Go Pro

Hinge Health (HNGE) Financials

Hinge Health logo
$88.86 +0.60 (+0.68%)
Closing price 09/11/2026 03:58 PM Eastern
Extended Trading
$88.66 -0.20 (-0.23%)
As of 09/11/2026 07:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Hinge Health

Annual Income Statements for Hinge Health

This table shows Hinge Health's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-108 -12 -424
Consolidated Net Income / (Loss)
-108 -12 -528
Net Income / (Loss) Continuing Operations
-108 -12 -528
Total Pre-Tax Income
-109 -11 -527
Total Operating Income
-131 -32 -546
Total Gross Profit
194 300 468
Total Revenue
293 390 588
Operating Revenue
293 390 588
Total Cost of Revenue
99 91 120
Operating Cost of Revenue
99 91 120
Total Operating Expenses
325 332 1,015
Selling, General & Admin Expense
67 64 330
Marketing Expense
148 167 317
Research & Development Expense
110 101 368
Total Other Income / (Expense), net
22 21 19
Other Income / (Expense), net
- - 19
Income Tax Expense
-0.41 0.68 1.00
Other Adjustments to Net Income / (Loss) Attributable to Common Shareholders)
- - -104
Basic Earnings per Share
($8.31) ($0.88) ($7.77)
Weighted Average Basic Shares Outstanding
13.02M 13.56M 54.58M
Diluted Earnings per Share
($8.31) ($0.88) ($7.77)
Weighted Average Diluted Shares Outstanding
13.02M 13.56M 54.58M
Weighted Average Basic & Diluted Shares Outstanding
- - 78.76M

Quarterly Income Statements for Hinge Health

This table shows Hinge Health's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-13 0.07 121 -576 -1.84 34 43
Consolidated Net Income / (Loss)
-13 0.34 17 -576 -1.84 35 44
Net Income / (Loss) Continuing Operations
-13 0.34 17 -576 -1.84 35 44
Total Pre-Tax Income
-13 1.45 18 -576 -1.64 36 44
Total Operating Income
-18 -3.85 13 -581 -6.09 32 40
Total Gross Profit
67 79 100 98 126 154 184
Total Revenue
90 101 124 139 154 182 213
Operating Revenue
90 101 124 139 154 182 213
Total Cost of Revenue
23 21 24 41 28 28 29
Operating Cost of Revenue
23 21 24 41 28 28 29
Total Operating Expenses
84 83 87 678 132 122 144
Selling, General & Admin Expense
14 15 17 251 37 23 28
Marketing Expense
45 45 47 147 64 69 81
Research & Development Expense
25 24 23 280 32 30 34
Total Other Income / (Expense), net
4.99 5.30 5.00 4.69 4.46 3.87 3.99
Income Tax Expense
0.36 1.11 1.00 -0.33 0.21 0.81 0.74
Net Income / (Loss) Attributable to Noncontrolling Interest
- 0.27 0.00 0.00 0.00 1.12 0.59
Basic Earnings per Share
($0.96) $0.01 $7.91 ($13.10) ($0.02) $0.43 $0.55
Weighted Average Basic Shares Outstanding
13.53M 13.62M 15.33M 43.93M 78.86M 78.62M 78.97M
Diluted Earnings per Share
($0.96) $0.01 $1.31 ($13.10) ($0.02) $0.41 $0.52
Weighted Average Diluted Shares Outstanding
13.53M 16.58M 92.75M 43.93M 78.86M 82.39M 83.42M
Weighted Average Basic & Diluted Shares Outstanding
- - - 81.02M 81.30M 77.38M 80.69M

Annual Cash Flow Statements for Hinge Health

This table details how cash moves in and out of Hinge Health's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-65 65 -93
Net Cash From Operating Activities
-64 49 171
Net Cash From Continuing Operating Activities
-64 49 171
Net Income / (Loss) Continuing Operations
-108 -12 -528
Consolidated Net Income / (Loss)
-108 -12 -528
Depreciation Expense
5.63 5.95 5.13
Amortization Expense
9.58 30 47
Non-Cash Adjustments To Reconcile Net Income
20 12 650
Changes in Operating Assets and Liabilities, net
8.94 13 -1.96
Net Cash From Investing Activities
1.50 18 -114
Net Cash From Continuing Investing Activities
1.50 18 -114
Purchase of Property, Plant & Equipment
-4.62 -3.77 -6.06
Acquisitions
0.00 0.00 -4.00
Purchase of Investments
-453 -325 -472
Sale and/or Maturity of Investments
459 347 369
Net Cash From Financing Activities
-3.00 -2.20 -150
Net Cash From Continuing Financing Activities
-3.00 -2.20 -150
Repayment of Debt
0.00 0.00 4.93
Repurchase of Preferred Equity
0.00 0.00 -50
Repurchase of Common Equity
-0.65 -2.81 -75
Issuance of Common Equity
0.00 0.00 264
Other Financing Activities, net
-2.36 0.61 -294
Cash Income Taxes Paid
0.00 0.00 1.56

Quarterly Cash Flow Statements for Hinge Health

This table details how cash moves in and out of Hinge Health's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
31 33 -12 -51 24 -53 -22 100
Net Cash From Operating Activities
28 38 4.93 20 82 64 43 101
Net Cash From Continuing Operating Activities
28 38 4.93 20 82 64 43 101
Net Income / (Loss) Continuing Operations
0.34 27 17 -576 -1.84 32 35 44
Consolidated Net Income / (Loss)
0.34 27 17 -576 -1.84 32 35 44
Depreciation Expense
1.42 1.37 1.30 1.34 1.26 1.22 1.17 1.06
Amortization Expense
7.55 9.27 9.24 11 13 14 16 20
Non-Cash Adjustments To Reconcile Net Income
2.53 2.35 1.74 594 36 18 13 22
Changes in Operating Assets and Liabilities, net
17 -1.76 -24 -10 34 -1.42 -22 15
Net Cash From Investing Activities
2.53 -3.11 -21 4.02 -59 -38 48 29
Net Cash From Continuing Investing Activities
2.53 -3.11 -21 4.02 -59 -38 48 29
Purchase of Property, Plant & Equipment
-0.86 -1.03 -0.76 -1.83 -1.12 -2.36 -1.53 -1.85
Purchase of Investments
-80 -83 -90 -85 -143 -154 -59 -31
Sale and/or Maturity of Investments
84 81 74 91 85 119 109 61
Net Cash From Financing Activities
-0.02 -2.34 4.10 -76 0.53 -80 -113 -30
Net Cash From Continuing Financing Activities
-0.02 -2.34 4.10 -76 0.53 -80 -113 -30
Repurchase of Common Equity
-0.14 -2.54 -0.93 -9.13 - -65 -105 -27
Other Financing Activities, net
0.13 0.21 0.10 -272 0.53 -22 -7.88 -11
Cash Income Taxes Paid
-0.21 - 0.00 0.20 1.01 0.35 0.50 0.86

Annual Balance Sheets for Hinge Health

This table presents Hinge Health's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2025
Period end date 12/31/2024 12/31/2025
Total Assets
673 745
Total Current Assets
583 534
Cash & Equivalents
301 208
Short-Term Investments
166 156
Accounts Receivable
42 66
Inventories, net
11 16
Prepaid Expenses
45 57
Other Current Assets
19 31
Plant, Property, & Equipment, net
7.38 10
Total Noncurrent Assets
82 200
Long-Term Investments
0.00 113
Goodwill
62 64
Intangible Assets
1.81 2.51
Other Noncurrent Operating Assets
19 21
Total Liabilities & Shareholders' Equity
673 745
Total Liabilities
257 366
Total Current Liabilities
249 362
Accounts Payable
28 57
Current Deferred Revenue
218 301
Other Current Liabilities
3.81 4.22
Total Noncurrent Liabilities
7.26 3.82
Other Noncurrent Operating Liabilities
7.26 3.82
Commitments & Contingencies
0.00 0.00
Redeemable Noncontrolling Interest
851 200
Total Equity & Noncontrolling Interests
-435 179
Total Preferred & Common Equity
-435 179
Total Common Equity
-435 179
Common Stock
88 1,230
Retained Earnings
-523 -1,051
Accumulated Other Comprehensive Income / (Loss)
0.07 -0.02

Quarterly Balance Sheets for Hinge Health

This table presents Hinge Health's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
694 770 729 827
Total Current Assets
598 659 540 643
Cash & Equivalents
237 261 187 286
Short-Term Investments
176 219 129 103
Accounts Receivable
99 87 115 125
Inventories, net
14 14 14 17
Prepaid Expenses
48 49 61 68
Other Current Assets
24 29 35 43
Plant, Property, & Equipment, net
7.72 8.40 11 13
Total Noncurrent Assets
88 103 177 171
Long-Term Investments
- 15 90 85
Goodwill
64 64 64 64
Intangible Assets
2.96 2.74 2.29 2.06
Other Noncurrent Operating Assets
20 21 21 20
Total Liabilities & Shareholders' Equity
694 770 729 827
Total Liabilities
320 362 417 483
Total Current Liabilities
314 357 414 481
Accounts Payable
35 53 69 61
Current Deferred Revenue
275 300 341 416
Other Current Liabilities
4.05 4.18 4.23 4.25
Total Noncurrent Liabilities
5.92 4.85 2.74 1.63
Other Noncurrent Operating Liabilities
5.92 4.85 2.74 1.63
Commitments & Contingencies
0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
200 200 200 0.00
Total Equity & Noncontrolling Interests
174 208 112 344
Total Preferred & Common Equity
174 208 112 344
Total Common Equity
174 208 112 344
Common Stock
1,255 1,291 1,128 1,317
Retained Earnings
-1,081 -1,083 -1,016 -972
Accumulated Other Comprehensive Income / (Loss)
-0.03 0.05 -0.35 -0.36

Annual Metrics And Ratios for Hinge Health

This table displays calculated financial ratios and metrics derived from Hinge Health's official financial filings.

Metric 2023 2024 2025
Period end date 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 81,301,251.00
DEI Adjusted Shares Outstanding
0.00 0.00 81,301,251.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -5.22
Growth Metrics
- - -
Profitability Metrics
- - -
Net Operating Profit after Tax (NOPAT)
-91 -22 -382
Return On Investment Capital (ROIC_SIMPLE)
- 5.14% -214.07%
Earnings before Interest and Taxes (EBIT)
-131 -32 -527
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-115 4.49 -475
Valuation Ratios
- - -
Leverage & Solvency
- - -
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
0.00 28 -334
Efficiency Ratios
- - -
Capital & Investment Metrics
- - -
Invested Capital
0.00 -50 -98
Increase / (Decrease) in Invested Capital
0.00 -50 -49
Book Value per Share
$0.00 ($32.05) $2.20
Tangible Book Value per Share
$0.00 ($36.73) $1.38
Total Capital
0.00 417 379
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
0.00 -467 -477
Capital Expenditures (CapEx)
4.62 3.77 6.06
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -132 -192
Debt-free Net Working Capital (DFNWC)
0.00 334 171
Net Working Capital (NWC)
0.00 334 171
Net Nonoperating Expense (NNE)
17 -10 146
Net Nonoperating Obligations (NNO)
0.00 -467 -477
Total Depreciation and Amortization (D&A)
15 36 52
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($7.77)
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 54.58M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($7.77)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 54.58M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 78.76M
Normalized Net Operating Profit after Tax (NOPAT)
-91 -22 -382
Debt Service Ratios
- - -
Payout Ratios
- - -

Quarterly Metrics And Ratios for Hinge Health

This table displays calculated financial ratios and metrics derived from Hinge Health's official financial filings.

Metric Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - 0.00 - - 78,763,240.00 77,380,129.00
DEI Adjusted Shares Outstanding
- - 0.00 - - 78,763,240.00 77,380,129.00
DEI Earnings Per Adjusted Shares Outstanding
- - 0.00 - - 0.43 0.56
Growth Metrics
- - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 54.85% 53.27% 47.23% 53.00%
EBITDA Growth
0.00% 0.00% 0.00% -4,483.98% 17.53% 72.89% 110.76%
EBIT Growth
0.00% 0.00% 0.00% -4,483.98% -212.97% 76.82% 106.96%
NOPAT Growth
0.00% 0.00% 0.00% -3,208.48% -371.68% 152.48% 109.78%
Net Income Growth
0.00% 0.00% 0.00% -4,353.43% -640.76% 104.96% 107.59%
EPS Growth
0.00% 0.00% 0.00% -1,264.58% -300.00% -68.70% 103.97%
Operating Cash Flow Growth
0.00% 0.00% 0.00% 0.00% 190.15% 774.78% 401.42%
Free Cash Flow Firm Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 135.43%
Invested Capital Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -227.75%
Revenue Q/Q Growth
0.00% 12.01% 0.00% 0.00% 10.87% 0.00% 16.74%
EBITDA Q/Q Growth
0.00% 182.90% 0.00% 0.00% 102.13% 0.00% 23.34%
EBIT Q/Q Growth
0.00% 111.54% 0.00% 0.00% 99.72% 0.00% 26.10%
NOPAT Q/Q Growth
0.00% 92.64% 0.00% 0.00% 98.95% 0.00% 26.88%
Net Income Q/Q Growth
0.00% 102.64% 0.00% 0.00% 99.68% 0.00% 24.37%
EPS Q/Q Growth
0.00% 101.04% 0.00% 0.00% 99.85% 0.00% 26.83%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -87.15% 0.00% 0.00% -32.57% 135.39%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 122.62% 0.00% 3.63%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% -120.26% 0.00% -37.98%
Profitability Metrics
- - - - - - -
Gross Margin
74.16% 78.77% 80.95% 70.28% 81.84% 84.60% 86.44%
EBITDA Margin
-13.99% 10.35% 23.16% -414.08% 7.94% 27.20% 28.74%
Operating Margin
-19.54% -3.82% 10.61% -417.45% -3.95% 17.59% 19.00%
EBIT Margin
-13.99% 1.44% 14.65% -414.08% -1.06% 17.59% 19.00%
Profit (Net Income) Margin
-14.39% 0.34% 13.84% -413.85% -1.20% 19.27% 20.53%
Tax Burden Percent
102.87% 23.52% 94.50% 99.94% 112.58% 97.74% 98.33%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 112.08% 109.87%
Effective Tax Rate
0.00% 76.48% 5.50% 0.00% 0.00% 2.26% 1.67%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 0.00% -163.78% 30.38%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
0.00% 0.00% 0.00% 0.00% 0.00% 15.60% 17.99%
Return on Assets (ROA)
0.00% 0.00% 0.00% 0.00% 0.00% 17.09% 19.44%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 0.00% -58.71% 21.92%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-12 -0.90 12 -406 -4.27 31 40
NOPAT Margin
-13.68% -0.90% 10.03% -292.22% -2.77% 17.19% 18.69%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% -81.88% 0.98% 1.87% 0.88%
Return On Investment Capital (ROIC_SIMPLE)
- - - -233.90% -2.05% 28.06% 11.55%
Cost of Revenue to Revenue
25.84% 21.23% 19.05% 29.72% 18.16% 15.40% 13.56%
SG&A Expenses to Revenue
15.98% 14.66% 13.63% 180.62% 23.90% 12.63% 13.18%
R&D to Revenue
27.74% 23.64% 18.98% 201.27% 20.70% 16.64% 16.00%
Operating Expenses to Revenue
93.70% 82.59% 70.34% 487.74% 85.79% 67.01% 67.43%
Earnings before Interest and Taxes (EBIT)
-13 1.45 18 -576 -1.64 32 40
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-13 10 29 -576 12 50 61
Valuation Ratios
- - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 13.08 18.61 28.45 20.11
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 21.30 27.42 70.13 24.89
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 4.92 9.62
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 64.49
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.55%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 4.60 8.96
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 40.01
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 68.86
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 70.04
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 14.18 22.18
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 -1.11 -1.21 -1.30 -1.24
Leverage Ratio
0.00 0.00 0.00 1.86 1.89 2.34 2.12
Compound Leverage Factor
0.00 0.00 0.00 1.86 1.89 2.62 2.33
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 53.49% 49.00% 64.15% 0.00%
Common Equity to Total Capital
0.00% 0.00% 0.00% 46.51% 51.00% 35.85% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 3.86 8.22
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 64.15% 27.84%
Liquidity Ratios
- - - - - - -
Current Ratio
0.00 0.00 0.00 1.91 1.85 1.30 1.34
Quick Ratio
0.00 0.00 0.00 1.63 1.59 1.04 1.07
Cash Flow Metrics
- - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 0.00 0.00 -367 83 125 130
Operating Cash Flow to CapEx
0.00% 3,302.09% 650.59% 0.00% 7,376.72% 2,815.88% 5,469.96%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.89 0.95
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 5.62 6.41
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 8.76 7.26
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 56.95 70.36
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 1.79 2.34
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 64.90 56.96
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 41.66 50.27
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 204.31 156.29
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 -97.75 -49.06
Capital & Investment Metrics
- - - - - - -
Invested Capital
0.00 0.00 0.00 -40 -87 -94 -130
Invested Capital Turnover
0.00 0.00 0.00 0.00 0.00 -13.74 -8.50
Increase / (Decrease) in Invested Capital
0.00 0.00 0.00 -40 -87 -94 -90
Enterprise Value (EV)
0.00 0.00 0.00 2,060 3,575 2,971 6,450
Market Capitalization
437 437 437 2,273 3,870 3,177 6,924
Book Value per Share
$0.00 $0.00 $0.00 $3.96 $2.57 $1.42 $4.45
Tangible Book Value per Share
$0.00 $0.00 $0.00 $2.43 $1.74 $0.58 $3.59
Total Capital
0.00 0.00 0.00 374 408 312 344
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
0.00 0.00 0.00 -413 -495 -406 -474
Capital Expenditures (CapEx)
0.00 0.86 0.76 0.00 1.12 1.53 1.85
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 0.00 0.00 -129 -178 -190 -227
Debt-free Net Working Capital (DFNWC)
0.00 0.00 0.00 284 302 126 162
Net Working Capital (NWC)
0.00 0.00 0.00 284 302 126 162
Net Nonoperating Expense (NNE)
0.64 -1.25 -4.72 169 -2.42 -3.79 -3.92
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 -413 -495 -406 -474
Total Depreciation and Amortization (D&A)
0.00 8.97 11 0.00 14 18 21
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% -29.44% -31.59%
Debt-free Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 19.43% 22.49%
Net Working Capital to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 19.43% 22.49%
Earnings Adjustments
- - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 ($13.10) ($0.02) $0.43 $0.55
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 0.00 43.93M 78.86M 78.62M 78.97M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 ($13.10) ($0.02) $0.41 $0.52
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 0.00 43.93M 78.86M 82.39M 83.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 81.02M 81.30M 77.38M 80.69M
Normalized Net Operating Profit after Tax (NOPAT)
-12 -2.69 12 -406 -4.27 31 40
Normalized NOPAT Margin
-13.68% -2.68% 10.03% -292.22% -2.77% 17.19% 18.69%
Pre Tax Income Margin
-13.99% 1.44% 14.65% -414.08% -1.06% 19.72% 20.88%
Debt Service Ratios
- - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -35.16% 180.44%

Financials Breakdown Chart

Key Financial Trends

Hinge Health’s available financial statements show a business that has shifted from near break-even operations in 2024 to sustained profitability and stronger cash generation in 2026. However, comparisons with earlier periods require caution because several 2024 and 2025 income statement figures were restated, including an unusually large Q2 2025 loss.

Revenue growth remains the clearest strength. Q2 2026 revenue reached $212.8 million, up 16.7% from $182.3 million in Q1 2026 and 53.0% from the restated $139.1 million reported in Q2 2025. Revenue has increased from $89.8 million in Q2 2024 and $100.6 million in Q3 2024, indicating strong top-line momentum across the available periods.

Profitability has also improved substantially. Gross profit rose to $183.9 million in Q2 2026, producing an 86.4% gross margin compared with 84.6% in Q1 2026 and 81.9% in Q3 2025. Operating income increased to $40.4 million, or a 19.0% operating margin, while net income attributable to common shareholders reached $43.1 million, or $0.52 per diluted share.

Operating expenses are growing more slowly than revenue in percentage terms, although marketing remains the company’s largest expense. Q2 2026 marketing expense was $81.4 million, up from $68.8 million in Q1, while revenue grew by a larger percentage. Selling, general and administrative expense and research and development expense also increased sequentially, but total operating expenses represented 67.4% of revenue in Q2 2026 versus 67.0% in Q1.

Cash generation improved meaningfully. Operating cash flow increased to $101.4 million in Q2 2026 from $43.1 million in Q1 2026 and $82.4 million in Q3 2025. Cash and equivalents increased by $99.6 million during Q2, reaching $286.2 million, while short-term investments totaled $103.2 million. Including long-term investments, Hinge Health held approximately $474.1 million in cash and investments at quarter-end.

  • Rapid revenue growth: Q2 2026 revenue increased 53% year over year and has more than doubled from Q2 2024.
  • Expanding margins: Gross margin reached 86.4%, while operating margin improved to 19.0% in Q2 2026.
  • Sustained profitability: The company reported $43.7 million of consolidated net income and $43.1 million attributable to common shareholders in Q2 2026, following profitable results in Q1 2026 and Q4 2025.
  • Stronger operating cash flow: Operating cash flow more than doubled sequentially to $101.4 million in Q2 2026.
  • Significant liquidity: Cash, short-term investments and long-term investments totaled approximately $474 million at June 30, 2026, providing financial flexibility.
  • Growing deferred revenue: Current deferred revenue increased to $416.5 million from $340.8 million in Q1 2026 and $299.7 million in Q3 2025, which may support future revenue recognition if services are delivered.
  • Share repurchases: Hinge Health repurchased $26.5 million of common equity in Q2 and $105.0 million in Q1, potentially supporting earnings per share and reducing share dilution.
  • Investment activity is driving cash-flow volatility: Q2 investing cash flow was positive $28.6 million because investment maturities exceeded purchases, rather than because of a major operating investment or acquisition.
  • Balance-sheet liquidity is concentrated in current assets: Current assets of $643.4 million exceeded current liabilities of $481.4 million, but deferred revenue accounts for most current liabilities and represents an obligation to provide future services.
  • Retained earnings remain deeply negative: Retained earnings were negative $972.2 million at June 30, 2026, reflecting the company’s accumulated historical losses despite recent profitability.

The balance sheet strengthened sequentially, with total assets rising to $827.4 million from $728.8 million in Q1 2026. Total liabilities increased to $483.1 million, largely because deferred revenue rose, while total equity improved to $344.3 million. The company has limited traditional debt shown in the provided statements, but investors should distinguish deferred revenue from conventional debt because it still represents future performance obligations.

Investors should also examine the quality and durability of reported earnings. Q2 2026 operating cash flow exceeded net income by a wide margin, partly because of $19.7 million of amortization, $21.6 million of other non-cash adjustments and a $15.4 million favorable change in operating assets and liabilities. These adjustments are not necessarily problematic, but they mean reported earnings and cash flow should be evaluated separately.

Overall, the statements point to improving growth, profitability and liquidity, which are favorable developments for HNGE. The main risks are the company’s accumulated deficit, continued high marketing spending, cash outflows from share repurchases and the need to determine whether recent cash-flow strength and deferred-revenue growth can persist.

09/13/26 08:39 AM ETAI Generated. May Contain Errors.

Hinge Health Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Hinge Health's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Hinge Health's net income appears to be on an upward trend, with a most recent value of -$528.26 million in 2025, rising from -$108.14 million in 2023. The previous period was -$11.93 million in 2024. View Hinge Health's forecast to see where analysts expect Hinge Health to go next.

Hinge Health's total operating income in 2025 was -$546.37 million, based on the following breakdown:
  • Total Gross Profit: $468.22 million
  • Total Operating Expenses: $1.01 billion

Over the last 2 years, Hinge Health's total revenue changed from $292.73 million in 2023 to $587.86 million in 2025, a change of 100.8%.

Hinge Health's total liabilities were at $366.23 million at the end of 2025, a 42.7% increase from 2024, and a 42.7% increase since 2024.

In the past 1 years, Hinge Health's cash and equivalents has ranged from $208.00 million in 2025 to $300.79 million in 2024, and is currently $208.00 million as of their latest financial filing in 2025.

Over the last 2 years, Hinge Health's book value per share changed from 0.00 in 2023 to 2.20 in 2025, a change of 219.8%.



Financial statements for NYSE:HNGE last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners