Go Pro

Acushnet (GOLF) Financials

Acushnet logo
$88.63 -0.62 (-0.69%)
As of 12:47 PM Eastern
Annual Income Statements for Acushnet

Annual Income Statements for Acushnet

This table shows Acushnet's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-16 23 99 100 121 96 179 199 198 214 189
Consolidated Net Income / (Loss)
4.16 50 103 103 125 100 184 205 199 202 187
Net Income / (Loss) Continuing Operations
4.16 50 103 103 125 100 184 205 199 202 187
Total Pre-Tax Income
32 89 152 150 165 113 248 259 242 250 240
Total Operating Income
118 143 170 172 186 145 260 282 285 304 299
Total Gross Profit
776 799 802 842 872 830 1,118 1,049 1,120 1,188 1,221
Total Revenue
1,503 1,572 1,560 1,634 1,681 1,612 2,148 2,270 2,382 2,457 2,559
Operating Revenue
1,503 1,572 1,560 1,634 1,681 1,612 2,148 2,270 2,382 2,457 2,559
Total Cost of Revenue
727 773 758 791 809 782 1,029 1,222 1,262 1,269 1,337
Operating Cost of Revenue
727 773 758 791 809 782 1,029 1,222 1,262 1,269 1,337
Total Operating Expenses
658 656 632 670 687 684 859 767 835 883 922
Selling, General & Admin Expense
604 600 578 612 628 611 795 703 756 802 833
Research & Development Expense
46 48 47 51 52 49 55 56 65 68 77
Amortization Expense
6.62 6.61 6.50 6.64 7.48 12 7.87 7.89 14 14 12
Total Other Income / (Expense), net
-85 -53 -18 -22 -20 -32 -12 -22 -44 -55 -60
Interest Expense
60 50 16 18 20 16 7.71 - 0.00 0.00 17
Interest & Investment Income
- - - - - - - -13 -41 -53 -58
Other Income / (Expense), net
-25 -3.37 -2.44 -3.63 -0.88 -17 -4.28 -8.83 -2.42 -1.96 15
Income Tax Expense
28 40 48 47 41 13 64 54 43 48 52
Net Income / (Loss) Attributable to Noncontrolling Interest
5.12 15 4.51 3.20 3.50 4.01 5.37 5.81 0.18 -12 -1.39
Basic Earnings per Share
($0.74) $0.74 $1.33 $1.34 $1.61 $1.29 $2.40 $2.77 $2.96 $3.38 $3.13
Weighted Average Basic Shares Outstanding
19.94M 31.25M 74.40M 74.77M 75.42M 74.49M 74.54M 71.96M 67.06M 63.35M 60.30M
Diluted Earnings per Share
($0.74) $0.62 $1.32 $1.32 $1.60 $1.28 $2.38 $2.75 $2.94 $3.37 $3.11
Weighted Average Diluted Shares Outstanding
19.94M 64.32M 74.59M 75.47M 75.76M 75.06M 75.27M 72.56M 67.52M 63.65M 60.57M
Weighted Average Basic & Diluted Shares Outstanding
19.94M 31.25M 1.10B 74.50M 74.38M 74.29M 72.38M 66.95M 63.49M 59.93M 58.56M
Cash Dividends to Common per Share
$0.00 $0.00 $0.48 $0.52 $0.56 $0.62 $0.66 $0.72 $0.78 $0.86 $0.94

Quarterly Income Statements for Acushnet

This table shows Acushnet's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-27 88 71 56 -1.12 99 76 49 -35 81 125
Consolidated Net Income / (Loss)
-26 85 70 55 -8.16 99 75 48 -35 81 125
Net Income / (Loss) Continuing Operations
-26 85 70 55 -8.16 99 75 48 -35 81 125
Total Pre-Tax Income
-36 108 91 68 -18 121 94 77 -51 105 164
Total Operating Income
-25 121 106 82 -5.21 115 110 93 -18 120 177
Total Gross Profit
77 342 333 304 101 337 354 319 211 355 446
Total Revenue
413 708 684 621 445 703 720 658 477 753 820
Operating Revenue
413 708 684 621 445 703 720 658 477 753 820
Total Cost of Revenue
336 365 350 316 345 366 366 339 267 398 374
Operating Cost of Revenue
336 365 350 316 345 366 366 339 267 398 374
Total Operating Expenses
102 221 227 222 106 223 244 226 229 235 269
Selling, General & Admin Expense
81 201 208 200 86 200 222 205 206 214 246
Research & Development Expense
18 16 16 19 16 19 19 19 20 19 21
Amortization Expense
3.51 3.51 3.51 3.50 3.50 3.50 3.51 2.66 2.24 2.25 2.24
Total Other Income / (Expense), net
-11 -13 -15 -14 -13 6.05 -16 -16 -33 -15 -13
Interest & Investment Income
- -13 -14 -13 - -14 -15 -15 -15 -13 -12
Other Income / (Expense), net
-0.41 -0.34 -0.54 -0.41 -0.67 20 -0.99 -1.76 -1.76 -1.82 -0.27
Income Tax Expense
-9.73 23 21 13 -9.99 22 19 29 -16 24 39
Net Income / (Loss) Attributable to Noncontrolling Interest
0.39 -3.20 -1.26 -0.95 -7.04 -0.35 -0.48 -0.48 -0.07 -0.26 0.49
Basic Earnings per Share
($0.36) $1.36 $1.12 $0.89 $0.01 $1.62 $1.26 $0.81 ($0.56) $1.36 $2.09
Weighted Average Basic Shares Outstanding
67.06M 64.62M 63.94M 62.89M 63.35M 61.33M 60.16M 59.88M 60.30M 59.85M 59.75M
Diluted Earnings per Share
($0.36) $1.35 $1.11 $0.89 $0.02 $1.62 $1.25 $0.81 ($0.57) $1.36 $2.08
Weighted Average Diluted Shares Outstanding
67.52M 64.89M 64.16M 63.17M 63.65M 61.48M 60.33M 60.16M 60.57M 60.01M 59.93M
Weighted Average Basic & Diluted Shares Outstanding
63.49M 63.07M 61.81M 60.80M 59.93M 58.77M 58.66M 58.66M 58.56M 58.55M 58.41M

Annual Cash Flow Statements for Acushnet

This table details how cash moves in and out of Acushnet's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
5.37 20 -31 -17 3.17 117 130 -223 6.53 -12 -2.97
Net Cash From Operating Activities
92 104 -27 164 134 264 314 -68 372 245 194
Net Cash From Continuing Operating Activities
92 104 -27 164 134 264 314 -68 372 245 194
Net Income / (Loss) Continuing Operations
4.16 50 103 103 125 100 184 205 199 202 187
Consolidated Net Income / (Loss)
4.16 50 103 103 125 100 184 205 199 202 187
Depreciation Expense
42 41 41 40 43 45 41 42 51 56 55
Amortization Expense
9.30 7.34 1.32 1.41 1.88 1.22 1.54 2.00 0.93 1.75 1.76
Non-Cash Adjustments To Reconcile Net Income
33 5.86 12 23 11 14 28 34 31 29 24
Changes in Operating Assets and Liabilities, net
3.95 0.72 -185 -3.90 -46 104 59 -351 90 -43 -74
Net Cash From Investing Activities
-23 -19 -19 -50 -61 -25 -38 -140 -101 -75 -74
Net Cash From Continuing Investing Activities
-23 -19 -19 -50 -61 -25 -38 -140 -101 -75 -74
Purchase of Property, Plant & Equipment
-23 -19 -19 -33 -33 -25 -38 -61 -75 -75 -74
Acquisitions
- 0.00 0.00 -17 -28 0.00 0.00 -83 -25 0.00 0.00
Other Investing Activities, net
- - - - - 0.00 0.00 4.54 -0.89 0.00 0.00
Net Cash From Financing Activities
-60 -63 9.26 -129 -70 -129 -140 -8.58 -265 -180 -125
Net Cash From Continuing Financing Activities
-60 -63 9.26 -129 -70 -129 -140 -8.58 -265 -180 -125
Repayment of Debt
-77 -416 -44 -21 -37 -19 -18 -735 -1,745 -1,179 -2,114
Repurchase of Common Equity
- - 0.00 0.00 -29 -6.98 -65 -189 -334 -173 -212
Payment of Dividends
-18 -22 -41 -46 -47 -50 -51 -54 -52 -54 -56
Issuance of Debt
0.00 376 0.00 -18 54 -52 -2.70 980 1,878 1,243 2,281
Other Financing Activities, net
35 0.00 94 -43 -11 -0.50 -3.95 -11 -11 -17 -24
Effect of Exchange Rate Changes
-3.21 -2.43 - - 0.28 - -5.97 -6.18 0.92 - 1.82

Quarterly Cash Flow Statements for Acushnet

This table details how cash moves in and out of Acushnet's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
8.67 -17 32 19 -46 -12 19 29 -39 1.59 16
Net Cash From Operating Activities
75 -110 212 144 -1.12 -120 152 163 -0.34 -144 251
Net Cash From Continuing Operating Activities
75 -110 212 144 -1.12 -120 152 163 -0.34 -144 251
Net Income / (Loss) Continuing Operations
-26 85 70 55 -8.16 99 75 48 -35 81 125
Consolidated Net Income / (Loss)
-26 85 70 55 -8.16 99 75 48 -35 81 125
Depreciation Expense
13 14 14 14 14 14 15 13 13 13 13
Amortization Expense
0.43 0.43 0.44 0.44 0.45 0.45 0.46 0.46 0.38 0.33 0.37
Non-Cash Adjustments To Reconcile Net Income
12 7.50 8.15 9.27 3.92 -11 8.28 7.64 23 11 9.78
Changes in Operating Assets and Liabilities, net
75 -216 119 65 -12 -223 53 94 -2.04 -249 102
Net Cash From Investing Activities
-33 -7.28 -15 -20 -32 -11 -15 -26 -23 -19 -18
Net Cash From Continuing Investing Activities
-33 -7.28 -15 -20 -32 -11 -15 -26 -23 -19 -18
Purchase of Property, Plant & Equipment
-33 -7.28 -15 -20 -32 -11 -14 -26 -23 -19 -18
Net Cash From Financing Activities
-36 102 -165 -109 -8.01 118 -120 -108 -15 165 -216
Net Cash From Continuing Financing Activities
-36 102 -165 -109 -8.01 118 -120 -108 -15 165 -216
Repayment of Debt
-735 -272 -367 -284 -256 -223 -405 -328 -1,158 -234 -423
Repurchase of Common Equity
-129 -33 -39 -70 -30 -36 -89 -63 -24 -9.98 -16
Payment of Dividends
-12 -15 -13 -13 -13 -15 -14 -14 -14 -16 -15
Issuance of Debt
842 437 256 259 292 402 389 297 1,194 445 238
Other Financing Activities, net
-0.04 -15 -1.22 -0.29 -0.05 -9.69 -1.29 -0.53 -13 -20 -0.22

Annual Balance Sheets for Acushnet

This table presents Acushnet's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,759 1,736 1,734 1,692 1,817 1,867 2,006 2,194 2,197 2,180 2,343
Total Current Assets
672 665 687 664 743 800 969 1,059 997 974 1,025
Restricted Cash
4.73 79 48 31 34 151 282 59 65 - 50
Accounts Receivable
192 178 191 186 215 202 174 217 201 218 217
Inventories, net
326 323 364 361 398 358 413 675 616 576 609
Prepaid Expenses
- - - - - - - - 114 126 149
Plant, Property, & Equipment, net
255 240 229 228 232 223 232 254 295 326 357
Total Noncurrent Assets
833 832 818 799 843 844 805 880 905 881 961
Goodwill
181 179 203 210 214 215 210 225 225 220 224
Intangible Assets
499 490 481 478 481 474 465 526 537 523 511
Noncurrent Deferred & Refundable Income Taxes
132 130 99 78 71 80 61 48 31 34 21
Other Noncurrent Operating Assets
20 32 34 33 77 75 68 82 110 103 204
Total Liabilities & Shareholders' Equity
1,759 1,736 1,734 1,692 1,817 1,867 2,006 2,194 2,197 2,180 2,343
Total Liabilities
1,434 967 880 765 865 849 922 1,210 1,284 1,383 1,557
Total Current Liabilities
756 462 307 295 359 358 483 549 451 473 430
Short-Term Debt
442 61 47 37 72 20 18 40 29 11 17
Accounts Payable
102 88 93 86 102 113 164 167 151 150 157
Accrued Expenses
71 47 52 57 77 101 131 202 114 180 121
Current Deferred & Payable Income Tax Liabilities
29 42 34 38 36 41 57 41 46 36 34
Current Employee Benefit Liabilities
111 224 80 77 72 82 113 98 111 95 101
Total Noncurrent Liabilities
679 505 573 470 506 491 439 662 833 910 1,127
Long-Term Debt
395 348 417 347 331 314 297 528 672 753 926
Noncurrent Deferred & Payable Income Tax Liabilities
7.11 7.45 9.32 4.64 4.84 3.82 4.95 5.90 7.08 8.11 7.60
Noncurrent Employee Benefit Liabilities
120 135 130 102 119 122 94 74 70 74 69
Other Noncurrent Operating Liabilities
158 14 17 16 52 52 43 54 84 75 125
Commitments & Contingencies
- - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
131 - - 0.00 0.81 0.13 3.30 6.66 9.79 4.03 1.77
Total Equity & Noncontrolling Interests
194 769 854 927 951 1,017 1,080 977 903 793 784
Total Preferred & Common Equity
160 736 821 895 918 984 1,043 939 864 765 784
Total Common Equity
160 736 821 895 918 984 1,043 939 864 765 784
Common Stock
309 881 895 911 911 925 948 961 809 788 764
Retained Earnings
-82 -54 8.20 73 151 200 325 473 160 180 142
Accumulated Other Comprehensive Income / (Loss)
-67 -91 -82 -89 -112 -96 -100 -110 -104 -140 -122
Noncontrolling Interest
33 33 33 32 32 33 37 38 39 28 0.00

Quarterly Balance Sheets for Acushnet

This table presents Acushnet's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
2,453 2,331 2,211 2,357 2,274 2,281 2,403 2,396 2,354 2,600 2,576
Total Current Assets
1,266 1,152 1,034 1,174 1,094 1,085 1,189 1,158 1,114 1,295 1,269
Restricted Cash
57 63 57 49 80 99 41 60 89 52 68
Accounts Receivable
435 395 336 465 412 368 477 429 363 505 489
Inventories, net
639 562 529 537 483 498 538 534 514 577 532
Prepaid Expenses
- - - - - - 133 135 148 162 180
Plant, Property, & Equipment, net
260 267 275 293 300 312 319 325 343 360 368
Total Noncurrent Assets
926 912 902 889 881 884 895 913 897 945 938
Goodwill
225 224 223 223 222 225 222 225 225 223 222
Intangible Assets
548 544 541 534 530 527 520 517 514 509 507
Noncurrent Deferred & Refundable Income Taxes
34 24 21 27 25 25 30 32 14 14 13
Other Noncurrent Operating Assets
119 120 117 106 104 106 123 138 144 198 196
Total Liabilities & Shareholders' Equity
2,453 2,331 2,211 2,357 2,274 2,281 2,403 2,396 2,354 2,600 2,576
Total Liabilities
1,420 1,268 1,237 1,428 1,365 1,376 1,618 1,582 1,497 1,773 1,650
Total Current Liabilities
464 456 856 436 479 516 538 515 461 452 498
Short-Term Debt
45 39 379 31 24 22 18 22 23 29 24
Accounts Payable
161 131 137 151 157 166 187 180 161 180 196
Accrued Expenses
119 136 201 129 166 173 222 190 137 131 130
Current Deferred & Payable Income Tax Liabilities
72 62 43 57 45 51 52 48 54 47 55
Current Employee Benefit Liabilities
67 87 96 68 88 103 59 77 86 66 93
Total Noncurrent Liabilities
956 812 380 992 886 860 1,080 1,067 1,036 1,321 1,152
Long-Term Debt
785 643 214 833 728 708 926 911 878 1,122 937
Noncurrent Deferred & Payable Income Tax Liabilities
5.75 5.64 6.11 7.29 7.32 7.62 7.99 7.44 7.63 12 22
Noncurrent Employee Benefit Liabilities
75 75 76 70 71 66 70 71 71 67 68
Other Noncurrent Operating Liabilities
90 89 85 81 80 78 76 77 79 120 126
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
7.67 7.69 7.26 9.60 10 6.52 3.97 4.84 4.53 1.60 1.18
Total Equity & Noncontrolling Interests
1,025 1,055 967 919 899 899 780 809 852 825 925
Total Preferred & Common Equity
987 1,017 928 884 864 864 780 809 852 825 924
Total Common Equity
987 1,017 928 884 864 864 780 809 852 825 924
Common Stock
957 966 971 794 793 787 778 768 763 752 759
Retained Earnings
553 614 658 205 232 217 235 224 208 199 295
Accumulated Other Comprehensive Income / (Loss)
-114 -114 -123 -115 -123 -108 -134 -121 -120 -126 -130
Noncontrolling Interest
38 38 38 36 35 35 0.00 0.00 0.00 -0.08 0.76

Annual Metrics And Ratios for Acushnet

This table displays calculated financial ratios and metrics derived from Acushnet's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 58,661,329.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 58,661,329.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 3.21
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
15 79 116 118 140 129 193 223 235 246 234
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 14.41% 14.62% 15.80% 13.55%
Earnings before Interest and Taxes (EBIT)
92 139 167 169 185 129 256 273 283 302 315
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
143 187 210 211 230 175 298 316 335 360 372
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,086 81 -55 109 100 249 276 -153 178 287 64
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,102 1,099 1,270 1,279 1,320 1,200 1,117 1,492 1,549 1,508 1,678
Increase / (Decrease) in Invested Capital
1,102 -2.35 171 9.16 40 -120 -83 375 56 -41 170
Book Value per Share
$10.06 $9.93 $11.03 $11.97 $12.22 $13.21 $14.16 $13.38 $13.22 $12.59 $13.36
Tangible Book Value per Share
($32.67) $0.90 $1.84 $2.77 $2.97 $3.96 $4.99 $2.68 $1.55 $0.36 $0.82
Total Capital
1,161 1,178 1,318 1,310 1,354 1,351 1,399 1,551 1,614 1,561 1,728
Total Debt
836 410 464 383 402 334 315 568 701 764 943
Total Long-Term Debt
395 348 417 347 331 314 297 528 672 753 926
Net Debt
777 330 416 352 368 182 33 509 636 711 893
Capital Expenditures (CapEx)
23 19 19 33 33 25 38 61 75 75 74
Debt-free, Cash-free Net Working Capital (DFCFNWC)
299 185 380 375 421 311 222 492 509 459 562
Debt-free Net Working Capital (DFNWC)
358 264 427 406 455 462 504 551 575 512 612
Net Working Capital (NWC)
-84 202 380 369 384 442 486 510 546 501 595
Net Nonoperating Expense (NNE)
11 30 12 15 15 29 8.91 17 36 44 47
Net Nonoperating Obligations (NNO)
777 330 416 352 368 182 33 509 636 711 893
Total Depreciation and Amortization (D&A)
51 48 42 42 45 47 43 44 52 58 57
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.74 $1.24 $1.34 $0.00 $1.29 $2.40 $2.77 $2.96 $3.38 $3.13
Adjusted Weighted Average Basic Shares Outstanding
0.00 31.25M 74.40M 74.77M 0.00 74.49M 74.54M 71.96M 67.06M 63.35M 60.30M
Adjusted Diluted Earnings per Share
$0.00 $0.62 $1.23 $1.32 $0.00 $1.28 $2.38 $2.75 $2.94 $3.37 $3.11
Adjusted Weighted Average Diluted Shares Outstanding
0.00 64.32M 74.59M 75.47M 0.00 75.06M 75.27M 72.56M 67.52M 63.65M 60.57M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 74.45M 74.74M 75.03M 0.00 74.29M 72.38M 66.95M 63.49M 59.93M 58.56M
Normalized Net Operating Profit after Tax (NOPAT)
83 80 116 118 140 140 193 223 235 246 234
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Acushnet

This table displays calculated financial ratios and metrics derived from Acushnet's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 58,661,329.00 58,560,358.00 58,554,053.00
DEI Adjusted Shares Outstanding
- - - - - - - - 58,661,329.00 58,560,358.00 58,554,053.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -0.60 1.39 2.13
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-7.70% 3.10% -0.80% 4.57% 7.80% -0.59% 5.35% 5.99% - 7.05% 13.81%
EBITDA Growth
-158.72% -1.30% 0.76% 5.97% 176.01% 10.27% 3.66% 8.89% - -11.81% 52.92%
EBIT Growth
-391.67% -2.57% -0.55% 5.11% 76.58% 11.04% 3.22% 11.64% - -11.96% 61.93%
NOPAT Growth
-388.15% -7.04% -2.22% 0.90% 78.91% -1.06% 8.16% -12.11% - -1.51% 53.25%
Net Income Growth
-1,678.38% -9.68% -5.65% -3.10% 69.13% 17.11% 7.01% -13.11% - -18.04% 66.92%
EPS Growth
-1,900.00% -0.74% 1.83% 4.71% 105.56% 20.00% 12.61% -8.99% - -16.05% 66.40%
Operating Cash Flow Growth
956.46% -26.73% 2.72% -18.73% -101.50% -9.81% -28.24% 13.18% - -19.47% 65.35%
Free Cash Flow Firm Growth
80.08% 152.21% 190.37% 159.11% 150.13% -2.54% -109.39% -286.27% - -196.35% 113.60%
Invested Capital Growth
3.77% -3.32% -6.02% 1.73% -2.62% -3.26% 6.66% 8.66% - 14.11% 7.87%
Revenue Q/Q Growth
-30.41% 71.34% -3.35% -9.27% -28.26% 58.00% 2.43% -8.72% - 57.78% 8.89%
EBITDA Q/Q Growth
-112.69% 1,276.12% -11.36% -19.87% -90.90% 1,606.20% -16.68% -15.82% - 2,226.96% 44.48%
EBIT Q/Q Growth
-132.31% 582.22% -12.86% -22.58% -107.20% 2,386.66% -18.99% -16.27% - 701.44% 49.00%
NOPAT Q/Q Growth
-126.33% 649.96% -14.36% -18.62% -105.50% 2,679.57% -6.39% -33.87% - 838.76% 45.66%
Net Income Q/Q Growth
-146.32% 420.03% -17.02% -21.22% -114.76% 1,314.14% -24.18% -36.03% - 332.05% 54.41%
EPS Q/Q Growth
-142.35% 475.00% -17.78% -19.82% -97.75% 8,000.00% -22.84% -35.20% - 338.60% 52.94%
Operating Cash Flow Q/Q Growth
-57.76% -246.22% 293.24% -31.91% -100.78% -10,636.96% 226.28% 7.40% - -42,403.85% 274.79%
Free Cash Flow Firm Q/Q Growth
-8.34% 310.57% 17.90% -78.03% -8.10% 309.35% -111.36% -335.77% - 20.33% 101.60%
Invested Capital Q/Q Growth
2.56% 12.67% -9.41% -2.82% -1.82% 11.92% -0.12% -1.00% - 14.77% -5.58%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
18.72% 53.41% 54.36% 54.37% 22.61% 47.94% 49.18% 48.52% - 47.18% 54.37%
EBITDA Margin
-2.78% 19.12% 17.53% 15.48% 1.96% 21.20% 17.25% 15.91% - 17.47% 23.18%
Operating Margin
-5.98% 17.16% 15.50% 13.23% -1.17% 16.29% 15.25% 14.13% - 15.96% 21.54%
EBIT Margin
-6.08% 17.11% 15.42% 13.16% -1.32% 19.11% 15.11% 13.86% - 15.72% 21.50%
Profit (Net Income) Margin
-6.40% 11.95% 10.26% 8.91% -1.83% 14.08% 10.42% 7.30% - 10.78% 15.28%
Tax Burden Percent
73.08% 78.32% 76.79% 80.73% 44.94% 82.11% 80.14% 62.66% - 77.10% 76.41%
Interest Burden Percent
144.04% 89.20% 86.63% 83.85% 308.74% 89.72% 86.04% 84.08% - 88.95% 93.02%
Effective Tax Rate
0.00% 21.68% 23.21% 19.27% 0.00% 17.89% 19.86% 37.34% - 22.90% 23.59%
Return on Invested Capital (ROIC)
-6.56% 18.19% 17.50% 17.00% -1.32% 19.11% 18.63% 13.96% - 17.76% 25.43%
ROIC Less NNEP Spread (ROIC-NNEP)
-8.15% 16.87% 15.76% 15.12% -1.99% 19.69% 16.95% 12.55% - 16.61% 24.34%
Return on Net Nonoperating Assets (RNNOA)
-4.92% 13.65% 10.31% 9.39% -1.56% 19.76% 15.20% 10.28% - 20.66% 24.69%
Return on Equity (ROE)
-11.48% 31.85% 27.81% 26.39% -2.88% 38.87% 33.82% 24.24% - 38.42% 50.12%
Cash Return on Invested Capital (CROIC)
11.72% 16.17% 20.02% 13.10% 18.75% 17.61% 8.98% 6.98% - -0.43% 8.25%
Operating Return on Assets (OROA)
-6.60% 17.09% 16.06% 14.21% -1.48% 19.70% 16.11% 15.12% - 16.39% 23.42%
Return on Assets (ROA)
-6.94% 11.94% 10.68% 9.62% -2.06% 14.51% 11.11% 7.96% - 11.24% 16.65%
Return on Common Equity (ROCE)
-10.92% 30.37% 26.53% 25.17% -2.75% 37.75% 32.84% 23.61% - 38.29% 49.93%
Return on Equity Simple (ROE_SIMPLE)
0.00% 21.45% 21.46% 21.25% 0.00% 27.72% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-17 95 81 66 -3.65 94 88 58 -13 93 135
NOPAT Margin
-4.19% 13.44% 11.90% 10.68% -0.82% 13.37% 12.22% 8.85% - 12.30% 16.46%
Net Nonoperating Expense Percent (NNEP)
1.60% 1.32% 1.74% 1.88% 0.67% -0.58% 1.68% 1.41% - 1.15% 1.09%
Return On Investment Capital (ROIC_SIMPLE)
-1.08% - - - -0.23% 5.45% 5.06% 3.32% -0.73% 4.69% 7.16%
Cost of Revenue to Revenue
81.28% 46.59% 45.64% 45.63% 77.39% 52.06% 50.82% 51.48% - 52.82% 45.63%
SG&A Expenses to Revenue
19.60% 33.44% 35.98% 37.53% 19.33% 28.47% 30.81% 31.16% - 28.38% 30.03%
R&D to Revenue
4.25% 2.33% 2.36% 3.05% 3.67% 2.68% 2.63% 2.83% - 2.55% 2.53%
Operating Expenses to Revenue
24.70% 36.26% 38.86% 41.15% 23.78% 31.65% 33.93% 34.39% - 31.22% 32.84%
Earnings before Interest and Taxes (EBIT)
-25 121 105 82 -5.88 134 109 91 -20 118 176
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-12 135 120 96 8.74 149 124 105 -6.18 132 190
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
4.72 4.72 4.64 4.56 5.65 5.27 5.29 5.40 - 6.63 7.51
Price to Tangible Book Value (P/TBV)
40.16 32.92 35.85 35.21 196.63 106.31 64.53 40.53 - 58.93 35.53
Price to Revenue (P/Rev)
1.71 1.74 1.67 1.63 1.76 1.68 1.72 1.82 - 2.10 2.56
Price to Earnings (P/E)
20.55 21.64 21.11 20.89 20.17 18.21 18.60 20.71 - 32.09 31.57
Dividend Yield
1.25% 1.22% 1.29% 1.32% 1.21% 1.28% 1.24% 1.17% - 1.03% 0.83%
Earnings Yield
4.87% 4.62% 4.74% 4.79% 4.96% 5.49% 5.38% 4.83% - 3.12% 3.17%
Enterprise Value to Invested Capital (EV/IC)
3.08 2.89 2.99 3.00 3.36 2.98 3.06 3.25 - 3.41 4.31
Enterprise Value to Revenue (EV/Rev)
2.00 2.10 1.97 1.90 2.06 2.05 2.07 2.15 - 2.52 2.89
Enterprise Value to EBITDA (EV/EBITDA)
14.21 15.10 14.12 13.58 14.07 13.43 13.63 14.02 - 18.56 18.65
Enterprise Value to EBIT (EV/EBIT)
16.83 18.00 16.91 16.29 16.75 15.91 16.16 16.50 - 22.01 21.40
Enterprise Value to NOPAT (EV/NOPAT)
20.30 22.17 20.96 20.44 20.59 20.48 20.47 22.14 - 28.55 28.27
Enterprise Value to Operating Cash Flow (EV/OCF)
12.81 14.44 13.32 14.36 20.66 21.43 29.53 28.00 - 38.46 28.99
Enterprise Value to Free Cash Flow (EV/FCFF)
26.72 17.55 14.46 23.11 17.68 16.62 35.16 48.47 - 0.00 54.22
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.77 0.93 0.83 0.81 0.96 1.20 1.15 1.05 - 1.39 1.04
Long-Term Debt to Equity
0.74 0.90 0.80 0.78 0.94 1.18 1.12 1.03 - 1.36 1.01
Financial Leverage
0.60 0.81 0.65 0.62 0.79 1.00 0.90 0.82 - 1.24 1.01
Leverage Ratio
2.32 2.45 2.34 2.39 2.56 2.78 2.71 2.63 - 3.11 2.86
Compound Leverage Factor
3.34 2.19 2.02 2.00 7.90 2.49 2.33 2.21 - 2.76 2.66
Debt to Total Capital
43.44% 48.20% 45.28% 44.64% 48.94% 54.63% 53.41% 51.28% - 58.20% 50.89%
Short-Term Debt to Total Capital
1.82% 1.74% 1.44% 1.34% 0.70% 1.05% 1.23% 1.33% - 1.45% 1.25%
Long-Term Debt to Total Capital
41.62% 46.46% 43.84% 43.30% 48.24% 53.58% 52.18% 49.95% - 56.75% 49.65%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.01% 2.53% 2.72% 2.52% 2.04% 0.23% 0.28% 0.26% - 0.08% 0.10%
Common Equity to Total Capital
53.54% 49.27% 52.00% 52.83% 49.02% 45.14% 46.31% 48.47% - 41.72% 49.00%
Debt to EBITDA
2.09 2.59 2.25 2.15 2.12 2.53 2.47 2.33 - 3.25 2.29
Net Debt to EBITDA
1.90 2.45 2.01 1.86 1.98 2.42 2.31 2.10 - 3.10 2.12
Long-Term Debt to EBITDA
2.00 2.50 2.18 2.08 2.09 2.48 2.41 2.27 - 3.17 2.23
Debt to NOPAT
2.99 3.81 3.34 3.23 3.11 3.85 3.70 3.68 - 5.00 3.46
Net Debt to NOPAT
2.71 3.59 2.98 2.80 2.89 3.68 3.46 3.32 - 4.77 3.22
Long-Term Debt to NOPAT
2.86 3.67 3.23 3.14 3.06 3.78 3.62 3.59 - 4.87 3.38
Altman Z-Score
3.35 3.44 3.43 3.33 3.38 3.19 3.26 3.50 - 3.50 4.32
Noncontrolling Interest Sharing Ratio
4.90% 4.64% 4.61% 4.62% 4.71% 2.88% 2.91% 2.60% - 0.34% 0.39%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.21 2.69 2.28 2.10 2.06 2.21 2.25 2.42 - 2.87 2.55
Quick Ratio
0.45 1.07 0.86 0.71 0.46 0.89 0.83 0.79 - 1.12 0.98
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-74 155 183 40 37 151 -17 -75 -183 -145 2.33
Operating Cash Flow to CapEx
227.43% -1,505.37% 1,426.58% 706.01% -3.49% -1,067.69% 1,093.87% 622.52% - -748.60% 1,388.71%
Free Cash Flow to Firm to Interest Expense
0.00 11.85 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 -8.38 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -8.93 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.09 1.00 1.04 1.08 1.12 1.03 1.07 1.09 - 1.04 1.09
Accounts Receivable Turnover
11.40 5.34 5.95 6.90 11.71 5.21 5.92 6.92 - 5.31 5.89
Inventory Turnover
1.96 1.94 2.16 2.20 2.13 2.36 2.53 2.59 - 2.46 2.58
Fixed Asset Turnover
8.66 8.68 8.46 8.27 7.91 8.01 7.97 7.73 - 7.68 7.81
Accounts Payable Turnover
7.95 7.29 7.84 7.44 8.44 7.51 7.64 8.00 - 7.46 7.34
Days Sales Outstanding (DSO)
32.03 68.37 61.38 52.93 31.17 70.11 61.65 52.76 - 68.72 61.92
Days Inventory Outstanding (DIO)
186.59 188.60 168.80 166.03 171.31 154.51 144.21 141.05 - 148.62 141.28
Days Payable Outstanding (DPO)
45.92 50.09 46.56 49.04 43.25 48.62 47.75 45.60 - 48.91 49.72
Cash Conversion Cycle (CCC)
172.70 206.88 183.62 169.93 159.23 176.00 158.12 148.21 - 168.43 153.48
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,549 1,745 1,581 1,536 1,508 1,688 1,686 1,669 1,678 1,926 1,818
Invested Capital Turnover
1.57 1.35 1.47 1.59 1.61 1.43 1.52 1.58 - 1.44 1.55
Increase / (Decrease) in Invested Capital
56 -60 -101 26 -41 -57 105 133 170 238 133
Enterprise Value (EV)
4,762 5,035 4,721 4,613 5,065 5,022 5,157 5,421 - 6,575 7,834
Market Capitalization
4,078 4,174 4,004 3,941 4,322 4,115 4,279 4,604 - 5,474 6,940
Book Value per Share
$13.22 $13.92 $13.69 $13.98 $12.59 $13.02 $13.76 $14.53 $13.36 $14.09 $15.79
Tangible Book Value per Share
$1.55 $2.00 $1.77 $1.81 $0.36 $0.65 $1.13 $1.94 $0.82 $1.59 $3.34
Total Capital
1,614 1,794 1,661 1,635 1,561 1,728 1,746 1,759 1,728 1,978 1,886
Total Debt
701 864 752 730 764 944 933 902 943 1,151 960
Total Long-Term Debt
672 833 728 708 753 926 911 878 926 1,122 937
Net Debt
636 816 672 631 711 904 872 812 893 1,099 892
Capital Expenditures (CapEx)
33 7.28 15 20 32 11 14 26 23 19 18
Debt-free, Cash-free Net Working Capital (DFCFNWC)
509 721 558 493 459 628 604 587 562 820 727
Debt-free Net Working Capital (DFNWC)
575 770 638 592 512 669 664 677 612 872 795
Net Working Capital (NWC)
546 738 614 570 501 651 643 653 595 843 772
Net Nonoperating Expense (NNE)
9.14 11 11 11 4.51 -4.97 13 10 22 11 9.61
Net Nonoperating Obligations (NNO)
636 816 672 631 711 904 872 812 893 1,099 892
Total Depreciation and Amortization (D&A)
14 14 14 14 15 15 15 13 13 13 14
Debt-free, Cash-free Net Working Capital to Revenue
21.39% 29.99% 23.27% 20.32% 18.68% 25.61% 24.26% 23.24% - 31.45% 26.86%
Debt-free Net Working Capital to Revenue
24.14% 32.02% 26.62% 24.40% 20.84% 27.27% 26.68% 26.78% - 33.43% 29.37%
Net Working Capital to Revenue
22.90% 30.72% 25.62% 23.50% 20.40% 26.53% 25.81% 25.86% - 32.33% 28.50%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.36) $1.36 $1.12 $0.89 $0.01 $1.62 $1.26 $0.81 ($0.56) $1.36 $2.09
Adjusted Weighted Average Basic Shares Outstanding
67.06M 64.62M 63.94M 62.89M 63.35M 61.33M 60.16M 59.88M 60.30M 59.85M 59.75M
Adjusted Diluted Earnings per Share
($0.36) $1.35 $1.11 $0.89 $0.02 $1.62 $1.25 $0.81 ($0.57) $1.36 $2.08
Adjusted Weighted Average Diluted Shares Outstanding
67.52M 64.89M 64.16M 63.17M 63.65M 61.48M 60.33M 60.16M 60.57M 60.01M 59.93M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
63.49M 63.07M 61.81M 60.80M 59.93M 58.77M 58.66M 58.66M 58.56M 58.55M 58.41M
Normalized Net Operating Profit after Tax (NOPAT)
-17 95 81 66 -3.65 94 88 58 -13 93 135
Normalized NOPAT Margin
-4.19% 13.44% 11.90% 10.68% -0.82% 13.37% 12.22% 8.85% - 12.30% 16.46%
Pre Tax Income Margin
-8.76% 15.26% 13.36% 11.04% -4.08% 17.15% 13.00% 11.66% - 13.98% 20.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 9.26 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 7.27 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 8.70 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 6.71 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
26.42% 27.86% 28.67% 29.23% 26.90% 25.17% 24.79% 25.90% - 33.82% 26.56%
Augmented Payout Ratio
194.64% 160.43% 173.44% 177.28% 112.51% 106.14% 126.75% 127.77% - 143.58% 77.81%

Financials Breakdown Chart

Key Financial Trends

Acushnet (NYSE: GOLF) showed a mixed but generally resilient picture in Q1 2026, with strong profitability but weak operating cash flow and a heavier debt load than a year ago.

Revenue rose to $753.0 million from $703.4 million in Q1 2025, while net income improved to $81.2 million from $99.0 million on a continuing-operations basis. Gross margin also remained solid, with gross profit of $355.3 million, or about 47.2% of revenue. However, cash from operations was sharply negative in the quarter, largely because of a large swing in operating assets and liabilities, which is something investors should watch closely.

  • Revenue increased about 7% year over year in Q1 2026, signaling continued demand growth.
  • Gross profit margin remained strong at roughly 47%, showing Acushnet still has healthy pricing and product economics.
  • Operating income improved to $120.1 million from $114.5 million in Q1 2025, suggesting the core business remains profitable.
  • The company generated $1.36 in basic EPS, versus $1.62 in the prior-year quarter, still a solid profit level despite the decline.
  • Acushnet continued to return capital to shareholders through dividends and share repurchases.
  • Cash and equivalents increased only modestly in the quarter, with net change in cash of just $1.6 million.
  • Inventory was high at $576.7 million, which can reflect seasonal build or demand planning, but also ties up working capital.
  • Goodwill and intangible assets remain large parts of the balance sheet, so the company carries meaningful acquisition-related assets.
  • Operating cash flow was negative $143.7 million in Q1 2026, versus positive $120.3 million in Q1 2025, a major deterioration.
  • The biggest drag on cash flow was a $248.6 million negative change in operating assets and liabilities, pointing to heavy working-capital consumption.

Looking at the recent trend, Acushnet’s business has remained profitable across the last several quarters, but cash generation has been volatile. Q1 and Q2 2025 produced strong operating cash flow, while Q4 2025 and Q1 2026 were much weaker. That volatility matters because it affects debt reduction, buybacks, and overall financial flexibility.

The balance sheet also shows a more leveraged structure than earlier periods. Total debt rose to about $1.15 billion in Q1 2026, compared with roughly $947 million in Q1 2025 and $933 million in Q3 2024. At the same time, total equity fell to $825.1 million from $898.6 million in Q3 2024 and $780.3 million in Q1 2025, reflecting both accumulated moves in the business and capital return activity.

Bottom line: Acushnet remains a profitable, well-established golf equipment and apparel business, but the latest quarter raises a flag on cash conversion. If operating cash flow normalizes in upcoming quarters, the stock’s fundamentals would look healthier; if not, the combination of debt and working-capital pressure could become a bigger concern for investors.

08/21/26 01:02 PM ETAI Generated. May Contain Errors.

Acushnet Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Acushnet's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Acushnet's net income appears to be on an upward trend, with a most recent value of $187.16 million in 2025, rising from $4.16 million in 2015. The previous period was $201.84 million in 2024. See where experts think Acushnet is headed by visiting Acushnet's forecast page.

Acushnet's total operating income in 2025 was $299.43 million, based on the following breakdown:
  • Total Gross Profit: $1.22 billion
  • Total Operating Expenses: $921.83 million

Over the last 10 years, Acushnet's total revenue changed from $1.50 billion in 2015 to $2.56 billion in 2025, a change of 70.2%.

Acushnet's total liabilities were at $1.56 billion at the end of 2025, a 12.6% increase from 2024, and a 8.6% increase since 2015.

Over the last 10 years, Acushnet's book value per share changed from 10.06 in 2015 to 13.36 in 2025, a change of 32.8%.



Financial statements for NYSE:GOLF last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners