Free Trial

Hinge Health (HNGE) Financials

Hinge Health logo
$62.80 +4.14 (+7.05%)
Closing price 03:59 PM Eastern
Extended Trading
$63.50 +0.70 (+1.12%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Hinge Health

Annual Income Statements for Hinge Health

This table shows Hinge Health's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-108 -12 -424
Consolidated Net Income / (Loss)
-108 -12 -528
Net Income / (Loss) Continuing Operations
-108 -12 -528
Total Pre-Tax Income
-109 -11 -527
Total Operating Income
-131 -32 -546
Total Gross Profit
194 300 468
Total Revenue
293 390 588
Operating Revenue
293 390 588
Total Cost of Revenue
99 91 120
Operating Cost of Revenue
99 91 120
Total Operating Expenses
325 332 1,015
Selling, General & Admin Expense
67 64 330
Marketing Expense
148 167 317
Research & Development Expense
110 101 368
Total Other Income / (Expense), net
22 21 19
Other Income / (Expense), net
- - 19
Income Tax Expense
-0.41 0.68 1.00
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - -104
Basic Earnings per Share
($8.31) ($0.88) ($7.77)
Weighted Average Basic Shares Outstanding
13.02M 13.56M 54.58M
Diluted Earnings per Share
($8.31) ($0.88) ($7.77)
Weighted Average Diluted Shares Outstanding
13.02M 13.56M 54.58M
Weighted Average Basic & Diluted Shares Outstanding
- - 78.76M

Quarterly Income Statements for Hinge Health

This table shows Hinge Health's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-13 0.07 121 -576 -1.84 34
Consolidated Net Income / (Loss)
-13 0.34 17 -576 -1.84 35
Net Income / (Loss) Continuing Operations
-13 0.34 17 -576 -1.84 35
Total Pre-Tax Income
-13 1.45 18 -576 -1.64 36
Total Operating Income
-18 -3.85 13 -581 -6.09 32
Total Gross Profit
67 79 100 98 126 154
Total Revenue
90 101 124 139 154 182
Operating Revenue
90 101 124 139 154 182
Total Cost of Revenue
23 21 24 41 28 28
Operating Cost of Revenue
23 21 24 41 28 28
Total Operating Expenses
84 83 87 678 132 122
Selling, General & Admin Expense
14 15 17 251 37 23
Marketing Expense
45 45 47 147 64 69
Research & Development Expense
25 24 23 280 32 30
Total Other Income / (Expense), net
4.99 5.30 5.00 4.69 4.46 3.87
Income Tax Expense
0.36 1.11 1.00 -0.33 0.21 0.81
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.27 0.00 - 0.00 1.12
Basic Earnings per Share
($0.96) $0.01 $7.91 ($13.10) ($0.02) $0.43
Weighted Average Basic Shares Outstanding
13.53M 13.62M 15.33M 43.93M 78.86M 78.62M
Diluted Earnings per Share
($0.96) $0.01 $1.31 ($13.10) ($0.02) $0.41
Weighted Average Diluted Shares Outstanding
13.53M 16.58M 92.75M 43.93M 78.86M 82.39M
Weighted Average Basic & Diluted Shares Outstanding
- - - 81.02M 81.30M 77.38M

Annual Cash Flow Statements for Hinge Health

This table details how cash moves in and out of Hinge Health's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-65 65 -93
Net Cash From Operating Activities
-64 49 171
Net Cash From Continuing Operating Activities
-64 49 171
Net Income / (Loss) Continuing Operations
-108 -12 -528
Consolidated Net Income / (Loss)
-108 -12 -528
Depreciation Expense
5.63 5.95 5.13
Amortization Expense
9.58 30 47
Non-Cash Adjustments To Reconcile Net Income
20 12 650
Changes in Operating Assets and Liabilities, net
8.94 13 -1.96
Net Cash From Investing Activities
1.50 18 -114
Net Cash From Continuing Investing Activities
1.50 18 -114
Purchase of Property, Plant & Equipment
-4.62 -3.77 -6.06
Acquisitions
0.00 0.00 -4.00
Purchase of Investments
-453 -325 -472
Sale and/or Maturity of Investments
459 347 369
Net Cash From Financing Activities
-3.00 -2.20 -150
Net Cash From Continuing Financing Activities
-3.00 -2.20 -150
Repayment of Debt
0.00 0.00 4.93
Repurchase of Preferred Equity
0.00 0.00 -50
Repurchase of Common Equity
-0.65 -2.81 -75
Issuance of Common Equity
0.00 0.00 264
Other Financing Activities, net
-2.36 0.61 -294
Cash Income Taxes Paid
0.00 0.00 1.56

Quarterly Cash Flow Statements for Hinge Health

This table details how cash moves in and out of Hinge Health's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2024 12/31/2024 3/31/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
31 33 -12 24 -53 -22
Net Cash From Operating Activities
28 38 4.93 82 64 43
Net Cash From Continuing Operating Activities
28 38 4.93 82 64 43
Net Income / (Loss) Continuing Operations
0.34 27 17 -1.84 32 35
Consolidated Net Income / (Loss)
0.34 27 17 -1.84 32 35
Depreciation Expense
1.42 1.37 1.30 1.26 1.22 1.17
Amortization Expense
7.55 9.27 9.24 13 14 16
Non-Cash Adjustments To Reconcile Net Income
2.53 2.35 1.74 36 18 13
Changes in Operating Assets and Liabilities, net
17 -1.76 -24 34 -1.42 -22
Net Cash From Investing Activities
2.53 -3.11 -21 -59 -38 48
Net Cash From Continuing Investing Activities
2.53 -3.11 -21 -59 -38 48
Purchase of Property, Plant & Equipment
-0.86 -1.03 -0.76 -1.12 -2.36 -1.53
Acquisitions
- - -4.00 - - 0.00
Purchase of Investments
-80 -83 -90 -143 -154 -59
Sale and/or Maturity of Investments
84 81 74 85 119 109
Net Cash From Financing Activities
-0.02 -2.34 4.10 0.53 -80 -113
Net Cash From Continuing Financing Activities
-0.02 -2.34 4.10 0.53 -80 -113
Repayment of Debt
- - 4.93 - - 0.00
Repurchase of Common Equity
-0.14 -2.54 -0.93 - -65 -105
Other Financing Activities, net
0.13 0.21 0.10 0.53 -22 -7.88
Cash Income Taxes Paid
-0.21 - 0.00 1.01 0.35 0.50

Annual Balance Sheets for Hinge Health

This table presents Hinge Health's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2025
Period end date 12/31/2024 12/31/2025
Total Assets
673 745
Total Current Assets
583 534
Cash & Equivalents
301 208
Short-Term Investments
166 156
Accounts Receivable
42 66
Inventories, net
11 16
Prepaid Expenses
45 57
Other Current Assets
19 31
Plant, Property, & Equipment, net
7.38 10
Total Noncurrent Assets
82 200
Long-Term Investments
0.00 113
Goodwill
62 64
Intangible Assets
1.81 2.51
Other Noncurrent Operating Assets
19 21
Total Liabilities & Shareholders' Equity
673 745
Total Liabilities
257 366
Total Current Liabilities
249 362
Accounts Payable
28 57
Current Deferred Revenue
218 301
Other Current Liabilities
3.81 4.22
Total Noncurrent Liabilities
7.26 3.82
Other Noncurrent Operating Liabilities
7.26 3.82
Commitments & Contingencies
0.00 0.00
Redeemable Noncontrolling Interest
851 200
Total Equity & Noncontrolling Interests
-435 179
Total Preferred & Common Equity
-435 179
Total Common Equity
-435 179
Common Stock
88 1,230
Retained Earnings
-523 -1,051
Accumulated Other Comprehensive Income / (Loss)
0.07 -0.02

Quarterly Balance Sheets for Hinge Health

This table presents Hinge Health's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2025 9/30/2025 3/31/2026
Total Assets
694 770 729
Total Current Assets
598 659 540
Cash & Equivalents
237 261 187
Short-Term Investments
176 219 129
Accounts Receivable
99 87 115
Inventories, net
14 14 14
Prepaid Expenses
48 49 61
Other Current Assets
24 29 35
Plant, Property, & Equipment, net
7.72 8.40 11
Total Noncurrent Assets
88 103 177
Long-Term Investments
- 15 90
Goodwill
64 64 64
Intangible Assets
2.96 2.74 2.29
Other Noncurrent Operating Assets
20 21 21
Total Liabilities & Shareholders' Equity
694 770 729
Total Liabilities
320 362 417
Total Current Liabilities
314 357 414
Accounts Payable
35 53 69
Current Deferred Revenue
275 300 341
Other Current Liabilities
4.05 4.18 4.23
Total Noncurrent Liabilities
5.92 4.85 2.74
Other Noncurrent Operating Liabilities
5.92 4.85 2.74
Commitments & Contingencies
0.00 0.00 0.00
Redeemable Noncontrolling Interest
200 200 200
Total Equity & Noncontrolling Interests
174 208 112
Total Preferred & Common Equity
174 208 112
Total Common Equity
174 208 112
Common Stock
1,255 1,291 1,128
Retained Earnings
-1,081 -1,083 -1,016
Accumulated Other Comprehensive Income / (Loss)
-0.03 0.05 -0.35

Annual Metrics And Ratios for Hinge Health

This table displays calculated financial ratios and metrics derived from Hinge Health's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 81,301,251.00
DEI Adjusted Shares Outstanding
0.00 0.00 81,301,251.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -5.22
Growth Metrics
- - -
Profitability Metrics
- - -
Net Operating Profit after Tax (NOPAT)
-91 -22 -382
Return On Investment Capital (ROIC_SIMPLE)
- 5.14% -214.07%
Earnings before Interest and Taxes (EBIT)
-131 -32 -527
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-115 4.49 -475
Valuation Ratios
- - -
Leverage & Solvency
- - -
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 28 -334
Efficiency Ratios
- - -
Capital & Investment Metrics
- - -
Invested Capital
0.00 -50 -98
Increase / (Decrease) in Invested Capital
0.00 -50 -49
Book Value per Share
$0.00 ($32.05) $2.20
Tangible Book Value per Share
$0.00 ($36.73) $1.38
Total Capital
0.00 417 379
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
0.00 -467 -477
Capital Expenditures (CapEx)
4.62 3.77 6.06
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -132 -192
Debt-free Net Working Capital (DFNWC)
0.00 334 171
Net Working Capital (NWC)
0.00 334 171
Net Nonoperating Expense (NNE)
17 -10 146
Net Nonoperating Obligations (NNO)
0.00 -467 -477
Total Depreciation and Amortization (D&A)
15 36 52
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($7.77)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 54.58M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($7.77)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 54.58M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 78.76M
Normalized Net Operating Profit after Tax (NOPAT)
-91 -22 -382
Debt Service Ratios
- - -
Payout Ratios
- - -

Quarterly Metrics And Ratios for Hinge Health

This table displays calculated financial ratios and metrics derived from Hinge Health's official financial filings.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
DEI Shares Outstanding
- - 0.00 - - 78,763,240.00
DEI Adjusted Shares Outstanding
- - 0.00 - - 78,763,240.00
DEI Earnings Per Adjusted Shares Outstanding
- - 0.00 - - 0.43
Growth Metrics
- - - - - -
Revenue Growth
0.00% 0.00% 0.00% 54.85% 53.27% 47.23%
EBITDA Growth
0.00% 0.00% 0.00% -4,483.98% 17.53% 72.89%
EBIT Growth
0.00% 0.00% 0.00% -4,483.98% -212.97% 76.82%
NOPAT Growth
0.00% 0.00% 0.00% -3,208.48% -371.68% 152.48%
Net Income Growth
0.00% 0.00% 0.00% -4,353.43% -640.76% 104.96%
EPS Growth
0.00% 0.00% 0.00% -1,264.58% -300.00% -68.70%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 190.15% 774.78%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 12.01% 0.00% 0.00% 10.87% 0.00%
EBITDA Q/Q Growth
0.00% 182.90% 0.00% 0.00% 102.13% 0.00%
EBIT Q/Q Growth
0.00% 111.54% 0.00% 0.00% 99.72% 0.00%
NOPAT Q/Q Growth
0.00% 92.64% 0.00% 0.00% 98.95% 0.00%
Net Income Q/Q Growth
0.00% 102.64% 0.00% 0.00% 99.68% 0.00%
EPS Q/Q Growth
0.00% 101.04% 0.00% 0.00% 99.85% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -87.15% 0.00% 0.00% -32.57%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 122.62% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% -120.26% 0.00%
Profitability Metrics
- - - - - -
Gross Margin
74.16% 78.77% 80.95% 70.28% 81.84% 84.60%
EBITDA Margin
-13.99% 10.35% 23.16% -414.08% 7.94% 27.20%
Operating Margin
-19.54% -3.82% 10.61% -417.45% -3.95% 17.59%
EBIT Margin
-13.99% 1.44% 14.65% -414.08% -1.06% 17.59%
Profit (Net Income) Margin
-14.39% 0.34% 13.84% -413.85% -1.20% 19.27%
Tax Burden Percent
102.87% 23.52% 94.50% 99.94% 112.58% 97.74%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 112.08%
Effective Tax Rate
0.00% 76.48% 5.50% 0.00% 0.00% 2.26%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 0.00% -163.78%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 15.60%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 17.09%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 0.00% -58.71%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-12 -0.90 12 -406 -4.27 31
NOPAT Margin
-13.68% -0.90% 10.03% -292.22% -2.77% 17.19%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% -81.88% 0.98% 1.87%
Return On Investment Capital (ROIC_SIMPLE)
- - - -233.90% -2.05% 28.06%
Cost of Revenue to Revenue
25.84% 21.23% 19.05% 29.72% 18.16% 15.40%
SG&A Expenses to Revenue
15.98% 14.66% 13.63% 180.62% 23.90% 12.63%
R&D to Revenue
27.74% 23.64% 18.98% 201.27% 20.70% 16.64%
Operating Expenses to Revenue
93.70% 82.59% 70.34% 487.74% 85.79% 67.01%
Earnings before Interest and Taxes (EBIT)
-13 1.45 18 -576 -1.64 32
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-13 10 29 -576 12 50
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 13.08 18.61 28.45
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 21.30 27.42 70.13
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 4.92
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 4.60
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 14.18
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 -1.11 -1.21 -1.30
Leverage Ratio
0.00 0.00 0.00 1.86 1.89 2.34
Compound Leverage Factor
0.00 0.00 0.00 1.86 1.89 2.62
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 53.49% 49.00% 64.15%
Common Equity to Total Capital
0.00% 0.00% 0.00% 46.51% 51.00% 35.85%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 3.86
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 64.15%
Liquidity Ratios
- - - - - -
Current Ratio
0.00 0.00 0.00 1.91 1.85 1.30
Quick Ratio
0.00 0.00 0.00 1.63 1.59 1.04
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -367 83 125
Operating Cash Flow to CapEx
0.00% 3,302.09% 650.59% 0.00% 7,376.72% 2,815.88%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.89
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 5.62
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 8.76
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 56.95
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 1.79
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 64.90
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 41.66
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 204.31
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 -97.75
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 0.00 0.00 -40 -87 -94
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 -13.74
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 -40 -87 -94
Enterprise Value (EV)
0.00 0.00 0.00 2,060 3,575 2,971
Market Capitalization
437 437 437 2,273 3,870 3,177
Book Value per Share
$0.00 $0.00 $0.00 $3.96 $2.57 $1.42
Tangible Book Value per Share
$0.00 $0.00 $0.00 $2.43 $1.74 $0.58
Total Capital
0.00 0.00 0.00 374 408 312
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 0.00 -413 -495 -406
Capital Expenditures (CapEx)
0.00 0.86 0.76 0.00 1.12 1.53
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 -129 -178 -190
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 284 302 126
Net Working Capital (NWC)
0.00 0.00 0.00 284 302 126
Net Nonoperating Expense (NNE)
0.64 -1.25 -4.72 169 -2.42 -3.79
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 -413 -495 -406
Total Depreciation and Amortization (D&A)
0.00 8.97 11 0.00 14 18
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% -29.44%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 19.43%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 19.43%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($13.10) ($0.02) $0.43
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 43.93M 78.86M 78.62M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($13.10) ($0.02) $0.41
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 43.93M 78.86M 82.39M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 81.02M 81.30M 77.38M
Normalized Net Operating Profit after Tax (NOPAT)
-12 -2.69 12 -406 -4.27 31
Normalized NOPAT Margin
-13.68% -2.68% 10.03% -292.22% -2.77% 17.19%
Pre Tax Income Margin
-13.99% 1.44% 14.65% -414.08% -1.06% 19.72%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -35.16%

Financials Breakdown Chart

Key Financial Trends

Hinge Health’s latest quarter shows a business that is growing revenue, generating solid operating cash flow, and holding a large cash position, but it is also still dealing with meaningful equity structure complexity and lumpy profitability. For retail investors, the big picture is that the company has moved from heavy losses in 2025 toward a much stronger operating profile in early 2026.

Revenue and profitability improved sharply year over year. Q1 2026 revenue rose to $182.3 million, up from $123.8 million in Q1 2025 and $154.2 million in Q3 2025. Gross profit was $154.2 million, producing a strong gross margin of about 84%, which suggests the core business model remains highly scalable.

Operating income returned to profitability in Q1 2026. The company posted $32.1 million in operating income and $34.0 million in net income attributable to common shareholders, compared with an operating loss in Q3 2025 and a much larger net loss in Q2 2025. That is a notable sequential and year-over-year turnaround.

Cash generation also looks healthy. Hinge Health produced $43.1 million in operating cash flow in Q1 2026, following $63.9 million in Q4 2025 and $82.4 million in Q3 2025. While quarterly cash flow can move around, the recent pattern shows the business is capable of generating meaningful cash from operations.

The balance sheet appears liquid. As of Q1 2026, the company reported $186.7 million in cash and equivalents and $129.2 million in short-term investments, plus $89.8 million in long-term investments. That gives Hinge Health a sizable cushion to fund operations and strategic investments.

Deferred revenue remains a support for future sales visibility. Current deferred revenue was $340.8 million in Q1 2026, up from $299.7 million in Q3 2025 and $275.1 million in Q2 2025. Rising deferred revenue can be a positive sign for subscription or service-based businesses because it indicates cash collected ahead of revenue recognition.

However, the company has a complex equity structure. Hinge Health carries a large redeemable noncontrolling interest of $199.9 million, which makes the ownership and capital structure more complicated than a typical growth company. Retail investors should keep this in mind when evaluating per-share value.

There are also signs of significant dilution and capital structure changes over time. Common stock on the balance sheet fell from $1.291 billion in Q3 2025 to $1.128 billion in Q1 2026, while retained earnings remained deeply negative at $(1.016) billion. That reflects the company’s long path from earlier losses and prior financing activity.

  • Revenue growth accelerated: Q1 2026 revenue of $182.3 million was up meaningfully from prior quarters.
  • Strong gross margin: Gross profit of $154.2 million on $182.3 million of revenue points to a very healthy margin profile.
  • Back to operating profitability: Q1 2026 operating income was $32.1 million versus an operating loss in Q3 2025.
  • Positive net income: Common shareholders earned $34.0 million in Q1 2026.
  • Operating cash flow remained positive: The company generated $43.1 million from operations in the quarter.
  • Large liquidity cushion: Cash plus investments totaled more than $405 million in Q1 2026.
  • Deferred revenue increased: Current deferred revenue rose to $340.8 million, supporting future revenue recognition.
  • Investment activity was significant: The company bought and sold large amounts of securities, which can affect quarter-to-quarter cash balances.
  • Capital structure is complicated: Redeemable noncontrolling interest remains a large line item on the balance sheet.
  • Shareholder equity is still modest relative to liabilities and structure complexity: Total common equity was only $111.7 million in Q1 2026.

Looking back across the last several quarters, Hinge Health’s trend is improving: Q2 2025 showed a very large loss, Q3 2025 was still unprofitable, Q4 2025 turned clearly positive on cash flow and earnings, and Q1 2026 showed continued operating strength. If that pattern holds, investors may start to view the company less as a turnaround story and more as a growing, cash-generative healthcare technology business.

06/04/26 02:30 PM ETAI Generated. May Contain Errors.

Hinge Health Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Hinge Health's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Hinge Health's net income appears to be on an upward trend, with a most recent value of -$528.26 million in 2025, rising from -$108.14 million in 2023. The previous period was -$11.93 million in 2024. See where experts think Hinge Health is headed by visiting Hinge Health's forecast page.

Hinge Health's total operating income in 2025 was -$546.37 million, based on the following breakdown:
  • Total Gross Profit: $468.22 million
  • Total Operating Expenses: $1.01 billion

Over the last 2 years, Hinge Health's total revenue changed from $292.73 million in 2023 to $587.86 million in 2025, a change of 100.8%.

Hinge Health's total liabilities were at $366.23 million at the end of 2025, a 42.7% increase from 2024, and a 42.7% increase since 2024.

In the past 1 years, Hinge Health's cash and equivalents has ranged from $208.00 million in 2025 to $300.79 million in 2024, and is currently $208.00 million as of their latest financial filing in 2025.

Over the last 2 years, Hinge Health's book value per share changed from 0.00 in 2023 to 2.20 in 2025, a change of 219.8%.



Financial statements for NYSE:HNGE last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners