Go Pro

Dynagas LNG Partners (DLNG) Financials

Dynagas LNG Partners logo
$3.66 +0.03 (+0.83%)
As of 03:44 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Dynagas LNG Partners

Annual Income Statements for Dynagas LNG Partners

This table shows Dynagas LNG Partners' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
63 74 24 3.61 15 46 65 66 36 52 63
Consolidated Net Income / (Loss)
60 67 17 3.61 3.61 34 53 54 36 52 62
Net Income / (Loss) Continuing Operations
60 67 17 3.61 3.61 34 53 54 36 52 62
Total Pre-Tax Income
60 67 17 3.61 3.61 34 53 54 36 52 62
Total Operating Income
88 102 64 53 60 64 65 45 65 77 75
Total Gross Profit
145 170 139 127 131 137 138 132 160 156 157
Total Revenue
145 170 139 127 131 137 138 132 160 156 157
Operating Revenue
145 170 139 127 131 137 138 132 160 156 157
Total Cost of Revenue
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Operating Expenses
57 68 75 74 71 73 73 86 96 79 81
Selling, General & Admin Expense
25 28 29 27 31 31 33 33 36 34 35
Depreciation Expense
24 30 30 30 31 32 32 32 32 32 32
Other Operating Expenses / (Income)
7.67 9.04 16 17 9.25 9.75 8.68 22 27 13 14
Total Other Income / (Expense), net
-28 -35 -47 -49 -56 -30 -11 8.67 -29 -26 -14
Interest Expense
28 35 46 50 59 27 21 26 39 32 21
Interest & Investment Income
0.04 0.00 0.20 1.05 2.33 0.22 0.00 0.83 2.59 2.55 1.31
Other Income / (Expense), net
-0.10 -0.23 -0.53 0.07 -0.04 -3.38 10 34 7.93 3.13 6.36
Preferred Stock Dividends Declared
-3.02 -6.75 -6.75 - -12 -12 -12 -12 0.00 0.00 -1.50
Basic Earnings per Share
$1.60 $1.69 $0.27 ($0.11) ($0.22) - $1.14 $1.15 $0.66 $1.05 $1.38
Weighted Average Basic Shares Outstanding
20.51M 20.51M 34.55M 35.49M 35.49M 35.55M 36.50M 36.80M 36.80M 36.80M 36.56M
Diluted Earnings per Share
$1.60 $1.69 $0.27 ($0.11) ($0.22) - $1.14 $1.15 $0.66 $1.05 $1.38
Weighted Average Diluted Shares Outstanding
0.00 0.00 38.53M 40.73M 40.73M 0.63 36.50M 36.80M 36.80M 36.80M 36.56M
Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 38.53M 40.73M 40.73M 0.63 1.14 1.15 42.04M 41.98M 39.42M

Quarterly Income Statements for Dynagas LNG Partners

No quarterly income statements for Dynagas LNG Partners are available.


Annual Cash Flow Statements for Dynagas LNG Partners

This table details how cash moves in and out of Dynagas LNG Partners' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
6.27 12 33 9.87 -44 8.77 22 -17 -6.12 -5.60 -27
Net Cash From Operating Activities
76 -97 104 59 43 69 80 57 64 92 90
Net Cash From Continuing Operating Activities
76 97 104 59 43 69 80 57 64 92 90
Net Income / (Loss) Continuing Operations
51 60 67 17 3.61 34 53 54 36 52 62
Consolidated Net Income / (Loss)
51 60 67 17 3.61 34 53 54 36 52 62
Depreciation Expense
18 24 30 30 31 32 32 32 32 32 32
Amortization Expense
0.79 1.76 9.25 13 11 2.74 3.01 1.57 -6.46 6.56 2.78
Non-Cash Adjustments To Reconcile Net Income
0.28 0.29 -0.35 -0.24 2.98 2.65 -13 -21 13 -3.47 -1.39
Changes in Operating Assets and Liabilities, net
7.00 10 -2.54 -0.72 -4.98 -2.64 4.32 -9.50 -9.59 5.33 -4.84
Net Cash From Investing Activities
-405 -205 -37 0.00 0.00 0.00 0.00 -3.64 -4.24 -0.03 0.00
Net Cash From Continuing Investing Activities
-407 -205 -37 0.00 0.00 0.00 0.00 -3.64 -4.24 -0.03 0.00
Purchase of Property, Plant & Equipment
-405 -205 -37 0.00 0.00 0.00 0.00 -3.64 -4.24 -0.03 0.00
Net Cash From Financing Activities
334 120 -33 -49 -87 -60 -58 -71 -66 -98 -117
Net Cash From Continuing Financing Activities
336 120 -33 -49 -87 -60 -58 -71 -66 -98 -117
Repayment of Debt
-241 -22 -33 -487 -745 -48 -48 -65 -79 -445 -44
Repurchase of Preferred Equity
- - - - - - - - 0.00 0.00 -55
Repurchase of Common Equity
-1.94 -0.07 -0.12 0.00 - - - 0.00 0.00 -0.25 -1.32
Payment of Dividends
-43 -62 -67 -67 -16 -12 -12 -12 -12 -15 -17
Other Financing Activities, net
-88 0.00 0.00 -0.15 0.00 -0.56 -1.40 5.62 25 362 0.00
Cash Interest Paid
11 26 33 40 49 24 19 25 37 30 21

Quarterly Cash Flow Statements for Dynagas LNG Partners

No quarterly cash flow statements for Dynagas LNG Partners are available.


Annual Balance Sheets for Dynagas LNG Partners

This table presents Dynagas LNG Partners' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2020 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
880 1,108 1,107 1,054 966 965 948 909 847 786
Total Current Assets
14 26 60 70 27 51 74 105 78 49
Cash & Equivalents
12 24 58 67 25 47 49 74 68 41
Note & Lease Receivable
- - - - - - - 0.00 0.00 0.00
Accounts Receivable
0.89 0.56 0.98 1.04 0.38 1.23 0.07 0.71 2.39 2.35
Inventories, net
0.36 0.35 0.83 0.80 0.81 0.91 0.89 0.75 0.89 1.20
Prepaid Expenses
0.74 0.61 0.79 1.10 0.95 1.45 2.13 8.12 3.80 4.73
Other Current Assets
- - 0.00 0.00 0.00 0.56 23 22 2.92 0.11
Plant, Property, & Equipment, net
840 1,036 1,008 977 885 853 825 797 765 733
Plant, Property & Equipment, gross
840 1,036 1,008 977 885 853 825 797 765 733
Total Noncurrent Assets
26 46 39 6.62 54 61 48 6.29 3.78 3.67
Noncurrent Note & Lease Receivables
1.13 1.35 1.35 1.35 1.35 1.35 1.79 1.79 1.79 1.79
Other Noncurrent Operating Assets
0.94 0.00 0.00 0.00 2.47 9.77 15 4.50 1.99 1.88
Total Liabilities & Shareholders' Equity
880 1,108 1,107 1,054 966 965 948 909 847 786
Total Liabilities
582 740 739 736 629 584 524 463 362 313
Total Current Liabilities
33 51 53 23 63 65 70 459 84 79
Accounts Payable
2.51 5.17 3.36 4.57 6.08 5.90 9.51 15 13 12
Accrued Expenses
3.72 3.60 3.75 4.05 1.66 1.42 2.66 3.29 5.59 5.54
Current Deferred Revenue
7.02 15 14 12 8.06 12 12 21 64 61
Other Current Liabilities
- - - - 1.33 - - - 0.70 0.00
Total Noncurrent Liabilities
549 689 686 713 566 519 454 3.82 278 234
Noncurrent Deferred Revenue
1.43 1.09 1.04 1.41 3.20 3.05 2.73 1.91 1.38 0.72
Other Noncurrent Operating Liabilities
- - - - 1.33 - - 1.91 277 233
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
298 368 368 318 336 381 424 448 485 473
Total Preferred & Common Equity
298 368 368 318 336 381 424 448 485 473
Total Common Equity
298 368 368 318 210 255 424 448 485 473
Common Stock
298 368 368 318 210 255 297 322 358 400
Other Equity Adjustments
- - - - - - 127 127 127 73

Quarterly Balance Sheets for Dynagas LNG Partners

No quarterly balance sheets for Dynagas LNG Partners are available.


Annual Metrics And Ratios for Dynagas LNG Partners

This table displays calculated financial ratios and metrics derived from Dynagas LNG Partners' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- 38,525,526.00 38,525,526.00 40,725,526.00 40,725,526.00 40,848,106.00 42,037,773.00 42,037,773.00 42,037,773.00 - 39,417,537.00
DEI Adjusted Shares Outstanding
- 38,525,526.00 38,525,526.00 40,725,526.00 40,725,526.00 40,848,106.00 42,037,773.00 42,037,773.00 42,037,773.00 - 39,417,537.00
DEI Earnings Per Adjusted Shares Outstanding
- 1.91 0.63 0.09 0.37 1.12 1.54 1.56 0.85 - 1.60
Growth Metrics
- - - - - - - - - - -
Revenue Growth
35.59% 16.98% -18.17% -8.53% 2.96% 4.79% 0.42% -4.42% 21.89% -2.54% 0.14%
EBITDA Growth
36.74% 23.96% -24.82% -21.61% 21.65% -5.92% 14.64% 2.74% -12.70% 21.53% -2.29%
EBIT Growth
35.65% 15.75% -37.73% -16.34% 12.86% 1.70% 22.65% 5.81% -8.07% 10.89% 1.41%
NOPAT Growth
36.23% 15.88% -37.36% -17.14% 13.09% 7.26% 0.54% -29.83% 42.74% 19.63% -2.70%
Net Income Growth
18.77% 11.33% -74.06% -79.16% 0.00% 842.49% 56.41% 1.41% -33.58% 43.82% 19.49%
EPS Growth
1.27% 5.63% -84.02% -140.74% -100.00% 0.00% 0.00% 0.88% -42.61% 59.09% 31.43%
Operating Cash Flow Growth
-226.82% 206.88% -42.73% 0.00% 0.00% 58.89% 16.02% -27.98% 12.33% 43.12% -2.05%
Free Cash Flow Firm Growth
63.84% 215.24% -25.19% 913.99% -94.12% -1,443.43% 110.85% -42.00% 124.27% 16.34% -86.80%
Invested Capital Growth
24.67% -3.11% -3.64% 0.00% 0.00% 0.00% -2.62% -0.63% -5.82% -6.92% 3.73%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
EBITDA Margin
78.61% 83.30% 76.53% 65.59% 77.49% 69.57% 79.42% 85.37% 61.15% 76.25% 74.40%
Operating Margin
60.67% 60.10% 46.01% 41.67% 45.77% 46.85% 46.91% 34.44% 40.32% 49.50% 48.09%
EBIT Margin
60.60% 59.96% 45.63% 41.73% 45.74% 44.39% 54.22% 60.02% 45.27% 51.50% 52.16%
Profit (Net Income) Margin
41.36% 39.36% 12.48% 2.84% 2.76% 24.83% 38.67% 41.02% 22.35% 32.99% 39.36%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
68.25% 65.64% 27.34% 6.81% 6.03% 55.92% 71.32% 68.35% 49.38% 64.05% 75.46%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
9.46% 10.03% 6.50% 0.00% 0.00% 14.79% 7.53% 5.37% 7.92% 10.12% 17.75%
ROIC Less NNEP Spread (ROIC-NNEP)
4.77% 4.61% -0.78% 0.00% 0.00% 3.44% 5.26% 7.34% 0.35% 1.46% 42.81%
Return on Net Nonoperating Assets (RNNOA)
8.59% 8.15% -1.45% 0.00% 0.00% 5.45% 7.30% 8.04% 0.30% 0.94% -4.88%
Return on Equity (ROE)
18.05% 18.17% 5.05% 0.00% 0.00% 20.24% 14.84% 13.41% 8.23% 11.06% 12.87%
Cash Return on Invested Capital (CROIC)
-12.50% 13.19% 10.21% 0.00% 0.00% -185.21% 10.19% 6.01% 13.92% 17.29% 14.09%
Operating Return on Assets (OROA)
8.85% 9.20% 5.87% 0.00% 0.00% 6.30% 7.73% 8.26% 7.83% 9.17% 10.00%
Return on Assets (ROA)
6.04% 6.04% 1.60% 0.00% 0.00% 3.53% 5.52% 5.65% 3.86% 5.88% 7.55%
Return on Common Equity (ROCE)
18.05% 18.17% 5.05% 0.00% 0.00% 12.62% 9.60% 11.30% 8.23% 11.06% 12.87%
Return on Equity Simple (ROE_SIMPLE)
16.33% 18.17% 5.45% 0.00% 0.00% 10.12% 13.96% 12.74% 0.00% 10.64% 0.00%
Net Operating Profit after Tax (NOPAT)
88 102 64 53 60 64 65 45 65 77 75
NOPAT Margin
60.67% 60.10% 46.01% 41.67% 45.77% 46.85% 46.91% 34.44% 40.32% 49.50% 48.09%
Net Nonoperating Expense Percent (NNEP)
4.68% 5.42% 7.28% 0.00% 0.00% 11.34% 2.28% -1.97% 7.58% 8.66% -25.06%
Return On Investment Capital (ROIC_SIMPLE)
- 9.41% 6.19% - - - - 4.92% 7.46% 9.61% 15.92%
Cost of Revenue to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
17.25% 16.68% 20.69% 21.43% 23.73% 22.86% 23.77% 24.73% 22.71% 21.60% 22.43%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
39.33% 39.90% 53.99% 58.33% 54.23% 53.15% 53.09% 65.56% 59.68% 50.50% 51.91%
Earnings before Interest and Taxes (EBIT)
88 102 63 53 60 61 75 79 73 81 82
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
114 141 106 83 101 95 109 112 98 119 117
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 1.08 0.00 0.00 0.00 0.41 0.22 0.21 0.41 0.29
Price to Tangible Book Value (P/TBV)
0.00 0.00 1.10 0.00 0.00 0.00 0.41 0.22 0.21 0.41 0.29
Price to Revenue (P/Rev)
0.00 0.00 2.48 1.00 0.66 0.00 0.77 0.72 0.59 1.26 0.87
Price to Earnings (P/E)
0.00 0.00 14.30 35.30 5.67 0.00 1.63 1.44 2.66 3.06 2.16
Dividend Yield
27.29% 18.57% 25.18% 37.44% 29.61% 0.00% 0.00% 0.00% 0.00% 0.91% 6.61%
Earnings Yield
0.00% 0.00% 6.99% 2.83% 17.65% 2,897,650,793.65% 61.45% 69.63% 37.57% 32.66% 46.39%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 1.03 0.00 0.00 0.82 0.88 0.65 0.56 0.61 0.22
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 7.13 0.00 0.00 5.17 5.42 4.12 2.75 2.88 0.61
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 9.32 0.00 0.00 7.43 6.83 4.83 4.50 3.78 0.82
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 15.63 0.00 0.00 11.65 10.00 6.87 6.08 5.59 1.16
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 15.51 0.00 0.00 11.04 11.56 11.97 6.82 5.82 1.26
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 16.71 0.00 0.00 10.34 9.39 9.47 6.85 4.89 1.05
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 9.87 0.00 0.00 0.00 8.55 10.71 3.88 3.41 1.59
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.85 1.95 2.24 0.00 0.00 1.81 1.47 1.17 0.94 0.66 0.00
Long-Term Debt to Equity
1.77 1.86 2.24 0.00 0.00 1.67 1.35 1.06 0.00 0.57 0.00
Financial Leverage
1.80 1.77 1.87 0.00 0.00 1.58 1.39 1.10 0.87 0.64 -0.11
Leverage Ratio
2.99 3.01 3.15 0.00 0.00 2.87 2.69 2.38 2.13 1.88 1.71
Compound Leverage Factor
2.04 1.98 0.86 0.00 0.00 1.61 1.92 1.62 1.05 1.21 1.29
Debt to Total Capital
64.91% 66.08% 69.18% 0.00% 0.00% 64.36% 59.57% 53.97% 48.35% 39.82% 0.00%
Short-Term Debt to Total Capital
2.62% 2.92% 0.26% 0.00% 0.00% 4.84% 4.87% 5.02% 48.35% 5.42% 0.00%
Long-Term Debt to Total Capital
62.28% 63.15% 68.92% 0.00% 0.00% 59.52% 54.69% 48.95% 0.00% 34.40% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 13.42% 13.43% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
35.09% 33.92% 30.82% 0.00% 0.00% 22.22% 27.00% 46.03% 51.65% 60.19% 100.00%
Debt to EBITDA
5.96 5.06 6.72 0.00 0.00 6.37 5.14 4.42 4.28 2.69 0.00
Net Debt to EBITDA
5.75 4.66 6.08 0.00 0.00 6.11 4.71 3.99 3.52 2.12 0.00
Long-Term Debt to EBITDA
5.72 4.84 6.69 0.00 0.00 5.89 4.72 4.01 0.00 2.32 0.00
Debt to NOPAT
7.72 7.02 11.17 0.00 0.00 9.46 8.70 10.96 6.48 4.14 0.00
Net Debt to NOPAT
7.45 6.45 10.12 0.00 0.00 9.07 7.97 9.89 5.34 3.26 0.00
Long-Term Debt to NOPAT
7.41 6.71 11.13 0.00 0.00 8.74 7.99 9.94 0.00 3.58 0.00
Altman Z-Score
0.00 0.00 0.67 0.00 0.00 0.31 0.49 0.53 0.10 0.82 0.76
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 37.66% 35.30% 15.73% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.50 1.13 3.07 0.00 0.00 0.43 0.79 1.06 0.23 0.93 0.63
Quick Ratio
0.48 1.10 2.99 0.00 0.00 0.40 0.74 0.69 0.16 0.84 0.55
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-116 134 100 1,018 60 -805 87 51 114 132 60
Operating Cash Flow to CapEx
-47.28% 276.52% 0.00% 0.00% 0.00% 0.00% 0.00% 1,577.00% 1,519.37% 341,325.93% 0.00%
Free Cash Flow to Firm to Interest Expense
-4.16 3.84 2.17 20.17 1.02 -29.75 4.08 1.96 2.89 4.20 2.80
Operating Cash Flow to Interest Expense
-3.47 2.96 1.28 0.00 0.74 2.54 3.72 2.22 1.64 2.93 4.23
Operating Cash Flow Less CapEx to Interest Expense
-10.80 1.89 1.28 0.00 0.74 2.54 3.72 2.08 1.53 2.92 4.23
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.15 0.15 0.13 0.00 0.00 0.14 0.14 0.14 0.17 0.18 0.19
Accounts Receivable Turnover
200.00 220.44 137.89 0.00 0.00 357.20 170.27 202.39 413.61 100.94 66.04
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.15 0.17 0.14 0.00 0.00 0.16 0.16 0.16 0.20 0.20 0.21
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
1.83 1.66 2.65 0.00 0.00 1.02 2.14 1.80 0.88 3.62 5.53
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
1.83 1.66 2.65 0.00 0.00 1.02 2.14 1.80 0.88 3.62 5.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,034 1,002 965 0.00 0.00 869 846 841 792 737 432
Invested Capital Turnover
0.16 0.17 0.14 0.00 0.00 0.32 0.16 0.16 0.20 0.20 0.37
Increase / (Decrease) in Invested Capital
205 -32 -36 -965 0.00 869 -23 -5.34 -49 -55 16
Enterprise Value (EV)
0.00 0.00 991 0.00 0.00 709 747 543 441 450 95
Market Capitalization
0.00 0.00 345 128 86 0.00 105 94 95 198 136
Book Value per Share
$10.35 $9.55 $8.26 $0.00 $0.00 $5.15 $6.24 $10.08 $10.66 $11.53 $11.27
Tangible Book Value per Share
$9.80 $9.22 $8.13 $0.00 $0.00 $5.15 $6.24 $10.08 $10.66 $11.53 $11.27
Total Capital
1,048 1,084 1,033 0.00 0.00 944 943 921 868 806 473
Total Debt
680 716 714 0.00 0.00 608 562 497 420 321 0.00
Total Long-Term Debt
653 685 712 0.00 0.00 562 516 451 0.00 277 0.00
Net Debt
656 659 647 0.00 0.00 583 515 448 346 253 -41
Capital Expenditures (CapEx)
205 37 0.00 0.00 0.00 0.00 0.00 3.64 4.24 0.03 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-22 -19 -17 0.00 0.00 -15 -15 1.61 -7.67 -30 -71
Debt-free Net Working Capital (DFNWC)
1.93 39 50 0.00 0.00 9.99 32 50 66 38 -30
Net Working Capital (NWC)
-26 7.14 48 0.00 0.00 -36 -14 3.95 -354 -5.73 -30
Net Nonoperating Expense (NNE)
28 35 47 49 56 30 11 -8.67 29 26 14
Net Nonoperating Obligations (NNO)
666 634 647 0.00 0.00 533 465 417 344 253 -41
Total Depreciation and Amortization (D&A)
26 40 43 30 42 35 35 33 25 39 35
Debt-free, Cash-free Net Working Capital to Revenue
-15.40% -11.05% -12.45% 0.00% 0.00% -10.93% -10.77% 1.22% -4.78% -19.34% -45.04%
Debt-free Net Working Capital to Revenue
1.33% 22.86% 36.09% 0.00% 0.00% 7.28% 23.37% 38.13% 41.18% 24.24% -18.84%
Net Working Capital to Revenue
-17.59% 4.20% 34.18% 0.00% 0.00% -26.05% -9.99% 3.00% -220.28% -3.67% -18.84%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.60 $1.69 $0.27 ($0.11) ($0.22) $0.63 $1.14 $0.00 $0.66 $1.05 $1.38
Adjusted Weighted Average Basic Shares Outstanding
20.51M 20.51M 34.55M 35.49M 35.49M 35.55M 36.50M 36.80M 36.80M 36.80M 36.56M
Adjusted Diluted Earnings per Share
$1.60 $1.69 $0.27 ($0.11) ($0.22) $0.63 $1.14 $0.00 $0.66 $1.05 $1.38
Adjusted Weighted Average Diluted Shares Outstanding
38.53M 38.53M 38.53M 40.73M 40.73M 40.85M 42.04M 42.04M 36.80M 36.80M 36.56M
Adjusted Basic & Diluted Earnings per Share
$1.60 $1.69 $0.27 ($0.11) ($0.22) $0.63 $1.14 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 38.53M 40.73M 40.73M 40.85M 42.04M 1.00 42.04M 41.98M 39.42M
Normalized Net Operating Profit after Tax (NOPAT)
62 71 45 37 42 45 45 32 45 54 53
Normalized NOPAT Margin
42.47% 42.07% 32.20% 29.17% 32.04% 32.80% 32.83% 24.11% 28.23% 34.65% 33.67%
Pre Tax Income Margin
41.36% 39.36% 12.48% 2.84% 2.76% 24.83% 38.67% 41.02% 22.35% 32.99% 39.36%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.15 2.91 1.37 1.05 1.02 2.25 3.49 3.06 1.85 2.56 3.83
NOPAT to Interest Expense
3.15 2.92 1.38 1.05 1.02 2.38 3.02 1.75 1.64 2.46 3.53
EBIT Less CapEx to Interest Expense
-4.18 1.84 1.37 0.00 1.02 2.25 3.49 2.92 1.74 2.56 3.83
NOPAT Less CapEx to Interest Expense
-4.18 1.85 1.38 0.00 1.02 2.38 3.02 1.61 1.54 2.46 3.53
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
103.59% 100.00% 385.59% 0.00% 453.67% 33.96% 21.71% 21.41% 32.23% 28.65% 27.40%
Augmented Payout Ratio
103.70% 100.18% 385.59% 0.00% 453.67% 33.96% 21.71% 21.41% 32.23% 29.13% 29.55%

Quarterly Metrics And Ratios for Dynagas LNG Partners

No quarterly metrics and ratios for Dynagas LNG Partners are available.



Financials Breakdown Chart

Dynagas LNG Partners Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Dynagas LNG Partners' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Dynagas LNG Partners' net income appears to be on an upward trend, with a most recent value of $61.65 million in 2025, rising from $60.05 million in 2015. The previous period was $51.59 million in 2024. See where experts think Dynagas LNG Partners is headed by visiting Dynagas LNG Partners' forecast page.

Dynagas LNG Partners' total operating income in 2025 was $75.33 million, based on the following breakdown:
  • Total Gross Profit: $156.62 million
  • Total Operating Expenses: $81.30 million

Over the last 10 years, Dynagas LNG Partners' total revenue changed from $145.20 million in 2015 to $156.62 million in 2025, a change of 7.9%.

Dynagas LNG Partners' total liabilities were at $313.01 million at the end of 2025, a 13.6% decrease from 2024, and a 46.2% decrease since 2014.

In the past 9 years, Dynagas LNG Partners' cash and equivalents has ranged from $11.95 million in 2014 to $73.75 million in 2023, and is currently $41.04 million as of their latest financial filing in 2025.

Over the last 10 years, Dynagas LNG Partners' book value per share changed from 10.35 in 2015 to 11.27 in 2025, a change of 8.9%.



Financial statements for NYSE:DLNG last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners