Go Pro

Fluor (FLR) Financials

Fluor logo
$53.35 -0.75 (-1.39%)
As of 03:58 PM Eastern
Annual Income Statements for Fluor

Annual Income Statements for Fluor

This table shows Fluor's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
413 281 154 173 -1,522 -435 -464 212 166 4,290 -102
Consolidated Net Income / (Loss)
475 327 227 233 -1,522 -435 -440 73 79 2,084 -62
Net Income / (Loss) Continuing Operations
481 327 37 234 -1,321 -301 -366 73 79 2,084 -62
Total Pre-Tax Income
727 547 54 386 -839 -278 -346 244 315 613 -311
Total Operating Income
926 599 94 448 -828 -232 -273 209 147 463 -378
Total Gross Profit
1,095 790 278 569 -206 410 454 355 477 574 -120
Total Revenue
18,114 19,037 14,807 18,851 15,454 15,788 14,156 13,744 15,474 16,315 15,503
Operating Revenue
18,114 19,037 14,807 18,851 15,454 15,788 14,156 13,744 15,474 16,315 15,503
Total Cost of Revenue
17,019 18,246 14,529 18,282 15,661 15,378 13,702 13,389 14,997 15,741 15,623
Operating Cost of Revenue
17,019 18,246 14,529 18,282 15,661 15,378 13,702 13,389 14,997 15,741 15,623
Total Operating Expenses
168 191 184 121 622 642 727 171 232 203 196
Selling, General & Admin Expense
168 191 184 121 140 215 226 237 232 203 196
Total Other Income / (Expense), net
-200 -53 -40 -41 -11 -46 -73 60 70 242 5.00
Interest Expense
45 70 67 77 65 72 90 59 60 46 42
Interest & Investment Income
85 17 27 37 54 26 17 94 228 196 109
Other Income / (Expense), net
-240 - - - - - - 25 -98 92 -62
Income Tax Expense
246 219 16 173 482 23 20 171 236 634 -39
Other Gains / (Losses), net
- - - - - - - 0.00 0.00 2,105 210
Preferred Stock Dividends Declared
- - - - 0.00 0.00 24 39 56 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
62 46 -73 - - - - -72 -60 -61 -11
Basic Earnings per Share
$2.85 $2.02 $1.10 $1.24 - - - $0.75 $0.55 $12.48 ($0.31)
Weighted Average Basic Shares Outstanding
144.81M 139.17M 139.91M 139.58M - 140.76M 141.43M 142.33M 170.41M 168.79M 146.56M
Diluted Earnings per Share
$2.81 $2.00 $1.09 $1.23 - - - $0.73 $0.54 $12.30 ($0.31)
Weighted Average Diluted Shares Outstanding
146.72M 140.91M 139.91M 139.58M - 140.76M 141.43M 142.33M 170.41M 168.79M 146.56M
Weighted Average Basic & Diluted Shares Outstanding
144.70M 139.17M 139.91M 139.58M - 140.76M 141.43M 142.33M 170.41M 168.79M 146.56M

Quarterly Income Statements for Fluor

This table shows Fluor's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
63 59 169 54 1,863 -241 2,460 -697 -1,624 160 114
Consolidated Net Income / (Loss)
-81 40 153 25 1,802 -232 2,438 -707 -1,561 165 123
Net Income / (Loss) Continuing Operations
-40 40 153 25 1,845 -232 2,438 -707 -1,561 165 123
Total Pre-Tax Income
24 91 214 86 222 108 -9.00 -483 73 107 156
Total Operating Income
-24 52 176 49 186 91 -26 -496 53 92 135
Total Gross Profit
66 99 178 88 209 140 56 -449 133 13 179
Total Revenue
3,820 3,734 4,227 4,094 4,260 3,982 3,978 3,368 4,175 3,663 4,329
Operating Revenue
3,820 3,734 4,227 4,094 4,260 3,982 3,978 3,368 4,175 3,663 4,329
Total Cost of Revenue
3,754 3,635 4,049 4,006 4,051 3,842 3,922 3,817 4,042 3,650 4,150
Operating Cost of Revenue
3,754 3,635 4,049 4,006 4,051 3,842 3,922 3,817 4,042 3,650 4,150
Total Operating Expenses
-8.00 59 50 37 23 36 52 43 65 61 41
Selling, General & Admin Expense
54 59 50 37 57 36 52 43 65 61 41
Total Other Income / (Expense), net
-50 51 86 35 36 4.00 -13 9.00 5.00 155 18
Interest Expense
14 13 11 11 11 12 9.00 11 10 10 11
Interest & Investment Income
62 52 49 48 47 29 26 24 30 149 32
Other Income / (Expense), net
- 12 48 -2.00 - -13 -30 -4.00 -15 16 -3.00
Income Tax Expense
64 51 61 61 461 -53 765 -177 -574 -7.00 25
Other Gains / (Losses), net
- 0.00 0.00 0.00 - -393 3,212 -401 -2,208 51 -8.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- -19 -16 -29 - 9.00 -22 -10 12 5.00 9.00
Basic Earnings per Share
($0.17) $0.35 $0.99 $0.32 $10.82 ($1.42) $14.93 ($4.30) ($9.52) $1.10 $0.82
Weighted Average Basic Shares Outstanding
170.41M 171.19M 171.29M 171.52M 168.79M 164.66M 161.66M 161.18M 146.56M 139.67M 133.74M
Diluted Earnings per Share
($0.14) $0.34 $0.97 $0.31 $10.68 ($1.42) $14.81 ($4.30) ($9.40) $1.08 $0.81
Weighted Average Diluted Shares Outstanding
170.41M 171.19M 171.29M 171.52M 168.79M 164.66M 161.66M 161.18M 146.56M 139.67M 133.74M
Weighted Average Basic & Diluted Shares Outstanding
170.41M 171.19M 171.29M 171.52M 168.79M 164.66M 161.66M 161.18M 146.56M 139.67M 133.74M

Annual Cash Flow Statements for Fluor

This table details how cash moves in and out of Fluor's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-43 -99 -46 -39 232 202 10 230 80 310 -694
Net Cash From Operating Activities
849 706 602 162 219 186 25 31 212 828 -387
Net Cash From Continuing Operating Activities
1,165 706 602 162 219 186 25 31 212 828 -387
Net Income / (Loss) Continuing Operations
481 327 227 233 -1,553 -367 -401 73 79 2,084 -62
Consolidated Net Income / (Loss)
475 327 227 233 -1,553 -367 -401 73 79 2,084 -62
Depreciation Expense
189 211 206 198 155 105 74 73 74 73 68
Non-Cash Adjustments To Reconcile Net Income
187 20 30 -78 652 458 521 -86 186 -1,718 18
Changes in Operating Assets and Liabilities, net
308 133 120 -210 950 -10 -169 -29 -127 389 -411
Net Cash From Investing Activities
-67 -741 -484 1.38 80 -41 -122 -78 -277 -333 437
Net Cash From Continuing Investing Activities
-67 -741 -484 1.38 80 -41 -122 -78 -277 -333 437
Purchase of Property, Plant & Equipment
-240 -236 -283 -211 -181 -113 -75 -75 -106 -164 -50
Acquisitions
0.00 -241 - - - - - 0.00 0.00 -131 0.00
Purchase of Investments
-477 -878 -510 -557 -83 -64 -229 -481 -459 -298 -424
Divestitures
46 0.00 0.00 125 - - 146 95 0.00 82 605
Sale and/or Maturity of Investments
411 526 220 563 239 19 45 383 288 179 306
Other Investing Activities, net
17 6.46 -6.48 -0.33 40 5.00 -9.00 - 0.00 -1.00 0.00
Net Cash From Financing Activities
-728 -10 -216 -140 -77 48 122 315 127 -116 -797
Net Cash From Continuing Financing Activities
-728 -10 -216 -140 -77 48 122 315 127 -116 -797
Repayment of Debt
-33 -1,266 -60 -514 0.71 -14 -534 -55 -334 -57 -44
Repurchase of Common Equity
-510 -9.72 0.00 -50 - - - 0.00 0.00 -125 -754
Payment of Dividends
-184 -176 -165 -182 -152 -52 -128 -99 -82 -14 -64
Issuance of Debt
0.00 1,435 0.00 599 9.09 4.00 0.00 0.00 560 0.00 0.00
Issuance of Common Equity
5.25 9.07 6.40 5.13 65 110 202 21 10 0.00 65
Other Financing Activities, net
-6.62 -3.35 3.19 1.57 - 0.00 0.00 448 -27 80 0.00
Effect of Exchange Rate Changes
-98 -54 51 -62 10 9.00 -15 -38 18 -69 53

Quarterly Cash Flow Statements for Fluor

This table details how cash moves in and out of Fluor's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
98 -184 294 283 -83 -396 -261 604 -641 1,052 -264
Net Cash From Operating Activities
308 -111 282 330 327 -286 -21 286 -366 110 -317
Net Cash From Continuing Operating Activities
308 -111 282 330 327 -286 -21 286 -366 110 -317
Net Income / (Loss) Continuing Operations
-40 40 154 25 1,865 -232 2,438 -707 -1,561 165 124
Consolidated Net Income / (Loss)
-40 40 154 25 1,865 -232 2,438 -707 -1,561 165 124
Depreciation Expense
17 18 16 19 20 18 17 17 16 16 16
Non-Cash Adjustments To Reconcile Net Income
110 4.00 3.00 2.00 -2,103 319 -2,529 174 1,981 -167 18
Changes in Operating Assets and Liabilities, net
221 -173 109 284 545 -391 53 802 -802 96 -475
Net Cash From Investing Activities
-231 -22 -16 -91 -204 36 -97 377 121 1,434 349
Net Cash From Continuing Investing Activities
-231 -22 -16 -91 -203 36 -97 377 121 1,434 349
Purchase of Property, Plant & Equipment
-35 -34 -48 -51 -31 -11 -14 -13 -12 -11 -7.00
Purchase of Investments
-196 -62 -37 -107 -92 -90 -125 -76 -133 -56 -171
Divestitures
- - - - - 0.00 - - 191 1,359 472
Sale and/or Maturity of Investments
33 44 25 49 61 75 39 54 138 15 52
Other Investing Activities, net
- - - 23 - 0.00 - -3.00 - 3.00 3.00
Net Cash From Financing Activities
-4.00 -26 32 16 -138 -163 -178 -47 -409 -478 -288
Net Cash From Continuing Financing Activities
-4.00 -26 32 16 -138 -163 -178 -47 -409 -478 -288
Repayment of Debt
3.00 -26 -6.00 -23 -7.00 -21 -25 1.00 1.00 -3.00 2.00
Repurchase of Common Equity
- 0.00 - - - -142 -153 -70 -389 -516 -300
Payment of Dividends
-12 - -6.00 -2.00 -6.00 0.00 - - -21 -4.00 -27
Issuance of Common Equity
5.00 - - - - 0.00 - - - 45 37
Cash Interest Paid
- 20 2.00 19 - 19 - 16 - 16 2.00
Cash Income Taxes Paid
- 46 -15 -73 - 30 53 41 - 38 380

Annual Balance Sheets for Fluor

This table presents Fluor's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
7,625 9,216 9,328 8,883 7,967 7,310 7,089 6,827 6,973 9,143 8,236
Total Current Assets
5,105 5,610 5,601 5,371 5,367 5,034 5,181 5,044 5,063 5,175 6,442
Cash & Equivalents
1,950 1,850 1,804 1,765 1,997 2,199 2,209 2,439 2,519 2,829 2,135
Short-Term Investments
197 111 161 215 7.26 23 127 185 69 130 1,638
Note & Lease Receivable
1,203 1,700 1,603 1,237 1,217 936 1,171 1,109 1,137 921 1,073
Other Current Assets
379 411 2,033 1,316 1,628 1,238 1,674 1,311 1,338 1,295 1,596
Plant, Property, & Equipment, net
892 1,017 1,094 746 595 464 456 447 458 494 464
Total Noncurrent Assets
1,628 2,589 2,633 2,766 2,005 1,812 1,452 1,336 1,452 3,474 1,330
Long-Term Investments
559 884 992 903 601 527 517 584 614 2,828 543
Other Noncurrent Operating Assets
202 370 377 313 492 270 305 278 340 646 787
Total Liabilities & Shareholders' Equity
7,625 9,216 9,328 8,883 7,967 7,310 7,089 6,827 6,973 9,143 8,236
Total Liabilities
4,512 5,974 5,835 5,902 6,383 6,047 5,522 4,831 4,921 5,151 4,959
Total Current Liabilities
2,935 3,816 3,574 3,659 3,905 3,572 3,614 3,216 3,163 3,071 3,378
Accounts Payable
1,267 1,591 1,513 1,401 1,547 1,116 1,220 1,017 1,214 1,220 1,482
Accrued Expenses
245 645 454 362 470 376 802 679 657 527 642
Current Employee Benefit Liabilities
670 735 707 587 609 579 629 626 653 640 621
Other Current Liabilities
- - 874 903 1,158 1,094 945 742 639 684 633
Total Noncurrent Liabilities
1,577 2,158 2,261 2,243 2,477 2,475 1,908 1,615 1,758 2,080 1,581
Long-Term Debt
987 1,518 1,592 1,662 1,652 1,701 1,841 978 1,158 1,104 1,070
Noncurrent Deferred & Payable Income Tax Liabilities
- - - 0.00 83 81 67 73 70 468 6.00
Other Noncurrent Operating Liabilities
590 640 670 564 742 594 - 564 530 508 505
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,113 3,243 3,492 2,980 1,584 1,263 1,567 1,996 2,052 3,992 3,277
Total Preferred & Common Equity
2,997 3,125 3,342 2,834 1,488 1,030 1,393 1,786 1,940 3,949 3,244
Total Common Equity
2,997 3,125 3,342 2,834 1,488 1,030 1,393 1,786 1,940 3,949 3,244
Common Stock
1.39 40 90 84 167 197 968 1,255 1,230 1,176 445
Retained Earnings
3,429 3,582 3,655 3,294 1,701 1,250 791 896 979 3,124 3,064
Accumulated Other Comprehensive Income / (Loss)
-433 -497 -402 -544 -380 -417 -366 -365 -269 -351 -265
Noncontrolling Interest
116 118 150 146 96 233 174 210 112 43 33

Quarterly Balance Sheets for Fluor

This table presents Fluor's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
6,630 6,756 7,163 6,700 6,811 7,100 8,423 11,788 11,468 7,920 7,536
Total Current Assets
4,837 4,878 5,060 4,911 5,017 5,265 4,911 5,027 5,472 6,083 5,694
Cash & Equivalents
2,137 2,262 2,421 2,335 2,629 2,912 2,433 2,172 2,776 3,187 2,923
Short-Term Investments
174 60 64 74 79 94 78 99 53 485 120
Note & Lease Receivable
1,088 1,163 1,174 1,099 1,021 1,049 918 1,081 1,083 951 1,027
Other Current Assets
1,438 1,393 1,401 1,403 1,288 1,210 1,482 1,675 1,560 1,460 1,624
Plant, Property, & Equipment, net
434 439 443 438 467 504 480 484 479 456 446
Total Noncurrent Assets
1,359 1,439 1,660 1,351 1,327 1,331 3,032 6,277 5,517 1,381 1,396
Long-Term Investments
612 667 865 632 614 612 2,376 5,616 4,822 562 548
Other Noncurrent Operating Assets
281 298 314 269 262 252 656 661 695 819 848
Total Liabilities & Shareholders' Equity
6,630 6,756 7,163 6,700 6,811 7,100 8,423 11,788 11,468 7,920 7,536
Total Liabilities
4,723 4,786 5,141 4,656 4,568 4,759 4,773 5,810 6,241 4,969 4,751
Total Current Liabilities
3,166 3,190 3,140 2,947 2,837 2,982 2,819 3,102 3,784 3,410 3,170
Accounts Payable
1,068 1,155 1,197 1,248 1,112 1,195 1,323 1,439 1,502 1,623 1,762
Accrued Expenses
743 764 653 518 456 495 400 378 268 613 296
Current Employee Benefit Liabilities
574 575 611 529 573 608 516 602 618 590 571
Other Current Liabilities
765 679 661 652 696 684 580 683 1,396 584 541
Total Noncurrent Liabilities
1,557 1,596 2,001 1,709 1,731 1,777 1,954 2,708 2,457 1,559 1,581
Long-Term Debt
978 979 1,425 1,149 1,136 1,116 1,087 1,070 1,070 1,071 1,072
Noncurrent Deferred & Payable Income Tax Liabilities
84 81 73 72 99 80 412 1,160 898 10 5.00
Other Noncurrent Operating Liabilities
495 536 503 488 496 581 455 478 489 478 504
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,907 1,970 2,022 2,044 2,243 2,341 3,650 5,978 5,227 2,951 2,785
Total Preferred & Common Equity
1,719 1,797 1,883 1,951 2,142 2,251 3,591 5,949 5,186 2,872 2,686
Total Common Equity
1,719 1,797 1,883 1,951 2,142 2,251 3,591 5,949 5,186 2,872 2,686
Common Stock
1,258 1,268 1,214 1,232 1,264 1,288 1,033 889 827 1.00 1.00
Retained Earnings
780 831 1,000 1,038 1,207 1,261 2,883 5,339 4,642 3,157 2,978
Accumulated Other Comprehensive Income / (Loss)
-319 -302 -331 -319 -329 -298 -325 -279 -283 -286 -293
Noncontrolling Interest
188 173 139 93 101 90 59 29 41 79 99

Annual Metrics And Ratios for Fluor

This table displays calculated financial ratios and metrics derived from Fluor's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-15.87% 5.09% -22.22% 27.32% -18.02% 2.16% -10.34% -2.91% 12.59% 5.43% -4.98%
EBITDA Growth
-37.81% -5.83% -61.33% 101.48% -202.31% 80.69% -56.69% 254.27% -59.93% 335.77% -159.24%
EBIT Growth
-43.56% -12.71% -84.34% 354.26% -294.30% 71.99% -17.67% 185.71% -79.06% 844.90% -179.28%
NOPAT Growth
-28.75% -41.42% -81.80% 259.39% -346.99% 71.99% -17.67% 132.72% -41.04% -143.02% -1,568.21%
Net Income Growth
-26.64% -31.06% 16.18% 6.80% -474.62% 71.42% -1.15% 116.59% 8.22% 2,537.97% -102.98%
EPS Growth
-12.19% -28.83% -45.50% 12.84% 0.00% 0.00% 0.00% 0.00% -26.03% 2,177.78% -102.52%
Operating Cash Flow Growth
32.15% -16.87% -14.73% -73.06% 35.06% -15.08% -86.56% 24.00% 583.87% 290.57% -146.74%
Free Cash Flow Firm Growth
16.75% -129.38% 62.83% 1,665.21% -89.16% 139.50% -387.67% 167.64% -107.41% 1,385.71% -244.42%
Invested Capital Growth
-13.52% 43.25% 7.81% -55.04% -75.78% -226.49% 293.17% -114.31% 109.76% -8,737.50% 104.49%
Revenue Q/Q Growth
-5.65% 3.36% -24.00% 35.98% -15.13% 17.51% -8.27% 0.65% 0.71% 2.77% -0.55%
EBITDA Q/Q Growth
-27.95% -0.61% -53.37% 73.78% -44.08% -216.05% 10.80% 5,216.67% -53.41% 65.94% -115.03%
EBIT Q/Q Growth
-33.12% -2.50% -79.51% 188.50% -27.36% -13,643.49% 12.35% 412.00% -74.07% 83.00% -79.59%
NOPAT Q/Q Growth
-14.53% -14.32% -76.84% 199.40% -27.36% -1,288.77% 12.35% 219.10% -23.77% -114.62% -54.29%
Net Income Q/Q Growth
-35.59% 46.58% 49.43% -1.37% 32.74% -207.62% -547.61% 151.05% -53.25% 698.47% -101.84%
EPS Q/Q Growth
-37.42% 70.94% -24.31% -11.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -101.57%
Operating Cash Flow Q/Q Growth
5.40% -3.46% -25.13% 304.91% -8.87% -37.24% 114.03% -86.52% 524.00% 2.35% -226.47%
Free Cash Flow Firm Q/Q Growth
27.90% -232.16% -125.94% 331.47% -84.67% -58.84% -126.34% 16.10% 42.64% 77.66% -196.58%
Invested Capital Q/Q Growth
-26.69% -6.50% 4.10% -64.93% -81.98% -175.31% -11.10% -215.38% -93.04% -329.19% 102.29%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
6.04% 4.15% 1.88% 3.02% -1.33% 2.60% 3.21% 2.58% 3.08% 3.52% -0.77%
EBITDA Margin
4.84% 4.33% 2.16% 3.41% -4.26% -0.80% -1.41% 2.23% 0.79% 3.29% -2.40%
Operating Margin
5.11% 3.15% 0.63% 2.26% -5.36% -1.47% -1.93% 1.52% 0.95% 2.84% -2.44%
EBIT Margin
3.79% 3.15% 0.63% 2.26% -5.36% -1.47% -1.93% 1.70% 0.32% 2.84% -2.84%
Profit (Net Income) Margin
2.62% 1.72% 2.57% 2.16% -9.85% -2.76% -3.11% 0.53% 0.51% 12.77% -0.40%
Tax Burden Percent
65.38% 59.91% 707.01% 105.33% 181.33% 156.47% 127.17% 29.92% 25.08% 339.97% 19.94%
Interest Burden Percent
105.84% 91.22% 57.34% 90.48% 101.34% 119.83% 126.74% 104.27% 642.86% 132.40% 70.68%
Effective Tax Rate
33.84% 40.09% 30.40% 44.93% 0.00% 0.00% 0.00% 70.08% 74.92% 103.43% 0.00%
Return on Invested Capital (ROIC)
40.76% 21.17% 3.15% 15.04% -96.41% 0.00% -138.29% 25.47% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
49.04% 23.29% -21.24% 4.80% -40.35% 0.00% -118.80% 24.79% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-25.77% -10.86% 8.15% -2.48% 29.72% 0.00% 107.20% -21.37% 0.00% 0.00% 0.00%
Return on Equity (ROE)
14.99% 10.30% 11.30% 12.56% -66.70% -30.56% -31.09% 4.10% 3.90% 68.96% -1.71%
Cash Return on Invested Capital (CROIC)
55.26% -14.39% -4.37% 90.98% 25.60% 0.00% -185.12% 0.00% -664.17% 0.00% -3,182.58%
Operating Return on Assets (OROA)
8.68% 7.12% 1.01% 4.68% -9.83% -3.04% -3.79% 3.36% 0.71% 5.75% -5.06%
Return on Assets (ROA)
6.01% 3.89% 4.10% 4.46% -18.07% -5.70% -6.11% 1.05% 1.14% 25.86% -0.71%
Return on Common Equity (ROCE)
14.45% 9.92% 10.85% 11.98% -63.15% -27.02% -26.62% 3.66% 3.59% 67.19% -1.69%
Return on Equity Simple (ROE_SIMPLE)
15.85% 10.48% 11.38% 14.34% -102.31% -42.22% -31.59% 4.09% 4.07% 52.77% 0.00%
Net Operating Profit after Tax (NOPAT)
613 359 65 235 -580 -162 -191 63 37 -16 -265
NOPAT Margin
3.38% 1.89% 0.44% 1.25% -3.75% -1.03% -1.35% 0.46% 0.24% -0.10% -1.71%
Net Nonoperating Expense Percent (NNEP)
-8.28% -2.13% 24.39% 10.24% -56.07% -18.74% -19.49% 0.68% 2.04% 62.43% 5.11%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 2.00% 1.15% -0.31% -6.09%
Cost of Revenue to Revenue
93.96% 95.85% 98.12% 96.98% 101.33% 97.40% 96.79% 97.42% 96.92% 96.48% 100.77%
SG&A Expenses to Revenue
0.93% 1.00% 1.24% 0.64% 0.90% 1.36% 1.60% 1.72% 1.50% 1.24% 1.26%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.93% 1.00% 1.24% 0.76% 4.03% 4.07% 5.14% 1.24% 1.50% 0.68% 1.26%
Earnings before Interest and Taxes (EBIT)
686 599 94 426 -828 -232 -273 234 49 463 -440
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
876 825 319 643 -658 -127 -199 307 123 536 -372
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.03 2.17 2.04 1.53 1.76 2.18 2.51 2.76 3.44 2.14 1.97
Price to Tangible Book Value (P/TBV)
2.11 2.61 2.46 1.84 2.68 2.73 3.06 3.12 3.85 2.26 1.97
Price to Revenue (P/Rev)
0.34 0.36 0.46 0.23 0.17 0.14 0.25 0.36 0.43 0.52 0.41
Price to Earnings (P/E)
14.78 24.09 15.04 22.42 0.00 0.00 0.00 23.23 40.20 3.94 0.00
Dividend Yield
1.95% 1.73% 1.72% 2.72% 3.91% 3.88% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
6.76% 4.15% 6.65% 4.46% 0.00% 0.00% 0.00% 4.30% 2.49% 25.36% 0.00%
Enterprise Value to Invested Capital (EV/IC)
3.22 2.83 2.62 3.41 7.68 0.00 4.68 0.00 592.70 0.00 102.41
Enterprise Value to Revenue (EV/Rev)
0.25 0.30 0.38 0.18 0.12 0.09 0.19 0.22 0.31 0.23 0.20
Enterprise Value to EBITDA (EV/EBITDA)
5.13 6.85 17.65 5.13 0.00 0.00 0.00 9.96 38.55 7.13 0.00
Enterprise Value to EBIT (EV/EBIT)
6.55 9.43 60.01 7.74 0.00 0.00 0.00 13.06 96.77 8.25 0.00
Enterprise Value to NOPAT (EV/NOPAT)
7.33 15.75 86.22 14.06 0.00 0.00 0.00 48.89 128.61 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
5.29 8.01 9.36 20.35 8.22 7.72 107.31 98.61 22.37 4.61 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
5.41 0.00 0.00 2.32 11.70 3.90 0.00 4.26 0.00 5.59 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.32 0.49 0.46 0.57 1.07 1.35 1.19 0.57 0.56 0.28 0.33
Long-Term Debt to Equity
0.32 0.47 0.46 0.56 1.04 1.35 1.17 0.49 0.56 0.28 0.33
Financial Leverage
-0.53 -0.47 -0.38 -0.52 -0.74 -1.02 -0.90 -0.86 -1.02 -1.11 -1.09
Leverage Ratio
2.50 2.65 2.75 2.81 3.69 5.37 5.09 3.91 3.41 2.67 2.39
Compound Leverage Factor
2.64 2.42 1.58 2.55 3.74 6.43 6.45 4.07 21.92 3.53 1.69
Debt to Total Capital
24.06% 33.04% 31.67% 36.17% 51.62% 57.46% 54.26% 36.15% 36.07% 21.66% 24.61%
Short-Term Debt to Total Capital
0.00% 1.70% 0.54% 0.58% 1.18% 0.16% 0.53% 4.86% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
24.06% 31.34% 31.14% 35.59% 50.44% 57.29% 53.74% 31.29% 36.07% 21.66% 24.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.83% 2.43% 2.94% 3.13% 2.94% 7.85% 5.08% 6.72% 3.49% 0.84% 0.76%
Common Equity to Total Capital
73.10% 64.53% 65.39% 60.70% 45.43% 34.70% 40.66% 57.13% 60.44% 77.49% 74.63%
Debt to EBITDA
1.13 1.94 5.07 2.63 -2.57 -13.43 -9.34 3.68 9.41 2.06 -2.88
Net Debt to EBITDA
-1.96 -1.51 -4.20 -1.86 1.39 8.22 5.00 -6.77 -16.62 -8.74 8.73
Long-Term Debt to EBITDA
1.13 1.84 4.99 2.58 -2.51 -13.39 -9.25 3.19 9.41 2.06 -2.88
Debt to NOPAT
1.61 4.46 24.78 7.19 -2.92 -10.50 -9.73 18.07 31.41 -69.60 -4.04
Net Debt to NOPAT
-2.80 -3.47 -20.49 -5.09 1.58 6.43 5.20 -33.23 -55.44 295.25 12.27
Long-Term Debt to NOPAT
1.61 4.23 24.37 7.08 -2.85 -10.47 -9.63 15.64 31.41 -69.60 -4.04
Altman Z-Score
4.45 3.74 3.13 3.47 2.36 2.76 2.67 3.24 3.58 3.69 3.45
Noncontrolling Interest Sharing Ratio
3.62% 3.68% 3.98% 4.58% 5.31% 11.57% 14.38% 10.78% 7.95% 2.56% 1.05%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.74 1.47 1.57 1.47 1.37 1.41 1.43 1.57 1.60 1.69 1.91
Quick Ratio
1.61 1.36 1.00 0.88 0.83 0.88 0.97 1.16 1.18 1.26 1.43
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
831 -244 -91 1,420 154 369 -1,061 718 -53 683 -987
Operating Cash Flow to CapEx
1,330.62% 456.19% 321.90% 124.78% 190.67% 18,600.00% 33.33% 41.33% 200.00% 504.88% -774.00%
Free Cash Flow to Firm to Interest Expense
18.56 -3.50 -1.35 18.41 2.37 5.12 -11.79 12.16 -0.89 14.85 -23.49
Operating Cash Flow to Interest Expense
18.97 10.13 8.92 2.10 3.38 2.58 0.28 0.53 3.53 18.00 -9.21
Operating Cash Flow Less CapEx to Interest Expense
17.54 7.91 6.15 0.42 1.61 2.57 -0.56 -0.75 1.77 14.43 -10.40
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.29 2.26 1.60 2.07 1.83 2.07 1.97 1.98 2.24 2.02 1.78
Accounts Receivable Turnover
12.22 13.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
19.35 19.94 14.03 20.49 23.05 29.83 30.78 30.44 34.20 34.28 32.37
Accounts Payable Turnover
12.66 12.77 9.36 12.55 10.63 11.55 11.73 11.97 13.44 12.93 11.56
Days Sales Outstanding (DSO)
29.86 27.93 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
28.83 28.58 38.98 29.08 34.35 31.60 31.11 30.49 27.15 28.22 31.56
Cash Conversion Cycle (CCC)
1.03 -0.64 -38.98 -29.08 -34.35 -31.60 -31.11 -30.49 -27.15 -28.22 -31.56
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,395 1,998 2,154 968 235 -297 573 -82 8.00 -691 31
Invested Capital Turnover
12.05 11.22 7.13 12.08 25.70 -508.26 102.44 55.98 -418.22 -47.77 -46.98
Increase / (Decrease) in Invested Capital
-218 603 156 -1,185 -734 -531 870 -655 90 -699 722
Enterprise Value (EV)
4,495 5,652 5,632 3,300 1,801 1,437 2,683 3,057 4,742 3,819 3,175
Market Capitalization
6,098 6,780 6,821 4,348 2,620 2,247 3,503 4,925 6,674 8,459 6,388
Book Value per Share
$21.17 $22.44 $23.89 $20.15 $10.61 $7.32 $9.85 $12.57 $11.39 $23.02 $20.13
Tangible Book Value per Share
$20.38 $18.62 $19.86 $16.83 $6.99 $5.85 $8.09 $11.12 $10.18 $21.86 $20.13
Total Capital
4,100 4,843 5,111 4,669 3,275 2,969 3,426 3,126 3,210 5,096 4,347
Total Debt
987 1,600 1,619 1,688 1,690 1,706 1,859 1,130 1,158 1,104 1,070
Total Long-Term Debt
987 1,518 1,592 1,662 1,652 1,701 1,841 978 1,158 1,104 1,070
Net Debt
-1,719 -1,245 -1,339 -1,194 -915 -1,044 -994 -2,078 -2,044 -4,683 -3,246
Capital Expenditures (CapEx)
64 155 187 130 115 1.00 75 75 106 164 50
Debt-free, Cash-free Net Working Capital (DFCFNWC)
23 -85 89 -241 -504 -755 -751 -644 -688 -855 -709
Debt-free Net Working Capital (DFNWC)
2,170 1,876 2,054 1,738 1,500 1,467 1,585 1,980 1,900 2,104 3,064
Net Working Capital (NWC)
2,170 1,794 2,027 1,711 1,462 1,462 1,567 1,828 1,900 2,104 3,064
Net Nonoperating Expense (NNE)
138 32 -315 -172 942 273 249 -10 -42 -2,100 -203
Net Nonoperating Obligations (NNO)
-1,719 -1,245 -1,339 -2,012 -1,350 -1,560 -994 -2,078 -2,044 -4,683 -3,246
Total Depreciation and Amortization (D&A)
190 226 225 217 170 105 74 73 74 73 68
Debt-free, Cash-free Net Working Capital to Revenue
0.13% -0.45% 0.60% -1.28% -3.26% -4.78% -5.31% -4.69% -4.45% -5.24% -4.57%
Debt-free Net Working Capital to Revenue
11.98% 9.86% 13.88% 9.22% 9.71% 9.29% 11.20% 14.41% 12.28% 12.90% 19.76%
Net Working Capital to Revenue
11.98% 9.43% 13.69% 9.08% 9.46% 9.26% 11.07% 13.30% 12.28% 12.90% 19.76%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $1.37 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12.48 ($0.31)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 139.76M 0.00 0.00 0.00 0.00 142.33M 170.41M 168.79M 146.56M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $1.36 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12.30 ($0.31)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 140.89M 0.00 0.00 0.00 0.00 142.33M 170.41M 168.79M 146.56M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 139.91M 0.00 0.00 0.00 0.00 142.33M 170.41M 168.79M 146.56M
Normalized Net Operating Profit after Tax (NOPAT)
613 359 65 235 -357 104 12 100 103 324 -265
Normalized NOPAT Margin
3.38% 1.89% 0.44% 1.25% -2.31% 0.66% 0.08% 0.73% 0.67% 1.99% -1.71%
Pre Tax Income Margin
4.01% 2.87% 0.36% 2.05% -5.43% -1.76% -2.44% 1.78% 2.04% 3.76% -2.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
15.33 8.60 1.39 5.53 -12.77 -3.22 -3.03 3.97 0.82 10.07 -10.48
NOPAT to Interest Expense
13.69 5.15 0.97 3.04 -8.94 -2.26 -2.12 1.06 0.61 -0.34 -6.30
EBIT Less CapEx to Interest Expense
13.91 6.38 -1.38 3.84 -14.54 -3.24 -3.87 2.69 -0.95 6.50 -11.67
NOPAT Less CapEx to Interest Expense
12.26 2.93 -1.80 1.36 -10.71 -2.27 -2.96 -0.21 -1.15 -3.91 -7.49
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
38.78% 53.72% 43.43% 44.86% -9.97% -11.95% -29.09% 135.62% 103.80% 0.67% -103.23%
Augmented Payout Ratio
146.07% 56.69% 43.43% 57.17% -9.97% -11.95% -29.09% 135.62% 103.80% 6.67% -1,319.35%

Quarterly Metrics And Ratios for Fluor

This table displays calculated financial ratios and metrics derived from Fluor's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 146,564,673.00 139,669,896.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 146,564,673.00 139,669,896.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.09 0.82
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.94% -0.48% 7.31% 3.31% 11.52% 6.64% -5.89% -17.73% -2.00% -8.01% 8.82%
EBITDA Growth
-119.44% 156.91% 69.91% -71.43% 3,042.86% 17.07% -116.25% -831.82% -77.50% 29.17% 479.49%
EBIT Growth
-233.33% 136.88% 87.23% -77.52% 875.00% 21.88% -125.00% -1,163.83% -82.73% 38.46% 335.71%
NOPAT Growth
440.28% 123.16% 157.88% -90.61% -600.61% 493.50% -114.46% -2,537.49% 334.58% -27.75% 722.89%
Net Income Growth
-28.57% 155.14% 177.05% -73.79% 2,324.69% -680.00% 1,493.46% -2,928.00% -183.65% 171.12% -94.95%
EPS Growth
0.00% 141.46% 177.14% -73.04% 7,728.57% -517.65% 1,426.80% -1,487.10% -188.02% 176.06% -94.53%
Operating Cash Flow Growth
569.57% 31.06% 354.84% 10,900.00% 6.17% -157.66% -107.45% -13.33% -211.93% 138.46% -1,409.52%
Free Cash Flow Firm Growth
-107.77% -243.54% -83.62% 2,597.05% 1,097.51% 389.57% 1,815.27% 191.41% -150.58% -63.44% -212.97%
Invested Capital Growth
109.76% 790.91% 347.83% -240.00% -8,737.50% -198.68% -1,571.93% -740.99% 104.49% -41.33% 131.70%
Revenue Q/Q Growth
-3.61% -2.25% 13.20% -3.15% 4.05% -6.53% -0.10% -15.33% 23.96% -12.26% 18.18%
EBITDA Q/Q Growth
-102.94% 1,100.00% 174.29% -64.58% 202.94% -53.40% -140.63% -1,138.46% 111.18% 129.63% 19.35%
EBIT Q/Q Growth
-111.01% 316.67% 238.46% -72.16% 279.59% -58.06% -171.79% -792.86% 107.60% 184.21% 22.22%
NOPAT Q/Q Growth
-73.64% -42.86% 450.51% -88.68% -1,505.79% 167.75% -113.42% -1,807.69% 235.29% -79.13% 15.66%
Net Income Q/Q Growth
-139.32% 380.95% 186.44% -68.05% 3,237.04% -112.87% 1,150.86% -129.00% -120.79% 110.57% -25.45%
EPS Q/Q Growth
-112.17% 0.00% 185.29% -68.04% 3,345.16% -113.30% 1,142.96% -129.03% -118.60% 111.49% -25.00%
Operating Cash Flow Q/Q Growth
10,166.67% -136.04% 354.05% 17.02% -0.91% -187.46% 92.66% 1,461.90% -227.97% 130.05% -388.18%
Free Cash Flow Firm Q/Q Growth
-564.62% -202.29% 130.32% 533.28% 71.84% -12.25% 100.57% -3.65% -129.83% 163.43% -719.70%
Invested Capital Q/Q Growth
-93.04% 1,800.00% -62.50% -382.46% -329.19% 78.29% -459.33% -61.38% 102.29% -783.87% 225.47%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
1.73% 2.65% 4.21% 2.15% 4.91% 3.52% 1.41% -13.33% 3.19% 0.35% 4.13%
EBITDA Margin
-0.18% 1.87% 4.54% 1.66% 4.84% 2.41% -0.98% -14.34% 1.29% 3.39% 3.42%
Operating Margin
-0.63% 1.39% 4.16% 1.20% 4.37% 2.29% -0.65% -14.73% 1.27% 2.51% 3.12%
EBIT Margin
-0.63% 1.39% 4.16% 1.20% 4.37% 1.96% -1.41% -14.85% 0.91% 2.95% 3.05%
Profit (Net Income) Margin
-2.12% 1.58% 4.00% 1.32% 42.30% -5.83% 61.29% -20.99% -37.39% 4.50% 2.84%
Tax Burden Percent
-337.50% 64.84% 78.97% 62.79% 811.71% -214.81% -27,088.89% 146.38% -2,138.36% 154.21% 78.85%
Interest Burden Percent
-100.00% 175.00% 121.59% 175.51% 119.35% 138.46% 16.07% 96.60% 192.11% 99.07% 118.18%
Effective Tax Rate
266.67% 56.04% 28.50% 70.93% 207.66% -49.07% 0.00% 0.00% -786.30% -6.54% 16.03%
Return on Invested Capital (ROIC)
0.00% 145.56% 2,756.92% 0.00% 0.00% 56,426.26% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 143.66% 2,754.85% 0.00% 0.00% 56,439.18% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% -138.94% -2,732.62% 0.00% 0.00% -56,419.35% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
3.90% 6.62% 24.30% 11.96% 68.96% 6.91% 99.67% 88.93% -1.71% 10.15% -45.19%
Cash Return on Invested Capital (CROIC)
-664.17% -4.40% 279.47% 0.00% 0.00% 0.00% 0.00% 0.00% -3,182.58% 0.00% -472.26%
Operating Return on Assets (OROA)
-1.41% 3.23% 9.66% 2.66% 8.84% 4.29% -2.47% -24.93% 1.62% 5.48% 4.90%
Return on Assets (ROA)
-4.76% 3.66% 9.28% 2.94% 85.65% -12.76% 107.52% -35.25% -66.71% 8.37% 4.57%
Return on Common Equity (ROCE)
3.59% 6.15% 22.72% 11.34% 67.19% 6.72% 98.10% 87.39% -1.69% 9.94% -44.53%
Return on Equity Simple (ROE_SIMPLE)
0.00% 15.63% 19.28% 11.59% 0.00% 50.46% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
40 23 126 14 -200 136 -18 -347 470 98 113
NOPAT Margin
1.05% 0.61% 2.98% 0.35% -4.70% 3.41% -0.46% -10.31% 11.25% 2.68% 2.62%
Net Nonoperating Expense Percent (NNEP)
-5.87% 1.89% 2.07% 1.80% 59.53% -12.92% 54.56% -7.92% -51.22% 1.92% 0.21%
Return On Investment Capital (ROIC_SIMPLE)
1.25% - - - -3.93% 2.86% -0.26% -5.51% 10.81% 2.44% 2.94%
Cost of Revenue to Revenue
98.27% 97.35% 95.79% 97.85% 95.09% 96.48% 98.59% 113.33% 96.81% 99.65% 95.87%
SG&A Expenses to Revenue
1.41% 1.58% 1.18% 0.90% 1.34% 0.90% 1.31% 1.28% 1.56% 1.67% 0.95%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
-0.21% 1.26% 0.05% 0.95% 0.54% 0.90% 1.31% 1.28% 1.56% 1.67% 0.95%
Earnings before Interest and Taxes (EBIT)
-24 52 176 49 186 78 -56 -500 38 108 132
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-7.00 70 192 68 206 96 -39 -483 54 124 148
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.44 3.69 3.48 3.63 2.14 1.68 1.42 1.31 1.97 2.38 2.72
Price to Tangible Book Value (P/TBV)
3.85 4.13 3.85 4.00 2.26 1.68 1.42 1.31 1.97 2.38 2.72
Price to Revenue (P/Rev)
0.43 0.47 0.47 0.51 0.52 0.37 0.52 0.44 0.41 0.45 0.47
Price to Earnings (P/E)
40.20 27.81 19.78 31.19 3.94 3.28 2.04 2.01 0.00 22.87 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
2.49% 3.60% 5.06% 3.21% 25.36% 30.52% 48.99% 49.77% 0.00% 4.37% 0.00%
Enterprise Value to Invested Capital (EV/IC)
592.70 35.56 94.22 0.00 0.00 0.00 0.00 0.00 102.41 0.00 18.41
Enterprise Value to Revenue (EV/Rev)
0.31 0.35 0.34 0.36 0.23 0.14 0.10 0.02 0.20 0.25 0.32
Enterprise Value to EBITDA (EV/EBITDA)
38.55 13.05 10.89 17.83 7.13 4.01 4.42 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
96.77 15.90 12.73 22.77 8.25 4.59 5.51 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
128.61 32.30 22.44 53.08 0.00 28.93 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
22.37 20.63 11.14 7.12 4.61 3.53 4.73 0.85 0.00 417.03 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 33.71 14.98 5.59 6.04 5.78 0.26 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.56 0.56 0.51 0.48 0.28 0.30 0.18 0.20 0.33 0.36 0.38
Long-Term Debt to Equity
0.56 0.56 0.51 0.48 0.28 0.30 0.18 0.20 0.33 0.36 0.38
Financial Leverage
-1.02 -0.97 -0.99 -1.01 -1.11 -1.00 -1.10 -1.20 -1.09 -1.05 -1.07
Leverage Ratio
3.41 3.37 3.22 3.27 2.67 2.66 2.26 2.45 2.39 2.48 2.21
Compound Leverage Factor
-3.41 5.90 3.92 5.74 3.18 3.68 0.36 2.37 4.59 2.45 2.61
Debt to Total Capital
36.07% 35.99% 33.62% 32.28% 21.66% 22.95% 15.18% 16.99% 24.61% 26.63% 27.79%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
36.07% 35.99% 33.62% 32.28% 21.66% 22.95% 15.18% 16.99% 24.61% 26.63% 27.79%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.49% 2.91% 2.99% 2.60% 0.84% 1.25% 0.41% 0.65% 0.76% 1.96% 2.57%
Common Equity to Total Capital
60.44% 61.10% 63.39% 65.11% 77.49% 75.81% 84.41% 82.36% 74.63% 71.41% 69.64%
Debt to EBITDA
9.41 2.78 2.30 3.46 2.06 1.89 2.86 -6.19 -2.88 -3.11 -6.83
Net Debt to EBITDA
-16.62 -4.57 -4.43 -7.75 -8.74 -6.61 -18.23 38.04 8.73 9.19 16.04
Long-Term Debt to EBITDA
9.41 2.78 2.30 3.46 2.06 1.89 2.86 -6.19 -2.88 -3.11 -6.83
Debt to NOPAT
31.41 6.87 4.75 10.28 -69.60 13.64 -1.76 -6.24 -4.04 -4.06 -7.09
Net Debt to NOPAT
-55.44 -11.31 -9.14 -23.06 295.25 -47.69 11.18 38.37 12.27 11.99 16.66
Long-Term Debt to NOPAT
31.41 6.87 4.75 10.28 -69.60 13.64 -1.76 -6.24 -4.04 -4.06 -7.09
Altman Z-Score
3.55 3.83 4.01 3.92 3.59 3.53 3.07 2.61 3.64 3.75 4.00
Noncontrolling Interest Sharing Ratio
7.95% 7.11% 6.50% 5.25% 2.56% 2.67% 1.58% 1.73% 1.05% 2.09% 1.46%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.60 1.67 1.77 1.77 1.69 1.74 1.62 1.45 1.91 1.78 1.80
Quick Ratio
1.18 1.19 1.31 1.36 1.26 1.22 1.08 1.03 1.43 1.36 1.28
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-50 -151 46 290 499 438 878 846 -252 160 -992
Operating Cash Flow to CapEx
880.00% -2,775.00% 7,050.00% 589.29% 1,054.84% 0.00% -150.00% 2,383.33% -3,050.00% 0.00% -4,528.57%
Free Cash Flow to Firm to Interest Expense
-3.57 -11.63 4.17 26.39 45.34 36.47 97.53 76.89 -25.23 16.00 -90.15
Operating Cash Flow to Interest Expense
22.00 -8.54 25.64 30.00 29.73 -23.83 -2.33 26.00 -36.60 11.00 -28.82
Operating Cash Flow Less CapEx to Interest Expense
19.50 -8.85 25.27 24.91 26.91 -19.58 -3.89 24.91 -37.80 22.30 -29.45
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
2.24 2.32 2.32 2.23 2.02 2.19 1.75 1.68 1.78 1.86 1.61
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
34.20 35.45 34.76 33.53 34.28 36.09 34.31 31.72 32.37 32.44 33.41
Accounts Payable Turnover
13.44 12.82 13.37 12.91 12.93 12.41 12.40 11.59 11.56 10.48 9.78
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
27.15 28.48 27.31 28.27 28.22 29.42 29.43 31.49 31.56 34.84 37.31
Cash Conversion Cycle (CCC)
-27.15 -28.48 -27.31 -28.27 -28.22 -29.42 -29.43 -31.49 -31.56 -34.84 -37.31
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8.00 152 57 -161 -691 -150 -839 -1,354 31 -212 266
Invested Capital Turnover
-418.22 237.78 926.12 -690.22 -47.77 16,563.00 -41.72 -20.58 -46.98 -83.89 -54.22
Increase / (Decrease) in Invested Capital
90 174 80 -276 -699 -302 -896 -1,193 722 -62 1,105
Enterprise Value (EV)
4,742 5,404 5,370 5,760 3,819 2,305 1,654 261 3,175 3,753 4,897
Market Capitalization
6,674 7,203 7,455 8,172 8,459 6,046 8,442 6,801 6,388 6,837 7,317
Book Value per Share
$11.39 $11.40 $12.51 $13.14 $23.02 $21.81 $36.13 $32.08 $20.13 $20.56 $19.23
Tangible Book Value per Share
$10.18 $10.19 $11.31 $11.94 $21.86 $21.81 $36.13 $32.08 $20.13 $20.56 $19.23
Total Capital
3,210 3,193 3,379 3,457 5,096 4,737 7,048 6,297 4,347 4,022 3,857
Total Debt
1,158 1,149 1,136 1,116 1,104 1,087 1,070 1,070 1,070 1,071 1,072
Total Long-Term Debt
1,158 1,149 1,136 1,116 1,104 1,087 1,070 1,070 1,070 1,071 1,072
Net Debt
-2,044 -1,892 -2,186 -2,502 -4,683 -3,800 -6,817 -6,581 -3,246 -3,163 -2,519
Capital Expenditures (CapEx)
35 4.00 4.00 56 31 -51 14 12 12 -113 7.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-688 -445 -528 -723 -855 -419 -346 -1,141 -709 -999 -519
Debt-free Net Working Capital (DFNWC)
1,900 1,964 2,180 2,283 2,104 2,092 1,925 1,688 3,064 2,673 2,524
Net Working Capital (NWC)
1,900 1,964 2,180 2,283 2,104 2,092 1,925 1,688 3,064 2,673 2,524
Net Nonoperating Expense (NNE)
121 -36 -43 -40 -2,002 368 -2,456 360 2,031 -67 -9.63
Net Nonoperating Obligations (NNO)
-2,044 -1,892 -2,186 -2,502 -4,683 -3,800 -6,817 -6,581 -3,246 -3,163 -2,519
Total Depreciation and Amortization (D&A)
17 18 16 19 20 18 17 17 16 16 16
Debt-free, Cash-free Net Working Capital to Revenue
-4.45% -2.88% -3.35% -4.55% -5.24% -2.53% -2.12% -7.32% -4.57% -6.58% -3.34%
Debt-free Net Working Capital to Revenue
12.28% 12.71% 13.85% 14.38% 12.90% 12.63% 11.80% 10.83% 19.76% 17.60% 16.25%
Net Working Capital to Revenue
12.28% 12.71% 13.85% 14.38% 12.90% 12.63% 11.80% 10.83% 19.76% 17.60% 16.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.17) $0.35 $0.99 $0.32 $10.82 ($1.42) $14.93 ($4.30) ($9.52) $1.10 $0.82
Adjusted Weighted Average Basic Shares Outstanding
170.41M 171.19M 171.29M 171.52M 168.79M 164.66M 161.66M 161.18M 146.56M 139.67M 133.74M
Adjusted Diluted Earnings per Share
($0.14) $0.34 $0.97 $0.31 $10.68 ($1.42) $14.81 ($4.30) ($9.40) $1.08 $0.81
Adjusted Weighted Average Diluted Shares Outstanding
170.41M 171.19M 171.29M 171.52M 168.79M 164.66M 161.66M 161.18M 146.56M 139.67M 133.74M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
170.41M 171.19M 171.29M 171.52M 168.79M 164.66M 161.66M 161.18M 146.56M 139.67M 133.74M
Normalized Net Operating Profit after Tax (NOPAT)
-17 36 126 34 130 64 -18 -347 37 64 113
Normalized NOPAT Margin
-0.44% 0.97% 2.98% 0.84% 3.06% 1.60% -0.46% -10.31% 0.89% 1.76% 2.62%
Pre Tax Income Margin
0.63% 2.44% 5.06% 2.10% 5.21% 2.71% -0.23% -14.34% 1.75% 2.92% 3.60%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-1.71 4.00 16.00 4.45 16.91 6.50 -6.22 -45.45 3.80 10.80 12.00
NOPAT to Interest Expense
2.86 1.76 11.44 1.29 -18.20 11.30 -2.02 -31.56 46.97 9.80 10.31
EBIT Less CapEx to Interest Expense
-4.21 3.69 15.64 -0.64 14.09 10.75 -7.78 -46.55 2.60 22.10 11.36
NOPAT Less CapEx to Interest Expense
0.36 1.45 11.08 -3.80 -21.02 15.55 -3.58 -32.65 45.77 21.10 9.67
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
103.80% 23.61% 9.93% 7.66% 0.67% 0.00% 0.00% 1.46% -103.23% 20.30% -4.80%
Augmented Payout Ratio
103.80% 23.61% 9.93% 7.66% 6.67% 14.74% 10.25% 16.02% -1,319.35% 357.01% -69.19%

Financials Breakdown Chart

Key Financial Trends

Fluor’s latest quarter shows a sharp turnaround in profitability and cash generation, but the balance sheet has also expanded materially, largely due to a much larger asset base and higher liabilities. Compared with the weak results seen in late 2025, Q1 2026 was a much stronger quarter on the income statement and cash flow statement. Still, the company’s operating model remains somewhat volatile, and investors should keep an eye on margins, working capital swings, and the large amount of cash tied up in receivables and other assets.

  • Q1 2026 revenue was solid at $3.66 billion, up from $3.37 billion in Q3 2025 and roughly in line with recent quarters, showing the business continues to generate a large revenue base.
  • Gross profit rebounded sharply to $13 million in Q1 2026 after a loss in Q3 2025, indicating better project execution and/or a more favorable mix.
  • Operating income improved to $92 million, versus a loss in Q3 2025 and a weaker Q2 2025 result, suggesting cost control and operating leverage are improving.
  • Net income attributable to common shareholders rose to $160 million, a major improvement from the Q4 2025 loss, helped by strong other income and gains.
  • Operating cash flow turned positive at $110 million, compared with negative operating cash flow in Q4 2025, which is an important sign of stabilization.
  • Liquidity remains strong, with $3.19 billion of cash and equivalents and $485 million of short-term investments at quarter-end.
  • Equity increased to $2.87 billion, up meaningfully from $2.25 billion at Q3 2025 and $1.95 billion at Q1 2025, reflecting the stronger earnings profile and balance sheet changes.
  • Long-term debt was relatively modest at $1.07 billion, and it was little changed from prior quarters, so leverage does not look excessive relative to liquidity.
  • Q1 2026 cash from investing activities was very strong at $1.43 billion, but this was heavily influenced by $1.36 billion of divestiture proceeds, so it may not be repeatable.
  • Margins remain thin: Q1 2026 revenue of $3.66 billion produced only $13 million of gross profit, so the business still operates with limited cushion if costs rise.

Looking at the broader trend, Fluor has moved from a difficult 2023 into a much better operating position in 2025 and early 2026. In 2023, several quarters showed weak or negative operating results, including negative gross profit in Q1 and Q3. By 2024, profitability improved, and in 2025 the company posted several strong quarters, including a large Q2 2025 profit. That said, performance has not been perfectly steady, with Q4 2025 swinging to a large loss before rebounding again in Q1 2026.

The balance sheet also changed a lot over the last year. Total assets rose from $8.42 billion in Q1 2025 to $11.88 billion in Q2 2025 and $11.47 billion in Q3 2025, before easing to $7.92 billion in Q1 2026. The big swing appears tied to investments, divestitures, and other asset reclassifications, rather than organic growth alone. On the liability side, total liabilities increased from $4.77 billion in Q1 2025 to $6.24 billion in Q3 2025, then improved to $4.97 billion in Q1 2026.

One area investors should watch closely is working capital. Fluor’s cash flow has been highly sensitive to changes in operating assets and liabilities. That was a positive tailwind in some quarters, but a drag in others. Because this business is project-driven, cash flow can swing a lot quarter to quarter, which makes consistency harder to judge than for a more stable industrial company.

Bottom line: Fluor currently looks much healthier than it did during the weaker stretches of 2023 and late 2025. The latest quarter shows improved earnings, positive operating cash flow, and strong liquidity. The main risk is that margins are still thin and results can be lumpy, so investors will want to see whether this recovery holds through the next few quarters.

08/28/26 04:47 PM ETAI Generated. May Contain Errors.

Fluor Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Fluor's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Fluor's net income appears to be on an upward trend, with a most recent value of -$62 million in 2025, falling from $475.01 million in 2015. The previous period was $2.08 billion in 2024. See where experts think Fluor is headed by visiting Fluor's forecast page.

Fluor's total operating income in 2025 was -$378 million, based on the following breakdown:
  • Total Gross Profit: -$120 million
  • Total Operating Expenses: $196 million

Over the last 10 years, Fluor's total revenue changed from $18.11 billion in 2015 to $15.50 billion in 2025, a change of -14.4%.

Fluor's total liabilities were at $4.96 billion at the end of 2025, a 3.7% decrease from 2024, and a 9.9% increase since 2015.

In the past 10 years, Fluor's cash and equivalents has ranged from $1.76 billion in 2018 to $2.83 billion in 2024, and is currently $2.14 billion as of their latest financial filing in 2025.

Over the last 10 years, Fluor's book value per share changed from 21.17 in 2015 to 20.13 in 2025, a change of -4.9%.



Financial statements for NYSE:FLR last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners