Go Pro

Allison Transmission (ALSN) Financials

Allison Transmission logo
$125.88 +2.96 (+2.40%)
Closing price 08/14/2026 03:59 PM Eastern
Extended Trading
$124.62 -1.26 (-1.00%)
As of 08/14/2026 07:44 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Allison Transmission

Annual Income Statements for Allison Transmission

This table shows Allison Transmission's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
182 215 504 639 1,864 299 442 531 673 731 623
Consolidated Net Income / (Loss)
182 215 504 639 604 299 442 531 673 731 623
Net Income / (Loss) Continuing Operations
182 215 504 639 1,864 299 442 531 673 731 623
Total Pre-Tax Income
289 341 527 805 768 393 572 645 827 897 804
Total Operating Income
429 452 652 923 892 534 669 784 919 992 880
Total Gross Profit
934 864 1,131 1,422 1,394 998 1,145 1,297 1,470 1,529 1,463
Total Revenue
1,986 1,840 2,262 2,713 2,679 2,081 2,402 2,769 3,035 3,225 3,010
Operating Revenue
1,986 1,840 2,262 2,713 2,679 2,081 2,402 2,769 3,035 3,225 3,010
Total Cost of Revenue
1,052 976 1,131 1,291 1,304 1,083 1,257 1,472 1,565 1,696 1,547
Operating Cost of Revenue
1,052 976 1,131 1,291 25 1,083 1,257 1,472 1,565 1,696 1,547
Total Operating Expenses
505 412 479 499 502 464 476 513 551 537 583
Selling, General & Admin Expense
317 324 342 368 356 317 305 328 357 336 380
Research & Development Expense
93 88 105 131 154 147 171 185 194 200 174
Impairment Charge
81 0.00 32 - - - - - 0.00 1.00 29
Total Other Income / (Expense), net
-140 -111 -125 -118 -124 -141 -97 -139 -92 -95 -76
Interest Expense
140 113 103 121 134 137 116 118 107 89 92
Other Income / (Expense), net
- 2.00 -22 3.00 10 -4.00 19 -21 15 -6.00 16
Income Tax Expense
107 126 23 166 164 94 130 114 154 166 181
Basic Earnings per Share
$1.03 $1.28 $3.38 $4.81 $4.95 $2.62 $4.13 $5.53 $7.48 $8.40 $7.42
Weighted Average Basic Shares Outstanding
175.90M 168M 149M 133M 117.76M 111.94M 97.82M 91.86M 87.21M 85.52M 82.81M
Diluted Earnings per Share
$1.03 $1.27 $3.36 $4.78 $4.91 $2.62 $4.13 $5.53 $7.40 $8.31 $7.33
Weighted Average Diluted Shares Outstanding
175.90M 168M 149M 133M 117.76M 111.94M 97.82M 91.86M 87.21M 85.52M 82.81M
Weighted Average Basic & Diluted Shares Outstanding
175.90M 168M 149M 133M 117.76M 111.94M 97.82M 91.86M 87.21M 85.52M 82.81M
Cash Dividends to Common per Share
$0.60 $0.60 $0.60 $0.60 - - - $0.84 $0.92 $1.00 $1.08

Quarterly Income Statements for Allison Transmission

This table shows Allison Transmission's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
170 169 187 199 176 192 195 137 99 112 181
Consolidated Net Income / (Loss)
170 169 187 200 175 192 195 137 99 112 181
Net Income / (Loss) Continuing Operations
170 169 187 200 175 192 195 137 99 112 181
Total Pre-Tax Income
206 204 234 249 210 233 242 182 147 132 228
Total Operating Income
225 234 263 260 235 249 256 204 171 195 291
Total Gross Profit
371 366 394 396 373 378 403 329 354 406 515
Total Revenue
775 789 816 824 796 766 814 693 737 1,406 1,566
Operating Revenue
775 789 816 824 796 766 814 693 737 1,406 1,566
Total Cost of Revenue
404 423 422 428 423 388 411 364 383 1,000 1,051
Operating Cost of Revenue
404 423 422 428 423 388 411 364 383 1,000 1,051
Total Operating Expenses
146 132 131 136 138 129 147 125 183 211 224
Selling, General & Admin Expense
92 86 82 85 84 87 104 82 110 157 168
Research & Development Expense
54 46 49 51 54 42 43 43 44 54 56
Total Other Income / (Expense), net
-19 -30 -29 -11 -25 -16 -14 -22 -24 -63 -63
Interest Expense
24 25 22 21 21 21 22 24 25 61 54
Other Income / (Expense), net
5.00 -5.00 -7.00 10 -4.00 5.00 8.00 2.00 1.00 -2.00 -9.00
Income Tax Expense
36 35 47 49 35 41 47 45 48 20 47
Basic Earnings per Share
$1.93 $1.92 $2.15 $2.30 $2.03 $2.26 $2.32 $1.63 $1.21 $1.35 $2.18
Weighted Average Basic Shares Outstanding
87.21M 87.48M 87.14M 86.62M 85.52M 84.25M 83.62M 83.23M 82.81M 82.94M 82.58M
Diluted Earnings per Share
$1.87 $1.90 $2.13 $2.27 $2.01 $2.23 $2.29 $1.63 $1.18 $1.33 $2.15
Weighted Average Diluted Shares Outstanding
87.21M 87.48M 87.14M 86.62M 85.52M 84.25M 83.62M 83.23M 82.81M 82.94M 82.58M
Weighted Average Basic & Diluted Shares Outstanding
87.21M 87.48M 87.14M 86.62M 85.52M 84.25M 83.62M 83.23M 82.81M 82.94M 82.58M

Annual Cash Flow Statements for Allison Transmission

This table details how cash moves in and out of Allison Transmission's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-11 -47 -6.00 32 -39 118 -183 105 323 226 714
Net Cash From Operating Activities
580 591 658 837 847 561 635 657 784 801 836
Net Cash From Continuing Operating Activities
580 591 658 837 847 561 635 657 784 801 836
Net Income / (Loss) Continuing Operations
182 215 504 639 604 299 442 531 673 731 623
Consolidated Net Income / (Loss)
182 215 504 639 604 299 442 531 673 731 623
Depreciation Expense
88 84 80 77 81 96 104 109 109 111 117
Amortization Expense
105 99 96 93 91 56 50 50 49 13 15
Non-Cash Adjustments To Reconcile Net Income
110 16 60 24 21 39 7.00 42 21 40 44
Changes in Operating Assets and Liabilities, net
95 177 -82 4.00 50 71 32 -75 -68 -94 37
Net Cash From Investing Activities
-60 -72 -94 -103 -405 -111 -212 -183 -129 -147 -184
Net Cash From Continuing Investing Activities
-60 -72 -94 -103 -405 -111 -212 -183 -129 -147 -184
Purchase of Property, Plant & Equipment
-60 -71 -91 -100 -172 -115 -175 -167 -125 -143 -175
Acquisitions
- - 0.00 0.00 -232 4.00 0.00 -24 -1.00 -6.00 -5.00
Purchase of Investments
- -1.00 -3.00 -3.00 0.00 0.00 -41 - 0.00 0.00 -3.00
Sale of Property, Plant & Equipment
- - - - - 0.00 0.00 2.00 0.00 4.00 0.00
Sale and/or Maturity of Investments
- - - - - 0.00 4.00 6.00 2.00 0.00 0.00
Other Investing Activities, net
- - - - -1.00 0.00 0.00 0.00 -5.00 -2.00 -1.00
Net Cash From Financing Activities
-529 -564 -574 -700 -480 -335 -604 -367 -332 -427 57
Net Cash From Continuing Financing Activities
-529 -564 -574 -700 -480 -335 -604 -367 -332 -427 57
Repayment of Debt
-616 -1,236 -433 -29 -1,163 -1,029 -7.00 -102 -7.00 -108 -17
Repurchase of Common Equity
-306 -256 -885 -609 -393 -225 -513 -278 -263 -254 -328
Payment of Dividends
-106 -100 -89 -80 -73 -78 -81 -80 -83 -87 -91
Issuance of Debt
470 1,000 815 0.00 1,148 1,000 0.00 95 0.00 0.00 500
Other Financing Activities, net
29 28 18 18 1.00 -3.00 -3.00 -2.00 21 22 -7.00
Effect of Exchange Rate Changes
-2.00 -2.00 4.00 -2.00 -1.00 3.00 -2.00 -2.00 0.00 -1.00 5.00
Cash Interest Paid
97 78 124 115 125 136 103 117 131 124 120
Cash Interest Received
- - - - - - 0.00 1.00 12 12 6.00
Cash Income Taxes Paid
5.00 13 96 101 89 26 60 102 183 176 94

Quarterly Cash Flow Statements for Allison Transmission

This table details how cash moves in and out of Allison Transmission's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Purchase of Property, Plant & Equipment
-52 -11 -21 -36 -75 -26 -31 -44 -74 -53 -31
Acquisitions
-1.00 -1.00 -2.00 -1.00 -2.00 0.00 -2.00 -2.00 -1.00 -2,563 33
Net Change in Cash & Equivalents
54 -4.00 97 140 -7.00 -28 25 124 593 -1,184 88
Net Cash From Operating Activities
238 173 171 246 211 181 184 228 243 156 312
Net Cash From Continuing Operating Activities
238 173 171 246 211 181 184 228 243 156 312
Net Income / (Loss) Continuing Operations
170 169 187 200 175 192 195 137 99 112 181
Consolidated Net Income / (Loss)
170 169 187 200 175 192 195 137 99 112 181
Depreciation Expense
28 27 27 28 29 28 29 30 30 57 64
Amortization Expense
16 5.00 2.00 1.00 5.00 2.00 1.00 7.00 5.00 30 23
Non-Cash Adjustments To Reconcile Net Income
4.00 15 17 5.00 3.00 4.00 3.00 2.00 35 11 23
Changes in Operating Assets and Liabilities, net
20 -43 -62 12 -1.00 -45 -44 52 74 -54 21
Net Cash From Financing Activities
-127 -164 -54 -69 -140 -184 -132 -52 425 1,280 -224
Net Cash From Continuing Financing Activities
-127 -164 -54 -69 -140 -184 -132 -52 425 1,280 -224
Repayment of Debt
-2.00 -104 -2.00 -1.00 -1.00 -1.00 -6.00 -3.00 -7.00 -170 -155
Repurchase of Common Equity
-106 -52 -31 -50 -121 -150 -105 -27 -46 -20 -46
Payment of Dividends
-20 -22 -22 -22 -21 -24 -22 -23 -22 -25 -24
Other Financing Activities, net
1.00 14 1.00 4.00 3.00 -9.00 1.00 1.00 - -5.00 1.00
Cash Interest Paid
36 29 33 29 33 27 33 27 33 41 66
Cash Income Taxes Paid
30 4.00 95 51 40 2.00 93 6.00 -7.00 11 84

Annual Balance Sheets for Allison Transmission

This table presents Allison Transmission's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,408 4,219 4,205 4,237 4,450 4,477 4,457 4,671 5,025 5,336 6,082
Total Current Assets
617 548 632 725 686 756 671 866 1,250 1,538 2,233
Cash & Equivalents
252 205 199 231 192 310 127 232 555 781 1,495
Accounts Receivable
195 197 221 279 253 228 301 363 356 360 333
Inventories, net
141 126 154 170 199 181 204 224 276 315 316
Other Current Assets
29 17 25 45 42 37 39 47 63 82 89
Plant, Property, & Equipment, net
480 464 448 466 616 638 706 763 774 803 862
Total Noncurrent Assets
3,312 3,207 3,125 3,046 3,148 3,083 3,080 3,042 3,001 2,995 2,987
Goodwill
1,941 1,941 1,941 1,941 2,041 2,064 2,064 2,075 2,076 2,075 2,075
Intangible Assets
1,335 1,242 1,153 1,066 1,042 963 917 878 833 822 794
Other Noncurrent Operating Assets
36 24 31 39 65 56 53 67 72 87 118
Total Liabilities & Shareholders' Equity
4,408 4,219 4,205 4,237 4,450 4,477 4,457 4,671 5,025 5,336 6,082
Total Liabilities
3,220 3,138 3,516 3,578 3,669 3,721 3,823 3,797 3,792 3,685 4,215
Total Current Liabilities
305 342 417 426 417 373 459 480 501 506 460
Short-Term Debt
25 12 12 0.00 6.00 6.00 6.00 6.00 6.00 5.00 5.00
Accounts Payable
126 128 159 169 150 157 179 195 210 212 190
Accrued Expenses
25 25 22 26 24 36 33 33 32 31 34
Current Deferred Revenue
23 27 41 34 35 34 37 38 41 41 34
Other Current Liabilities
106 150 183 197 202 140 204 208 212 217 197
Total Noncurrent Liabilities
2,915 2,796 3,099 3,152 3,252 3,348 3,364 3,317 3,291 3,179 3,755
Long-Term Debt
2,353 2,147 2,534 2,523 2,512 2,507 2,504 2,501 2,497 2,395 2,885
Noncurrent Deferred Revenue
56 66 75 - 104 109 99 93 89 95 103
Noncurrent Deferred & Payable Income Tax Liabilities
205 312 276 329 387 442 514 536 519 501 557
Other Noncurrent Operating Liabilities
302 271 214 300 249 290 247 187 186 188 210
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,189 1,081 689 659 781 756 634 874 1,233 1,651 1,867
Total Preferred & Common Equity
1,189 1,081 689 659 781 756 634 874 1,233 1,651 1,867
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,187 1,079 688 659 781 756 634 874 1,233 1,651 1,867
Common Stock
1,690 1,728 1,758 1,789 1,803 1,819 1,833 1,849 1,892 1,941 1,961
Retained Earnings
-445 -586 -1,055 -1,100 -970 -974 -1,126 -953 -628 -239 -38
Accumulated Other Comprehensive Income / (Loss)
-59 -63 -15 -30 -52 -89 -73 -22 -31 -51 -56

Quarterly Balance Sheets for Allison Transmission

This table presents Allison Transmission's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
4,833 4,856 4,987 5,056 5,176 5,368 5,366 5,411 5,517 8,703 8,717
Total Current Assets
1,043 1,069 1,217 1,300 1,423 1,592 1,565 1,587 1,671 2,302 2,389
Cash & Equivalents
344 351 501 551 648 788 753 778 902 311 399
Accounts Receivable
394 381 372 392 383 393 381 375 329 892 911
Inventories, net
257 278 281 289 303 326 349 341 331 835 840
Other Current Assets
48 59 63 68 89 85 82 93 109 264 239
Plant, Property, & Equipment, net
757 761 763 762 760 780 802 814 834 1,667 1,660
Total Noncurrent Assets
3,033 3,026 3,007 2,994 2,993 2,996 2,999 3,010 3,012 4,734 4,668
Goodwill
2,075 2,076 2,075 2,075 2,075 2,076 2,075 2,076 2,075 2,827 2,812
Intangible Assets
867 855 844 828 826 825 820 818 816 1,685 1,607
Other Noncurrent Operating Assets
66 71 67 77 81 82 89 97 98 195 249
Total Liabilities & Shareholders' Equity
4,833 4,856 4,987 5,056 5,176 5,368 5,366 5,411 5,517 8,703 8,717
Total Liabilities
3,845 3,800 3,803 3,714 3,692 3,747 3,701 3,658 3,676 6,800 6,738
Total Current Liabilities
526 497 504 518 511 563 513 472 438 1,247 1,322
Short-Term Debt
6.00 6.00 6.00 5.00 5.00 5.00 5.00 5.00 5.00 20 20
Accounts Payable
221 238 238 244 249 272 241 231 192 728 806
Accrued Expenses
27 25 23 30 32 29 32 32 34 61 65
Current Deferred Revenue
45 46 44 42 44 45 37 36 35 76 73
Other Current Liabilities
227 182 193 197 181 212 198 168 172 362 358
Total Noncurrent Liabilities
3,319 3,303 3,299 3,196 3,181 3,184 3,188 3,186 3,238 5,553 5,353
Long-Term Debt
2,500 2,499 2,498 2,398 2,397 2,396 2,395 2,394 2,393 4,247 4,094
Noncurrent Deferred Revenue
94 93 94 92 92 93 99 100 101 103 105
Noncurrent Deferred & Payable Income Tax Liabilities
525 517 511 513 510 505 498 496 545 844 839
Other Noncurrent Operating Liabilities
200 194 196 193 182 190 196 196 199 359 315
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
988 1,056 1,184 1,342 1,484 1,621 1,665 1,753 1,841 1,903 1,979
Total Preferred & Common Equity
988 1,056 1,184 1,342 1,484 1,621 1,665 1,753 1,841 1,903 1,979
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
988 1,056 1,184 1,342 1,484 1,621 1,665 1,753 1,841 1,903 1,979
Common Stock
1,858 1,869 1,886 1,912 1,920 1,931 1,938 1,947 1,954 1,963 1,974
Retained Earnings
-845 -788 -670 -533 -399 -272 -226 -157 -70 29 139
Accumulated Other Comprehensive Income / (Loss)
-25 -25 -32 -37 -37 -38 -47 -37 -43 -89 -134

Annual Metrics And Ratios for Allison Transmission

This table displays calculated financial ratios and metrics derived from Allison Transmission's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-6.65% -7.35% 22.93% 19.94% -1.25% -22.32% 15.43% 15.28% 9.61% 6.26% -6.67%
EBITDA Growth
-12.05% 2.41% 26.53% 35.98% -2.01% -36.50% 23.46% 9.50% 18.44% 1.65% -7.39%
EBIT Growth
-15.30% 5.83% 38.77% 46.98% -2.59% -41.24% 29.81% 10.90% 22.41% 5.57% -9.13%
NOPAT Growth
-15.05% 5.49% 118.80% 17.50% -4.25% -42.09% 27.24% 24.85% 15.87% 8.10% -15.65%
Net Income Growth
-20.39% 18.13% 134.42% 26.79% -5.48% -50.50% 47.83% 20.14% 26.74% 8.62% -14.77%
EPS Growth
-17.60% 23.30% 164.57% 42.26% 2.72% -46.64% 57.63% 33.90% 33.82% 12.30% -11.79%
Operating Cash Flow Growth
1.17% 1.90% 11.34% 27.20% 1.19% -33.77% 13.19% 3.46% 19.33% 2.17% 4.37%
Free Cash Flow Firm Growth
-6.80% -3.06% 10.34% 31.34% -33.28% 1.60% -8.90% -3.07% 45.86% -0.48% -1.06%
Invested Capital Growth
-8.60% -8.42% 0.03% -2.80% 5.29% -4.76% 0.41% 5.25% 1.09% 3.10% -0.64%
Revenue Q/Q Growth
-3.22% -0.51% 5.55% 2.22% -1.80% -2.94% 4.75% 2.75% 1.91% 0.66% -1.92%
EBITDA Q/Q Growth
-10.77% 12.56% -0.49% 9.16% -2.98% -7.34% 8.51% 1.77% 3.12% -0.80% -5.17%
EBIT Q/Q Growth
-14.76% 19.69% -0.63% 11.57% -4.04% -7.99% 9.90% 2.14% 3.43% 0.10% -6.18%
NOPAT Q/Q Growth
-16.31% 20.30% 50.90% -12.21% -5.76% -8.10% 7.96% 4.22% 3.55% 1.26% -10.40%
Net Income Q/Q Growth
-17.20% 28.97% 44.00% -9.62% -6.21% -13.58% 15.10% 4.53% 4.50% 0.69% -10.87%
EPS Q/Q Growth
-16.26% 28.28% 48.67% -6.27% -4.66% -12.08% 17.66% 6.96% 4.96% 1.71% -10.17%
Operating Cash Flow Q/Q Growth
3.13% 0.02% -1.35% 8.56% -3.42% -7.12% 1.44% 9.32% 1.82% -3.26% 3.98%
Free Cash Flow Firm Q/Q Growth
-0.18% -5.86% -1.64% 10.12% -11.93% 2.44% -5.41% -3.52% 14.35% -4.43% 5.21%
Invested Capital Q/Q Growth
-4.63% -2.50% 4.94% -1.14% -0.10% -1.73% 0.51% 1.92% -0.16% 1.18% -2.29%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.03% 46.96% 50.00% 52.41% 52.03% 47.96% 47.67% 46.84% 48.43% 47.41% 48.60%
EBITDA Margin
31.32% 34.62% 35.63% 40.40% 40.09% 32.77% 35.05% 33.30% 35.98% 34.42% 34.15%
Operating Margin
21.60% 24.57% 28.82% 34.02% 33.30% 25.66% 27.85% 28.31% 30.28% 30.76% 29.24%
EBIT Margin
21.60% 24.67% 27.85% 34.13% 33.67% 25.47% 28.64% 27.56% 30.77% 30.57% 29.77%
Profit (Net Income) Margin
9.16% 11.68% 22.28% 23.55% 22.55% 14.37% 18.40% 19.18% 22.17% 22.67% 20.70%
Tax Burden Percent
62.98% 63.05% 95.64% 79.38% 78.65% 76.08% 77.27% 82.33% 81.38% 81.49% 77.49%
Interest Burden Percent
67.37% 75.11% 83.65% 86.93% 85.14% 74.15% 83.14% 84.53% 88.54% 90.97% 89.73%
Effective Tax Rate
37.02% 36.95% 4.36% 20.62% 21.35% 23.92% 22.73% 17.67% 18.62% 18.51% 22.51%
Return on Invested Capital (ROIC)
7.79% 8.98% 20.54% 24.48% 23.16% 13.40% 17.44% 21.17% 23.79% 25.18% 20.99%
ROIC Less NNEP Spread (ROIC-NNEP)
3.74% 5.55% 14.98% 20.44% 18.94% 8.66% 14.13% 16.18% 20.21% 20.81% 17.04%
Return on Net Nonoperating Assets (RNNOA)
6.29% 9.97% 36.41% 70.33% 60.73% 25.51% 46.16% 49.26% 40.10% 25.51% 14.43%
Return on Equity (ROE)
14.07% 18.95% 56.95% 94.81% 83.89% 38.91% 63.60% 70.42% 63.88% 50.69% 35.42%
Cash Return on Invested Capital (CROIC)
16.77% 17.77% 20.51% 27.31% 18.01% 18.27% 17.03% 16.05% 22.71% 22.13% 21.64%
Operating Return on Assets (OROA)
9.47% 10.52% 14.96% 21.94% 20.77% 11.87% 15.40% 16.72% 19.27% 19.03% 15.69%
Return on Assets (ROA)
4.02% 4.98% 11.97% 15.14% 13.91% 6.70% 9.89% 11.63% 13.88% 14.11% 10.91%
Return on Common Equity (ROCE)
14.05% 18.92% 56.85% 94.74% 83.89% 38.91% 63.60% 70.42% 63.88% 50.69% 35.42%
Return on Equity Simple (ROE_SIMPLE)
15.31% 19.89% 73.15% 96.97% 77.34% 39.55% 69.72% 60.76% 54.58% 44.28% 0.00%
Net Operating Profit after Tax (NOPAT)
270 285 624 733 702 406 517 645 748 808 682
NOPAT Margin
13.60% 15.49% 27.57% 27.01% 26.19% 19.52% 21.52% 23.31% 24.64% 25.07% 22.65%
Net Nonoperating Expense Percent (NNEP)
4.05% 3.43% 5.56% 4.04% 4.22% 4.74% 3.30% 4.99% 3.58% 4.38% 3.95%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 19.09% 20.02% 19.96% 14.33%
Cost of Revenue to Revenue
52.97% 53.04% 50.00% 47.59% 48.67% 52.04% 52.33% 53.16% 51.57% 52.59% 51.40%
SG&A Expenses to Revenue
15.96% 17.61% 15.12% 13.56% 13.29% 15.23% 12.70% 11.85% 11.76% 10.45% 12.62%
R&D to Revenue
4.68% 4.78% 4.64% 4.83% 5.75% 7.06% 7.12% 6.68% 6.39% 6.20% 5.78%
Operating Expenses to Revenue
25.43% 22.39% 21.18% 18.39% 18.74% 22.30% 19.82% 18.53% 18.15% 16.65% 19.37%
Earnings before Interest and Taxes (EBIT)
429 454 630 926 902 530 688 763 934 986 896
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
622 637 806 1,096 1,074 682 842 922 1,092 1,110 1,028
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.21 4.54 7.93 7.82 6.77 6.01 5.70 4.27 4.17 5.67 4.36
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.92 2.66 2.41 1.90 1.97 2.18 1.50 1.35 1.69 2.90 2.71
Price to Earnings (P/E)
20.91 22.79 10.82 8.07 2.84 15.19 8.17 7.03 7.64 12.81 13.08
Dividend Yield
2.70% 2.03% 1.56% 1.51% 1.35% 1.69% 2.19% 2.08% 1.97% 0.93% 1.10%
Earnings Yield
4.78% 4.39% 9.24% 12.40% 35.26% 6.58% 12.24% 14.22% 13.09% 7.81% 7.65%
Enterprise Value to Invested Capital (EV/IC)
1.79 2.26 2.57 2.52 2.45 2.28 2.00 1.92 2.24 3.37 2.94
Enterprise Value to Revenue (EV/Rev)
2.99 3.72 3.45 2.75 2.84 3.24 2.48 2.16 2.33 3.40 3.16
Enterprise Value to EBITDA (EV/EBITDA)
9.54 10.76 9.68 6.80 7.09 9.89 7.06 6.49 6.48 9.88 9.26
Enterprise Value to EBIT (EV/EBIT)
13.83 15.10 12.38 8.04 8.44 12.73 8.65 7.85 7.57 11.12 10.62
Enterprise Value to NOPAT (EV/NOPAT)
21.96 24.05 12.51 10.16 10.85 16.60 11.51 9.28 9.45 13.57 13.96
Enterprise Value to Operating Cash Flow (EV/OCF)
10.23 11.60 11.86 8.90 8.99 12.02 9.37 9.11 9.02 13.69 11.39
Enterprise Value to Free Cash Flow (EV/FCFF)
10.19 12.15 12.53 9.11 13.96 12.17 11.78 12.24 9.91 15.44 13.54
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.00 2.00 3.70 3.83 3.22 3.32 3.96 2.87 2.03 1.45 1.55
Long-Term Debt to Equity
1.98 1.99 3.68 3.83 3.22 3.32 3.95 2.86 2.03 1.45 1.55
Financial Leverage
1.68 1.80 2.43 3.44 3.21 2.95 3.27 3.04 1.98 1.23 0.85
Leverage Ratio
3.50 3.80 4.76 6.26 6.03 5.81 6.43 6.05 4.60 3.59 3.25
Compound Leverage Factor
2.36 2.86 3.98 5.44 5.14 4.31 5.34 5.12 4.07 3.27 2.91
Debt to Total Capital
66.67% 66.64% 78.70% 79.29% 76.33% 76.87% 79.83% 74.15% 67.00% 59.24% 60.75%
Short-Term Debt to Total Capital
0.69% 0.37% 0.37% 0.00% 0.18% 0.18% 0.19% 0.18% 0.16% 0.12% 0.11%
Long-Term Debt to Total Capital
65.98% 66.27% 78.33% 79.29% 76.14% 76.69% 79.64% 73.97% 66.84% 59.12% 60.65%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
33.29% 33.30% 21.27% 20.71% 23.67% 23.13% 20.17% 25.85% 33.00% 40.76% 39.25%
Debt to EBITDA
3.82 3.39 3.16 2.30 2.34 3.68 2.98 2.72 2.29 2.16 2.81
Net Debt to EBITDA
3.42 3.07 2.91 2.09 2.17 3.23 2.78 2.44 1.77 1.45 1.33
Long-Term Debt to EBITDA
3.78 3.37 3.14 2.30 2.34 3.68 2.97 2.71 2.29 2.16 2.81
Debt to NOPAT
8.80 7.58 4.08 3.44 3.59 6.19 4.86 3.88 3.35 2.97 4.24
Net Debt to NOPAT
7.87 6.86 3.76 3.13 3.32 5.42 4.52 3.49 2.58 1.99 2.01
Long-Term Debt to NOPAT
8.71 7.53 4.06 3.44 3.58 6.17 4.84 3.87 3.34 2.96 4.23
Altman Z-Score
1.42 1.59 1.67 1.95 1.90 1.39 1.32 1.54 2.04 2.91 2.48
Noncontrolling Interest Sharing Ratio
0.14% 0.16% 0.17% 0.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.03 1.60 1.52 1.70 1.65 2.03 1.46 1.80 2.50 3.04 4.85
Quick Ratio
1.47 1.18 1.01 1.20 1.07 1.44 0.93 1.24 1.82 2.25 3.97
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
582 564 623 818 546 554 505 489 714 710 703
Operating Cash Flow to CapEx
966.67% 832.39% 723.08% 837.00% 492.44% 487.83% 362.86% 398.18% 627.20% 576.26% 477.71%
Free Cash Flow to Firm to Interest Expense
4.16 4.99 6.04 6.76 4.07 4.05 4.35 4.15 6.67 7.98 7.64
Operating Cash Flow to Interest Expense
4.14 5.23 6.39 6.92 6.32 4.09 5.47 5.57 7.33 9.00 9.09
Operating Cash Flow Less CapEx to Interest Expense
3.71 4.60 5.50 6.09 5.04 3.26 3.97 4.17 6.16 7.44 7.18
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.44 0.43 0.54 0.64 0.62 0.47 0.54 0.61 0.63 0.62 0.53
Accounts Receivable Turnover
9.87 9.39 10.82 10.85 10.07 8.65 9.08 8.34 8.44 9.01 8.69
Inventory Turnover
7.39 7.30 8.08 7.97 7.07 5.70 6.53 6.88 6.26 5.74 4.90
Fixed Asset Turnover
3.99 3.90 4.96 5.94 4.95 3.32 3.57 3.77 3.95 4.09 3.62
Accounts Payable Turnover
7.57 7.68 7.88 7.87 8.18 7.06 7.48 7.87 7.73 8.04 7.70
Days Sales Outstanding (DSO)
36.98 38.88 33.72 33.63 36.24 42.18 40.19 43.76 43.23 40.52 42.02
Days Inventory Outstanding (DIO)
49.42 50.00 45.18 45.80 51.64 64.04 55.90 53.06 58.31 63.60 74.44
Days Payable Outstanding (DPO)
48.21 47.53 46.31 46.37 44.65 51.73 48.78 46.37 47.23 45.41 47.42
Cash Conversion Cycle (CCC)
38.19 41.35 32.60 33.07 43.24 54.48 47.31 50.46 54.31 58.70 69.03
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,314 3,035 3,036 2,951 3,107 2,959 2,971 3,127 3,161 3,259 3,238
Invested Capital Turnover
0.57 0.58 0.75 0.91 0.88 0.69 0.81 0.91 0.97 1.00 0.93
Increase / (Decrease) in Invested Capital
-312 -279 1.00 -85 156 -148 12 156 34 98 -21
Enterprise Value (EV)
5,932 6,853 7,802 7,447 7,613 6,745 5,948 5,988 7,071 10,968 9,519
Market Capitalization
3,806 4,899 5,455 5,155 5,287 4,542 3,611 3,735 5,143 9,360 8,148
Book Value per Share
$6.94 $6.52 $4.85 $5.08 $6.55 $6.71 $6.08 $9.45 $13.78 $19.06 $22.43
Tangible Book Value per Share
($12.21) ($12.72) ($16.97) ($18.11) ($19.31) ($20.16) ($22.51) ($22.48) ($18.73) ($14.38) ($12.04)
Total Capital
3,566 3,240 3,235 3,182 3,299 3,269 3,144 3,381 3,736 4,051 4,757
Total Debt
2,377 2,159 2,546 2,523 2,518 2,513 2,510 2,507 2,503 2,400 2,890
Total Long-Term Debt
2,353 2,147 2,534 2,523 2,512 2,507 2,504 2,501 2,497 2,395 2,885
Net Debt
2,126 1,954 2,347 2,292 2,326 2,203 2,337 2,253 1,928 1,608 1,371
Capital Expenditures (CapEx)
60 71 91 100 172 115 175 165 125 139 175
Debt-free, Cash-free Net Working Capital (DFCFNWC)
85 13 28 68 83 79 91 160 200 256 283
Debt-free Net Working Capital (DFNWC)
337 218 227 299 275 389 218 392 755 1,037 1,778
Net Working Capital (NWC)
312 206 215 299 269 383 212 386 749 1,032 1,773
Net Nonoperating Expense (NNE)
88 70 120 94 98 107 75 114 75 77 59
Net Nonoperating Obligations (NNO)
2,126 1,954 2,347 2,292 2,326 2,203 2,337 2,253 1,928 1,608 1,371
Total Depreciation and Amortization (D&A)
193 183 176 170 172 152 154 159 158 124 132
Debt-free, Cash-free Net Working Capital to Revenue
4.29% 0.71% 1.24% 2.51% 3.10% 3.80% 3.79% 5.78% 6.59% 7.94% 9.40%
Debt-free Net Working Capital to Revenue
16.95% 11.85% 10.04% 11.02% 10.27% 18.69% 9.08% 14.16% 24.88% 32.16% 59.07%
Net Working Capital to Revenue
15.72% 11.20% 9.50% 11.02% 10.04% 18.40% 8.83% 13.94% 24.68% 32.00% 58.90%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.03 $1.28 $3.38 $4.81 $4.95 $2.62 $4.13 $5.53 $7.48 $8.40 $7.42
Adjusted Weighted Average Basic Shares Outstanding
171.14M 162.61M 140.07M 126.13M 117.76M 111.94M 97.82M 91.86M 87.21M 85.52M 82.81M
Adjusted Diluted Earnings per Share
$1.03 $1.27 $3.36 $4.78 $4.91 $2.62 $4.13 $5.53 $7.40 $8.31 $7.33
Adjusted Weighted Average Diluted Shares Outstanding
171.14M 162.61M 140.07M 126.13M 117.76M 111.94M 97.82M 91.86M 87.21M 85.52M 82.81M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
171.14M 162.61M 140.07M 126.13M 117.76M 111.94M 97.82M 91.86M 87.21M 85.52M 82.81M
Normalized Net Operating Profit after Tax (NOPAT)
330 285 654 733 695 406 517 645 748 808 704
Normalized NOPAT Margin
16.62% 15.49% 28.92% 27.01% 25.95% 19.52% 21.52% 23.31% 24.64% 25.07% 23.40%
Pre Tax Income Margin
14.55% 18.53% 23.30% 29.67% 28.67% 18.89% 23.81% 23.29% 27.25% 27.81% 26.71%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.06 4.02 6.12 7.65 6.73 3.87 5.93 6.47 8.73 11.08 9.74
NOPAT to Interest Expense
1.93 2.52 6.05 6.06 5.24 2.97 4.46 5.47 6.99 9.08 7.41
EBIT Less CapEx to Interest Expense
2.64 3.39 5.23 6.83 5.45 3.03 4.42 5.07 7.56 9.52 7.84
NOPAT Less CapEx to Interest Expense
1.50 1.89 5.17 5.23 3.95 2.13 2.95 4.07 5.82 7.52 5.51
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
58.24% 46.51% 17.66% 12.52% 12.09% 26.09% 18.33% 15.07% 12.33% 11.90% 14.61%
Augmented Payout Ratio
226.37% 165.58% 193.25% 107.82% 77.15% 101.34% 134.39% 67.42% 51.41% 46.65% 67.26%

Quarterly Metrics And Ratios for Allison Transmission

This table displays calculated financial ratios and metrics derived from Allison Transmission's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 82,805,592.00 82,935,981.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 82,805,592.00 82,935,981.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.35 2.18
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.94% 6.48% 4.21% 11.96% 2.71% -2.92% -0.25% -15.90% -7.41% 83.55% 92.38%
EBITDA Growth
13.69% -5.78% 1.06% 15.44% -3.28% 8.81% 3.16% -19.27% -21.29% -1.41% 25.51%
EBIT Growth
15.58% -4.58% 4.92% 22.73% 0.43% 10.92% 3.13% -23.70% -25.54% -24.02% 6.82%
NOPAT Growth
15.91% 5.11% 7.20% 14.91% 5.47% 5.85% -1.85% -26.47% -41.19% -19.36% 11.99%
Net Income Growth
20.57% -0.59% 6.86% 26.58% 2.94% 13.61% 4.28% -31.50% -43.43% -41.67% -7.18%
EPS Growth
23.03% 2.70% 10.94% 28.98% 7.49% 17.37% 7.51% -28.19% -41.29% -40.36% -6.11%
Operating Cash Flow Growth
6.25% -10.36% 21.28% 16.04% -11.34% 4.62% 7.60% -7.32% 15.17% -13.81% 69.57%
Free Cash Flow Firm Growth
3,520.60% 94.38% 50.96% 83.70% -35.50% -36.49% -53.73% -60.63% 39.18% -2,787.03% -2,873.33%
Invested Capital Growth
1.09% 1.76% 1.29% 1.74% 3.10% 3.68% 3.97% 2.89% -0.64% 76.89% 71.59%
Revenue Q/Q Growth
5.30% 1.81% 3.42% 0.98% -3.40% -3.77% 6.27% -14.86% 6.35% 90.77% 11.38%
EBITDA Q/Q Growth
5.79% -4.74% 9.20% 4.91% -11.37% 7.17% 3.52% -17.35% -14.81% 35.27% 31.79%
EBIT Q/Q Growth
4.55% -0.43% 11.79% 5.47% -14.44% 9.96% 3.94% -21.97% -16.50% 12.21% 46.11%
NOPAT Q/Q Growth
2.17% 4.40% 8.42% -0.64% -6.23% 4.78% 0.53% -25.56% -25.00% 43.67% 39.62%
Net Income Q/Q Growth
7.59% -0.59% 10.65% 6.95% -12.50% 9.71% 1.56% -29.74% -27.74% 13.13% 61.61%
EPS Q/Q Growth
6.25% 1.60% 12.11% 6.57% -11.45% 10.95% 2.69% -28.82% -27.61% 12.71% 61.65%
Operating Cash Flow Q/Q Growth
12.26% -27.31% -1.16% 43.86% -14.23% -14.22% 1.66% 23.91% 6.58% -35.80% 100.00%
Free Cash Flow Firm Q/Q Growth
81.13% -8.46% 21.84% -9.07% -36.40% -9.86% -11.23% -22.64% 124.84% -1,840.22% 8.38%
Invested Capital Q/Q Growth
-0.16% 0.60% 1.48% -0.19% 1.18% 1.17% 1.76% -1.22% -2.29% 80.11% -1.29%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.87% 46.39% 48.28% 48.06% 46.86% 49.35% 49.39% 47.47% 48.03% 28.88% 32.89%
EBITDA Margin
35.35% 33.08% 34.93% 36.29% 33.29% 37.08% 36.12% 35.06% 28.09% 19.91% 23.56%
Operating Margin
29.03% 29.66% 32.23% 31.55% 29.52% 32.51% 31.45% 29.44% 23.20% 13.87% 18.58%
EBIT Margin
29.68% 29.02% 31.37% 32.77% 29.02% 33.16% 32.43% 29.73% 23.34% 13.73% 18.01%
Profit (Net Income) Margin
21.94% 21.42% 22.92% 24.27% 21.98% 25.07% 23.96% 19.77% 13.43% 7.97% 11.56%
Tax Burden Percent
82.52% 82.84% 79.91% 80.32% 83.33% 82.40% 80.58% 75.27% 67.35% 84.85% 79.39%
Interest Burden Percent
89.57% 89.08% 91.41% 92.22% 90.91% 91.73% 91.67% 88.35% 85.47% 68.39% 80.85%
Effective Tax Rate
17.48% 17.16% 20.09% 19.68% 16.67% 17.60% 19.42% 24.73% 32.65% 15.15% 20.61%
Return on Invested Capital (ROIC)
23.13% 24.03% 25.03% 25.43% 24.72% 26.48% 24.64% 20.81% 14.48% 9.41% 14.25%
ROIC Less NNEP Spread (ROIC-NNEP)
22.38% 22.78% 23.83% 24.93% 23.54% 25.72% 23.97% 19.73% 13.39% 7.49% 12.39%
Return on Net Nonoperating Assets (RNNOA)
44.41% 38.86% 36.34% 31.84% 28.86% 29.69% 24.77% 17.52% 11.34% 11.67% 17.87%
Return on Equity (ROE)
67.53% 62.89% 61.37% 57.27% 53.58% 56.17% 49.41% 38.33% 25.82% 21.08% 32.12%
Cash Return on Invested Capital (CROIC)
22.71% 22.28% 22.78% 23.28% 22.13% 21.71% 20.90% 20.45% 21.64% -41.56% -38.21%
Operating Return on Assets (OROA)
18.58% 18.10% 19.49% 20.28% 18.07% 20.38% 19.61% 16.76% 12.30% 7.12% 11.22%
Return on Assets (ROA)
13.73% 13.36% 14.24% 15.02% 13.69% 15.40% 14.48% 11.15% 7.08% 4.13% 7.20%
Return on Common Equity (ROCE)
67.53% 62.89% 61.37% 57.27% 53.58% 56.17% 49.41% 38.33% 25.82% 21.08% 32.12%
Return on Equity Simple (ROE_SIMPLE)
0.00% 50.07% 46.09% 44.79% 0.00% 45.29% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
186 194 210 209 196 205 206 154 115 165 231
NOPAT Margin
23.96% 24.57% 25.76% 25.34% 24.60% 26.79% 25.34% 22.16% 15.63% 11.77% 14.75%
Net Nonoperating Expense Percent (NNEP)
0.75% 1.25% 1.20% 0.49% 1.18% 0.76% 0.67% 1.08% 1.09% 1.92% 1.86%
Return On Investment Capital (ROIC_SIMPLE)
4.97% - - - 4.83% 5.05% 4.97% 3.62% 2.42% 2.68% 3.79%
Cost of Revenue to Revenue
52.13% 53.61% 51.72% 51.94% 53.14% 50.65% 50.61% 52.53% 51.97% 71.12% 67.11%
SG&A Expenses to Revenue
11.87% 10.90% 10.05% 10.32% 10.55% 11.23% 12.53% 11.83% 14.93% 11.17% 10.73%
R&D to Revenue
6.97% 5.83% 6.00% 6.19% 6.78% 5.61% 5.41% 6.20% 5.97% 3.84% 3.58%
Operating Expenses to Revenue
18.84% 16.73% 16.05% 16.50% 17.34% 16.84% 17.94% 18.04% 24.83% 15.01% 14.30%
Earnings before Interest and Taxes (EBIT)
230 229 256 270 231 254 264 206 172 193 282
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
274 261 285 299 265 284 294 243 207 280 369
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.17 5.38 4.46 5.16 5.67 4.91 4.57 3.86 4.36 5.09 4.72
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.69 2.34 2.12 2.61 2.90 2.56 2.50 2.31 2.71 2.66 2.12
Price to Earnings (P/E)
7.64 10.74 9.68 11.55 12.81 10.85 10.50 10.14 13.08 17.85 17.68
Dividend Yield
1.97% 1.17% 1.27% 1.02% 0.93% 1.07% 1.09% 1.25% 1.10% 0.94% 0.99%
Earnings Yield
13.09% 9.31% 10.33% 8.66% 7.81% 9.22% 9.52% 9.86% 7.65% 5.60% 5.66%
Enterprise Value to Invested Capital (EV/IC)
2.24 2.85 2.59 3.10 3.37 2.98 2.86 2.59 2.94 2.34 2.27
Enterprise Value to Revenue (EV/Rev)
2.33 2.94 2.68 3.11 3.40 3.06 3.00 2.79 3.16 3.73 2.97
Enterprise Value to EBITDA (EV/EBITDA)
6.48 8.42 7.75 8.91 9.88 8.66 8.41 7.91 9.26 13.30 11.89
Enterprise Value to EBIT (EV/EBIT)
7.57 9.81 8.94 10.12 11.12 9.71 9.43 8.97 10.62 16.31 15.32
Enterprise Value to NOPAT (EV/NOPAT)
9.45 11.96 10.84 12.49 13.57 11.97 11.77 11.26 13.96 21.35 19.76
Enterprise Value to Operating Cash Flow (EV/OCF)
9.02 11.85 10.53 12.04 13.69 12.13 11.69 10.66 11.39 16.80 13.91
Enterprise Value to Free Cash Flow (EV/FCFF)
9.91 12.89 11.45 13.41 15.44 13.96 13.96 12.83 13.54 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.03 1.79 1.62 1.48 1.45 1.44 1.37 1.30 1.55 2.24 2.08
Long-Term Debt to Equity
2.03 1.79 1.62 1.48 1.45 1.44 1.37 1.30 1.55 2.23 2.07
Financial Leverage
1.98 1.71 1.52 1.28 1.23 1.15 1.03 0.89 0.85 1.56 1.44
Leverage Ratio
4.60 4.24 3.95 3.69 3.59 3.47 3.27 3.14 3.25 3.94 3.79
Compound Leverage Factor
4.12 3.78 3.61 3.40 3.27 3.18 3.00 2.78 2.77 2.70 3.06
Debt to Total Capital
67.00% 64.17% 61.81% 59.70% 59.24% 59.04% 57.78% 56.57% 60.75% 69.16% 67.52%
Short-Term Debt to Total Capital
0.16% 0.13% 0.13% 0.12% 0.12% 0.12% 0.12% 0.12% 0.11% 0.32% 0.33%
Long-Term Debt to Total Capital
66.84% 64.03% 61.68% 59.57% 59.12% 58.92% 57.66% 56.45% 60.65% 68.83% 67.19%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
33.00% 35.83% 38.19% 40.30% 40.76% 40.96% 42.22% 43.43% 39.25% 30.84% 32.48%
Debt to EBITDA
2.29 2.23 2.23 2.15 2.16 2.12 2.10 2.21 2.81 4.17 3.74
Net Debt to EBITDA
1.77 1.71 1.62 1.43 1.45 1.44 1.40 1.36 1.33 3.84 3.38
Long-Term Debt to EBITDA
2.29 2.23 2.22 2.14 2.16 2.11 2.10 2.21 2.81 4.15 3.73
Debt to NOPAT
3.35 3.17 3.11 3.01 2.97 2.93 2.94 3.15 4.24 6.69 6.22
Net Debt to NOPAT
2.58 2.43 2.26 2.00 1.99 1.99 1.96 1.94 2.01 6.16 5.62
Long-Term Debt to NOPAT
3.34 3.17 3.11 3.00 2.96 2.92 2.93 3.14 4.23 6.66 6.19
Altman Z-Score
1.57 1.96 1.94 2.26 2.44 2.26 2.27 2.09 2.09 1.50 1.61
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.50 2.51 2.78 2.83 3.04 3.05 3.36 3.82 4.85 1.85 1.81
Quick Ratio
1.82 1.82 2.02 2.10 2.25 2.21 2.44 2.81 3.97 0.96 0.99
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
152 139 169 154 98 88 78 61 136 -2,370 -2,171
Operating Cash Flow to CapEx
457.69% 1,572.73% 814.29% 702.86% 281.33% 696.15% 593.55% 518.18% 328.38% 294.34% 1,006.45%
Free Cash Flow to Firm to Interest Expense
6.32 5.55 7.69 7.33 4.66 4.20 3.56 2.52 5.45 -38.85 -40.20
Operating Cash Flow to Interest Expense
9.92 6.92 7.77 11.71 10.05 8.62 8.36 9.50 9.72 2.56 5.78
Operating Cash Flow Less CapEx to Interest Expense
7.75 6.48 6.82 10.05 6.48 7.38 6.95 7.67 6.76 1.69 5.20
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.63 0.62 0.62 0.62 0.62 0.61 0.60 0.56 0.53 0.52 0.62
Accounts Receivable Turnover
8.44 7.84 8.16 8.38 9.01 8.28 8.44 8.50 8.69 5.73 6.85
Inventory Turnover
6.26 5.89 5.60 5.53 5.74 5.21 5.13 4.83 4.90 3.65 4.74
Fixed Asset Turnover
3.95 4.06 4.10 4.15 4.09 4.09 4.07 3.80 3.62 2.96 3.56
Accounts Payable Turnover
7.73 6.92 6.69 6.58 8.04 6.85 6.88 6.84 7.70 4.46 5.40
Days Sales Outstanding (DSO)
43.23 46.53 44.75 43.57 40.52 44.06 43.23 42.93 42.02 63.65 53.32
Days Inventory Outstanding (DIO)
58.31 61.97 65.13 66.06 63.60 70.10 71.19 75.55 74.44 100.08 77.00
Days Payable Outstanding (DPO)
47.23 52.78 54.59 55.50 45.41 53.29 53.06 53.36 47.42 81.91 67.61
Cash Conversion Cycle (CCC)
54.31 55.72 55.28 54.13 58.70 60.87 61.36 65.13 69.03 81.82 62.70
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,161 3,180 3,227 3,221 3,259 3,297 3,355 3,314 3,238 5,832 5,757
Invested Capital Turnover
0.97 0.98 0.97 1.00 1.00 0.99 0.97 0.94 0.93 0.80 0.97
Increase / (Decrease) in Invested Capital
34 55 41 55 98 117 128 93 -21 2,535 2,402
Enterprise Value (EV)
7,071 9,055 8,363 9,971 10,968 9,814 9,605 8,570 9,519 13,622 13,065
Market Capitalization
5,143 7,217 6,620 8,371 9,360 8,182 8,003 7,097 8,148 9,693 9,350
Book Value per Share
$13.78 $15.34 $16.96 $18.60 $19.06 $19.47 $20.81 $22.02 $22.43 $22.98 $23.86
Tangible Book Value per Share
($18.73) ($17.84) ($16.20) ($14.69) ($14.38) ($14.38) ($13.54) ($12.56) ($12.04) ($31.51) ($29.42)
Total Capital
3,736 3,745 3,886 4,022 4,051 4,065 4,152 4,239 4,757 6,170 6,093
Total Debt
2,503 2,403 2,402 2,401 2,400 2,400 2,399 2,398 2,890 4,267 4,114
Total Long-Term Debt
2,497 2,398 2,397 2,396 2,395 2,395 2,394 2,393 2,885 4,247 4,094
Net Debt
1,928 1,838 1,743 1,600 1,608 1,632 1,602 1,473 1,371 3,929 3,715
Capital Expenditures (CapEx)
52 11 21 35 75 26 31 44 74 53 31
Debt-free, Cash-free Net Working Capital (DFCFNWC)
200 236 269 246 256 304 342 336 283 764 688
Debt-free Net Working Capital (DFNWC)
755 787 917 1,034 1,037 1,057 1,120 1,238 1,778 1,075 1,087
Net Working Capital (NWC)
749 782 912 1,029 1,032 1,052 1,115 1,233 1,773 1,055 1,067
Net Nonoperating Expense (NNE)
16 25 23 8.84 21 13 11 17 16 53 50
Net Nonoperating Obligations (NNO)
1,928 1,838 1,743 1,600 1,608 1,632 1,602 1,473 1,371 3,929 3,778
Total Depreciation and Amortization (D&A)
44 32 29 29 34 30 30 37 35 87 87
Debt-free, Cash-free Net Working Capital to Revenue
6.59% 7.65% 8.63% 7.68% 7.94% 9.49% 10.69% 10.95% 9.40% 20.93% 15.63%
Debt-free Net Working Capital to Revenue
24.88% 25.53% 29.43% 32.27% 32.16% 33.01% 35.00% 40.34% 59.07% 29.45% 24.69%
Net Working Capital to Revenue
24.68% 25.36% 29.27% 32.12% 32.00% 32.85% 34.84% 40.18% 58.90% 28.90% 24.24%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.93 $1.92 $2.15 $2.30 $2.03 $2.26 $2.32 $1.63 $1.21 $1.35 $2.18
Adjusted Weighted Average Basic Shares Outstanding
87.21M 87.48M 87.14M 86.62M 85.52M 84.25M 83.62M 83.23M 82.81M 82.94M 82.58M
Adjusted Diluted Earnings per Share
$1.87 $1.90 $2.13 $2.27 $2.01 $2.23 $2.29 $1.63 $1.18 $1.33 $2.15
Adjusted Weighted Average Diluted Shares Outstanding
87.21M 87.48M 87.14M 86.62M 85.52M 84.25M 83.62M 83.23M 82.81M 82.94M 82.58M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
87.21M 87.48M 87.14M 86.62M 85.52M 84.25M 83.62M 83.23M 82.81M 82.94M 82.58M
Normalized Net Operating Profit after Tax (NOPAT)
186 194 210 209 196 205 206 154 115 165 231
Normalized NOPAT Margin
23.96% 24.57% 25.76% 25.34% 24.60% 26.79% 25.34% 22.16% 15.63% 11.77% 14.75%
Pre Tax Income Margin
26.58% 25.86% 28.68% 30.22% 26.38% 30.42% 29.73% 26.26% 19.95% 9.39% 14.56%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
9.58 9.16 11.64 12.86 11.00 12.10 12.00 8.58 6.88 3.16 5.22
NOPAT to Interest Expense
7.74 7.75 9.55 9.94 9.33 9.77 9.38 6.40 4.61 2.71 4.28
EBIT Less CapEx to Interest Expense
7.42 8.72 10.68 11.19 7.43 10.86 10.59 6.75 3.92 2.30 4.65
NOPAT Less CapEx to Interest Expense
5.57 7.31 8.60 8.28 5.75 8.53 7.97 4.57 1.65 1.84 3.70
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
12.33% 12.35% 12.28% 11.85% 11.90% 11.80% 11.68% 12.88% 14.61% 16.94% 17.77%
Augmented Payout Ratio
51.41% 53.27% 42.84% 44.77% 46.65% 58.49% 67.59% 70.53% 67.26% 53.41% 44.05%

Financials Breakdown Chart

Key Financial Trends

Allison Transmission (NYSE: ALSN) has shown a mixed but still fundamentally profitable trend over the last several years. Revenue has been relatively stable to slightly higher overall, margins have remained solid, and operating cash flow has generally been strong. However, the company’s balance sheet changed dramatically in 2026 after a large acquisition and debt-funded financing, which materially increased leverage and reduced equity.

  • Operating profitability remains healthy. In Q1 2026, Allison generated $195 million of operating income on $1.406 billion of revenue, showing the business is still converting sales into meaningful profit.
  • Free cash generation is still a strength. Q1 2026 operating cash flow was $156 million, and the company has repeatedly produced strong operating cash flow across prior quarters as well.
  • Gross margins have been fairly resilient. Gross profit in Q1 2026 was $406 million, up from $354 million in Q4 2025 and $378 million in Q1 2025, suggesting the core business remains efficient.
  • Revenue has trended higher versus early 2025. Q1 2026 revenue of $1.406 billion was well above the roughly $766 million to $814 million range seen in early 2025, reflecting a major step-up in scale.
  • The company continues to return capital to shareholders. Allison has paid dividends throughout the period and also repurchased stock in multiple quarters, indicating ongoing shareholder-return discipline.
  • Capital spending has remained moderate. Quarterly PP&E purchases have generally been modest relative to operating cash flow, leaving room for reinvestment and capital returns.
  • EPS has been supported by stable share counts. Diluted shares outstanding have moved only modestly over time, so earnings changes have mainly reflected business performance rather than major dilution.
  • Operating expenses have generally stayed controlled as a percentage of revenue. SG&A and R&D have grown, but the company has still maintained solid operating margins.
  • The 2026 acquisition may improve long-term growth, but it adds integration risk. Q1 2026 cash flow shows $2.563 billion in acquisitions, which could expand the business but also brings execution uncertainty.
  • Leverage increased sharply in Q1 2026. Long-term debt jumped to $4.247 billion from $2.394 billion in Q2 2025, a major increase in financial risk.
  • Balance sheet equity was pressured by the acquisition and debt load. Total common equity fell to $1.903 billion in Q1 2026 from $1.753 billion in Q2 2025, while liabilities surged to $6.8 billion.
  • Interest expense is becoming more important. Q1 2026 interest expense was $61 million, up from $25 million in Q4 2025 and $21 million in Q1 2025, reflecting the heavier debt burden.
  • Cash declined sharply in Q1 2026. Cash and equivalents fell to $311 million from $902 million in Q3 2025, largely due to the acquisition and financing activity.
  • Working capital swings have been volatile. Operating capital changes were negative in several quarters, including Q1 2026, which can create pressure on short-term liquidity.
  • Retained earnings have been weak relative to the scale of the business. Despite solid recent earnings, retained earnings were only $29 million in Q1 2026, reflecting the effects of prior distributions and balance sheet changes.

Bottom line: Allison Transmission still looks like a profitable cash-generating industrial company, but the 2026 acquisition significantly altered the risk profile. Investors should focus on whether the company can integrate the deal successfully, keep cash flow strong, and manage its much higher debt load without eroding profitability.

08/15/26 03:07 PM ETAI Generated. May Contain Errors.

Allison Transmission Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Allison Transmission's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Allison Transmission's net income appears to be on an upward trend, with a most recent value of $623 million in 2025, rising from $182 million in 2015. The previous period was $731 million in 2024. Check out Allison Transmission's forecast to explore projected trends and price targets.

Allison Transmission's total operating income in 2025 was $880 million, based on the following breakdown:
  • Total Gross Profit: $1.46 billion
  • Total Operating Expenses: $583 million

Over the last 10 years, Allison Transmission's total revenue changed from $1.99 billion in 2015 to $3.01 billion in 2025, a change of 51.6%.

Allison Transmission's total liabilities were at $4.22 billion at the end of 2025, a 14.4% increase from 2024, and a 30.9% increase since 2015.

In the past 10 years, Allison Transmission's cash and equivalents has ranged from $127 million in 2021 to $1.50 billion in 2025, and is currently $1.50 billion as of their latest financial filing in 2025.

Over the last 10 years, Allison Transmission's book value per share changed from 6.94 in 2015 to 22.43 in 2025, a change of 223.2%.



Financial statements for NYSE:ALSN last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners