Go Pro

Fluor (FLR) Financials

Fluor logo
$54.92 +1.93 (+3.63%)
Closing price 03:59 PM Eastern
Extended Trading
$53.50 -1.42 (-2.58%)
As of 07:58 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Fluor

Annual Income Statements for Fluor

This table shows Fluor's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
413 281 154 173 -1,522 -435 -464 212 166 4,290 -102
Consolidated Net Income / (Loss)
475 327 227 233 -1,522 -435 -440 73 79 2,084 -62
Net Income / (Loss) Continuing Operations
481 327 37 234 -1,321 -301 -366 73 79 2,084 -62
Total Pre-Tax Income
727 547 54 386 -839 -278 -346 244 315 613 -311
Total Operating Income
926 599 94 448 -828 -232 -273 209 147 463 -378
Total Gross Profit
1,095 790 278 569 -206 410 454 355 477 574 -120
Total Revenue
18,114 19,037 14,807 18,851 15,454 15,788 14,156 13,744 15,474 16,315 15,503
Operating Revenue
18,114 19,037 14,807 18,851 15,454 15,788 14,156 13,744 15,474 16,315 15,503
Total Cost of Revenue
17,019 18,246 14,529 18,282 15,661 15,378 13,702 13,389 14,997 15,741 15,623
Operating Cost of Revenue
17,019 18,246 14,529 18,282 15,661 15,378 13,702 13,389 14,997 15,741 15,623
Total Operating Expenses
168 191 184 121 622 642 727 171 232 203 196
Selling, General & Admin Expense
168 191 184 121 140 215 226 237 232 203 196
Total Other Income / (Expense), net
-200 -53 -40 -41 -11 -46 -73 60 70 242 5.00
Interest Expense
45 70 67 77 65 72 90 59 60 46 42
Interest & Investment Income
85 17 27 37 54 26 17 94 228 196 109
Other Income / (Expense), net
-240 - - - - - - 25 -98 92 -62
Income Tax Expense
246 219 16 173 482 23 20 171 236 634 -39
Other Gains / (Losses), net
- - - - - - - 0.00 0.00 2,105 210
Preferred Stock Dividends Declared
- - - - 0.00 0.00 24 39 56 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
62 46 -73 - - - - -72 -60 -61 -11
Basic Earnings per Share
$2.85 $2.02 $1.10 $1.24 - - - $0.75 $0.55 $12.48 ($0.31)
Weighted Average Basic Shares Outstanding
144.81M 139.17M 139.91M 139.58M - 140.76M 141.43M 142.33M 170.41M 168.79M 146.56M
Diluted Earnings per Share
$2.81 $2.00 $1.09 $1.23 - - - $0.73 $0.54 $12.30 ($0.31)
Weighted Average Diluted Shares Outstanding
146.72M 140.91M 139.91M 139.58M - 140.76M 141.43M 142.33M 170.41M 168.79M 146.56M
Weighted Average Basic & Diluted Shares Outstanding
144.70M 139.17M 139.91M 139.58M - 140.76M 141.43M 142.33M 170.41M 168.79M 146.56M

Quarterly Income Statements for Fluor

This table shows Fluor's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
63 59 169 54 1,863 -241 2,460 -697 -1,624 160 114
Consolidated Net Income / (Loss)
-81 40 153 25 1,802 -232 2,438 -707 -1,561 165 123
Net Income / (Loss) Continuing Operations
-40 40 153 25 1,845 -232 2,438 -707 -1,561 165 123
Total Pre-Tax Income
24 91 214 86 222 108 -9.00 -483 73 107 156
Total Operating Income
-24 52 176 49 186 91 -26 -496 53 92 135
Total Gross Profit
66 99 178 88 209 140 56 -449 133 13 179
Total Revenue
3,820 3,734 4,227 4,094 4,260 3,982 3,978 3,368 4,175 3,663 4,329
Operating Revenue
3,820 3,734 4,227 4,094 4,260 3,982 3,978 3,368 4,175 3,663 4,329
Total Cost of Revenue
3,754 3,635 4,049 4,006 4,051 3,842 3,922 3,817 4,042 3,650 4,150
Operating Cost of Revenue
3,754 3,635 4,049 4,006 4,051 3,842 3,922 3,817 4,042 3,650 4,150
Total Operating Expenses
-8.00 59 50 37 23 36 52 43 65 61 41
Selling, General & Admin Expense
54 59 50 37 57 36 52 43 65 61 41
Total Other Income / (Expense), net
-50 51 86 35 36 4.00 -13 9.00 5.00 155 18
Interest Expense
14 13 11 11 11 12 9.00 11 10 10 11
Interest & Investment Income
62 52 49 48 47 29 26 24 30 149 32
Other Income / (Expense), net
- 12 48 -2.00 - -13 -30 -4.00 -15 16 -3.00
Income Tax Expense
64 51 61 61 461 -53 765 -177 -574 -7.00 25
Other Gains / (Losses), net
- 0.00 0.00 0.00 - -393 3,212 -401 -2,208 51 -8.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- -19 -16 -29 - 9.00 -22 -10 12 5.00 9.00
Basic Earnings per Share
($0.17) $0.35 $0.99 $0.32 $10.82 ($1.42) $14.93 ($4.30) ($9.52) $1.10 $0.82
Weighted Average Basic Shares Outstanding
170.41M 171.19M 171.29M 171.52M 168.79M 164.66M 161.66M 161.18M 146.56M 139.67M 133.74M
Diluted Earnings per Share
($0.14) $0.34 $0.97 $0.31 $10.68 ($1.42) $14.81 ($4.30) ($9.40) $1.08 $0.81
Weighted Average Diluted Shares Outstanding
170.41M 171.19M 171.29M 171.52M 168.79M 164.66M 161.66M 161.18M 146.56M 139.67M 133.74M
Weighted Average Basic & Diluted Shares Outstanding
170.41M 171.19M 171.29M 171.52M 168.79M 164.66M 161.66M 161.18M 146.56M 139.67M 133.74M

Annual Cash Flow Statements for Fluor

This table details how cash moves in and out of Fluor's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-43 -99 -46 -39 232 202 10 230 80 310 -694
Net Cash From Operating Activities
849 706 602 162 219 186 25 31 212 828 -387
Net Cash From Continuing Operating Activities
1,165 706 602 162 219 186 25 31 212 828 -387
Net Income / (Loss) Continuing Operations
481 327 227 233 -1,553 -367 -401 73 79 2,084 -62
Consolidated Net Income / (Loss)
475 327 227 233 -1,553 -367 -401 73 79 2,084 -62
Depreciation Expense
189 211 206 198 155 105 74 73 74 73 68
Non-Cash Adjustments To Reconcile Net Income
187 20 30 -78 652 458 521 -86 186 -1,718 18
Changes in Operating Assets and Liabilities, net
308 133 120 -210 950 -10 -169 -29 -127 389 -411
Net Cash From Investing Activities
-67 -741 -484 1.38 80 -41 -122 -78 -277 -333 437
Net Cash From Continuing Investing Activities
-67 -741 -484 1.38 80 -41 -122 -78 -277 -333 437
Purchase of Property, Plant & Equipment
-240 -236 -283 -211 -181 -113 -75 -75 -106 -164 -50
Acquisitions
0.00 -241 - - - - - 0.00 0.00 -131 0.00
Purchase of Investments
-477 -878 -510 -557 -83 -64 -229 -481 -459 -298 -424
Divestitures
46 0.00 0.00 125 - - 146 95 0.00 82 605
Sale and/or Maturity of Investments
411 526 220 563 239 19 45 383 288 179 306
Other Investing Activities, net
17 6.46 -6.48 -0.33 40 5.00 -9.00 - 0.00 -1.00 0.00
Net Cash From Financing Activities
-728 -10 -216 -140 -77 48 122 315 127 -116 -797
Net Cash From Continuing Financing Activities
-728 -10 -216 -140 -77 48 122 315 127 -116 -797
Repayment of Debt
-33 -1,266 -60 -514 0.71 -14 -534 -55 -334 -57 -44
Repurchase of Common Equity
-510 -9.72 0.00 -50 - - - 0.00 0.00 -125 -754
Payment of Dividends
-184 -176 -165 -182 -152 -52 -128 -99 -82 -14 -64
Issuance of Debt
0.00 1,435 0.00 599 9.09 4.00 0.00 0.00 560 0.00 0.00
Issuance of Common Equity
5.25 9.07 6.40 5.13 65 110 202 21 10 0.00 65
Other Financing Activities, net
-6.62 -3.35 3.19 1.57 - 0.00 0.00 448 -27 80 0.00
Effect of Exchange Rate Changes
-98 -54 51 -62 10 9.00 -15 -38 18 -69 53

Quarterly Cash Flow Statements for Fluor

This table details how cash moves in and out of Fluor's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
98 -184 294 283 -83 -396 -261 604 -641 1,052 -264
Net Cash From Operating Activities
308 -111 282 330 327 -286 -21 286 -366 110 -317
Net Cash From Continuing Operating Activities
308 -111 282 330 327 -286 -21 286 -366 110 -317
Net Income / (Loss) Continuing Operations
-40 40 154 25 1,865 -232 2,438 -707 -1,561 165 124
Consolidated Net Income / (Loss)
-40 40 154 25 1,865 -232 2,438 -707 -1,561 165 124
Depreciation Expense
17 18 16 19 20 18 17 17 16 16 16
Non-Cash Adjustments To Reconcile Net Income
110 4.00 3.00 2.00 -2,103 319 -2,529 174 1,981 -167 18
Changes in Operating Assets and Liabilities, net
221 -173 109 284 545 -391 53 802 -802 96 -475
Net Cash From Investing Activities
-231 -22 -16 -91 -204 36 -97 377 121 1,434 349
Net Cash From Continuing Investing Activities
-231 -22 -16 -91 -203 36 -97 377 121 1,434 349
Purchase of Property, Plant & Equipment
-35 -34 -48 -51 -31 -11 -14 -13 -12 -11 -7.00
Purchase of Investments
-196 -62 -37 -107 -92 -90 -125 -76 -133 -56 -171
Divestitures
- - - - - 0.00 - - 191 1,359 472
Sale and/or Maturity of Investments
33 44 25 49 61 75 39 54 138 15 52
Other Investing Activities, net
- - - 23 - 0.00 - -3.00 - 3.00 3.00
Net Cash From Financing Activities
-4.00 -26 32 16 -138 -163 -178 -47 -409 -478 -288
Net Cash From Continuing Financing Activities
-4.00 -26 32 16 -138 -163 -178 -47 -409 -478 -288
Repayment of Debt
3.00 -26 -6.00 -23 -7.00 -21 -25 1.00 1.00 -3.00 2.00
Repurchase of Common Equity
- 0.00 - - - -142 -153 -70 -389 -516 -300
Payment of Dividends
-12 - -6.00 -2.00 -6.00 0.00 - - -21 -4.00 -27
Issuance of Common Equity
5.00 - - - - 0.00 - - - 45 37
Cash Interest Paid
- 20 2.00 19 - 19 - 16 - 16 2.00
Cash Income Taxes Paid
- 46 -15 -73 - 30 53 41 - 38 380

Annual Balance Sheets for Fluor

This table presents Fluor's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
7,625 9,216 9,328 8,883 7,967 7,310 7,089 6,827 6,973 9,143 8,236
Total Current Assets
5,105 5,610 5,601 5,371 5,367 5,034 5,181 5,044 5,063 5,175 6,442
Cash & Equivalents
1,950 1,850 1,804 1,765 1,997 2,199 2,209 2,439 2,519 2,829 2,135
Short-Term Investments
197 111 161 215 7.26 23 127 185 69 130 1,638
Note & Lease Receivable
1,203 1,700 1,603 1,237 1,217 936 1,171 1,109 1,137 921 1,073
Other Current Assets
379 411 2,033 1,316 1,628 1,238 1,674 1,311 1,338 1,295 1,596
Plant, Property, & Equipment, net
892 1,017 1,094 746 595 464 456 447 458 494 464
Total Noncurrent Assets
1,628 2,589 2,633 2,766 2,005 1,812 1,452 1,336 1,452 3,474 1,330
Long-Term Investments
559 884 992 903 601 527 517 584 614 2,828 543
Other Noncurrent Operating Assets
202 370 377 313 492 270 305 278 340 646 787
Total Liabilities & Shareholders' Equity
7,625 9,216 9,328 8,883 7,967 7,310 7,089 6,827 6,973 9,143 8,236
Total Liabilities
4,512 5,974 5,835 5,902 6,383 6,047 5,522 4,831 4,921 5,151 4,959
Total Current Liabilities
2,935 3,816 3,574 3,659 3,905 3,572 3,614 3,216 3,163 3,071 3,378
Accounts Payable
1,267 1,591 1,513 1,401 1,547 1,116 1,220 1,017 1,214 1,220 1,482
Accrued Expenses
245 645 454 362 470 376 802 679 657 527 642
Current Employee Benefit Liabilities
670 735 707 587 609 579 629 626 653 640 621
Other Current Liabilities
- - 874 903 1,158 1,094 945 742 639 684 633
Total Noncurrent Liabilities
1,577 2,158 2,261 2,243 2,477 2,475 1,908 1,615 1,758 2,080 1,581
Long-Term Debt
987 1,518 1,592 1,662 1,652 1,701 1,841 978 1,158 1,104 1,070
Noncurrent Deferred & Payable Income Tax Liabilities
- - - 0.00 83 81 67 73 70 468 6.00
Other Noncurrent Operating Liabilities
590 640 670 564 742 594 - 564 530 508 505
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,113 3,243 3,492 2,980 1,584 1,263 1,567 1,996 2,052 3,992 3,277
Total Preferred & Common Equity
2,997 3,125 3,342 2,834 1,488 1,030 1,393 1,786 1,940 3,949 3,244
Total Common Equity
2,997 3,125 3,342 2,834 1,488 1,030 1,393 1,786 1,940 3,949 3,244
Common Stock
1.39 40 90 84 167 197 968 1,255 1,230 1,176 445
Retained Earnings
3,429 3,582 3,655 3,294 1,701 1,250 791 896 979 3,124 3,064
Accumulated Other Comprehensive Income / (Loss)
-433 -497 -402 -544 -380 -417 -366 -365 -269 -351 -265
Noncontrolling Interest
116 118 150 146 96 233 174 210 112 43 33

Quarterly Balance Sheets for Fluor

This table presents Fluor's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
6,630 6,756 7,163 6,700 6,811 7,100 8,423 11,788 11,468 7,920 7,536
Total Current Assets
4,837 4,878 5,060 4,911 5,017 5,265 4,911 5,027 5,472 6,083 5,694
Cash & Equivalents
2,137 2,262 2,421 2,335 2,629 2,912 2,433 2,172 2,776 3,187 2,923
Short-Term Investments
174 60 64 74 79 94 78 99 53 485 120
Note & Lease Receivable
1,088 1,163 1,174 1,099 1,021 1,049 918 1,081 1,083 951 1,027
Other Current Assets
1,438 1,393 1,401 1,403 1,288 1,210 1,482 1,675 1,560 1,460 1,624
Plant, Property, & Equipment, net
434 439 443 438 467 504 480 484 479 456 446
Total Noncurrent Assets
1,359 1,439 1,660 1,351 1,327 1,331 3,032 6,277 5,517 1,381 1,396
Long-Term Investments
612 667 865 632 614 612 2,376 5,616 4,822 562 548
Other Noncurrent Operating Assets
281 298 314 269 262 252 656 661 695 819 848
Total Liabilities & Shareholders' Equity
6,630 6,756 7,163 6,700 6,811 7,100 8,423 11,788 11,468 7,920 7,536
Total Liabilities
4,723 4,786 5,141 4,656 4,568 4,759 4,773 5,810 6,241 4,969 4,751
Total Current Liabilities
3,166 3,190 3,140 2,947 2,837 2,982 2,819 3,102 3,784 3,410 3,170
Accounts Payable
1,068 1,155 1,197 1,248 1,112 1,195 1,323 1,439 1,502 1,623 1,762
Accrued Expenses
743 764 653 518 456 495 400 378 268 613 296
Current Employee Benefit Liabilities
574 575 611 529 573 608 516 602 618 590 571
Other Current Liabilities
765 679 661 652 696 684 580 683 1,396 584 541
Total Noncurrent Liabilities
1,557 1,596 2,001 1,709 1,731 1,777 1,954 2,708 2,457 1,559 1,581
Long-Term Debt
978 979 1,425 1,149 1,136 1,116 1,087 1,070 1,070 1,071 1,072
Noncurrent Deferred & Payable Income Tax Liabilities
84 81 73 72 99 80 412 1,160 898 10 5.00
Other Noncurrent Operating Liabilities
495 536 503 488 496 581 455 478 489 478 504
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,907 1,970 2,022 2,044 2,243 2,341 3,650 5,978 5,227 2,951 2,785
Total Preferred & Common Equity
1,719 1,797 1,883 1,951 2,142 2,251 3,591 5,949 5,186 2,872 2,686
Total Common Equity
1,719 1,797 1,883 1,951 2,142 2,251 3,591 5,949 5,186 2,872 2,686
Common Stock
1,258 1,268 1,214 1,232 1,264 1,288 1,033 889 827 1.00 1.00
Retained Earnings
780 831 1,000 1,038 1,207 1,261 2,883 5,339 4,642 3,157 2,978
Accumulated Other Comprehensive Income / (Loss)
-319 -302 -331 -319 -329 -298 -325 -279 -283 -286 -293
Noncontrolling Interest
188 173 139 93 101 90 59 29 41 79 99

Annual Metrics And Ratios for Fluor

This table displays calculated financial ratios and metrics derived from Fluor's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-15.87% 5.09% -22.22% 27.32% -18.02% 2.16% -10.34% -2.91% 12.59% 5.43% -4.98%
EBITDA Growth
-37.81% -5.83% -61.33% 101.48% -202.31% 80.69% -56.69% 254.27% -59.93% 335.77% -159.24%
EBIT Growth
-43.56% -12.71% -84.34% 354.26% -294.30% 71.99% -17.67% 185.71% -79.06% 844.90% -179.28%
NOPAT Growth
-28.75% -41.42% -81.80% 259.39% -346.99% 71.99% -17.67% 132.72% -41.04% -143.02% -1,568.21%
Net Income Growth
-26.64% -31.06% 16.18% 6.80% -474.62% 71.42% -1.15% 116.59% 8.22% 2,537.97% -102.98%
EPS Growth
-12.19% -28.83% -45.50% 12.84% 0.00% 0.00% 0.00% 0.00% -26.03% 2,177.78% -102.52%
Operating Cash Flow Growth
32.15% -16.87% -14.73% -73.06% 35.06% -15.08% -86.56% 24.00% 583.87% 290.57% -146.74%
Free Cash Flow Firm Growth
16.75% -129.38% 62.83% 1,665.21% -89.16% 139.50% -387.67% 167.64% -107.41% 1,385.71% -244.42%
Invested Capital Growth
-13.52% 43.25% 7.81% -55.04% -75.78% -226.49% 293.17% -114.31% 109.76% -8,737.50% 104.49%
Revenue Q/Q Growth
-5.65% 3.36% -24.00% 35.98% -15.13% 17.51% -8.27% 0.65% 0.71% 2.77% -0.55%
EBITDA Q/Q Growth
-27.95% -0.61% -53.37% 73.78% -44.08% -216.05% 10.80% 5,216.67% -53.41% 65.94% -115.03%
EBIT Q/Q Growth
-33.12% -2.50% -79.51% 188.50% -27.36% -13,643.49% 12.35% 412.00% -74.07% 83.00% -79.59%
NOPAT Q/Q Growth
-14.53% -14.32% -76.84% 199.40% -27.36% -1,288.77% 12.35% 219.10% -23.77% -114.62% -54.29%
Net Income Q/Q Growth
-35.59% 46.58% 49.43% -1.37% 32.74% -207.62% -547.61% 151.05% -53.25% 698.47% -101.84%
EPS Q/Q Growth
-37.42% 70.94% -24.31% -11.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -101.57%
Operating Cash Flow Q/Q Growth
5.40% -3.46% -25.13% 304.91% -8.87% -37.24% 114.03% -86.52% 524.00% 2.35% -226.47%
Free Cash Flow Firm Q/Q Growth
27.90% -232.16% -125.94% 331.47% -84.67% -58.84% -126.34% 16.10% 42.64% 77.66% -196.58%
Invested Capital Q/Q Growth
-26.69% -6.50% 4.10% -64.93% -81.98% -175.31% -11.10% -215.38% -93.04% -329.19% 102.29%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
6.04% 4.15% 1.88% 3.02% -1.33% 2.60% 3.21% 2.58% 3.08% 3.52% -0.77%
EBITDA Margin
4.84% 4.33% 2.16% 3.41% -4.26% -0.80% -1.41% 2.23% 0.79% 3.29% -2.40%
Operating Margin
5.11% 3.15% 0.63% 2.26% -5.36% -1.47% -1.93% 1.52% 0.95% 2.84% -2.44%
EBIT Margin
3.79% 3.15% 0.63% 2.26% -5.36% -1.47% -1.93% 1.70% 0.32% 2.84% -2.84%
Profit (Net Income) Margin
2.62% 1.72% 2.57% 2.16% -9.85% -2.76% -3.11% 0.53% 0.51% 12.77% -0.40%
Tax Burden Percent
65.38% 59.91% 707.01% 105.33% 181.33% 156.47% 127.17% 29.92% 25.08% 339.97% 19.94%
Interest Burden Percent
105.84% 91.22% 57.34% 90.48% 101.34% 119.83% 126.74% 104.27% 642.86% 132.40% 70.68%
Effective Tax Rate
33.84% 40.09% 30.40% 44.93% 0.00% 0.00% 0.00% 70.08% 74.92% 103.43% 0.00%
Return on Invested Capital (ROIC)
40.76% 21.17% 3.15% 15.04% -96.41% 0.00% -138.29% 25.47% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
49.04% 23.29% -21.24% 4.80% -40.35% 0.00% -118.80% 24.79% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-25.77% -10.86% 8.15% -2.48% 29.72% 0.00% 107.20% -21.37% 0.00% 0.00% 0.00%
Return on Equity (ROE)
14.99% 10.30% 11.30% 12.56% -66.70% -30.56% -31.09% 4.10% 3.90% 68.96% -1.71%
Cash Return on Invested Capital (CROIC)
55.26% -14.39% -4.37% 90.98% 25.60% 0.00% -185.12% 0.00% -664.17% 0.00% -3,182.58%
Operating Return on Assets (OROA)
8.68% 7.12% 1.01% 4.68% -9.83% -3.04% -3.79% 3.36% 0.71% 5.75% -5.06%
Return on Assets (ROA)
6.01% 3.89% 4.10% 4.46% -18.07% -5.70% -6.11% 1.05% 1.14% 25.86% -0.71%
Return on Common Equity (ROCE)
14.45% 9.92% 10.85% 11.98% -63.15% -27.02% -26.62% 3.66% 3.59% 67.19% -1.69%
Return on Equity Simple (ROE_SIMPLE)
15.85% 10.48% 11.38% 14.34% -102.31% -42.22% -31.59% 4.09% 4.07% 52.77% 0.00%
Net Operating Profit after Tax (NOPAT)
613 359 65 235 -580 -162 -191 63 37 -16 -265
NOPAT Margin
3.38% 1.89% 0.44% 1.25% -3.75% -1.03% -1.35% 0.46% 0.24% -0.10% -1.71%
Net Nonoperating Expense Percent (NNEP)
-8.28% -2.13% 24.39% 10.24% -56.07% -18.74% -19.49% 0.68% 2.04% 62.43% 5.11%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 2.00% 1.15% -0.31% -6.09%
Cost of Revenue to Revenue
93.96% 95.85% 98.12% 96.98% 101.33% 97.40% 96.79% 97.42% 96.92% 96.48% 100.77%
SG&A Expenses to Revenue
0.93% 1.00% 1.24% 0.64% 0.90% 1.36% 1.60% 1.72% 1.50% 1.24% 1.26%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.93% 1.00% 1.24% 0.76% 4.03% 4.07% 5.14% 1.24% 1.50% 0.68% 1.26%
Earnings before Interest and Taxes (EBIT)
686 599 94 426 -828 -232 -273 234 49 463 -440
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
876 825 319 643 -658 -127 -199 307 123 536 -372
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.03 2.17 2.04 1.53 1.76 2.18 2.51 2.76 3.44 2.14 1.97
Price to Tangible Book Value (P/TBV)
2.11 2.61 2.46 1.84 2.68 2.73 3.06 3.12 3.85 2.26 1.97
Price to Revenue (P/Rev)
0.34 0.36 0.46 0.23 0.17 0.14 0.25 0.36 0.43 0.52 0.41
Price to Earnings (P/E)
14.78 24.09 15.04 22.42 0.00 0.00 0.00 23.23 40.20 3.94 0.00
Dividend Yield
1.95% 1.73% 1.72% 2.72% 3.91% 3.88% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
6.76% 4.15% 6.65% 4.46% 0.00% 0.00% 0.00% 4.30% 2.49% 25.36% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.22 2.83 2.62 3.41 7.68 0.00 4.68 0.00 592.70 0.00 102.41
Enterprise Value to Revenue (EV/Rev)
0.25 0.30 0.38 0.18 0.12 0.09 0.19 0.22 0.31 0.23 0.20
Enterprise Value to EBITDA (EV/EBITDA)
5.13 6.85 17.65 5.13 0.00 0.00 0.00 9.96 38.55 7.13 0.00
Enterprise Value to EBIT (EV/EBIT)
6.55 9.43 60.01 7.74 0.00 0.00 0.00 13.06 96.77 8.25 0.00
Enterprise Value to NOPAT (EV/NOPAT)
7.33 15.75 86.22 14.06 0.00 0.00 0.00 48.89 128.61 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.29 8.01 9.36 20.35 8.22 7.72 107.31 98.61 22.37 4.61 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
5.41 0.00 0.00 2.32 11.70 3.90 0.00 4.26 0.00 5.59 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.32 0.49 0.46 0.57 1.07 1.35 1.19 0.57 0.56 0.28 0.33
Long-Term Debt to Equity
0.32 0.47 0.46 0.56 1.04 1.35 1.17 0.49 0.56 0.28 0.33
Financial Leverage
-0.53 -0.47 -0.38 -0.52 -0.74 -1.02 -0.90 -0.86 -1.02 -1.11 -1.09
Leverage Ratio
2.50 2.65 2.75 2.81 3.69 5.37 5.09 3.91 3.41 2.67 2.39
Compound Leverage Factor
2.64 2.42 1.58 2.55 3.74 6.43 6.45 4.07 21.92 3.53 1.69
Debt to Total Capital
24.06% 33.04% 31.67% 36.17% 51.62% 57.46% 54.26% 36.15% 36.07% 21.66% 24.61%
Short-Term Debt to Total Capital
0.00% 1.70% 0.54% 0.58% 1.18% 0.16% 0.53% 4.86% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
24.06% 31.34% 31.14% 35.59% 50.44% 57.29% 53.74% 31.29% 36.07% 21.66% 24.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.83% 2.43% 2.94% 3.13% 2.94% 7.85% 5.08% 6.72% 3.49% 0.84% 0.76%
Common Equity to Total Capital
73.10% 64.53% 65.39% 60.70% 45.43% 34.70% 40.66% 57.13% 60.44% 77.49% 74.63%
Debt to EBITDA
1.13 1.94 5.07 2.63 -2.57 -13.43 -9.34 3.68 9.41 2.06 -2.88
Net Debt to EBITDA
-1.96 -1.51 -4.20 -1.86 1.39 8.22 5.00 -6.77 -16.62 -8.74 8.73
Long-Term Debt to EBITDA
1.13 1.84 4.99 2.58 -2.51 -13.39 -9.25 3.19 9.41 2.06 -2.88
Debt to NOPAT
1.61 4.46 24.78 7.19 -2.92 -10.50 -9.73 18.07 31.41 -69.60 -4.04
Net Debt to NOPAT
-2.80 -3.47 -20.49 -5.09 1.58 6.43 5.20 -33.23 -55.44 295.25 12.27
Long-Term Debt to NOPAT
1.61 4.23 24.37 7.08 -2.85 -10.47 -9.63 15.64 31.41 -69.60 -4.04
Altman Z-Score
4.45 3.74 3.13 3.47 2.36 2.76 2.67 3.24 3.58 3.69 3.45
Noncontrolling Interest Sharing Ratio
3.62% 3.68% 3.98% 4.58% 5.31% 11.57% 14.38% 10.78% 7.95% 2.56% 1.05%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.74 1.47 1.57 1.47 1.37 1.41 1.43 1.57 1.60 1.69 1.91
Quick Ratio
1.61 1.36 1.00 0.88 0.83 0.88 0.97 1.16 1.18 1.26 1.43
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
831 -244 -91 1,420 154 369 -1,061 718 -53 683 -987
Operating Cash Flow to CapEx
1,330.62% 456.19% 321.90% 124.78% 190.67% 18,600.00% 33.33% 41.33% 200.00% 504.88% -774.00%
Free Cash Flow to Firm to Interest Expense
18.56 -3.50 -1.35 18.41 2.37 5.12 -11.79 12.16 -0.89 14.85 -23.49
Operating Cash Flow to Interest Expense
18.97 10.13 8.92 2.10 3.38 2.58 0.28 0.53 3.53 18.00 -9.21
Operating Cash Flow Less CapEx to Interest Expense
17.54 7.91 6.15 0.42 1.61 2.57 -0.56 -0.75 1.77 14.43 -10.40
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.29 2.26 1.60 2.07 1.83 2.07 1.97 1.98 2.24 2.02 1.78
Accounts Receivable Turnover
12.22 13.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
19.35 19.94 14.03 20.49 23.05 29.83 30.78 30.44 34.20 34.28 32.37
Accounts Payable Turnover
12.66 12.77 9.36 12.55 10.63 11.55 11.73 11.97 13.44 12.93 11.56
Days Sales Outstanding (DSO)
29.86 27.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
28.83 28.58 38.98 29.08 34.35 31.60 31.11 30.49 27.15 28.22 31.56
Cash Conversion Cycle (CCC)
1.03 -0.64 -38.98 -29.08 -34.35 -31.60 -31.11 -30.49 -27.15 -28.22 -31.56
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,395 1,998 2,154 968 235 -297 573 -82 8.00 -691 31
Invested Capital Turnover
12.05 11.22 7.13 12.08 25.70 -508.26 102.44 55.98 -418.22 -47.77 -46.98
Increase / (Decrease) in Invested Capital
-218 603 156 -1,185 -734 -531 870 -655 90 -699 722
Enterprise Value (EV)
4,495 5,652 5,632 3,300 1,801 1,437 2,683 3,057 4,742 3,819 3,175
Market Capitalization
6,098 6,780 6,821 4,348 2,620 2,247 3,503 4,925 6,674 8,459 6,388
Book Value per Share
$21.17 $22.44 $23.89 $20.15 $10.61 $7.32 $9.85 $12.57 $11.39 $23.02 $20.13
Tangible Book Value per Share
$20.38 $18.62 $19.86 $16.83 $6.99 $5.85 $8.09 $11.12 $10.18 $21.86 $20.13
Total Capital
4,100 4,843 5,111 4,669 3,275 2,969 3,426 3,126 3,210 5,096 4,347
Total Debt
987 1,600 1,619 1,688 1,690 1,706 1,859 1,130 1,158 1,104 1,070
Total Long-Term Debt
987 1,518 1,592 1,662 1,652 1,701 1,841 978 1,158 1,104 1,070
Net Debt
-1,719 -1,245 -1,339 -1,194 -915 -1,044 -994 -2,078 -2,044 -4,683 -3,246
Capital Expenditures (CapEx)
64 155 187 130 115 1.00 75 75 106 164 50
Debt-free, Cash-free Net Working Capital (DFCFNWC)
23 -85 89 -241 -504 -755 -751 -644 -688 -855 -709
Debt-free Net Working Capital (DFNWC)
2,170 1,876 2,054 1,738 1,500 1,467 1,585 1,980 1,900 2,104 3,064
Net Working Capital (NWC)
2,170 1,794 2,027 1,711 1,462 1,462 1,567 1,828 1,900 2,104 3,064
Net Nonoperating Expense (NNE)
138 32 -315 -172 942 273 249 -10 -42 -2,100 -203
Net Nonoperating Obligations (NNO)
-1,719 -1,245 -1,339 -2,012 -1,350 -1,560 -994 -2,078 -2,044 -4,683 -3,246
Total Depreciation and Amortization (D&A)
190 226 225 217 170 105 74 73 74 73 68
Debt-free, Cash-free Net Working Capital to Revenue
0.13% -0.45% 0.60% -1.28% -3.26% -4.78% -5.31% -4.69% -4.45% -5.24% -4.57%
Debt-free Net Working Capital to Revenue
11.98% 9.86% 13.88% 9.22% 9.71% 9.29% 11.20% 14.41% 12.28% 12.90% 19.76%
Net Working Capital to Revenue
11.98% 9.43% 13.69% 9.08% 9.46% 9.26% 11.07% 13.30% 12.28% 12.90% 19.76%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.37 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12.48 ($0.31)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 139.76M 0.00 0.00 0.00 0.00 142.33M 170.41M 168.79M 146.56M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.36 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12.30 ($0.31)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 140.89M 0.00 0.00 0.00 0.00 142.33M 170.41M 168.79M 146.56M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 139.91M 0.00 0.00 0.00 0.00 142.33M 170.41M 168.79M 146.56M
Normalized Net Operating Profit after Tax (NOPAT)
613 359 65 235 -357 104 12 100 103 324 -265
Normalized NOPAT Margin
3.38% 1.89% 0.44% 1.25% -2.31% 0.66% 0.08% 0.73% 0.67% 1.99% -1.71%
Pre Tax Income Margin
4.01% 2.87% 0.36% 2.05% -5.43% -1.76% -2.44% 1.78% 2.04% 3.76% -2.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
15.33 8.60 1.39 5.53 -12.77 -3.22 -3.03 3.97 0.82 10.07 -10.48
NOPAT to Interest Expense
13.69 5.15 0.97 3.04 -8.94 -2.26 -2.12 1.06 0.61 -0.34 -6.30
EBIT Less CapEx to Interest Expense
13.91 6.38 -1.38 3.84 -14.54 -3.24 -3.87 2.69 -0.95 6.50 -11.67
NOPAT Less CapEx to Interest Expense
12.26 2.93 -1.80 1.36 -10.71 -2.27 -2.96 -0.21 -1.15 -3.91 -7.49
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
38.78% 53.72% 43.43% 44.86% -9.97% -11.95% -29.09% 135.62% 103.80% 0.67% -103.23%
Augmented Payout Ratio
146.07% 56.69% 43.43% 57.17% -9.97% -11.95% -29.09% 135.62% 103.80% 6.67% -1,319.35%

Quarterly Metrics And Ratios for Fluor

This table displays calculated financial ratios and metrics derived from Fluor's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 146,564,673.00 139,669,896.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 146,564,673.00 139,669,896.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.09 0.82
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.94% -0.48% 7.31% 3.31% 11.52% 6.64% -5.89% -17.73% -2.00% -8.01% 8.82%
EBITDA Growth
-119.44% 156.91% 69.91% -71.43% 3,042.86% 17.07% -116.25% -831.82% -77.50% 29.17% 479.49%
EBIT Growth
-233.33% 136.88% 87.23% -77.52% 875.00% 21.88% -125.00% -1,163.83% -82.73% 38.46% 335.71%
NOPAT Growth
440.28% 123.16% 157.88% -90.61% -600.61% 493.50% -114.46% -2,537.49% 334.58% -27.75% 722.89%
Net Income Growth
-28.57% 155.14% 177.05% -73.79% 2,324.69% -680.00% 1,493.46% -2,928.00% -183.65% 171.12% -94.95%
EPS Growth
0.00% 141.46% 177.14% -73.04% 7,728.57% -517.65% 1,426.80% -1,487.10% -188.02% 176.06% -94.53%
Operating Cash Flow Growth
569.57% 31.06% 354.84% 10,900.00% 6.17% -157.66% -107.45% -13.33% -211.93% 138.46% -1,409.52%
Free Cash Flow Firm Growth
-107.77% -243.54% -83.62% 2,597.05% 1,097.51% 389.57% 1,815.27% 191.41% -150.58% -63.44% -212.97%
Invested Capital Growth
109.76% 790.91% 347.83% -240.00% -8,737.50% -198.68% -1,571.93% -740.99% 104.49% -41.33% 131.70%
Revenue Q/Q Growth
-3.61% -2.25% 13.20% -3.15% 4.05% -6.53% -0.10% -15.33% 23.96% -12.26% 18.18%
EBITDA Q/Q Growth
-102.94% 1,100.00% 174.29% -64.58% 202.94% -53.40% -140.63% -1,138.46% 111.18% 129.63% 19.35%
EBIT Q/Q Growth
-111.01% 316.67% 238.46% -72.16% 279.59% -58.06% -171.79% -792.86% 107.60% 184.21% 22.22%
NOPAT Q/Q Growth
-73.64% -42.86% 450.51% -88.68% -1,505.79% 167.75% -113.42% -1,807.69% 235.29% -79.13% 15.66%
Net Income Q/Q Growth
-139.32% 380.95% 186.44% -68.05% 3,237.04% -112.87% 1,150.86% -129.00% -120.79% 110.57% -25.45%
EPS Q/Q Growth
-112.17% 0.00% 185.29% -68.04% 3,345.16% -113.30% 1,142.96% -129.03% -118.60% 111.49% -25.00%
Operating Cash Flow Q/Q Growth
10,166.67% -136.04% 354.05% 17.02% -0.91% -187.46% 92.66% 1,461.90% -227.97% 130.05% -388.18%
Free Cash Flow Firm Q/Q Growth
-564.62% -202.29% 130.32% 533.28% 71.84% -12.25% 100.57% -3.65% -129.83% 163.43% -719.70%
Invested Capital Q/Q Growth
-93.04% 1,800.00% -62.50% -382.46% -329.19% 78.29% -459.33% -61.38% 102.29% -783.87% 225.47%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
1.73% 2.65% 4.21% 2.15% 4.91% 3.52% 1.41% -13.33% 3.19% 0.35% 4.13%
EBITDA Margin
-0.18% 1.87% 4.54% 1.66% 4.84% 2.41% -0.98% -14.34% 1.29% 3.39% 3.42%
Operating Margin
-0.63% 1.39% 4.16% 1.20% 4.37% 2.29% -0.65% -14.73% 1.27% 2.51% 3.12%
EBIT Margin
-0.63% 1.39% 4.16% 1.20% 4.37% 1.96% -1.41% -14.85% 0.91% 2.95% 3.05%
Profit (Net Income) Margin
-2.12% 1.58% 4.00% 1.32% 42.30% -5.83% 61.29% -20.99% -37.39% 4.50% 2.84%
Tax Burden Percent
-337.50% 64.84% 78.97% 62.79% 811.71% -214.81% -27,088.89% 146.38% -2,138.36% 154.21% 78.85%
Interest Burden Percent
-100.00% 175.00% 121.59% 175.51% 119.35% 138.46% 16.07% 96.60% 192.11% 99.07% 118.18%
Effective Tax Rate
266.67% 56.04% 28.50% 70.93% 207.66% -49.07% 0.00% 0.00% -786.30% -6.54% 16.03%
Return on Invested Capital (ROIC)
0.00% 145.56% 2,756.92% 0.00% 0.00% 56,426.26% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 143.66% 2,754.85% 0.00% 0.00% 56,439.18% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% -138.94% -2,732.62% 0.00% 0.00% -56,419.35% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
3.90% 6.62% 24.30% 11.96% 68.96% 6.91% 99.67% 88.93% -1.71% 10.15% -45.19%
Cash Return on Invested Capital (CROIC)
-664.17% -4.40% 279.47% 0.00% 0.00% 0.00% 0.00% 0.00% -3,182.58% 0.00% -472.26%
Operating Return on Assets (OROA)
-1.41% 3.23% 9.66% 2.66% 8.84% 4.29% -2.47% -24.93% 1.62% 5.48% 4.90%
Return on Assets (ROA)
-4.76% 3.66% 9.28% 2.94% 85.65% -12.76% 107.52% -35.25% -66.71% 8.37% 4.57%
Return on Common Equity (ROCE)
3.59% 6.15% 22.72% 11.34% 67.19% 6.72% 98.10% 87.39% -1.69% 9.94% -44.53%
Return on Equity Simple (ROE_SIMPLE)
0.00% 15.63% 19.28% 11.59% 0.00% 50.46% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
40 23 126 14 -200 136 -18 -347 470 98 113
NOPAT Margin
1.05% 0.61% 2.98% 0.35% -4.70% 3.41% -0.46% -10.31% 11.25% 2.68% 2.62%
Net Nonoperating Expense Percent (NNEP)
-5.87% 1.89% 2.07% 1.80% 59.53% -12.92% 54.56% -7.92% -51.22% 1.92% 0.21%
Return On Investment Capital (ROIC_SIMPLE)
1.25% - - - -3.93% 2.86% -0.26% -5.51% 10.81% 2.44% 2.94%
Cost of Revenue to Revenue
98.27% 97.35% 95.79% 97.85% 95.09% 96.48% 98.59% 113.33% 96.81% 99.65% 95.87%
SG&A Expenses to Revenue
1.41% 1.58% 1.18% 0.90% 1.34% 0.90% 1.31% 1.28% 1.56% 1.67% 0.95%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
-0.21% 1.26% 0.05% 0.95% 0.54% 0.90% 1.31% 1.28% 1.56% 1.67% 0.95%
Earnings before Interest and Taxes (EBIT)
-24 52 176 49 186 78 -56 -500 38 108 132
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-7.00 70 192 68 206 96 -39 -483 54 124 148
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.44 3.69 3.48 3.63 2.14 1.68 1.42 1.31 1.97 2.38 2.72
Price to Tangible Book Value (P/TBV)
3.85 4.13 3.85 4.00 2.26 1.68 1.42 1.31 1.97 2.38 2.72
Price to Revenue (P/Rev)
0.43 0.47 0.47 0.51 0.52 0.37 0.52 0.44 0.41 0.45 0.47
Price to Earnings (P/E)
40.20 27.81 19.78 31.19 3.94 3.28 2.04 2.01 0.00 22.87 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.49% 3.60% 5.06% 3.21% 25.36% 30.52% 48.99% 49.77% 0.00% 4.37% 0.00%
Enterprise Value to Invested Capital (EV/IC)
592.70 35.56 94.22 0.00 0.00 0.00 0.00 0.00 102.41 0.00 18.41
Enterprise Value to Revenue (EV/Rev)
0.31 0.35 0.34 0.36 0.23 0.14 0.10 0.02 0.20 0.25 0.32
Enterprise Value to EBITDA (EV/EBITDA)
38.55 13.05 10.89 17.83 7.13 4.01 4.42 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
96.77 15.90 12.73 22.77 8.25 4.59 5.51 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
128.61 32.30 22.44 53.08 0.00 28.93 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
22.37 20.63 11.14 7.12 4.61 3.53 4.73 0.85 0.00 417.03 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 33.71 14.98 5.59 6.04 5.78 0.26 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.56 0.56 0.51 0.48 0.28 0.30 0.18 0.20 0.33 0.36 0.38
Long-Term Debt to Equity
0.56 0.56 0.51 0.48 0.28 0.30 0.18 0.20 0.33 0.36 0.38
Financial Leverage
-1.02 -0.97 -0.99 -1.01 -1.11 -1.00 -1.10 -1.20 -1.09 -1.05 -1.07
Leverage Ratio
3.41 3.37 3.22 3.27 2.67 2.66 2.26 2.45 2.39 2.48 2.21
Compound Leverage Factor
-3.41 5.90 3.92 5.74 3.18 3.68 0.36 2.37 4.59 2.45 2.61
Debt to Total Capital
36.07% 35.99% 33.62% 32.28% 21.66% 22.95% 15.18% 16.99% 24.61% 26.63% 27.79%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
36.07% 35.99% 33.62% 32.28% 21.66% 22.95% 15.18% 16.99% 24.61% 26.63% 27.79%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.49% 2.91% 2.99% 2.60% 0.84% 1.25% 0.41% 0.65% 0.76% 1.96% 2.57%
Common Equity to Total Capital
60.44% 61.10% 63.39% 65.11% 77.49% 75.81% 84.41% 82.36% 74.63% 71.41% 69.64%
Debt to EBITDA
9.41 2.78 2.30 3.46 2.06 1.89 2.86 -6.19 -2.88 -3.11 -6.83
Net Debt to EBITDA
-16.62 -4.57 -4.43 -7.75 -8.74 -6.61 -18.23 38.04 8.73 9.19 16.04
Long-Term Debt to EBITDA
9.41 2.78 2.30 3.46 2.06 1.89 2.86 -6.19 -2.88 -3.11 -6.83
Debt to NOPAT
31.41 6.87 4.75 10.28 -69.60 13.64 -1.76 -6.24 -4.04 -4.06 -7.09
Net Debt to NOPAT
-55.44 -11.31 -9.14 -23.06 295.25 -47.69 11.18 38.37 12.27 11.99 16.66
Long-Term Debt to NOPAT
31.41 6.87 4.75 10.28 -69.60 13.64 -1.76 -6.24 -4.04 -4.06 -7.09
Altman Z-Score
3.55 3.83 4.01 3.92 3.59 3.53 3.07 2.61 3.64 3.75 4.00
Noncontrolling Interest Sharing Ratio
7.95% 7.11% 6.50% 5.25% 2.56% 2.67% 1.58% 1.73% 1.05% 2.09% 1.46%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.60 1.67 1.77 1.77 1.69 1.74 1.62 1.45 1.91 1.78 1.80
Quick Ratio
1.18 1.19 1.31 1.36 1.26 1.22 1.08 1.03 1.43 1.36 1.28
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-50 -151 46 290 499 438 878 846 -252 160 -992
Operating Cash Flow to CapEx
880.00% -2,775.00% 7,050.00% 589.29% 1,054.84% 0.00% -150.00% 2,383.33% -3,050.00% 0.00% -4,528.57%
Free Cash Flow to Firm to Interest Expense
-3.57 -11.63 4.17 26.39 45.34 36.47 97.53 76.89 -25.23 16.00 -90.15
Operating Cash Flow to Interest Expense
22.00 -8.54 25.64 30.00 29.73 -23.83 -2.33 26.00 -36.60 11.00 -28.82
Operating Cash Flow Less CapEx to Interest Expense
19.50 -8.85 25.27 24.91 26.91 -19.58 -3.89 24.91 -37.80 22.30 -29.45
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.24 2.32 2.32 2.23 2.02 2.19 1.75 1.68 1.78 1.86 1.61
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
34.20 35.45 34.76 33.53 34.28 36.09 34.31 31.72 32.37 32.44 33.41
Accounts Payable Turnover
13.44 12.82 13.37 12.91 12.93 12.41 12.40 11.59 11.56 10.48 9.78
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
27.15 28.48 27.31 28.27 28.22 29.42 29.43 31.49 31.56 34.84 37.31
Cash Conversion Cycle (CCC)
-27.15 -28.48 -27.31 -28.27 -28.22 -29.42 -29.43 -31.49 -31.56 -34.84 -37.31
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8.00 152 57 -161 -691 -150 -839 -1,354 31 -212 266
Invested Capital Turnover
-418.22 237.78 926.12 -690.22 -47.77 16,563.00 -41.72 -20.58 -46.98 -83.89 -54.22
Increase / (Decrease) in Invested Capital
90 174 80 -276 -699 -302 -896 -1,193 722 -62 1,105
Enterprise Value (EV)
4,742 5,404 5,370 5,760 3,819 2,305 1,654 261 3,175 3,753 4,897
Market Capitalization
6,674 7,203 7,455 8,172 8,459 6,046 8,442 6,801 6,388 6,837 7,317
Book Value per Share
$11.39 $11.40 $12.51 $13.14 $23.02 $21.81 $36.13 $32.08 $20.13 $20.56 $19.23
Tangible Book Value per Share
$10.18 $10.19 $11.31 $11.94 $21.86 $21.81 $36.13 $32.08 $20.13 $20.56 $19.23
Total Capital
3,210 3,193 3,379 3,457 5,096 4,737 7,048 6,297 4,347 4,022 3,857
Total Debt
1,158 1,149 1,136 1,116 1,104 1,087 1,070 1,070 1,070 1,071 1,072
Total Long-Term Debt
1,158 1,149 1,136 1,116 1,104 1,087 1,070 1,070 1,070 1,071 1,072
Net Debt
-2,044 -1,892 -2,186 -2,502 -4,683 -3,800 -6,817 -6,581 -3,246 -3,163 -2,519
Capital Expenditures (CapEx)
35 4.00 4.00 56 31 -51 14 12 12 -113 7.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-688 -445 -528 -723 -855 -419 -346 -1,141 -709 -999 -519
Debt-free Net Working Capital (DFNWC)
1,900 1,964 2,180 2,283 2,104 2,092 1,925 1,688 3,064 2,673 2,524
Net Working Capital (NWC)
1,900 1,964 2,180 2,283 2,104 2,092 1,925 1,688 3,064 2,673 2,524
Net Nonoperating Expense (NNE)
121 -36 -43 -40 -2,002 368 -2,456 360 2,031 -67 -9.63
Net Nonoperating Obligations (NNO)
-2,044 -1,892 -2,186 -2,502 -4,683 -3,800 -6,817 -6,581 -3,246 -3,163 -2,519
Total Depreciation and Amortization (D&A)
17 18 16 19 20 18 17 17 16 16 16
Debt-free, Cash-free Net Working Capital to Revenue
-4.45% -2.88% -3.35% -4.55% -5.24% -2.53% -2.12% -7.32% -4.57% -6.58% -3.34%
Debt-free Net Working Capital to Revenue
12.28% 12.71% 13.85% 14.38% 12.90% 12.63% 11.80% 10.83% 19.76% 17.60% 16.25%
Net Working Capital to Revenue
12.28% 12.71% 13.85% 14.38% 12.90% 12.63% 11.80% 10.83% 19.76% 17.60% 16.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.17) $0.35 $0.99 $0.32 $10.82 ($1.42) $14.93 ($4.30) ($9.52) $1.10 $0.82
Adjusted Weighted Average Basic Shares Outstanding
170.41M 171.19M 171.29M 171.52M 168.79M 164.66M 161.66M 161.18M 146.56M 139.67M 133.74M
Adjusted Diluted Earnings per Share
($0.14) $0.34 $0.97 $0.31 $10.68 ($1.42) $14.81 ($4.30) ($9.40) $1.08 $0.81
Adjusted Weighted Average Diluted Shares Outstanding
170.41M 171.19M 171.29M 171.52M 168.79M 164.66M 161.66M 161.18M 146.56M 139.67M 133.74M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
170.41M 171.19M 171.29M 171.52M 168.79M 164.66M 161.66M 161.18M 146.56M 139.67M 133.74M
Normalized Net Operating Profit after Tax (NOPAT)
-17 36 126 34 130 64 -18 -347 37 64 113
Normalized NOPAT Margin
-0.44% 0.97% 2.98% 0.84% 3.06% 1.60% -0.46% -10.31% 0.89% 1.76% 2.62%
Pre Tax Income Margin
0.63% 2.44% 5.06% 2.10% 5.21% 2.71% -0.23% -14.34% 1.75% 2.92% 3.60%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.71 4.00 16.00 4.45 16.91 6.50 -6.22 -45.45 3.80 10.80 12.00
NOPAT to Interest Expense
2.86 1.76 11.44 1.29 -18.20 11.30 -2.02 -31.56 46.97 9.80 10.31
EBIT Less CapEx to Interest Expense
-4.21 3.69 15.64 -0.64 14.09 10.75 -7.78 -46.55 2.60 22.10 11.36
NOPAT Less CapEx to Interest Expense
0.36 1.45 11.08 -3.80 -21.02 15.55 -3.58 -32.65 45.77 21.10 9.67
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
103.80% 23.61% 9.93% 7.66% 0.67% 0.00% 0.00% 1.46% -103.23% 20.30% -4.80%
Augmented Payout Ratio
103.80% 23.61% 9.93% 7.66% 6.67% 14.74% 10.25% 16.02% -1,319.35% 357.01% -69.19%

Financials Breakdown Chart

Key Financial Trends

Fluor’s second-quarter 2026 results show improving core operating performance, but cash flow remains under pressure and reported earnings continue to be influenced by nonrecurring items. Revenue increased to $4.33 billion, up 18% from the first quarter and 9% from the restated second quarter of 2025. Gross profit climbed to $179 million, producing a 4.1% gross margin, compared with $13 million and a 0.4% margin in Q1 2026.

Operating income also improved to $135 million, or approximately 3.1% of revenue, versus $92 million in Q1 and a $496 million operating loss in Q3 2025. However, common-shareholder net income declined to $114 million from $160 million in Q1, while the prior-year comparison is distorted by a $2.46 billion gain reported in Q2 2025.

  • Revenue momentum strengthened. Quarterly revenue rose from $3.71 billion in Q4 2022 to $4.33 billion in Q2 2026, with the latest quarter representing an 18% sequential increase and an 8.8% year-over-year increase.
  • Core margins recovered. Gross profit improved substantially from $13 million in Q1 2026 and a $449 million loss in Q3 2025 to $179 million in Q2 2026. SG&A expense also declined to $41 million from $61 million in Q1.
  • Fluor remains highly liquid. Cash and equivalents totaled $2.92 billion, while short-term investments added $120 million. Against approximately $1.07 billion of long-term debt, the company had roughly $1.97 billion of net cash when short-term investments are included.
  • Share repurchases are reducing the share count. Weighted average diluted shares fell to 133.7 million in Q2 2026 from 139.7 million in Q1 and 161.7 million in the restated year-ago quarter. Fluor repurchased $300 million of common stock in Q2 after spending $516 million in Q1.
  • Debt levels have been broadly stable. Long-term debt was $1.07 billion in Q2 2026, little changed from Q1 2026 and Q2 2025, and substantially below the $1.43 billion reported in Q3 2023.
  • Investing cash flow was positive, but largely driven by asset sales. Fluor generated $349 million from investing activities in Q2, including $472 million from divestitures. A similar pattern occurred in Q1, when divestitures generated $1.36 billion, suggesting that recent cash generation from investing is not fully representative of recurring operations.
  • Reported earnings are difficult to use as a clean trend measure. Results include large gains and losses, including the $3.21 billion gain in Q2 2025 and the $2.21 billion loss in Q4 2025. Investors should focus more closely on operating income, gross margin and operating cash flow.
  • Operating cash flow deteriorated sharply. Fluor used $317 million in operating cash in Q2 2026, compared with $110 million of operating cash generation in Q1 and $282 million in Q2 2024. The main drag was a $475 million use of operating working capital.
  • Cash declined despite positive investing proceeds. Net cash fell by $264 million in Q2 2026 to $2.92 billion because operating cash flow and shareholder distributions more than offset investing proceeds. The company also paid $380 million in cash taxes during the quarter.
  • Equity and balance-sheet efficiency weakened sequentially. Total equity and noncontrolling interests decreased to $2.79 billion from $2.95 billion in Q1, while total assets declined to $7.54 billion from $7.92 billion. Current liabilities of $3.17 billion also leave less room for working-capital volatility than the headline cash balance might suggest.

Overall, the statements point to a company that has materially improved its underlying operating results from the losses recorded during 2025, supported by higher revenue and better gross margins. The key issue for investors is whether Fluor can convert those improved accounting profits into consistent operating cash flow without relying on divestitures or other nonrecurring sources of liquidity.

09/17/26 11:14 PM ETAI Generated. May Contain Errors.

Fluor Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Fluor's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Fluor's net income appears to be on an upward trend, with a most recent value of -$62 million in 2025, falling from $475.01 million in 2015. The previous period was $2.08 billion in 2024. See Fluor's forecast for analyst expectations on what's next for the company.

Fluor's total operating income in 2025 was -$378 million, based on the following breakdown:
  • Total Gross Profit: -$120 million
  • Total Operating Expenses: $196 million

Over the last 10 years, Fluor's total revenue changed from $18.11 billion in 2015 to $15.50 billion in 2025, a change of -14.4%.

Fluor's total liabilities were at $4.96 billion at the end of 2025, a 3.7% decrease from 2024, and a 9.9% increase since 2015.

In the past 10 years, Fluor's cash and equivalents has ranged from $1.76 billion in 2018 to $2.83 billion in 2024, and is currently $2.14 billion as of their latest financial filing in 2025.

Over the last 10 years, Fluor's book value per share changed from 21.17 in 2015 to 20.13 in 2025, a change of -4.9%.



Financial statements for NYSE:FLR last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners