Free Trial

EQT (EQT) Financials

EQT logo
$51.29 +0.05 (+0.10%)
Closing price 08/8/2025 03:59 PM Eastern
Extended Trading
$51.06 -0.23 (-0.46%)
As of 08/8/2025 07:28 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for EQT

Annual Income Statements for EQT

This table shows EQT's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
387 85 -1,359 4,526 -2,245 -1,222 -959 -1,143 1,771 1,735 231
Consolidated Net Income / (Loss)
387 322 -131 1,858 -2,007 -1,222 -959 -1,142 1,781 1,735 242
Net Income / (Loss) Continuing Operations
510 322 -531 1,387 -2,381 -1,222 -959 -1,142 1,781 1,735 242
Total Pre-Tax Income
724 427 -894 199 -3,077 -1,597 -1,254 -1,570 2,335 2,103 264
Total Operating Income
853 563 -755 382 -2,783 -1,152 -878 -1,361 2,718 2,314 685
Total Gross Profit
2,080 1,886 333 1,745 2,679 2,510 1,193 897 5,082 4,513 2,981
Total Revenue
2,470 2,340 1,387 3,091 4,572 4,416 3,059 3,065 7,498 6,909 5,273
Operating Revenue
2,470 2,340 1,387 3,091 4,750 3,800 3,059 3,065 7,498 6,909 5,273
Total Cost of Revenue
389 453 1,054 1,346 1,893 1,907 1,866 2,167 2,415 2,396 2,293
Operating Cost of Revenue
389 453 1,054 1,346 1,893 1,907 1,866 2,167 2,415 2,396 2,293
Total Operating Expenses
1,227 1,323 1,088 1,363 5,448 3,662 2,070 2,258 2,364 2,198 2,295
Selling, General & Admin Expense
293 320 219 209 233 171 175 196 255 252 447
Exploration Expense
22 62 4.66 18 6.77 7.22 5.48 24 3.44 3.33 2.74
Depreciation Expense
679 819 856 971 1,569 1,539 1,393 1,677 1,666 1,732 2,162
Other Operating Expenses / (Income)
- - - 152 78 199 29 70 57 84 350
Impairment Charge
267 122 16 7.55 3,520 1,710 341 312 391 109 97
Other Special Charges / (Income)
-34 0.00 -8.03 - - - 101 -21 -8.45 17 -764
Total Other Income / (Expense), net
-130 -137 -139 -184 -294 -445 -376 -209 -383 -211 -421
Interest Expense
137 147 131 181 229 200 285 300 390 220 523
Interest & Investment Income
- - - - -72 -337 -314 72 -4.93 7.60 76
Other Income / (Expense), net
6.85 9.95 -8.08 -2.99 7.02 91 223 19 11 1.23 26
Income Tax Expense
214 105 -363 -1,188 -697 -376 -295 -428 554 369 22
Net Income / (Loss) Attributable to Noncontrolling Interest
- 237 322 350 237 0.00 -0.01 1.25 9.98 -0.69 12
Basic Earnings per Share
$2.55 $0.56 ($2.71) $8.05 ($8.60) ($4.79) ($3.68) ($3.54) $4.79 $4.56 $0.45
Weighted Average Basic Shares Outstanding
151.55M 152.40M 166.98M 187.38M 260.93M 255.14M 260.61M 323.20M 370.05M 380.90M 509.60M
Diluted Earnings per Share
$2.54 $0.56 ($2.71) $8.04 ($8.60) ($4.79) ($3.68) ($3.54) $4.38 $4.22 $0.45
Weighted Average Diluted Shares Outstanding
152.51M 152.94M 166.98M 187.73M 260.93M 255.14M 260.61M 323.20M 406.50M 413.22M 514.59M
Weighted Average Basic & Diluted Shares Outstanding
152.51M 152.94M 166.98M 187.73M 260.93M 255.14M 260.61M 376.02M 360.36M 440.43M 597.44M
Cash Dividends to Common per Share
- $0.12 $0.12 $0.12 $0.12 $0.12 $0.03 - $0.55 $0.61 $0.63

Quarterly Income Statements for EQT

This table shows EQT's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
1,712 1,219 -67 81 502 103 9.52 -301 418 242 784
Consolidated Net Income / (Loss)
1,714 1,219 -67 81 501 103 9.24 -297 427 315 857
Net Income / (Loss) Continuing Operations
1,714 1,219 -67 81 501 103 9.24 -297 427 315 857
Total Pre-Tax Income
2,273 1,576 -79 -46 652 127 -35 -402 574 394 1,092
Total Operating Income
2,320 1,611 -35 16 723 183 2.97 -282 781 496 1,134
Total Gross Profit
2,897 2,098 441 568 1,406 776 321 749 1,160 1,273 2,077
Total Revenue
3,480 2,661 1,019 1,186 2,043 1,412 953 1,284 1,625 1,740 2,558
Operating Revenue
3,480 2,661 1,019 1,186 2,043 1,412 953 1,284 1,625 1,740 2,558
Total Cost of Revenue
583 563 578 618 637 636 632 535 465 467 481
Operating Cost of Revenue
583 563 578 618 637 636 632 535 465 467 481
Total Operating Expenses
577 487 476 553 683 594 318 1,031 378 777 943
Selling, General & Admin Expense
60 52 60 61 79 85 81 129 178 139 136
Exploration Expense
0.57 0.95 1.20 0.45 0.73 0.92 1.38 0.28 0.16 1.05 1.27
Depreciation Expense
396 388 396 447 502 487 466 589 620 621 623
Other Operating Expenses / (Income)
18 20 13 36 15 12 52 290 -4.47 13 176
Impairment Charge
108 11 5.33 6.42 87 9.21 38 12 38 2.66 3.25
Other Special Charges / (Income)
-5.99 17 -0.23 1.51 -0.37 0.15 -320 10 -454 0.23 2.99
Total Other Income / (Expense), net
-47 -35 -44 -62 -70 -55 -38 -120 -207 -102 -42
Interest Expense
57 40 45 62 73 58 58 159 249 129 112
Interest & Investment Income
9.40 4.76 1.09 -0.55 2.29 2.26 0.17 34 39 26 67
Other Income / (Expense), net
0.21 0.18 0.56 0.13 0.36 0.21 19 3.96 2.39 0.62 2.62
Income Tax Expense
559 357 -12 -127 151 24 -44 -105 147 79 236
Net Income / (Loss) Attributable to Noncontrolling Interest
1.86 0.69 -0.24 -0.53 -0.61 -0.43 -0.28 3.39 8.85 73 73
Basic Earnings per Share
$4.58 $3.37 ($0.18) $0.21 $1.16 $0.24 $0.02 ($0.54) $0.73 $0.40 $1.31
Weighted Average Basic Shares Outstanding
370.05M 361.46M 361.98M 383.36M 380.90M 439.46M 441.97M 559.60M 509.60M 597.98M 599.22M
Diluted Earnings per Share
$4.55 $3.10 ($0.18) $0.20 $1.10 $0.23 $0.02 ($0.54) $0.74 $0.40 $1.30
Weighted Average Diluted Shares Outstanding
406.50M 393.88M 361.98M 416.19M 413.22M 444.97M 444.92M 559.60M 514.59M 602.84M 602.92M
Weighted Average Basic & Diluted Shares Outstanding
360.36M 361.64M 361.66M 411.33M 440.43M 441.59M 441.60M 596.68M 597.44M 598.63M 624.06M
Cash Dividends to Common per Share
- $0.15 $0.15 $0.15 - $0.16 $0.16 $0.16 - $0.16 $0.16

Annual Cash Flow Statements for EQT

This table details how cash moves in and out of EQT's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
232 524 -423 -1,031 -144 1.11 14 96 1,345 -1,378 121
Net Cash From Operating Activities
1,415 1,217 1,064 1,638 2,976 1,852 1,538 1,662 3,466 3,179 2,827
Net Cash From Continuing Operating Activities
1,415 1,217 1,064 1,638 2,976 1,852 1,538 1,662 3,466 3,161 2,827
Net Income / (Loss) Continuing Operations
511 322 -131 1,858 -2,007 -1,222 -959 -1,142 1,781 1,735 242
Consolidated Net Income / (Loss)
511 322 -131 1,858 -2,007 -1,222 -959 -1,142 1,781 1,735 242
Depreciation Expense
679 819 928 1,078 1,730 1,539 1,393 1,677 1,666 1,732 2,162
Non-Cash Adjustments To Reconcile Net Income
176 -7.60 622 -248 3,806 1,754 1,090 1,921 -615 -1,074 690
Changes in Operating Assets and Liabilities, net
49 83 -355 -1,061 -630 -256 -13 -794 634 768 -267
Net Cash From Investing Activities
-2,444 -2,526 -2,886 -4,202 -3,979 -1,601 -1,556 -2,073 -1,422 -4,314 -1,580
Net Cash From Continuing Investing Activities
-2,444 -2,526 -2,886 -4,202 -3,979 -1,601 -1,556 -2,073 -1,422 -4,314 -1,580
Purchase of Property, Plant & Equipment
-2,277 -2,434 -1,528 -1,559 -2,999 -1,602 -1,042 -1,055 -1,400 -2,019 -2,254
Acquisitions
-174 0.00 -1,062 -2,919 -1,554 0.00 -692 -1,030 -207 -2,284 -1,022
Sale of Property, Plant & Equipment
7.44 0.00 75 3.57 583 0.00 126 2.45 8.57 4.20 1,696
Sale and/or Maturity of Investments
0.00 9.72 - 284 - - - 24 189 0.00 0.00
Other Investing Activities, net
-0.17 -17 -1.37 -11 -9.78 1.31 -0.03 -14 -12 -15 -0.08
Net Cash From Financing Activities
1,261 1,832 1,399 1,533 859 -249 32 506 -699 -243 -1,126
Net Cash From Continuing Financing Activities
1,261 1,832 1,399 1,533 859 -249 32 506 -699 -243 -1,126
Repayment of Debt
-474 -487 -1,053 -3,208 -9,003 -4,190 -6,027 -8,575 -11,307 -2,021 -11,835
Repurchase of Common Equity
-32 -3.38 -0.03 -0.03 -0.03 0.00 0.00 -13 -409 -201 0.00
Payment of Dividends
-86 -140 -210 -257 -587 -31 -7.66 7.50 -200 -236 -328
Issuance of Debt
950 617 1,240 5,063 11,138 3,979 5,718 9,086 11,242 2,257 7,637
Other Financing Activities, net
1.11 664 -21 -72 -689 -7.22 - - -25 -42 3,401

Quarterly Cash Flow Statements for EQT

This table details how cash moves in and out of EQT's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
1,371 669 -912 -1,151 16 567 -618 59 113 80 274
Net Cash From Operating Activities
1,064 1,663 437 455 624 1,156 322 593 756 1,741 1,242
Net Cash From Continuing Operating Activities
1,064 1,663 437 455 607 1,156 322 593 756 1,741 1,242
Net Income / (Loss) Continuing Operations
1,714 1,219 -67 81 501 103 9.24 -297 427 315 857
Consolidated Net Income / (Loss)
1,714 1,219 -67 81 501 103 9.24 -297 427 315 857
Depreciation Expense
396 388 396 447 502 487 466 589 620 621 623
Non-Cash Adjustments To Reconcile Net Income
-2,037 -726 15 41 -403 337 -24 332 45 658 -795
Changes in Operating Assets and Liabilities, net
991 782 94 -114 6.76 229 -129 -30 -336 147 556
Net Cash From Investing Activities
-405 -498 -486 -2,790 -540 -567 -312 -1,283 582 -534 -664
Net Cash From Continuing Investing Activities
-405 -498 -486 -2,790 -540 -567 -312 -1,283 582 -534 -664
Purchase of Property, Plant & Equipment
-353 -495 -487 -504 -533 -534 -558 -569 -592 -506 -543
Acquisitions
-57 0.00 - -2,293 9.23 -33 -208 -714 -70 -28 -114
Other Investing Activities, net
1.92 -3.54 1.51 2.20 -15 -0.02 -0.06 2.61 - 0.00 -6.53
Net Cash From Financing Activities
712 -496 -863 1,185 -69 -21 -628 749 -1,226 -1,127 -304
Net Cash From Continuing Financing Activities
712 -496 -863 1,185 -69 -21 -628 749 -1,226 -1,127 -304
Repayment of Debt
-69 -241 -807 -277 -696 -868 -766 -2,327 -7,841 -2,360 -908
Payment of Dividends
-56 -54 -56 -60 -66 -69 -70 -95 -94 -139 -202
Issuance of Debt
1,000 0.00 - 1,563 694 857 207 3,264 3,309 1,421 809
Other Financing Activities, net
- 0.00 - -41 -0.54 59 - -92 3,400 -50 -3.01

Annual Balance Sheets for EQT

This table presents EQT's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
12,035 13,976 15,473 29,523 20,721 18,809 18,113 21,607 22,670 25,285 39,830
Total Current Assets
1,904 2,251 1,828 1,163 1,970 1,755 1,215 2,287 4,014 2,013 1,715
Cash & Equivalents
1,077 1,601 1,104 26 3.49 4.60 18 114 1,459 81 202
Accounts Receivable
306 177 342 665 1,242 610 567 1,438 1,608 824 1,133
Prepaid Expenses
62 55 64 59 111 29 104 191 135 38 139
Current Deferred & Refundable Income Taxes
- - - 14 132 299 - - 0.00 91 97
Other Current Assets
458 417 33 242 482 813 527 543 812 979 144
Plant, Property, & Equipment, net
10,077 11,472 13,162 19,730 17,393 16,155 16,054 18,419 18,167 22,950 31,748
Plant, Property & Equipment, gross
13,427 15,636 18,217 25,396 22,148 21,655 21,995 26,016 27,394 33,817 44,506
Accumulated Depreciation
3,351 4,164 5,055 5,666 4,756 5,500 5,941 7,597 9,227 10,867 12,758
Total Noncurrent Assets
54 253 482 8,630 1,359 899 844 902 488 322 6,368
Long-Term Investments
- 77 260 - 1,013 - - - - 93 3,617
Goodwill
- - 0.00 471 - - - - - 0.00 2,079
Intangible Assets
- - 0.00 119 77 - - - - 23 215
Other Noncurrent Operating Assets
54 176 223 251 269 899 844 902 488 207 456
Total Liabilities & Shareholders' Equity
12,035 13,976 15,473 29,523 20,721 18,809 18,113 21,607 22,670 25,285 39,830
Total Liabilities
5,662 5,948 6,354 11,108 9,763 9,006 8,851 11,636 11,457 10,504 15,552
Total Current Liabilities
833 796 805 1,232 2,355 1,346 1,762 5,186 3,732 2,037 2,462
Short-Term Debt
166 299 0.00 12 704 16 154 1,061 423 292 321
Accounts Payable
444 292 310 726 1,060 796 705 1,339 1,575 1,273 1,178
Other Current Liabilities
223 205 495 413 591 533 903 2,786 1,735 391 796
Other Current Nonoperating Liabilities
- - - 80 - - - - - 81 167
Total Noncurrent Liabilities
4,829 5,152 5,549 9,876 7,408 7,660 7,088 6,450 7,724 8,467 13,091
Long-Term Debt
2,793 2,793 3,289 5,985 4,793 5,172 4,671 4,436 5,168 5,420 9,003
Asset Retirement Reserve & Litigation Obligation
- - - - - - - - - - 1,236
Noncurrent Deferred & Payable Income Tax Liabilities
1,751 1,972 1,760 1,890 1,823 1,486 1,372 907 1,442 1,905 2,851
Total Equity & Noncontrolling Interests
6,373 8,028 9,119 18,415 10,958 9,804 9,263 9,971 11,213 14,781 24,278
Total Preferred & Common Equity
4,583 5,078 5,860 13,320 10,958 9,804 9,255 9,955 11,172 14,773 20,598
Total Common Equity
4,583 5,078 5,860 13,320 10,958 9,804 9,255 9,955 11,172 14,773 20,598
Common Stock
1,896 2,153 3,440 9,389 7,829 7,818 8,242 10,072 9,892 12,094 18,015
Retained Earnings
2,917 2,982 2,509 3,997 3,184 2,023 1,048 -94 1,284 2,682 2,585
Accumulated Other Comprehensive Income / (Loss)
199 46 2.04 -2.46 -5.41 -5.20 -5.36 -4.61 -2.99 -2.68 -2.32
Noncontrolling Interest
1,790 2,950 3,259 5,095 - 0.00 7.49 16 41 7.62 3,681

Quarterly Balance Sheets for EQT

This table presents EQT's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
22,670 22,690 21,273 24,555 25,285 25,438 24,706 39,946 39,830 39,703 39,667
Total Current Assets
4,014 3,950 2,426 1,247 2,013 2,096 1,230 1,082 1,715 1,739 1,631
Cash & Equivalents
1,459 2,127 1,215 65 81 648 30 89 202 282 555
Accounts Receivable
1,608 628 475 559 824 445 587 578 1,133 1,206 817
Prepaid Expenses
135 216 51 45 38 94 99 71 139 92 140
Current Deferred & Refundable Income Taxes
0.00 - - - 91 91 90 93 97 92 0.00
Other Current Assets
812 978 684 578 979 818 424 252 144 66 119
Plant, Property, & Equipment, net
18,167 18,234 18,323 22,922 22,950 23,023 23,176 32,547 31,748 31,661 31,624
Plant, Property & Equipment, gross
27,394 27,832 28,300 33,314 33,817 34,361 34,954 44,885 44,506 44,874 45,261
Accumulated Depreciation
9,227 9,598 9,976 10,392 10,867 11,338 11,777 12,338 12,758 13,213 13,636
Total Noncurrent Assets
488 507 524 386 322 320 300 6,317 6,368 6,304 6,411
Long-Term Investments
- - - - 93 - - 3,358 3,617 3,580 3,623
Goodwill
- - - - 0.00 - - 2,178 2,079 2,067 2,062
Intangible Assets
- - - - 23 - - 268 215 212 208
Other Noncurrent Operating Assets
488 507 524 386 207 320 300 512 456 445 518
Total Liabilities & Shareholders' Equity
22,670 22,690 21,273 24,555 25,285 25,438 24,706 39,946 39,830 39,703 39,667
Total Liabilities
11,457 10,537 9,228 10,345 10,504 10,267 9,582 19,457 15,552 15,300 14,569
Total Current Liabilities
3,732 2,664 2,183 2,119 2,037 2,374 1,686 2,114 2,462 3,062 2,306
Short-Term Debt
423 413 414 415 292 607 6.39 400 321 285 392
Accounts Payable
1,575 1,153 1,050 1,160 1,273 1,125 1,198 1,042 1,178 1,337 1,152
Other Current Liabilities
1,735 1,098 719 545 391 642 481 481 796 1,301 620
Other Current Nonoperating Liabilities
- - - - 81 - - 190 167 140 143
Total Noncurrent Liabilities
7,724 7,872 7,046 8,226 8,467 7,893 7,896 17,343 13,091 12,238 12,262
Long-Term Debt
5,168 4,972 4,172 5,417 5,420 4,817 4,866 13,393 9,003 8,108 7,923
Asset Retirement Reserve & Litigation Obligation
- - - - - - - - - - 1,216
Noncurrent Deferred & Payable Income Tax Liabilities
1,442 1,880 1,878 1,751 1,905 1,928 1,882 2,746 2,851 2,886 3,123
Total Equity & Noncontrolling Interests
11,213 12,154 12,045 14,210 14,781 15,171 15,125 20,488 24,278 24,403 25,098
Total Preferred & Common Equity
11,172 12,112 12,006 14,201 14,773 15,164 15,118 20,335 20,598 20,718 21,423
Total Common Equity
11,172 12,112 12,006 14,201 14,773 15,164 15,118 20,335 20,598 20,718 21,423
Common Stock
9,892 9,776 9,791 11,958 12,094 12,451 12,464 18,076 18,015 17,984 18,000
Retained Earnings
1,284 2,339 2,218 2,246 2,682 2,716 2,656 2,261 2,585 2,736 3,426
Accumulated Other Comprehensive Income / (Loss)
-2.99 -2.83 -2.78 -2.72 -2.68 -2.64 -2.60 -2.57 -2.32 -2.28 -2.23
Noncontrolling Interest
41 41 39 8.23 7.62 7.19 6.91 154 3,681 3,685 3,675

Annual Metrics And Ratios for EQT

This table displays calculated financial ratios and metrics derived from EQT's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
32.64% -5.26% -40.72% 122.85% 47.90% -3.40% -30.74% 0.19% 144.65% -7.85% -23.67%
EBITDA Growth
14.86% -9.56% -88.16% 790.52% -166.02% 153.05% 48.73% -56.20% 1,212.67% -7.91% -29.01%
EBIT Growth
29.59% -33.38% -233.16% 149.70% -832.05% 61.79% 38.25% -104.89% 303.39% -15.16% -69.28%
NOPAT Growth
38.29% -29.29% -224.37% 605.03% -172.99% 58.60% 23.82% -55.07% 317.63% -7.95% -67.09%
Net Income Growth
-11.61% -16.82% -140.72% 1,517.75% -208.02% 39.13% 21.52% -19.05% 256.02% -2.61% -86.04%
EPS Growth
-1.17% -77.95% -140.72% 1,517.75% -206.97% 44.30% 23.17% 3.80% 223.73% -3.65% -89.34%
Operating Cash Flow Growth
21.66% -13.98% -12.54% 53.87% 81.73% -37.78% -16.96% 8.11% 108.46% -8.27% -11.07%
Free Cash Flow Firm Growth
-223.24% 39.65% -142.14% -135.14% 108.78% -193.02% 185.36% -839.52% 193.10% -251.15% -183.49%
Invested Capital Growth
29.17% 14.38% 13.95% 65.14% -13.11% -2.93% -6.12% 9.12% -0.06% 32.94% 46.81%
Revenue Q/Q Growth
9.28% -4.17% -24.23% 28.79% 9.80% 3.82% -17.91% 13,370.39% -4.58% -17.22% -7.35%
EBITDA Q/Q Growth
-7.87% 2.42% -81.39% 46.51% -10.18% -65.37% 194.65% 116.06% -4.88% -26.92% 6.65%
EBIT Q/Q Growth
-14.22% 1.40% -4,474.96% 910.14% -8.09% -469.85% 70.81% 63.30% -5.05% -40.82% 9.34%
NOPAT Q/Q Growth
-6.38% -23.40% -1,633.98% 7,103.19% -9.17% -341.87% 64.69% 62.94% -4.62% -38.34% 8.53%
Net Income Q/Q Growth
-36.90% 10.76% -53.22% 402.17% -1,596.20% -51.44% 43.84% 66.19% -4.92% -41.14% -23.46%
EPS Q/Q Growth
-25.29% -58.52% -53.22% 402.17% -183.01% -79.40% 44.91% 62.58% -17.36% -44.98% -44.44%
Operating Cash Flow Q/Q Growth
5.84% 3.74% -1.85% 8.60% 3.64% -14.46% 13.95% 85.21% -3.00% -12.14% 4.89%
Free Cash Flow Firm Q/Q Growth
-281.07% 36.67% -115.36% -152.56% 102.88% -104.93% -64.32% 34.98% -7.64% -19.61% 14.78%
Invested Capital Q/Q Growth
7.78% 0.26% 5.03% 48.07% -34.08% -6.62% 4.52% 7.14% 7.68% 2.12% -3.46%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
84.23% 80.63% 23.99% 56.45% 58.60% 56.83% 38.99% 29.28% 67.79% 65.32% 56.52%
EBITDA Margin
62.34% 59.51% 11.88% 47.48% -21.20% 11.64% 24.99% 10.93% 58.62% 58.59% 54.49%
Operating Margin
34.55% 24.07% -54.43% 12.37% -60.88% -26.09% -28.69% -44.41% 36.25% 33.50% 13.00%
EBIT Margin
34.83% 24.49% -55.02% 12.27% -60.72% -24.02% -21.41% -43.79% 36.40% 33.52% 13.49%
Profit (Net Income) Margin
15.67% 13.76% -9.45% 60.11% -43.90% -27.66% -31.35% -37.25% 23.75% 25.11% 4.59%
Tax Burden Percent
53.47% 75.46% 14.66% 935.56% 65.22% 76.48% 76.45% 72.73% 76.28% 82.46% 91.64%
Interest Burden Percent
84.13% 74.43% 117.19% 52.37% 110.85% 150.62% 191.49% 116.97% 85.54% 90.84% 37.14%
Effective Tax Rate
29.58% 24.54% 0.00% -598.36% 0.00% 0.00% 0.00% 0.00% 23.72% 17.54% 8.36%
Return on Invested Capital (ROIC)
8.21% 4.80% -5.23% 18.71% -11.73% -5.30% -4.23% -6.48% 13.51% 10.68% 2.49%
ROIC Less NNEP Spread (ROIC-NNEP)
-4.35% -1.45% 20.80% -144.56% -14.81% -13.89% -11.12% -10.18% 7.36% 7.11% -4.34%
Return on Net Nonoperating Assets (RNNOA)
-1.32% -0.33% 3.70% -5.22% -1.93% -6.47% -5.83% -5.39% 3.31% 2.67% -1.25%
Return on Equity (ROE)
6.89% 4.47% -1.53% 13.50% -13.67% -11.77% -10.06% -11.87% 16.81% 13.35% 1.24%
Cash Return on Invested Capital (CROIC)
-17.25% -8.61% -18.27% -30.43% 2.29% -2.33% 2.08% -15.20% 13.56% -17.61% -35.44%
Operating Return on Assets (OROA)
7.88% 4.41% -5.18% 1.69% -11.05% -5.37% -3.55% -6.76% 12.33% 9.66% 2.18%
Return on Assets (ROA)
3.55% 2.47% -0.89% 8.26% -7.99% -6.18% -5.19% -5.75% 8.04% 7.23% 0.74%
Return on Common Equity (ROCE)
5.28% 3.00% -0.98% 9.40% -11.30% -11.77% -10.05% -11.86% 16.77% 13.32% 1.12%
Return on Equity Simple (ROE_SIMPLE)
8.44% 6.34% -2.24% 13.95% -18.32% -12.46% -10.36% -11.47% 15.94% 11.74% 1.18%
Net Operating Profit after Tax (NOPAT)
601 425 -529 2,669 -1,948 -806 -614 -953 2,073 1,908 628
NOPAT Margin
24.33% 18.16% -38.10% 86.35% -42.61% -18.26% -20.08% -31.09% 27.65% 27.62% 11.91%
Net Nonoperating Expense Percent (NNEP)
12.55% 6.25% -26.03% 163.27% 3.08% 8.59% 6.90% 3.71% 6.15% 3.57% 6.84%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 12.34% 9.31% 1.87%
Cost of Revenue to Revenue
15.77% 19.37% 76.01% 43.55% 41.40% 43.17% 61.01% 70.72% 32.21% 34.68% 43.48%
SG&A Expenses to Revenue
11.85% 13.66% 15.79% 6.76% 5.09% 3.86% 5.71% 6.41% 3.40% 3.65% 8.48%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
49.68% 56.56% 78.42% 44.09% 119.17% 82.92% 67.68% 73.68% 31.53% 31.82% 43.53%
Earnings before Interest and Taxes (EBIT)
860 573 -763 379 -2,776 -1,061 -655 -1,342 2,729 2,316 711
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,540 1,392 165 1,468 -969 514 765 335 4,395 4,048 2,874
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.34 1.46 1.81 0.69 0.76 0.27 0.34 0.79 1.07 1.05 1.33
Price to Tangible Book Value (P/TBV)
2.34 1.46 1.81 0.73 0.77 0.27 0.34 0.79 1.07 1.06 1.50
Price to Revenue (P/Rev)
4.33 3.18 7.63 2.99 1.83 0.60 1.01 2.57 1.60 2.25 5.20
Price to Earnings (P/E)
27.66 87.26 0.00 2.05 0.00 0.00 0.00 0.00 6.75 8.98 118.97
Dividend Yield
0.86% 0.25% 0.20% 0.22% 0.44% 1.45% 0.99% 0.00% 1.69% 1.60% 1.37%
Earnings Yield
3.62% 1.15% 0.00% 48.89% 0.00% 0.00% 0.00% 0.00% 14.81% 11.14% 0.84%
Enterprise Value to Invested Capital (EV/IC)
1.74 1.25 1.44 1.14 0.83 0.52 0.56 0.86 1.05 1.04 1.22
Enterprise Value to Revenue (EV/Rev)
5.82 5.04 11.16 6.57 2.81 1.77 2.59 4.33 2.15 3.06 6.94
Enterprise Value to EBITDA (EV/EBITDA)
9.34 8.47 93.91 13.85 0.00 15.23 10.35 39.63 3.67 5.22 12.74
Enterprise Value to EBIT (EV/EBIT)
16.71 20.58 0.00 53.59 0.00 0.00 0.00 0.00 5.91 9.12 51.48
Enterprise Value to NOPAT (EV/NOPAT)
23.92 27.76 0.00 7.61 0.00 0.00 0.00 0.00 7.78 11.07 58.31
Enterprise Value to Operating Cash Flow (EV/OCF)
10.16 9.69 14.54 12.41 4.31 4.23 5.15 7.98 4.66 6.64 12.95
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 33.70 0.00 26.18 0.00 7.75 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.46 0.39 0.36 0.33 0.50 0.53 0.52 0.55 0.50 0.39 0.38
Long-Term Debt to Equity
0.44 0.35 0.36 0.33 0.44 0.53 0.50 0.44 0.46 0.37 0.37
Financial Leverage
0.30 0.23 0.18 0.04 0.13 0.47 0.52 0.53 0.45 0.38 0.29
Leverage Ratio
1.94 1.81 1.72 1.63 1.71 1.90 1.94 2.07 2.09 1.84 1.67
Compound Leverage Factor
1.63 1.34 2.01 0.86 1.90 2.87 3.71 2.42 1.79 1.68 0.62
Debt to Total Capital
31.71% 27.81% 26.51% 24.57% 33.41% 34.61% 34.25% 35.54% 33.27% 27.88% 27.75%
Short-Term Debt to Total Capital
1.78% 2.69% 0.00% 0.05% 4.28% 0.11% 1.09% 6.86% 2.52% 1.43% 0.95%
Long-Term Debt to Total Capital
29.93% 25.12% 26.51% 24.52% 29.13% 34.50% 33.16% 28.68% 30.75% 26.45% 26.79%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
19.18% 26.53% 26.26% 20.87% 0.00% 0.00% 0.05% 0.11% 0.24% 0.04% 10.95%
Common Equity to Total Capital
49.11% 45.66% 47.23% 54.56% 66.59% 65.39% 65.69% 64.36% 66.49% 72.09% 61.30%
Debt to EBITDA
1.92 2.22 19.96 4.09 -5.67 10.09 6.31 16.42 1.27 1.41 3.24
Net Debt to EBITDA
1.22 1.02 9.95 4.07 -4.62 10.08 6.29 16.08 0.94 1.37 1.92
Long-Term Debt to EBITDA
1.81 2.01 19.96 4.08 -4.95 10.06 6.11 13.25 1.18 1.34 3.13
Debt to NOPAT
4.92 7.28 -6.22 2.25 -2.82 -6.43 -7.85 -5.77 2.70 2.99 14.85
Net Debt to NOPAT
3.13 3.33 -3.10 2.24 -2.30 -6.43 -7.83 -5.65 1.99 2.90 8.77
Long-Term Debt to NOPAT
4.65 6.57 -6.22 2.24 -2.46 -6.41 -7.60 -4.66 2.49 2.84 14.34
Altman Z-Score
2.02 1.48 1.23 0.83 0.48 0.40 0.30 0.18 1.45 1.61 1.32
Noncontrolling Interest Sharing Ratio
23.31% 32.92% 36.21% 30.34% 17.35% 0.00% 0.04% 0.12% 0.27% 0.19% 9.44%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.29 2.83 2.27 0.94 0.84 1.30 0.69 0.44 1.08 0.99 0.70
Quick Ratio
1.66 2.23 2.15 0.56 0.53 0.46 0.33 0.30 0.82 0.44 0.54
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,263 -762 -1,846 -4,340 381 -354 302 -2,236 2,082 -3,147 -8,921
Operating Cash Flow to CapEx
62.33% 50.00% 73.27% 105.29% 123.21% 115.55% 167.84% 157.93% 248.99% 157.77% 507.00%
Free Cash Flow to Firm to Interest Expense
-9.25 -5.20 -14.07 -24.03 1.66 -1.77 1.06 -7.47 5.34 -14.32 -17.05
Operating Cash Flow to Interest Expense
10.36 8.31 8.11 9.07 13.00 9.27 5.40 5.55 8.89 14.47 5.40
Operating Cash Flow Less CapEx to Interest Expense
-6.26 -8.31 -2.96 0.46 2.45 1.25 2.18 2.04 5.32 5.30 4.34
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.23 0.18 0.09 0.14 0.18 0.22 0.17 0.15 0.34 0.29 0.16
Accounts Receivable Turnover
9.12 9.69 5.35 6.14 4.80 4.77 5.20 3.06 4.92 5.68 5.39
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.27 0.22 0.11 0.19 0.25 0.26 0.19 0.18 0.41 0.34 0.19
Accounts Payable Turnover
1.01 1.23 3.51 2.60 2.12 2.05 2.49 2.12 1.66 1.68 1.87
Days Sales Outstanding (DSO)
40.04 37.68 68.23 59.41 76.11 76.53 70.20 119.37 74.15 64.24 67.70
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
362.90 296.18 104.12 140.51 172.23 177.69 146.88 172.17 220.17 216.84 195.04
Cash Conversion Cycle (CCC)
-322.86 -258.50 -35.89 -81.10 -96.13 -101.17 -76.68 -52.79 -146.02 -152.60 -127.34
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,255 9,442 10,759 17,768 15,439 14,987 14,070 15,354 15,345 20,401 29,950
Invested Capital Turnover
0.34 0.26 0.14 0.22 0.28 0.29 0.21 0.21 0.49 0.39 0.21
Increase / (Decrease) in Invested Capital
1,864 1,187 1,317 7,009 -2,329 -452 -917 1,284 -8.62 5,055 9,549
Enterprise Value (EV)
14,375 11,796 15,478 20,322 12,836 7,828 7,916 13,269 16,135 21,123 36,617
Market Capitalization
10,703 7,432 10,579 9,256 8,355 2,645 3,101 7,870 11,962 15,576 27,432
Book Value per Share
$30.25 $33.29 $33.92 $76.84 $43.07 $38.35 $36.21 $26.34 $30.44 $35.92 $34.52
Tangible Book Value per Share
$30.25 $33.29 $33.92 $73.44 $42.77 $38.35 $36.21 $26.34 $30.44 $35.86 $30.67
Total Capital
9,332 11,120 12,409 24,412 16,456 14,992 14,088 15,468 16,804 20,494 33,602
Total Debt
2,959 3,092 3,289 5,997 5,497 5,188 4,826 5,497 5,590 5,713 9,324
Total Long-Term Debt
2,793 2,793 3,289 5,985 4,793 5,172 4,671 4,436 5,168 5,420 9,003
Net Debt
1,882 1,414 1,640 5,971 4,481 5,183 4,807 5,383 4,132 5,539 5,505
Capital Expenditures (CapEx)
2,270 2,434 1,453 1,555 2,416 1,602 916 1,053 1,392 2,015 558
Debt-free, Cash-free Net Working Capital (DFCFNWC)
159 153 -366 -83 316 421 -411 -1,952 -754 188 -628
Debt-free Net Working Capital (DFNWC)
1,237 1,754 1,024 -57 319 425 -393 -1,839 705 269 -426
Net Working Capital (NWC)
1,071 1,455 1,024 -69 -385 409 -547 -2,899 282 -24 -747
Net Nonoperating Expense (NNE)
214 103 -397 811 59 415 344 189 292 174 386
Net Nonoperating Obligations (NNO)
1,882 1,414 1,640 -646 4,481 5,183 4,807 5,383 4,132 5,620 5,672
Total Depreciation and Amortization (D&A)
679 819 928 1,088 1,807 1,575 1,419 1,677 1,666 1,732 2,162
Debt-free, Cash-free Net Working Capital to Revenue
6.46% 6.54% -26.41% -2.69% 6.90% 9.52% -13.44% -63.71% -10.05% 2.72% -11.91%
Debt-free Net Working Capital to Revenue
50.08% 74.97% 73.80% -1.84% 6.98% 9.63% -12.84% -59.99% 9.40% 3.89% -8.08%
Net Working Capital to Revenue
43.36% 62.19% 73.80% -2.24% -8.43% 9.26% -17.88% -94.61% 3.76% -0.35% -14.16%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.38 $0.30 ($1.47) $4.36 ($8.60) ($4.79) ($3.71) ($3.58) $4.79 $4.56 $0.45
Adjusted Weighted Average Basic Shares Outstanding
279.93M 281.40M 308.32M 345.99M 260.93M 255.14M 278.85M 323.20M 370.05M 380.90M 509.60M
Adjusted Diluted Earnings per Share
$1.38 $0.30 ($1.47) $4.35 ($8.60) ($4.79) ($3.71) ($3.58) $4.38 $4.22 $0.45
Adjusted Weighted Average Diluted Shares Outstanding
279.93M 282.40M 308.32M 346.63M 260.93M 255.14M 278.85M 323.20M 406.50M 413.22M 514.59M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($3.71) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
279.93M 281.71M 319.14M 488.34M 254.76M 255.45M 260.61M 376.02M 360.36M 440.43M 597.44M
Normalized Net Operating Profit after Tax (NOPAT)
765 517 -523 273 516 391 -305 -749 2,365 2,013 17
Normalized NOPAT Margin
30.98% 22.11% -37.72% 8.83% 11.29% 8.84% -9.97% -24.45% 31.54% 29.14% 0.32%
Pre Tax Income Margin
29.30% 18.23% -64.47% 6.43% -67.31% -36.17% -41.00% -51.21% 31.14% 30.45% 5.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.30 3.91 -5.82 2.10 -12.13 -5.31 -2.30 -4.48 7.00 10.54 1.36
NOPAT to Interest Expense
4.40 2.90 -4.03 14.78 -8.51 -4.04 -2.16 -3.18 5.32 8.69 1.20
EBIT Less CapEx to Interest Expense
-10.32 -12.70 -16.89 -6.51 -22.68 -13.33 -5.52 -7.99 3.43 1.37 0.29
NOPAT Less CapEx to Interest Expense
-12.22 -13.71 -15.10 6.17 -19.06 -12.05 -5.38 -6.70 1.75 -0.48 0.13
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
22.23% 43.52% -160.33% 13.83% -29.25% -2.51% -0.80% 0.66% 11.24% 13.59% 135.56%
Augmented Payout Ratio
30.60% 44.56% -160.36% 13.83% -29.25% -2.51% -0.80% -0.48% 34.24% 25.18% 135.56%

Quarterly Metrics And Ratios for EQT

This table displays calculated financial ratios and metrics derived from EQT's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-9.37% 559.51% -59.69% -42.69% -41.29% -46.93% -6.50% 8.24% -20.47% 23.20% 168.52%
EBITDA Growth
-7.67% 236.66% -79.91% -65.55% -54.90% -66.50% 35.19% -32.71% 14.63% 66.89% 260.40%
EBIT Growth
-5.89% 185.48% -102.51% -98.28% -68.83% -88.65% 165.06% -1,843.40% 8.40% 171.63% 4,973.90%
NOPAT Growth
-5.46% 194.29% -102.42% -98.54% -68.25% -88.14% 108.49% -1,883.01% 4.69% 168.63% 42,666.43%
Net Income Growth
-5.10% 180.50% -107.48% -88.26% -70.74% -91.55% 113.82% -468.43% -14.80% 206.04% 9,172.17%
EPS Growth
-16.82% 176.54% -108.22% -88.17% -75.82% -92.58% 111.11% -370.00% -32.73% 73.91% 6,400.00%
Operating Cash Flow Growth
-9.15% 62.82% 89.70% -60.48% -41.31% -30.50% -26.32% 30.45% 21.12% 50.66% 285.57%
Free Cash Flow Firm Growth
210.26% -78.34% -473.23% -782.52% -355.99% -330.93% -215.25% -96.75% -99.29% -98.92% -87.27%
Invested Capital Growth
-0.06% 17.23% 10.14% 40.18% 32.94% 29.44% 29.53% 55.30% 46.81% 45.75% 47.12%
Revenue Q/Q Growth
68.15% -23.53% -61.72% 16.43% 72.24% -30.87% -32.55% 34.78% 26.56% 7.09% 47.01%
EBITDA Q/Q Growth
102.17% -26.41% -81.93% 28.12% 164.67% -45.33% -27.07% -36.23% 350.89% -20.40% 57.48%
EBIT Q/Q Growth
150.88% -30.56% -102.14% 146.29% 4,436.54% -74.70% -87.75% -1,340.43% 382.08% -36.61% 128.76%
NOPAT Q/Q Growth
131.08% -28.75% -101.97% 145.17% 4,920.13% -73.38% -98.59% -9,586.37% 394.77% -31.70% 123.93%
Net Income Q/Q Growth
149.30% -28.86% -105.48% 220.73% 521.14% -79.45% -91.04% -3,319.31% 243.64% -26.17% 171.59%
EPS Q/Q Growth
169.23% -31.87% -105.81% 211.11% 450.00% -79.09% -91.30% -2,800.00% 237.04% -45.95% 225.00%
Operating Cash Flow Q/Q Growth
-7.51% 56.30% -73.71% 4.00% 37.35% 85.09% -72.13% 84.13% 27.54% 130.23% -28.69%
Free Cash Flow Firm Q/Q Growth
109.92% -157.93% -41.72% -296.02% 21.27% 2.74% -3.68% -147.15% 20.25% 2.66% 2.40%
Invested Capital Q/Q Growth
7.68% 0.43% 0.03% 29.59% 2.12% -2.28% 0.10% 55.37% -3.46% -2.92% 1.04%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
83.24% 78.85% 43.24% 47.93% 68.80% 54.15% 32.26% 58.35% 71.37% 73.18% 81.21%
EBITDA Margin
78.05% 75.11% 35.46% 39.02% 59.96% 47.42% 51.27% 24.26% 86.42% 64.24% 68.82%
Operating Margin
66.66% 60.54% -3.43% 1.33% 35.38% 12.94% 0.31% -21.95% 48.10% 28.52% 44.34%
EBIT Margin
66.67% 60.54% -3.38% 1.34% 35.39% 12.95% 2.35% -21.65% 48.24% 28.56% 44.44%
Profit (Net Income) Margin
49.25% 45.82% -6.56% 6.81% 24.54% 7.30% 0.97% -23.17% 26.30% 18.13% 33.49%
Tax Burden Percent
75.41% 77.37% 84.98% -175.03% 76.86% 80.92% -26.41% 73.93% 74.42% 80.04% 78.43%
Interest Burden Percent
97.97% 97.82% 228.53% -289.37% 90.23% 69.63% -156.16% 144.78% 73.24% 79.31% 96.10%
Effective Tax Rate
24.59% 22.63% 0.00% 0.00% 23.14% 19.08% 0.00% 0.00% 25.58% 19.96% 21.57%
Return on Invested Capital (ROIC)
24.55% 35.22% -1.51% 0.45% 10.51% 3.35% 0.07% -3.43% 7.50% 5.22% 10.16%
ROIC Less NNEP Spread (ROIC-NNEP)
23.81% 34.56% -2.53% 1.80% 9.40% 2.24% 0.24% -4.66% 4.76% 3.49% 9.44%
Return on Net Nonoperating Assets (RNNOA)
10.69% 13.92% -0.99% 0.78% 3.53% 0.66% 0.07% -2.19% 1.38% 0.83% 2.14%
Return on Equity (ROE)
35.25% 49.14% -2.50% 1.24% 14.04% 4.01% 0.14% -5.62% 8.87% 6.05% 12.30%
Cash Return on Invested Capital (CROIC)
13.56% 17.51% 15.62% -15.37% -17.61% -20.93% -20.54% -41.05% -35.44% -33.75% -31.36%
Operating Return on Assets (OROA)
22.58% 29.21% -1.42% 0.48% 10.20% 3.05% 0.57% -3.82% 7.81% 4.91% 9.95%
Return on Assets (ROA)
16.68% 22.11% -2.76% 2.41% 7.07% 1.72% 0.24% -4.09% 4.26% 3.12% 7.50%
Return on Common Equity (ROCE)
35.15% 48.99% -2.49% 1.23% 14.01% 4.00% 0.14% -5.59% 8.04% 5.48% 11.17%
Return on Equity Simple (ROE_SIMPLE)
0.00% 37.27% 29.60% 20.75% 0.00% 4.08% 4.59% 1.56% 0.00% 2.19% 6.08%
Net Operating Profit after Tax (NOPAT)
1,749 1,246 -24 11 555 148 2.08 -197 582 397 889
NOPAT Margin
50.27% 46.84% -2.40% 0.93% 27.19% 10.47% 0.22% -15.37% 35.79% 22.83% 34.77%
Net Nonoperating Expense Percent (NNEP)
0.74% 0.66% 1.02% -1.35% 1.11% 1.12% -0.17% 1.23% 2.73% 1.73% 0.72%
Return On Investment Capital (ROIC_SIMPLE)
10.41% - - - 2.71% - - - 1.73% 1.21% 2.66%
Cost of Revenue to Revenue
16.76% 21.15% 56.76% 52.07% 31.20% 45.85% 67.74% 41.65% 28.63% 26.82% 18.79%
SG&A Expenses to Revenue
1.71% 1.95% 5.91% 5.16% 3.85% 5.17% 7.06% 10.05% 10.95% 7.98% 5.30%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
16.58% 18.31% 46.68% 46.59% 33.42% 41.21% 31.95% 80.30% 23.27% 44.66% 36.87%
Earnings before Interest and Taxes (EBIT)
2,320 1,611 -34 16 723 183 22 -278 784 497 1,137
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,716 1,999 361 463 1,225 670 488 311 1,404 1,118 1,760
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.07 0.93 1.21 1.02 1.05 1.00 1.07 0.80 1.33 1.54 1.63
Price to Tangible Book Value (P/TBV)
1.07 0.93 1.21 1.02 1.06 1.00 1.07 0.90 1.50 1.73 1.82
Price to Revenue (P/Rev)
1.60 1.04 1.58 1.73 2.25 2.67 2.90 2.84 5.20 5.70 4.84
Price to Earnings (P/E)
6.75 2.49 4.11 4.90 8.98 24.37 23.33 51.49 118.97 86.45 30.52
Dividend Yield
1.69% 1.85% 1.49% 1.50% 1.60% 1.67% 1.69% 1.72% 1.37% 1.18% 1.08%
Earnings Yield
14.81% 40.19% 24.35% 20.42% 11.14% 4.10% 4.29% 1.94% 0.84% 1.16% 3.28%
Enterprise Value to Invested Capital (EV/IC)
1.05 0.94 1.17 1.01 1.04 1.00 1.06 0.86 1.22 1.38 1.45
Enterprise Value to Revenue (EV/Rev)
2.15 1.35 1.95 2.42 3.06 3.52 3.77 4.69 6.94 7.17 5.93
Enterprise Value to EBITDA (EV/EBITDA)
3.67 1.85 2.80 3.65 5.22 7.32 7.41 9.90 12.74 12.08 9.30
Enterprise Value to EBIT (EV/EBIT)
5.91 2.33 3.73 5.16 9.12 22.42 22.34 41.01 51.48 39.15 19.97
Enterprise Value to NOPAT (EV/NOPAT)
7.78 3.05 4.84 6.53 11.07 23.78 22.96 46.11 58.31 46.94 25.55
Enterprise Value to Operating Cash Flow (EV/OCF)
4.66 3.53 4.17 5.58 6.64 7.45 8.25 9.90 12.95 11.76 9.86
Enterprise Value to Free Cash Flow (EV/FCFF)
7.75 5.80 7.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.50 0.44 0.38 0.41 0.39 0.36 0.32 0.67 0.38 0.34 0.33
Long-Term Debt to Equity
0.46 0.41 0.35 0.38 0.37 0.32 0.32 0.65 0.37 0.33 0.32
Financial Leverage
0.45 0.40 0.39 0.43 0.38 0.29 0.30 0.47 0.29 0.24 0.23
Leverage Ratio
2.09 2.19 2.08 1.97 1.84 1.76 1.69 1.86 1.67 1.65 1.60
Compound Leverage Factor
2.05 2.14 4.75 -5.71 1.66 1.23 -2.64 2.69 1.22 1.31 1.54
Debt to Total Capital
33.27% 30.70% 27.58% 29.10% 27.88% 26.34% 24.37% 40.24% 27.75% 25.59% 24.89%
Short-Term Debt to Total Capital
2.52% 2.36% 2.49% 2.07% 1.43% 2.95% 0.03% 1.17% 0.95% 0.87% 1.17%
Long-Term Debt to Total Capital
30.75% 28.35% 25.09% 27.03% 26.45% 23.39% 24.33% 39.07% 26.79% 24.72% 23.71%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.24% 0.24% 0.24% 0.04% 0.04% 0.03% 0.03% 0.45% 10.95% 11.24% 11.00%
Common Equity to Total Capital
66.49% 69.06% 72.19% 70.86% 72.09% 73.63% 75.60% 59.32% 61.30% 63.17% 64.12%
Debt to EBITDA
1.27 0.69 0.71 1.05 1.41 2.00 1.71 5.12 3.24 2.53 1.81
Net Debt to EBITDA
0.94 0.41 0.53 1.04 1.37 1.76 1.70 3.84 1.92 1.36 0.90
Long-Term Debt to EBITDA
1.18 0.63 0.65 0.98 1.34 1.77 1.71 4.97 3.13 2.44 1.72
Debt to NOPAT
2.70 1.13 1.23 1.88 2.99 6.48 5.30 23.84 14.85 9.82 4.97
Net Debt to NOPAT
1.99 0.68 0.91 1.86 2.90 5.71 5.27 17.88 8.77 5.30 2.47
Long-Term Debt to NOPAT
2.49 1.04 1.12 1.75 2.84 5.76 5.30 23.15 14.34 9.48 4.74
Altman Z-Score
1.39 1.56 1.54 1.26 1.40 1.27 1.38 0.67 1.32 1.49 1.81
Noncontrolling Interest Sharing Ratio
0.27% 0.29% 0.32% 0.20% 0.19% 0.18% 0.17% 0.47% 9.44% 9.33% 9.15%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.08 1.48 1.11 0.59 0.99 0.88 0.73 0.51 0.70 0.57 0.71
Quick Ratio
0.82 1.03 0.77 0.29 0.44 0.46 0.37 0.32 0.54 0.49 0.60
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,758 -1,018 -1,443 -5,715 -4,500 -4,388 -4,550 -11,245 -8,968 -8,730 -8,520
Operating Cash Flow to CapEx
304.13% 336.06% 89.75% 91.05% 116.98% 216.23% 57.70% 103.77% 0.00% 344.04% 228.59%
Free Cash Flow to Firm to Interest Expense
31.07 -25.50 -31.83 -92.91 -61.69 -75.90 -79.05 -70.87 -36.00 -67.54 -76.38
Operating Cash Flow to Interest Expense
18.80 41.63 9.64 7.39 8.56 19.99 5.60 3.74 3.04 13.47 11.13
Operating Cash Flow Less CapEx to Interest Expense
12.62 29.24 -1.10 -0.73 1.24 10.74 -4.10 0.14 5.66 9.56 6.26
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.34 0.48 0.42 0.35 0.29 0.24 0.24 0.18 0.16 0.17 0.22
Accounts Receivable Turnover
4.92 11.67 7.28 6.68 5.68 10.55 10.53 10.01 5.39 6.78 10.26
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.41 0.59 0.51 0.41 0.34 0.27 0.27 0.21 0.19 0.20 0.26
Accounts Payable Turnover
1.66 1.86 1.71 1.65 1.68 2.19 2.28 2.25 1.87 1.73 1.68
Days Sales Outstanding (DSO)
74.15 31.28 50.11 54.63 64.24 34.61 34.65 36.46 67.70 53.81 35.57
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
220.17 195.90 213.61 220.90 216.84 166.54 160.04 162.01 195.04 211.56 217.42
Cash Conversion Cycle (CCC)
-146.02 -164.62 -163.50 -166.28 -152.60 -131.93 -125.39 -125.56 -127.34 -157.76 -181.85
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
15,345 15,411 15,416 19,977 20,401 19,947 19,968 31,025 29,950 29,074 29,377
Invested Capital Turnover
0.49 0.75 0.63 0.49 0.39 0.32 0.32 0.22 0.21 0.23 0.29
Increase / (Decrease) in Invested Capital
-8.62 2,265 1,419 5,726 5,055 4,536 4,552 11,048 9,549 9,127 9,410
Enterprise Value (EV)
16,135 14,509 17,978 20,200 21,123 19,895 21,096 26,680 36,617 40,138 42,723
Market Capitalization
11,962 11,210 14,568 14,425 15,576 15,112 16,247 16,180 27,432 31,921 34,912
Book Value per Share
$30.44 $33.61 $33.20 $39.27 $35.92 $34.51 $34.23 $46.05 $34.52 $34.68 $35.79
Tangible Book Value per Share
$30.44 $33.61 $33.20 $39.27 $35.86 $34.51 $34.23 $40.51 $30.67 $30.86 $31.99
Total Capital
16,804 17,538 16,631 20,042 20,494 20,596 19,998 34,282 33,602 32,796 33,413
Total Debt
5,590 5,385 4,586 5,832 5,713 5,424 4,873 13,794 9,324 8,393 8,315
Total Long-Term Debt
5,168 4,972 4,172 5,417 5,420 4,817 4,866 13,393 9,003 8,108 7,923
Net Debt
4,132 3,258 3,371 5,767 5,539 4,776 4,843 10,346 5,505 4,531 4,136
Capital Expenditures (CapEx)
350 495 487 499 534 534 558 571 -653 506 543
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-754 -429 -559 -522 188 -319 -479 -720 -628 -1,320 -839
Debt-free Net Working Capital (DFNWC)
705 1,698 657 -457 269 329 -449 -632 -426 -1,038 -283
Net Working Capital (NWC)
282 1,285 243 -872 -24 -278 -456 -1,032 -747 -1,323 -675
Net Nonoperating Expense (NNE)
35 27 42 -70 54 45 -7.16 100 154 82 33
Net Nonoperating Obligations (NNO)
4,132 3,258 3,371 5,767 5,620 4,776 4,843 10,536 5,672 4,671 4,279
Total Depreciation and Amortization (D&A)
396 388 396 447 502 487 466 589 620 621 623
Debt-free, Cash-free Net Working Capital to Revenue
-10.05% -3.99% -6.06% -6.25% 2.72% -5.63% -8.57% -12.66% -11.91% -23.57% -11.64%
Debt-free Net Working Capital to Revenue
9.40% 15.82% 7.12% -5.48% 3.89% 5.81% -8.03% -11.10% -8.08% -18.54% -3.93%
Net Working Capital to Revenue
3.76% 11.97% 2.63% -10.44% -0.35% -4.91% -8.15% -18.13% -14.16% -23.62% -9.37%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.58 $3.37 ($0.18) $0.21 $1.16 $0.24 $0.02 ($0.54) $0.73 $0.40 $1.31
Adjusted Weighted Average Basic Shares Outstanding
370.05M 361.46M 361.98M 383.36M 380.90M 439.46M 441.97M 559.60M 509.60M 597.98M 599.22M
Adjusted Diluted Earnings per Share
$4.55 $3.10 ($0.18) $0.20 $1.10 $0.23 $0.02 ($0.54) $0.74 $0.40 $1.30
Adjusted Weighted Average Diluted Shares Outstanding
406.50M 393.88M 361.98M 416.19M 413.22M 444.97M 444.92M 559.60M 514.59M 602.84M 602.92M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
360.36M 361.64M 361.66M 411.33M 440.43M 441.59M 441.60M 596.68M 597.44M 598.63M 624.06M
Normalized Net Operating Profit after Tax (NOPAT)
1,826 1,267 -21 17 622 155 -196 -182 272 400 894
Normalized NOPAT Margin
52.49% 47.62% -2.05% 1.40% 30.45% 11.01% -20.54% -14.16% 16.75% 22.96% 34.97%
Pre Tax Income Margin
65.31% 59.22% -7.72% -3.89% 31.93% 9.02% -3.67% -31.34% 35.34% 22.65% 42.70%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
41.01 40.34 -0.76 0.26 9.91 3.16 0.39 -1.75 3.15 3.84 10.19
NOPAT to Interest Expense
30.92 31.20 -0.54 0.18 7.62 2.56 0.04 -1.24 2.33 3.07 7.97
EBIT Less CapEx to Interest Expense
34.83 27.95 -11.50 -7.86 2.60 -6.08 -9.31 -5.35 5.77 -0.07 5.32
NOPAT Less CapEx to Interest Expense
24.74 18.82 -11.28 -7.94 0.30 -6.69 -9.66 -4.85 4.95 -0.84 3.10
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
11.24% 4.58% 6.03% 7.65% 13.59% 40.58% 38.05% 94.85% 135.56% 87.49% 40.68%
Augmented Payout Ratio
34.24% 13.31% 17.12% 19.19% 25.18% 40.58% 38.05% 94.85% 135.56% 87.49% 40.68%

Key Financial Trends

Positive Financial Highlights for EQT (NYSE: EQT) Over the Last Four Years:

  • Net Income Growth: EQT's consolidated net income rose significantly in recent quarters, reaching $856.7 million in Q2 2025 compared to just $9.2 million in Q2 2024, indicating strong profitability improvement.
  • Increasing Operating Revenue: Operating revenue showed consistent growth from $952.5 million in Q2 2024 to $2.56 billion in Q2 2025, reflecting expansion in core business activities.
  • Strong Cash Flow from Operations: The company generated $1.24 billion in net cash from operating activities in Q2 2025, up from $322 million a year ago, supporting operational efficiency and internal funding.
  • Consistent Dividend Payments: EQT maintained a steady quarterly dividend of approximately $0.1575 per share over the recent quarters, showing commitment to returning capital to shareholders.
  • Stable Capital Expenditures: Property, plant, and equipment investments ranged around $500 million per quarter, demonstrating sustained reinvestment into the business to support growth.
  • Reduced Debt Levels: Net repayment of long-term debt observed in recent quarters, such as $908 million paid down in Q2 2025, suggests efforts to deleverage the balance sheet.
  • Healthy Gross Profit Margin: Consistent gross profit remained strong, e.g., $2.08 billion in Q2 2025, indicating effective cost management and pricing power.

Neutral Financial Observations:

  • Significant Non-Cash Adjustments: Large non-cash adjustments to reconcile net income, such as a negative $795 million in Q2 2025, typically due to accounting treatments like impairments or deferred taxes; these do not affect cash directly but impact earnings.
  • Stable Share Count: Weighted average diluted shares outstanding remained relatively steady near 600 million shares, indicating limited dilution in recent periods.
  • Goodwill and Intangible Assets: EQT carries approximately $2 billion in goodwill and $208 million in intangible assets as of Q2 2025, reflecting acquisitions but may require future impairment assessments.

Negative Financial Factors to Consider:

  • Volatile Quarterly Earnings: Notable swings occurred, including a net loss in Q3 2024 (-$297 million) versus significant profits in other quarters, pointing to business cyclicality or operational challenges.
  • Impairment Charges: Recurring impairment expenses—e.g., $32.5 million in Q2 2025, $38.4 million in Q4 2024—indicate asset write-downs that dampen earnings performance.
  • Debt Levels: Although reduction in some quarters, long-term debt remains elevated at approximately $7.9 billion in Q2 2025, which may impose interest and refinancing risks.
  • Declining Current Assets in Some Periods: Cash and equivalents showed fluctuations, with decreases noted from over $2 billion in early 2023 down to $555 million in Q2 2025, potentially constraining liquidity.
  • Negative Operating Income and Net Loss Segments: Certain quarters, such as Q3 2024, reported operating losses (-$282 million), highlighting earnings volatility that could reflect industry or company-specific headwinds.
  • High Other Operating Expenses: Some quarters experienced unusually high other operating charges, for example, $176 million in Q2 2025, possibly non-recurring costs affecting profitability.

Summary: Over the last four years, EQT has demonstrated strong revenue growth, improving net income, and robust operating cash flows, which are key positives for investors. The company maintains steady capital investments and shareholder returns, while actively managing debt levels. However, earnings volatility, impairment charges, and high debt still pose risks. Investors should weigh the improving profitability and cash flow against the cyclicality and balance sheet leverage as they consider EQT’s financial outlook.

08/09/25 03:42 AMAI Generated. May Contain Errors.

Frequently Asked Questions About EQT's Financials

When does EQT's fiscal year end?

According to the most recent income statement we have on file, EQT's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has EQT's net income changed over the last 10 years?

EQT's net income appears to be on an upward trend, with a most recent value of $242.12 million in 2024, falling from $386.97 million in 2014. The previous period was $1.73 billion in 2023. View EQT's forecast to see where analysts expect EQT to go next.

What is EQT's operating income?
EQT's total operating income in 2024 was $685.30 million, based on the following breakdown:
  • Total Gross Profit: $2.98 billion
  • Total Operating Expenses: $2.30 billion
How has EQT's revenue changed over the last 10 years?

Over the last 10 years, EQT's total revenue changed from $2.47 billion in 2014 to $5.27 billion in 2024, a change of 113.5%.

How much debt does EQT have?

EQT's total liabilities were at $15.55 billion at the end of 2024, a 48.1% increase from 2023, and a 174.7% increase since 2014.

How much cash does EQT have?

In the past 10 years, EQT's cash and equivalents has ranged from $3.49 million in 2018 to $1.60 billion in 2015, and is currently $202.09 million as of their latest financial filing in 2024.

How has EQT's book value per share changed over the last 10 years?

Over the last 10 years, EQT's book value per share changed from 30.25 in 2014 to 34.52 in 2024, a change of 14.1%.



This page (NYSE:EQT) was last updated on 8/9/2025 by MarketBeat.com Staff
From Our Partners