.10% 14.33% 11.45% 61.49% 18.45%
Return on Net Nonoperating Assets (RNNOA)
-0.89% 1.61% 1.22% 2.01% 3.58% 3.13% 2.79% 2.16% 3.23% 14.67% 3.52%
Return on Equity (ROE)
18.56% 19.51% 12.96% 26.63% 27.12% 20.75% 23.53% 22.25% 8.35% 38.36% 23.93%
Cash Return on Invested Capital (CROIC)
16.38% 16.39% 1.24% 17.61% 21.84% 21.06% 8.94% -23.42% 18.21% 7.28% 13.59%
Operating Return on Assets (OROA)
11.33% 11.11% 12.52% 13.32% 13.47% 9.38% 10.17% 11.18% 4.87% 16.60% 13.10%
Return on Assets (ROA)
9.52% 9.66% 6.01% 11.78% 11.69% 8.55% 9.34% 8.08% 2.70% 12.80% 9.02%
Return on Common Equity (ROCE)
17.75% 18.67% 11.94% 23.69% 24.09% 18.51% 20.74% 19.41% 7.39% 34.57% 21.90%
Return on Equity Simple (ROE_SIMPLE)
19.85% 21.18% 13.69% 29.76% 30.21% 22.46% 26.57% 24.32% 9.49% 39.61% 0.00%
Net Operating Profit after Tax (NOPAT)
1,265 1,191 831 1,900 1,897 1,407 1,731 2,268 660 3,111 3,003
NOPAT Margin
6.62% 6.80% 4.07% 7.99% 8.05% 7.10% 7.20% 8.08% 1.94% 9.12% 8.92%
Net Nonoperating Expense Percent (NNEP)
14.49% 32.75% 27.48% 58.05% 121.55% 54.57% 50.84% 5.76% -6.33% -37.80% 1.96%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 12.73% 3.98% 16.94% 14.33%
Cost of Revenue to Revenue
74.11% 74.54% 75.03% 75.87% 74.63% 75.30% 76.29% 76.07% 75.78% 75.25% 74.71%
SG&A Expenses to Revenue
10.95% 11.99% 11.89% 10.25% 10.41% 10.73% 9.88% 9.57% 9.78% 9.60% 9.28%
R&D to Revenue
3.85% 3.64% 3.69% 3.79% 4.25% 4.57% 4.54% 4.55% 4.40% 4.29% 4.15%
Operating Expenses to Revenue
16.77% 16.44% 15.29% 14.07% 15.32% 15.53% 14.55% 14.74% 20.46% 14.91% 14.73%
Earnings before Interest and Taxes (EBIT)
1,751 1,675 2,071 2,473 2,613 1,986 2,356 3,018 1,518 5,273 4,292
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,265 2,205 2,654 3,084 3,285 2,659 3,018 3,802 2,542 6,338 5,397
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.67 2.74 3.40 2.53 3.26 3.83 3.60 3.62 3.75 4.66 5.71
Price to Tangible Book Value (P/TBV)
1.88 3.11 4.74 3.50 4.69 5.32 4.92 8.23 8.66 8.62 8.85
Price to Revenue (P/Rev)
0.65 1.08 1.21 0.78 1.04 1.56 1.22 1.16 0.97 1.40 2.09
Price to Earnings (P/E)
8.85 13.52 24.69 8.69 10.84 17.26 13.77 15.09 45.14 12.12 24.78
Dividend Yield
5.04% 3.57% 2.83% 3.83% 3.07% 2.53% 2.73% 2.62% 2.78% 2.01% 1.50%
Earnings Yield
11.30% 7.40% 4.05% 11.51% 9.23% 5.79% 7.26% 6.63% 2.22% 8.25% 4.03%
Enterprise Value to Invested Capital (EV/IC)
1.75 2.78 3.34 2.41 3.09 3.91 3.40 2.71 3.02 3.64 4.82
Enterprise Value to Revenue (EV/Rev)
0.61 1.07 1.22 0.81 1.07 1.55 1.25 1.33 1.07 1.52 2.18
Enterprise Value to EBITDA (EV/EBITDA)
5.11 8.47 9.36 6.24 7.64 11.53 9.95 9.79 14.31 8.17 13.59
Enterprise Value to EBIT (EV/EBIT)
6.61 11.15 12.00 7.78 9.61 15.44 12.75 12.33 23.97 9.82 17.09
Enterprise Value to NOPAT (EV/NOPAT)
9.15 15.67 29.91 10.12 13.24 21.79 17.35 16.41 55.12 16.64 24.42
Enterprise Value to Operating Cash Flow (EV/OCF)
5.60 9.63 10.91 8.09 7.89 11.27 13.31 18.97 9.18 34.81 20.25
Enterprise Value to Free Cash Flow (EV/FCFF)
10.86 17.12 282.63 14.15 14.27 18.23 40.28 0.00 15.49 54.13 36.68
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.21 0.26 0.25 0.30 0.28 0.46 0.44 0.77 0.68 0.62 0.56
Long-Term Debt to Equity
0.20 0.22 0.19 0.19 0.19 0.40 0.38 0.44 0.48 0.42 0.51
Financial Leverage
-0.18 -0.11 -0.08 -0.06 -0.04 -0.08 -0.09 0.15 0.28 0.24 0.19
Leverage Ratio
1.95 2.02 2.16 2.26 2.32 2.43 2.52 2.75 3.10 3.00 2.65
Compound Leverage Factor
2.26 2.33 2.46 2.52 2.52 2.86 2.94 2.57 3.32 2.79 2.45
Debt to Total Capital
17.46% 20.55% 19.72% 23.06% 21.85% 31.66% 30.67% 43.45% 40.34% 38.43% 36.03%
Short-Term Debt to Total Capital
0.67% 3.19% 4.11% 8.19% 7.30% 4.21% 4.28% 18.57% 11.41% 12.39% 3.63%
Long-Term Debt to Total Capital
16.79% 17.36% 15.61% 14.88% 14.55% 27.45% 26.39% 24.88% 28.93% 26.05% 32.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.66% 3.31% 8.90% 8.49% 8.84% 7.05% 9.26% 6.91% 6.35% 5.65% 5.05%
Common Equity to Total Capital
78.88% 76.14% 71.38% 68.45% 69.31% 61.29% 60.07% 49.64% 53.31% 55.92% 58.92%
Debt to EBITDA
0.72 0.84 0.76 0.80 0.72 1.57 1.38 2.07 2.63 1.11 1.40
Net Debt to EBITDA
-0.51 -0.21 -0.27 -0.09 -0.10 -0.43 -0.19 0.93 0.85 0.46 0.34
Long-Term Debt to EBITDA
0.70 0.71 0.60 0.52 0.48 1.36 1.19 1.18 1.89 0.75 1.26
Debt to NOPAT
1.30 1.56 2.41 1.30 1.25 2.96 2.40 3.46 10.14 2.27 2.51
Net Debt to NOPAT
-0.91 -0.39 -0.86 -0.14 -0.18 -0.81 -0.33 1.55 3.26 0.93 0.60
Long-Term Debt to NOPAT
1.25 1.32 1.91 0.84 0.83 2.56 2.07 1.98 7.27 1.54 2.26
Altman Z-Score
3.93 4.28 4.11 3.87 4.15 3.77 3.82 3.18 2.99 4.11 4.65
Noncontrolling Interest Sharing Ratio
4.34% 4.31% 7.85% 11.06% 11.17% 10.80% 11.87% 12.76% 11.45% 9.86% 8.48%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.09 1.78 1.57 1.54 1.50 1.88 1.74 1.27 1.18 1.31 1.76
Quick Ratio
1.22 1.02 0.91 0.84 0.82 1.21 1.01 0.68 0.65 0.66 0.98
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,066 1,090 88 1,359 1,760 1,682 746 -2,645 2,349 956 1,999
Operating Cash Flow to CapEx
266.80% 334.31% 477.36% 303.32% 410.45% 515.53% 307.36% 214.19% 326.96% 123.10% 293.20%
Free Cash Flow to Firm to Interest Expense
16.39 15.80 1.09 11.92 16.14 16.82 6.72 -13.29 6.26 2.58 6.08
Operating Cash Flow to Interest Expense
31.77 28.10 28.11 20.86 29.18 27.22 20.32 9.86 10.58 4.02 11.01
Operating Cash Flow Less CapEx to Interest Expense
19.86 19.70 22.22 13.98 22.07 21.94 13.71 5.26 7.34 0.75 7.25
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.24 1.16 1.23 1.28 1.22 0.94 1.04 1.04 1.09 1.07 1.03
Accounts Receivable Turnover
100.05 87.11 77.23 88.37 91.72 9.66 6.15 6.11 6.32 6.34 6.12
Inventory Turnover
5.08 4.85 5.25 5.21 4.86 4.32 4.71 4.29 4.58 4.49 4.35
Fixed Asset Turnover
5.14 4.64 5.29 5.93 5.65 4.66 5.54 5.65 5.79 5.41 5.06
Accounts Payable Turnover
7.90 7.33 6.92 6.68 6.57 5.57 6.28 5.87 6.07 6.25 6.49
Days Sales Outstanding (DSO)
3.65 4.19 4.73 4.13 3.98 37.80 59.34 59.75 57.78 57.60 59.62
Days Inventory Outstanding (DIO)
71.81 75.26 69.54 70.08 75.16 84.55 77.48 85.10 79.74 81.21 83.90
Days Payable Outstanding (DPO)
46.22 49.78 52.78 54.66 55.57 65.50 58.17 62.16 60.17 58.39 56.24
Cash Conversion Cycle (CCC)
29.24 29.67 21.49 19.55 23.58 56.85 78.65 82.70 77.35 80.42 87.28
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,603 6,704 7,447 7,988 8,125 7,850 8,835 13,748 12,059 14,214 15,218
Invested Capital Turnover
2.94 2.63 2.89 3.08 2.93 2.48 2.88 2.49 2.64 2.60 2.29
Increase / (Decrease) in Invested Capital
199 101 743 541 137 -275 985 4,913 -1,689 2,155 1,004
Enterprise Value (EV)
11,574 18,669 24,851 19,235 25,110 30,666 30,028 37,225 36,388 51,765 73,330
Market Capitalization
12,377 18,840 24,663 18,595 24,492 30,878 29,339 32,452 33,179 47,822 70,461
Book Value per Share
$41.70 $40.86 $43.74 $45.76 $49.00 $54.47 $56.95 $63.64 $62.44 $74.87 $89.46
Tangible Book Value per Share
$37.14 $36.03 $31.36 $33.09 $34.06 $39.23 $41.66 $27.97 $27.03 $40.46 $57.65
Total Capital
9,389 9,030 10,170 10,735 10,832 13,153 13,560 18,080 16,600 18,367 20,960
Total Debt
1,639 1,856 2,006 2,476 2,367 4,164 4,159 7,855 6,696 7,059 7,552
Total Long-Term Debt
1,576 1,568 1,588 1,597 1,576 3,610 3,579 4,498 4,802 4,784 6,792
Net Debt
-1,147 -470 -717 -271 -340 -1,139 -566 3,523 2,155 2,906 1,810
Capital Expenditures (CapEx)
774 580 477 784 775 528 734 916 1,213 1,208 1,235
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,396 2,290 2,102 2,788 2,448 2,254 2,618 3,814 1,448 3,529 4,466
Debt-free Net Working Capital (DFNWC)
4,207 3,670 3,669 4,313 3,918 6,116 5,805 6,387 4,189 5,793 8,075
Net Working Capital (NWC)
4,144 3,382 3,251 3,434 3,127 5,562 5,225 3,030 2,295 3,518 7,315
Net Nonoperating Expense (NNE)
-205 -265 -163 -287 -371 -404 -433 85 -180 -957 46
Net Nonoperating Obligations (NNO)
-1,147 -470 -717 -271 -340 -1,139 -566 3,523 2,155 2,906 1,810
Total Depreciation and Amortization (D&A)
514 530 583 611 672 673 662 784 1,024 1,065 1,105
Debt-free, Cash-free Net Working Capital to Revenue
12.54% 13.08% 10.29% 11.73% 10.39% 11.38% 10.90% 13.59% 4.25% 10.35% 13.26%
Debt-free Net Working Capital to Revenue
22.01% 20.96% 17.96% 18.14% 16.62% 30.87% 24.17% 22.75% 12.30% 16.99% 23.98%
Net Working Capital to Revenue
21.69% 19.32% 15.91% 14.45% 13.27% 28.08% 21.75% 10.79% 6.74% 10.32% 21.73%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$7.86 $8.25 $5.99 $13.20 $14.54 $12.07 $14.74 $15.20 $5.19 $28.55 $20.62
Adjusted Weighted Average Basic Shares Outstanding
174.32M 168.16M 165.68M 157.34M 150.27M 295.32M 284.85M 282.75M 283.71M 137.48M 138.17M
Adjusted Diluted Earnings per Share
$7.84 $8.23 $5.97 $13.15 $14.48 $12.01 $14.61 $15.12 $5.15 $28.37 $20.50
Adjusted Weighted Average Diluted Shares Outstanding
174.32M 168.16M 165.68M 157.34M 150.27M 295.32M 284.85M 282.75M 283.71M 137.48M 138.17M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
174.32M 168.16M 165.68M 157.34M 150.27M 295.32M 284.85M 282.75M 283.71M 137.48M 138.17M
Normalized Net Operating Profit after Tax (NOPAT)
1,527 1,295 1,384 1,900 1,992 1,407 1,731 2,268 660 3,111 3,003
Normalized NOPAT Margin
7.99% 7.40% 6.77% 7.99% 8.45% 7.10% 7.20% 8.08% 1.94% 9.12% 8.92%
Pre Tax Income Margin
10.60% 11.02% 11.58% 11.58% 12.02% 11.80% 11.45% 10.04% 4.77% 14.38% 11.77%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
26.94 24.28 25.57 21.69 23.97 19.86 21.23 15.17 4.05 14.25 13.05
NOPAT to Interest Expense
19.45 17.26 10.26 16.67 17.40 14.07 15.59 11.40 1.76 8.41 9.13
EBIT Less CapEx to Interest Expense
15.03 15.87 19.68 14.82 16.86 14.58 14.61 10.56 0.81 10.99 9.29
NOPAT Less CapEx to Interest Expense
7.55 8.86 4.37 9.79 10.29 8.79 8.98 6.79 -1.47 5.14 5.37
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
46.33% 57.62% 73.44% 34.20% 35.01% 43.18% 37.38% 39.17% 109.64% 23.82% 35.68%
Augmented Payout Ratio
107.55% 111.06% 118.81% 86.33% 91.05% 78.58% 102.17% 56.30% 130.48% 25.05% 39.40%

Quarterly Metrics And Ratios for Cummins

This table displays calculated financial ratios and metrics derived from Cummins' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 137,989,067.00 137,664,487.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 137,989,067.00 137,664,487.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 4.74 6.77
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.95% -0.59% 1.83% 0.30% -1.12% -2.73% -1.74% -1.64% 1.05% 2.74% 9.42%
EBITDA Growth
-201.92% 80.03% 15.10% 12.99% 193.55% -40.33% 17.94% -14.51% 0.70% -21.80% 3.96%
EBIT Growth
-254.84% 95.97% 18.69% 15.49% 158.74% -45.40% 20.81% -18.92% -0.11% -27.81% 4.65%
NOPAT Growth
-247.09% -9.10% 19.87% 13.67% 152.56% 18.13% 15.47% -32.39% 10.88% -32.42% 3.10%
Net Income Growth
-316.30% 151.61% 2.04% 22.17% 131.95% -58.09% 23.40% -33.69% 39.33% -20.00% 4.31%
EPS Growth
-326.13% 152.79% 4.16% 27.67% 132.07% -57.52% 22.24% -34.13% 31.99% -20.97% 4.67%
Operating Cash Flow Growth
78.58% -44.24% -276.19% -58.14% -2.54% -101.09% 192.24% 103.91% 7.88% 10,400.00% 90.96%
Free Cash Flow Firm Growth
114.28% 166.56% 134.62% 163.14% -365.32% -179.13% -155.35% -165.22% 76.79% 110.23% 260.57%
Invested Capital Growth
-12.29% -15.51% -5.46% 3.23% 17.87% 26.42% 12.97% 5.60% 7.06% 2.25% -3.02%
Revenue Q/Q Growth
1.33% -1.64% 4.68% -3.87% -0.11% -3.23% 5.74% -3.77% 2.63% -1.62% 12.61%
EBITDA Q/Q Growth
-199.35% 321.90% -44.98% 3.19% -17.74% 27.77% 8.75% -25.20% -3.11% -0.78% 44.58%
EBIT Q/Q Growth
-252.62% 259.75% -50.34% 3.68% -22.38% 36.61% 9.88% -30.41% -4.38% -1.26% 59.28%
NOPAT Q/Q Growth
-246.45% 172.32% 10.11% 5.51% -32.28% 50.14% 7.63% -38.22% 11.05% -8.49% 64.19%
Net Income Q/Q Growth
-301.88% 245.59% -62.92% 12.10% -47.21% 91.01% 9.18% -39.76% 10.91% 9.68% 42.35%
EPS Q/Q Growth
-318.74% 239.74% -62.51% 11.41% -45.05% 85.09% 7.89% -39.97% 10.10% 10.82% 42.89%
Operating Cash Flow Q/Q Growth
-4.58% -81.08% -408.33% 175.21% 122.19% -100.21% 26,266.67% 66.24% 17.55% -79.86% 385.11%
Free Cash Flow Firm Q/Q Growth
197.25% 335.04% -45.24% -76.09% -508.70% -47.89% 61.69% 71.83% -45.43% 165.21% 501.05%
Invested Capital Q/Q Growth
-15.63% 0.43% 16.16% 4.88% -3.67% 7.72% 3.79% -1.96% -2.33% 2.87% -1.55%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
23.42% 24.29% 24.93% 25.67% 24.08% 26.36% 26.39% 25.60% 22.86% 26.71% 26.07%
EBITDA Margin
-14.33% 29.18% 15.34% 16.46% 13.56% 17.90% 18.41% 14.31% 13.51% 13.62% 17.49%
Operating Margin
-18.28% 9.52% 11.88% 12.42% 10.12% 13.87% 14.18% 10.24% 9.52% 9.54% 13.52%
EBIT Margin
-17.42% 26.03% 12.35% 13.32% 10.35% 14.61% 15.18% 10.98% 10.23% 10.26% 14.52%
Profit (Net Income) Margin
-16.31% 24.13% 8.55% 9.97% 5.27% 10.40% 10.74% 6.72% 7.26% 8.10% 10.24%
Tax Burden Percent
113.25% 91.31% 76.97% 80.82% 67.22% 76.10% 75.76% 67.35% 78.38% 72.81% 74.86%
Interest Burden Percent
82.66% 101.55% 89.96% 92.63% 75.74% 93.55% 93.37% 90.91% 90.61% 108.35% 94.17%
Effective Tax Rate
0.00% 8.69% 23.03% 19.18% 32.78% 23.90% 24.24% 32.65% 21.62% 27.19% 25.14%
Return on Invested Capital (ROIC)
-33.79% 22.36% 21.59% 23.63% 17.66% 26.08% 24.19% 15.27% 17.08% 15.20% 22.45%
ROIC Less NNEP Spread (ROIC-NNEP)
-44.34% 69.87% 20.10% 23.44% 12.54% 25.60% 24.17% 14.77% 16.35% 18.65% 22.92%
Return on Net Nonoperating Assets (RNNOA)
-12.51% 18.19% 6.43% 6.14% 2.99% 6.20% 6.71% 3.56% 3.12% 4.14% 3.87%
Return on Equity (ROE)
-46.30% 40.55% 28.02% 29.77% 20.65% 32.29% 30.90% 18.84% 20.20% 19.34% 26.32%
Cash Return on Invested Capital (CROIC)
18.21% 22.63% 11.83% 3.62% 7.28% -0.68% 9.39% 14.01% 13.59% 15.36% 20.64%
Operating Return on Assets (OROA)
-19.05% 27.99% 13.38% 14.20% 11.11% 15.38% 15.61% 11.22% 10.51% 10.39% 14.42%
Return on Assets (ROA)
-17.83% 25.95% 9.27% 10.63% 5.65% 10.95% 11.04% 6.87% 7.46% 8.20% 10.17%
Return on Common Equity (ROCE)
-41.00% 36.29% 25.41% 27.13% 18.62% 29.49% 28.12% 17.25% 18.49% 17.83% 24.22%
Return on Equity Simple (ROE_SIMPLE)
0.00% 22.74% 21.75% 21.62% 0.00% 26.46% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1,093 730 804 849 575 863 929 574 637 583 958
NOPAT Margin
-12.80% 8.69% 9.14% 10.04% 6.80% 10.56% 10.75% 6.90% 7.47% 6.94% 10.13%
Net Nonoperating Expense Percent (NNEP)
10.55% -47.50% 1.49% 0.19% 5.13% 0.48% 0.02% 0.50% 0.73% -3.44% -0.46%
Return On Investment Capital (ROIC_SIMPLE)
-6.59% - - - 3.13% 4.43% 4.43% 2.77% 3.04% 2.77% 4.43%
Cost of Revenue to Revenue
76.58% 75.71% 75.07% 74.33% 75.92% 73.64% 73.61% 74.40% 77.14% 73.29% 73.93%
SG&A Expenses to Revenue
10.25% 9.98% 9.41% 9.54% 9.48% 9.43% 9.01% 9.49% 9.21% 10.06% 9.44%
R&D to Revenue
4.57% 4.39% 4.31% 4.25% 4.21% 4.21% 4.13% 4.15% 4.10% 4.26% 4.07%
Operating Expenses to Revenue
38.93% 14.77% 14.22% 14.43% 16.24% 14.09% 13.57% 16.60% 14.69% 17.17% 14.17%
Earnings before Interest and Taxes (EBIT)
-1,488 2,187 1,086 1,126 874 1,194 1,312 913 873 862 1,373
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1,224 2,452 1,349 1,392 1,145 1,463 1,591 1,190 1,153 1,144 1,654
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.75 4.56 3.97 4.30 4.66 3.91 3.83 4.82 5.71 6.02 7.66
Price to Tangible Book Value (P/TBV)
8.66 9.73 8.14 8.16 8.62 6.94 6.48 7.76 8.85 9.36 11.64
Price to Revenue (P/Rev)
0.97 1.23 1.11 1.30 1.40 1.27 1.34 1.73 2.09 2.19 2.84
Price to Earnings (P/E)
45.14 21.55 19.48 21.16 12.12 15.52 15.34 21.81 24.78 27.81 36.25
Dividend Yield
2.78% 2.24% 2.43% 2.12% 2.01% 2.28% 2.22% 1.77% 1.50% 1.45% 1.12%
Earnings Yield
2.22% 4.64% 5.13% 4.73% 8.25% 6.44% 6.52% 4.58% 4.03% 3.60% 2.76%
Enterprise Value to Invested Capital (EV/IC)
3.02 3.70 3.01 3.31 3.64 3.10 3.10 3.96 4.82 4.96 6.55
Enterprise Value to Revenue (EV/Rev)
1.07 1.32 1.24 1.43 1.52 1.40 1.46 1.84 2.18 2.29 2.91
Enterprise Value to EBITDA (EV/EBITDA)
14.31 12.34 11.13 12.30 8.17 8.88 8.80 11.45 13.59 15.29 19.64
Enterprise Value to EBIT (EV/EBIT)
23.97 17.31 15.36 16.77 9.82 11.09 10.92 14.38 17.09 19.61 25.11
Enterprise Value to NOPAT (EV/NOPAT)
55.12 58.21 47.11 49.45 16.64 15.28 15.23 20.91 24.42 28.52 36.70
Enterprise Value to Operating Cash Flow (EV/OCF)
9.18 11.96 17.57 32.03 34.81 39.30 17.31 17.59 20.25 19.74 21.73
Enterprise Value to Free Cash Flow (EV/FCFF)
15.49 14.97 24.75 92.94 54.13 0.00 34.98 29.04 36.68 32.65 31.25
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.68 0.68 0.71 0.67 0.62 0.63 0.63 0.58 0.56 0.57 0.55
Long-Term Debt to Equity
0.48 0.57 0.51 0.43 0.42 0.40 0.53 0.52 0.51 0.50 0.48
Financial Leverage
0.28 0.26 0.32 0.26 0.24 0.24 0.28 0.24 0.19 0.22 0.17
Leverage Ratio
3.10 3.02 2.88 2.79 3.00 2.92 2.80 2.69 2.65 2.64 2.61
Compound Leverage Factor
2.56 3.06 2.59 2.58 2.27 2.73 2.61 2.44 2.40 2.86 2.46
Debt to Total Capital
40.34% 40.36% 41.50% 40.08% 38.43% 38.48% 38.65% 36.76% 36.03% 36.50% 35.62%
Short-Term Debt to Total Capital
11.41% 6.28% 11.49% 14.43% 12.39% 13.83% 6.21% 3.81% 3.63% 4.54% 4.44%
Long-Term Debt to Total Capital
28.93% 34.08% 30.01% 25.66% 26.05% 24.65% 32.44% 32.95% 32.40% 31.95% 31.19%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
6.35% 6.11% 5.67% 5.42% 5.65% 5.38% 5.17% 4.99% 5.05% 4.85% 4.90%
Common Equity to Total Capital
53.31% 54.04% 52.83% 54.50% 55.92% 56.57% 56.18% 58.25% 58.92% 58.65% 59.47%
Debt to EBITDA
2.63 1.88 1.97 1.91 1.11 1.40 1.45 1.41 1.40 1.51 1.50
Net Debt to EBITDA
0.85 0.55 0.92 0.86 0.46 0.62 0.54 0.46 0.34 0.45 0.29
Long-Term Debt to EBITDA
1.89 1.59 1.42 1.22 0.75 0.90 1.22 1.27 1.26 1.33 1.31
Debt to NOPAT
10.14 8.88 8.34 7.69 2.27 2.41 2.51 2.58 2.51 2.82 2.80
Net Debt to NOPAT
3.26 2.61 3.88 3.46 0.93 1.08 0.93 0.84 0.60 0.84 0.55
Long-Term Debt to NOPAT
7.27 7.50 6.03 4.92 1.54 1.54 2.11 2.31 2.26 2.47 2.45
Altman Z-Score
2.68 3.46 3.35 3.51 3.65 3.49 3.51 3.98 4.32 4.37 5.01
Noncontrolling Interest Sharing Ratio
11.45% 10.52% 9.32% 8.89% 9.86% 8.66% 8.99% 8.43% 8.48% 7.83% 8.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.18 1.34 1.34 1.32 1.31 1.34 1.64 1.77 1.76 1.71 1.73
Quick Ratio
0.65 0.73 0.70 0.66 0.66 0.68 0.87 0.93 0.98 0.96 0.98
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
596 2,953 1,617 387 -1,580 -2,337 -895 -252 -367 239 1,438
Operating Cash Flow to CapEx
281.12% 163.31% -354.58% 247.10% 263.33% -1.85% 339.83% 437.92% 281.99% 163.49% 602.01%
Free Cash Flow to Firm to Interest Expense
6.47 33.19 14.84 4.66 -17.76 -30.35 -10.29 -3.04 -4.47 3.15 17.97
Operating Cash Flow to Interest Expense
15.86 3.10 -7.81 7.71 15.98 -0.04 9.02 15.72 18.71 4.07 18.74
Operating Cash Flow Less CapEx to Interest Expense
10.22 1.20 -10.01 4.59 9.91 -2.14 6.37 12.13 12.07 1.58 15.63
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.09 1.08 1.08 1.07 1.07 1.05 1.03 1.02 1.03 1.01 0.99
Accounts Receivable Turnover
6.32 6.02 5.96 6.19 6.34 6.08 5.87 6.09 6.12 5.55 5.57
Inventory Turnover
4.58 4.43 4.35 4.28 4.49 4.26 4.13 4.03 4.35 4.13 4.09
Fixed Asset Turnover
5.79 5.86 5.80 5.71 5.41 5.46 5.36 5.23 5.06 5.09 5.12
Accounts Payable Turnover
6.07 5.65 5.94 6.09 6.25 5.76 5.86 6.23 6.49 5.78 5.89
Days Sales Outstanding (DSO)
57.78 60.61 61.25 58.96 57.60 60.04 62.13 59.93 59.62 65.73 65.51
Days Inventory Outstanding (DIO)
79.74 82.46 83.84 85.19 81.21 85.64 88.37 90.51 83.90 88.39 89.31
Days Payable Outstanding (DPO)
60.17 64.57 61.47 59.92 58.39 63.33 62.26 58.62 56.24 63.10 62.00
Cash Conversion Cycle (CCC)
77.35 78.50 83.62 84.24 80.42 82.34 88.24 91.82 87.28 91.03 92.82
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
12,059 12,111 14,068 14,755 14,214 15,311 15,892 15,581 15,218 15,655 15,412
Invested Capital Turnover
2.64 2.57 2.36 2.35 2.60 2.47 2.25 2.21 2.29 2.19 2.22
Increase / (Decrease) in Invested Capital
-1,689 -2,223 -813 462 2,155 3,200 1,824 826 1,004 344 -480
Enterprise Value (EV)
36,388 44,809 42,395 48,815 51,765 47,479 49,218 61,714 73,330 77,640 100,980
Market Capitalization
33,179 41,765 37,878 44,375 47,822 43,092 45,115 58,197 70,461 74,336 98,415
Book Value per Share
$62.44 $64.77 $69.83 $75.27 $74.87 $80.08 $85.58 $87.56 $89.46 $89.39 $93.10
Tangible Book Value per Share
$27.03 $30.37 $34.03 $39.70 $40.46 $45.18 $50.53 $54.41 $57.65 $57.46 $61.29
Total Capital
16,600 16,936 18,079 18,928 18,367 19,459 20,984 20,712 20,960 21,058 21,601
Total Debt
6,696 6,835 7,503 7,587 7,059 7,488 8,111 7,614 7,552 7,686 7,695
Total Long-Term Debt
4,802 5,771 5,426 4,856 4,784 4,796 6,807 6,824 6,792 6,729 6,737
Net Debt
2,155 2,010 3,492 3,414 2,906 3,340 3,019 2,483 1,810 2,283 1,506
Capital Expenditures (CapEx)
519 169 240 259 540 162 231 298 544 189 249
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,448 1,947 3,712 4,193 3,529 4,499 4,848 4,897 4,466 4,987 4,795
Debt-free Net Working Capital (DFNWC)
4,189 4,998 5,895 6,444 5,793 6,657 7,922 8,056 8,075 8,169 8,719
Net Working Capital (NWC)
2,295 3,934 3,818 3,713 3,518 3,965 6,618 7,266 7,315 7,212 7,761
Net Nonoperating Expense (NNE)
300 -1,298 52 5.66 130 13 0.76 15 17 -97 -10
Net Nonoperating Obligations (NNO)
2,155 2,010 3,492 3,414 2,906 3,340 3,019 2,483 1,810 2,283 1,506
Total Depreciation and Amortization (D&A)
264 265 263 266 271 269 279 277 280 282 281
Debt-free, Cash-free Net Working Capital to Revenue
4.25% 5.72% 10.86% 12.26% 10.35% 13.28% 14.38% 14.58% 13.26% 14.71% 13.82%
Debt-free Net Working Capital to Revenue
12.30% 14.69% 17.25% 18.84% 16.99% 19.65% 23.49% 23.99% 23.98% 24.10% 25.12%
Net Working Capital to Revenue
6.74% 11.57% 11.17% 10.86% 10.32% 11.71% 19.63% 21.64% 21.73% 21.28% 22.36%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($10.10) $14.10 $5.30 $5.90 $3.25 $5.99 $6.46 $3.88 $4.29 $4.73 $6.76
Adjusted Weighted Average Basic Shares Outstanding
283.71M 141.30M 137.10M 137.20M 137.48M 137.60M 137.80M 138M 138.17M 138.30M 137.90M
Adjusted Diluted Earnings per Share
($10.04) $14.03 $5.26 $5.86 $3.22 $5.96 $6.43 $3.86 $4.25 $4.71 $6.73
Adjusted Weighted Average Diluted Shares Outstanding
283.71M 142.10M 137.90M 138.10M 137.48M 138.30M 138.50M 138.80M 138.17M 138.80M 138.50M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
283.71M 136.78M 137.05M 137.18M 137.48M 137.75M 137.79M 138.04M 138.17M 137.99M 137.66M
Normalized Net Operating Profit after Tax (NOPAT)
-1,093 730 804 849 575 863 929 574 637 583 958
Normalized NOPAT Margin
-12.80% 8.69% 9.14% 10.04% 6.80% 10.56% 10.75% 6.90% 7.47% 6.94% 10.13%
Pre Tax Income Margin
-14.40% 26.43% 11.11% 12.33% 7.84% 13.67% 14.17% 9.98% 9.27% 11.12% 13.67%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-16.17 24.57 9.96 13.57 9.82 15.51 15.08 11.00 10.65 11.34 17.16
NOPAT to Interest Expense
-11.88 8.21 7.38 10.22 6.46 11.21 10.68 6.91 7.77 7.67 11.97
EBIT Less CapEx to Interest Expense
-21.82 22.67 7.76 10.45 3.75 13.40 12.43 7.41 4.01 8.86 14.05
NOPAT Less CapEx to Interest Expense
-17.53 6.31 5.18 7.10 0.39 9.10 8.02 3.32 1.14 5.19 8.86
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
109.64% 45.49% 45.50% 42.91% 23.82% 33.94% 32.68% 36.95% 35.68% 38.75% 39.09%
Augmented Payout Ratio
130.48% 45.49% 45.50% 42.91% 25.05% 33.94% 36.11% 40.73% 39.40% 51.42% 57.59%

Financials Breakdown Chart

Key Financial Trends

Cummins (NYSE: CMI) showed a mixed start to 2026, with solid profitability and balance sheet strength, but a sharp drop in operating cash flow versus the prior-year quarter. Revenue came in at $8.40 billion in Q1 2026, slightly below Q4 2025 and modestly above Q1 2025. Net income attributable to common shareholders was $654 million, or $4.71 diluted EPS, up from the year-ago quarter, though operating cash generation weakened considerably.

On a year-over-year basis, the company’s earnings profile improved while margins remained resilient. Q1 2026 gross profit was $2.24 billion, up from $2.16 billion in Q1 2025, and operating income rose to $801 million from $800 million. Even though revenue was nearly flat, Cummins maintained a healthy operating margin by keeping operating expenses under control relative to sales.

The biggest red flag in the quarter was cash flow. Net cash from operating activities fell to $309 million from $1.31 billion in Q1 2025, driven largely by a $573 million negative swing in working capital. That suggests the business tied up more cash in operations, especially with higher receivables and inventories on the balance sheet.

The balance sheet remains manageable, but leverage and working-capital intensity deserve attention. As of March 31, 2026, Cummins held $3.18 billion in cash and short-term investments combined, against $21.07 billion in total liabilities. Current assets of $17.38 billion were roughly in line with current liabilities of $10.17 billion, indicating reasonable near-term liquidity. Long-term debt stood at $6.73 billion, only slightly below the prior quarter.

Looking at the last four years, Cummins has remained a strong cash-return company, but earnings and cash flow have been volatile at times. The business posted very strong results in 2024 and much of 2025, including quarters with EPS above $5 and operating cash flow often well above $700 million. However, the quarterly pattern shows meaningful swings in non-operating items and working capital, which can create uneven cash generation.

  • Profitability remains solid: Q1 2026 diluted EPS of $4.71 and net income of $654 million reflect healthy earnings power.
  • Gross profit improved year over year: gross profit rose to $2.24 billion from $2.16 billion in Q1 2025.
  • Operating income held steady: operating income of $801 million was roughly unchanged from the prior year, showing expense discipline.
  • Liquidity looks adequate: Cummins ended Q1 2026 with $3.18 billion in cash and short-term investments.
  • Debt levels are controlled: long-term debt of $6.73 billion is manageable relative to the company’s asset base and equity.
  • Dividend support remains visible: the company paid $2.00 per share in dividends in Q1 2026, indicating continued shareholder returns.
  • Revenue growth was modest: Q1 2026 revenue of $8.40 billion was only slightly above Q1 2025 and below late-2025 levels.
  • Working capital is a key swing factor: operating cash flow remains highly sensitive to receivables, inventory, and payables changes.
  • Non-operating income helped results: interest and investment income plus other income contributed meaningfully to pre-tax earnings.
  • Operating cash flow weakened sharply: CFO fell to $309 million from $1.31 billion a year earlier.
  • Working capital absorbed cash: changes in operating assets and liabilities reduced cash flow by $573 million in the quarter.
  • Receivables and inventories are large: accounts receivable of $6.53 billion and inventories of $6.13 billion tie up significant capital.
  • Liabilities remain substantial: total liabilities of $21.07 billion are a meaningful claim on the balance sheet.
  • Net cash declined in the quarter: cash and equivalents fell by $231 million in Q1 2026.

Bottom line: Cummins still looks like a high-quality industrial company with durable earnings and a shareholder-friendly capital return profile. The near-term concern is not profitability, but cash conversion. If working capital normalizes, the company could look stronger again in coming quarters; if not, investors may continue to see choppy cash flow despite decent reported earnings.

08/16/26 09:09 AM ETAI Generated. May Contain Errors.

Cummins Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Cummins' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Cummins' net income appears to be on an upward trend, with a most recent value of $2.96 billion in 2025, rising from $1.47 billion in 2015. The previous period was $4.07 billion in 2024. Find out what analysts predict for Cummins in the coming months.

Cummins' total operating income in 2025 was $4.03 billion, based on the following breakdown:
  • Total Gross Profit: $8.52 billion
  • Total Operating Expenses: $4.96 billion

Over the last 10 years, Cummins' total revenue changed from $19.11 billion in 2015 to $33.67 billion in 2025, a change of 76.2%.

Cummins' total liabilities were at $20.58 billion at the end of 2025, a 1.7% increase from 2024, and a 178.8% increase since 2015.

In the past 10 years, Cummins' cash and equivalents has ranged from $1.12 billion in 2016 to $3.40 billion in 2020, and is currently $2.85 billion as of their latest financial filing in 2025.

Over the last 10 years, Cummins' book value per share changed from 41.70 in 2015 to 89.46 in 2025, a change of 114.6%.



Financial statements for NYSE:CMI last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners