Go Pro
→ The end may be near for these iconic stocks (From Chaikin Analytics) (Ad)tc pixel Free INVH Stock Alerts

Invitation Home (INVH) Financials

Invitation Home logo
$29.87 -0.02 (-0.08%)
As of 03:30 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Compare
Annual Income Statements for Invitation Home

Annual Income Statements for Invitation Home

This table shows Invitation Home's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 -160 -78 -105 -5.74 145 392 261 383 519 453 587
Consolidated Net Income / (Loss)		 -160 -78 -106 -5.01 147 197 263 385 521 455 590
Net Income / (Loss) Continuing Operations		 -162 -1,019 -140 -55 51 197 203 294 337 211 372
Total Pre-Tax Income 		-162 -1,019 -140 -55 44 113 204 304 355 239 383
Total Revenue		 562 -286 797 1,339 1,398 1,469 1,674 2,238 2,432 2,619 2,729
Net Interest Income / (Expense)		 -274 -286 -257 -384 -367 -354 -323 0.00 0.00 0.00 0.00
Total Interest Income		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense		 274 286 257 384 367 354 323 0.00 0.00 0.00 0.00
Total Non-Interest Income		 836 0.00 1,054 1,723 1,765 1,823 1,997 2,238 2,432 2,619 2,729
Other Service Charges		 36 - 1,054 1,723 - 1,823 4.89 11 14 70 87
Other Non-Interest Income		 800 - - - 1,765 0.00 1,992 2,227 2,419 2,549 2,642
Total Non-Interest Expense		 722 732 936 1,401 1,358 1,356 1,464 1,923 2,075 2,327 2,342
Net Occupancy & Equipment Expense		 387 391 435 721 732 739 778 874 976 1,073 1,135
Other Operating Expenses		 79 69 168 99 74 63 76 378 416 457 449
Depreciation Expense		 250 268 310 561 534 553 592 638 674 714 747
Impairment Charge		 4.58 4.21 24 21 19 0.70 8.68 29 8.60 83 11
Nonoperating Income / (Expense), net		 -3.12 -1.56 -0.96 6.96 5.12 - -5.84 -11 -2.09 -53 -4.35
Other Gains / (Losses), net		 - - - - 6.48 84 -1.55 -9.61 -18 -28 -12
Other Adjustments to Consolidated Net Income / (Loss)		 2.27 941 34 50 96 - 60 91 184 245 218
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.00 0.00 -0.49 0.73 2.04 1.69 1.68 2.13 2.25 2.20 2.95
Basic Earnings per Share		 - - - ($0.01) $0.27 $0.35 $0.45 $0.63 $0.85 $0.74 $0.96
Weighted Average Basic Shares Outstanding		 - - 520.36M 520.38M 531.24M 553.99M 577.68M 609.77M 611.89M 612.55M 612.95M
Diluted Earnings per Share		 - - - ($0.01) $0.27 $0.35 $0.45 $0.63 $0.85 $0.74 $0.96
Weighted Average Diluted Shares Outstanding		 - - 520.36M 520.38M 532.50M 555.46M 579.21M 611.11M 613.29M 613.63M 613.18M
Weighted Average Basic & Diluted Shares Outstanding		 - - 520.36M 520.38M 541.88M 567.22M 607.65M 611.41M 611.96M 612.69M 609.39M
Cash Dividends to Common per Share		 - - $0.22 $0.44 $0.52 $0.60 $0.68 $0.88 $1.04 $1.12 $1.16

Quarterly Income Statements for Invitation Home

This table shows Invitation Home's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders		 129 142 73 95 143 166 141 136 144 160 218
Consolidated Net Income / (Loss)		 130 143 73 96 144 166 141 137 145 161 220
Net Income / (Loss) Continuing Operations		 34 92 30 48 -2.72 166 141 92 91 161 220
Total Pre-Tax Income 		81 97 36 60 -16 99 102 90 94 79 90
Total Revenue		 702 646 653 660 749 674 681 688 685 734 748
Net Interest Income / (Expense)		 78 0.00 0.00 0.00 90 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income		 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense		 -78 0.00 0.00 0.00 -90 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income		 624 646 653 660 659 674 681 688 685 734 748
Other Service Charges		 3.42 14 16 19 21 674 22 22 22 690 20
Other Non-Interest Income		 621 632 637 641 638 0.00 659 666 664 44 728
Total Non-Interest Expense		 620 555 564 591 705 576 580 597 589 655 658
Net Occupancy & Equipment Expense		 254 262 267 277 268 274 280 296 284 290 293
Other Operating Expenses		 190 113 112 113 209 114 111 109 115 167 166
Depreciation Expense		 173 175 177 180 182 183 185 188 190 193 194
Impairment Charge		 3.07 4.14 10 21 48 4.68 3.03 3.42 0.31 4.35 4.24
Other Gains / (Losses), net		 -47 -5.14 -5.48 -12 13 68 40 2.13 -3.72 82 130
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.57 0.63 0.45 0.49 0.63 0.77 0.70 0.74 0.74 1.27 1.48
Basic Earnings per Share		 $0.20 $0.23 $0.12 $0.16 $0.23 $0.27 $0.23 $0.22 $0.24 $0.26 $0.37
Weighted Average Basic Shares Outstanding		 611.89M 612.22M 612.63M 612.67M 612.55M 612.78M 613.05M 613.08M 612.95M 606.00M 592.41M
Diluted Earnings per Share		 $0.22 $0.23 $0.12 $0.15 $0.24 $0.27 $0.23 $0.22 $0.24 $0.26 $0.37
Weighted Average Diluted Shares Outstanding		 613.29M 613.81M 613.82M 613.65M 613.63M 613.36M 613.26M 613.08M 613.18M 606.23M 592.50M
Weighted Average Basic & Diluted Shares Outstanding		 611.96M 612.54M 612.59M 612.61M 612.69M 612.95M 613.01M 613.02M 609.39M 594.04M 590.62M

Annual Cash Flow Statements for Invitation Home

This table details how cash moves in and out of Invitation Home's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 -11 -74 -3.65 -57 -74 126 407 -365 444 -478 -65
Net Cash From Operating Activities		 197 256 263 561 662 697 908 1,024 1,107 1,082 1,206
Net Cash From Continuing Operating Activities		 197 256 263 561 658 697 908 1,029 1,107 1,082 1,202
Net Income / (Loss) Continuing Operations		 -160 -78 -106 -5.01 147 197 263 385 521 455 590
Consolidated Net Income / (Loss)		 -160 -78 -106 -5.01 147 197 263 385 521 455 590
Depreciation Expense		 250 268 310 561 534 553 592 638 674 714 747
Amortization Expense		 90 64 36 48 47 31 19 17 18 21 25
Non-Cash Adjustments to Reconcile Net Income		 32 2.48 52 4.91 -62 -38 8.62 0.16 -118 -130 -178
Changes in Operating Assets and Liabilities, net		 -14 -0.34 -29 -47 -7.30 -46 25 -10 12 21 18
Net Cash From Investing Activities		 -860 -258 65 63 102 -425 -1,160 -814 -774 -466 -653
Net Cash From Continuing Investing Activities		 -860 -258 65 63 102 -425 -1,160 -820 -774 -466 -651
Purchase of Property, Leasehold Improvements and Equipment		 -163 -107 -101 -46 -222 -271 -240 -330 -251 -250 -28
Purchase of Investment Securities		 -909 -300 -326 -606 -581 -624 -1,148 -603 -1,024 -808 -1,142
Sale and/or Maturity of Investments		 136 143 285 724 906 487 353 317 502 636 518
Other Investing Activities, net		 77 5.72 2.51 -9.27 -0.40 -0.91 -60 -35 - - 1.53
Net Cash From Financing Activities		 652 -72 -331 -681 -838 -146 659 -574 110 -1,094 -618
Net Cash From Continuing Financing Activities		 652 -72 -331 -681 -838 1,289 659 -574 110 -1,094 -622
Issuance of Debt		 3,417 185 3,496 4,519 888 2,820 2,338 1,453 940 2,994 1,142
Repayment of Debt		 -2,328 -392 -5,427 -4,957 -1,485 -1,862 -2,184 -1,555 -178 -3,380 -986
Repurchase of Common Equity		 - - - - - - - - 0.00 0.00 -53
Payment of Dividends		 -683 0.00 -69 -234 -277 -332 -394 -539 -638 -689 -713
Other Financing Activities, Net		 245 136 -24 -9.25 -20 -24 -35 -32 -14 -19 -12
Cash Interest Paid		 204 223 226 336 322 313 286 276 291 321 323
Cash Income Taxes Paid		 0.00 0.00 2.53 2.07 2.78 1.28 0.81 1.53 0.25 0.16 0.08

Quarterly Cash Flow Statements for Invitation Home

This table details how cash moves in and out of Invitation Home's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents		 -82 50 16 282 -826 -101 -35 112 -41 18 -46
Net Cash From Operating Activities		 88 266 370 314 133 301 382 395 129 293 384
Net Cash From Continuing Operating Activities		 88 266 370 314 133 301 382 395 124 293 384
Net Income / (Loss) Continuing Operations		 130 143 73 96 144 166 141 137 145 161 220
Consolidated Net Income / (Loss)		 130 143 73 96 144 166 141 137 145 161 220
Depreciation Expense		 173 175 177 180 182 183 185 188 190 193 194
Amortization Expense		 4.86 4.86 4.86 5.69 5.95 5.76 6.51 6.19 6.34 8.95 6.09
Non-Cash Adjustments to Reconcile Net Income		 -30 -33 -19 -14 -64 -58 -34 -38 -48 -66 -114
Changes in Operating Assets and Liabilities, net		 -190 -24 134 46 -135 3.56 83 101 -170 -4.48 78
Net Cash From Investing Activities		 -3.96 -25 -175 -292 27 -114 -303 -154 -82 -52 133
Net Cash From Continuing Investing Activities		 -3.96 -25 -175 -292 27 -114 -303 -154 -80 -52 133
Purchase of Property, Leasehold Improvements and Equipment		 -70 -53 -61 -77 -59 -51 -68 -80 178 -76 -75
Purchase of Investment Securities		 -73 -112 -159 -316 -219 -220 -349 -179 -397 -164 -68
Sale and/or Maturity of Investments		 137 136 89 99 312 167 112 111 127 188 287
Net Cash From Financing Activities		 -166 -191 -179 261 -985 -287 -115 -129 -88 -223 -563
Net Cash From Continuing Financing Activities		 -166 -191 -179 261 -985 -287 -115 -129 -91 -223 -563
Issuance of Debt		 - 0.00 - - - 100 170 727 145 415 120
Repayment of Debt		 -5.32 -5.80 -4.73 -2,559 -811 -203 -104 -676 -3.35 0.00 -400
Repurchase of Common Equity		 - - - - - 0.00 - - - -447 -100
Payment of Dividends		 -159 -173 -172 -172 -173 -178 -179 -178 -178 -185 -179
Other Financing Activities, Net		 -1.39 -12 -2.29 -2.79 -1.95 -6.07 -2.23 -1.75 -1.66 -5.92 -3.12
Cash Interest Paid		 78 89 78 80 74 92 72 94 66 102 70
Cash Income Taxes Paid		 0.16 0.05 0.04 0.01 0.05 -0.04 0.03 0.00 0.01 0.08 0.14

Annual Balance Sheets for Invitation Home

This table presents Invitation Home's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 9,732 18,684 18,063 17,393 17,506 18,538 18,537 19,221 18,701 18,680
Cash and Due from Banks		 198 180 145 92 213 610 263 701 174 130
Restricted Cash		 222 237 215 194 198 209 191 197 245 225
Trading Account Securities		 - - - 55 69 130 281 247 242 255
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 9,003 17,312 16,686 16,243 16,289 16,935 17,030 17,289 17,212 17,275
Goodwill		 0.00 258 258 258 258 258 258 258 258 258
Other Assets		 310 697 759 550 478 395 514 529 569 538
Total Liabilities & Shareholders' Equity		 9,732 18,684 18,063 17,393 17,506 18,538 18,537 19,221 18,701 18,680
Total Liabilities		 7,775 10,034 9,694 9,127 8,950 8,699 8,213 9,031 8,908 9,112
Non-Interest Bearing Deposits		 87 147 149 148 158 165 176 180 181 185
Short-Term Debt		 0.00 35 0.00 0.00 0.00 0.00 0.00 0.00 570 145
Other Short-Term Payables		 88 193 170 186 - 194 198 201 248 230
Long-Term Debt		 7,570 9,617 9,250 8,467 8,032 7,999 7,769 8,546 7,632 8,235
Other Long-Term Liabilities		 30 42 126 325 761 342 70 103 278 317
Commitments & Contingencies		 - - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,957 8,650 8,369 8,266 8,556 9,839 10,324 10,190 9,793 9,568
Total Preferred & Common Equity		 1,957 8,498 8,229 8,214 8,505 9,798 10,291 10,156 9,757 9,530
Preferred Stock		 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 1,957 8,498 8,229 8,214 8,505 9,798 10,291 10,156 9,757 9,530
Common Stock		 1,957 8,608 8,635 9,016 9,713 10,880 11,145 11,163 11,177 11,135
Retained Earnings		 - -158 -393 -525 -661 -795 -951 -1,071 -1,481 -1,611
Accumulated Other Comprehensive Income / (Loss)		 - 48 -13 -277 -547 -287 98 64 61 6.42
Noncontrolling Interest		 - 152 140 52 51 41 32 34 36 38

Quarterly Balance Sheets for Invitation Home

This table presents Invitation Home's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets		 19,466 19,221 19,210 19,239 19,633 18,701 18,578 18,662 18,783 18,701 18,448
Cash and Due from Banks		 763 701 738 749 1,027 174 84 65 155 114 76
Restricted Cash		 217 197 209 214 218 245 234 219 240 259 251
Trading Account Securities		 258 247 238 269 245 242 242 233 256 251 252
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 17,400 17,289 17,187 17,165 17,285 17,212 17,203 17,362 17,356 17,115 16,885
Goodwill		 258 258 258 258 258 258 258 258 258 314 314
Other Assets		 570 529 579 584 600 569 556 526 517 649 670
Total Liabilities & Shareholders' Equity		 19,466 19,221 19,210 19,239 19,633 18,701 18,578 18,662 18,783 18,701 18,448
Total Liabilities		 9,197 9,031 9,040 9,173 9,681 8,908 8,823 8,957 9,120 9,572 9,356
Non-Interest Bearing Deposits		 180 180 180 180 180 181 184 185 184 187 187
Short-Term Debt		 0.00 0.00 0.00 0.00 750 570 470 540 0.00 560 280
Other Short-Term Payables		 368 201 241 354 399 248 251 308 407 257 325
Long-Term Debt		 8,547 8,546 8,544 8,544 8,259 7,632 7,633 7,635 8,230 8,242 8,247
Other Long-Term Liabilities		 101 103 75 95 93 278 285 289 298 326 317
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 10,270 10,190 10,170 10,067 9,952 9,793 9,755 9,705 9,663 9,129 9,093
Total Preferred & Common Equity		 10,236 10,156 10,135 10,031 9,916 9,757 9,718 9,668 9,626 9,091 9,054
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 10,236 10,156 10,135 10,031 9,916 9,757 9,718 9,668 9,626 9,091 9,054
Common Stock		 11,156 11,163 11,160 11,166 11,170 11,177 11,181 11,188 11,190 10,702 10,610
Retained Earnings		 -1,040 -1,071 -1,100 -1,198 -1,276 -1,481 -1,494 -1,531 -1,571 -1,629 -1,589
Accumulated Other Comprehensive Income / (Loss)		 120 64 75 64 21 61 31 12 7.80 18 33
Noncontrolling Interest		 34 34 35 35 36 36 37 37 37 38 38

Annual Metrics And Ratios for Invitation Home

This table displays calculated financial ratios and metrics derived from Invitation Home's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics		 - - - - - - - - - - -
Profitability Metrics		 - - - - - - - - - - -
Valuation Ratios		 - - - - - - - - - - -
Leverage & Solvency		 - - - - - - - - - - -
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Efficiency Ratios		 - - - - - - - - - - -
Capital & Investment Metrics		 - - - - - - - - - - -
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $0.00 ($0.01) $0.27 $0.35 $0.45 $0.63 $0.85 $0.74 $0.96
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 520.36M 521.19M 531.24M 553.99M 577.68M 609.77M 611.89M 612.55M 612.95M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $0.00 ($0.01) $0.27 $0.35 $0.45 $0.63 $0.85 $0.74 $0.96
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 520.36M 521.19M 532.50M 555.46M 579.21M 611.11M 613.29M 613.63M 613.18M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 ($0.01) $0.27 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 520.36M 520.38M 541.88M 567.22M 607.65M 611.41M 611.96M 612.69M 609.39M
Debt Service Ratios		 - - - - - - - - - - -
Payout Ratios		 - - - - - - - - - - -

Quarterly Metrics And Ratios for Invitation Home

This table displays calculated financial ratios and metrics derived from Invitation Home's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding		 - - - - - - - - - 609,386,093.00 594,041,956.00
DEI Adjusted Shares Outstanding		 - - - - - - - - - 609,386,093.00 594,041,956.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - - 0.26 0.37
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -12.81% 8.67% 8.84% 6.90% 6.64% 4.40% 4.28% 4.22% - 8.84% 9.71%
EBITDA Growth		 5.13% 2.29% 0.96% -0.69% -10.83% 5.80% 8.31% 11.94% - -2.12% -1.14%
EBIT Growth		 2.87% -5.29% -9.06% -15.33% -46.29% 7.67% 13.44% 31.76% - -19.55% -11.55%
NOPAT Growth		 5.51% -5.29% -9.06% -15.33% -113.70% 7.67% 13.44% 31.76% - -19.55% -11.55%
Net Income Growth		 28.83% 18.41% -46.90% -27.71% 10.49% 16.46% 92.52% 43.56% - -3.14% 55.38%
EPS Growth		 29.41% 15.00% -45.45% -28.57% 9.09% 17.39% 91.67% 46.67% - -3.70% 60.87%
Operating Cash Flow Growth		 -26.83% -16.43% 31.62% -25.47% 51.70% 13.15% 3.42% 25.82% - -2.49% 0.30%
Free Cash Flow Firm Growth		 -215.53% -484.36% -660.42% 88.32% 229.86% 258.42% 276.15% 1,656.05% - -99.28% -57.89%
Invested Capital Growth		 3.56% 3.85% 3.12% 0.76% -3.96% -4.57% -3.93% -5.63% - 0.41% -1.46%
Revenue Q/Q Growth		 13.71% 22.07% 17.49% 1.05% 13.43% -9.95% 1.03% 0.99% - 7.13% 1.83%
EBITDA Q/Q Growth		 1.02% 4.21% -0.73% -5.15% -9.30% 23.88% 2.19% -2.62% - -3.70% 3.17%
EBIT Q/Q Growth		 -0.04% 10.68% -3.61% -21.08% -36.60% 123.23% 3.29% -10.20% - -17.39% 13.40%
NOPAT Q/Q Growth		 -1.19% 8.59% -3.61% -21.08% -115.99% 985.05% 3.29% -10.20% - -17.39% 13.40%
Net Income Q/Q Growth		 -1.72% 9.89% -48.57% 30.16% 50.21% 15.82% -14.98% -2.94% - 11.04% 36.37%
EPS Q/Q Growth		 4.76% 4.55% -47.83% 25.00% 60.00% 12.50% -14.81% -4.35% - 8.33% 42.31%
Operating Cash Flow Q/Q Growth		 -79.20% 203.37% 39.24% -15.19% -57.65% 126.28% 27.27% 3.17% - 127.79% 30.91%
Free Cash Flow Firm Q/Q Growth		 11.44% -7.67% 21.31% 84.35% 1,084.50% 30.65% -12.79% 39.20% - -95.20% 5,009.20%
Invested Capital Q/Q Growth		 -0.43% -0.12% -0.56% 1.88% -5.09% -0.76% 0.12% 0.08% - -0.09% -1.74%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 37.04% 48.84% 41.26% 38.73% 30.97% 42.61% 43.10% 41.56% - 38.34% 38.85%
EBIT Margin		 11.69% 16.44% 13.49% 10.54% 5.89% 14.60% 14.93% 13.27% - 10.82% 12.05%
Profit (Net Income) Margin		 18.50% 25.67% 11.24% 14.47% 19.17% 24.65% 20.75% 19.94% - 21.94% 29.38%
Tax Burden Percent		 160.05% 146.56% 83.30% 137.38% -903.30% 166.56% 141.97% 153.20% - 202.85% 243.94%
Interest Burden Percent		 98.85% 106.53% 100.00% 100.00% -36.03% 101.39% 97.90% 98.06% - 100.00% 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)		 1.53% 1.92% 1.62% 1.25% -0.21% 2.11% 2.19% 1.95% - 1.69% 1.94%
ROIC Less NNEP Spread (ROIC-NNEP)		 2.12% 2.55% 1.44% 1.55% 1.64% 2.93% 2.66% 2.48% - 2.65% 3.49%
Return on Net Nonoperating Assets (RNNOA)		 1.69% 2.04% 1.15% 1.34% 1.37% 2.45% 2.25% 2.18% - 2.37% 3.10%
Return on Equity (ROE)		 3.22% 3.95% 2.77% 2.59% 1.16% 4.56% 4.44% 4.13% - 4.06% 5.04%
Cash Return on Invested Capital (CROIC)		 -1.55% -1.86% -1.16% 1.02% 5.64% 6.32% 5.72% 7.61% - 1.63% 3.45%
Operating Return on Assets (OROA)		 1.51% 1.87% 1.57% 1.21% 0.81% 2.05% 2.11% 1.87% - 1.62% 1.85%
Return on Assets (ROA)		 2.38% 2.92% 1.31% 1.66% 2.65% 3.45% 2.93% 2.81% - 3.28% 4.52%
Return on Common Equity (ROCE)		 3.21% 3.94% 2.76% 2.58% 1.15% 4.54% 4.42% 4.11% - 4.04% 5.02%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 5.36% 4.77% 4.45% 0.00% 4.93% 5.66% 6.11% - 6.43% 7.32%
Net Operating Profit after Tax (NOPAT)		 81 91 88 70 -11 98 102 91 - 79 90
NOPAT Margin		 11.56% 16.44% 13.49% 10.54% -1.49% 14.60% 14.93% 13.27% - 10.82% 12.05%
Net Nonoperating Expense Percent (NNEP)		 -0.60% -0.63% 0.18% -0.30% -1.85% -0.81% -0.47% -0.53% - -0.97% -1.55%
SG&A Expenses to Revenue		 36.13% 47.04% 40.83% 41.89% 35.74% 40.65% 41.11% 43.03% - 39.57% 39.25%
Operating Expenses to Revenue		 88.31% 83.56% 86.51% 89.46% 94.11% 85.40% 85.07% 86.73% - 89.18% 87.95%
Earnings before Interest and Taxes (EBIT)		 82 91 88 70 44 98 102 91 - 79 90
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 260 272 270 256 232 287 294 286 - 281 290
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.99 2.13 2.19 2.18 2.01 2.20 2.08 1.87 - 1.67 1.98
Price to Tangible Book Value (P/TBV)		 2.04 2.19 2.25 2.24 2.06 2.26 2.14 1.92 - 1.73 2.05
Price to Revenue (P/Rev)		 8.30 10.09 10.01 9.65 7.48 8.07 7.51 6.65 - 5.43 6.29
Price to Earnings (P/E)		 38.93 39.97 46.17 49.14 43.22 44.81 36.94 30.70 - 26.05 27.24
Dividend Yield		 4.00% 3.79% 3.79% 3.91% 3.53% 3.27% 3.51% 3.96% - 4.75% 3.94%
Earnings Yield		 2.57% 2.50% 2.17% 2.04% 2.31% 2.23% 2.71% 3.26% - 3.84% 3.67%
Enterprise Value to Invested Capital (EV/IC)		 1.49 1.56 1.59 1.55 1.52 1.63 1.57 1.44 - 1.32 1.49
Enterprise Value to Revenue (EV/Rev)		 11.46 13.65 13.48 13.13 10.46 11.02 10.48 9.56 - 8.47 9.17
Enterprise Value to EBITDA (EV/EBITDA)		 26.54 27.69 27.95 27.81 26.63 27.92 26.27 23.55 - 20.47 22.77
Enterprise Value to EBIT (EV/EBIT)		 77.92 82.94 86.07 88.74 93.43 97.15 89.74 77.31 - 64.10 73.43
Enterprise Value to NOPAT (EV/NOPAT)		 77.92 82.94 84.83 87.41 93.43 97.15 89.74 77.31 - 64.87 74.34
Enterprise Value to Operating Cash Flow (EV/OCF)		 25.18 27.73 25.88 28.36 25.33 26.12 24.82 21.36 - 19.70 21.82
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 152.67 26.48 25.23 26.88 18.44 - 81.01 42.73
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.84 0.84 0.85 0.91 0.84 0.83 0.84 0.85 - 0.96 0.94
Long-Term Debt to Equity		 0.84 0.84 0.85 0.83 0.78 0.78 0.79 0.85 - 0.90 0.91
Financial Leverage		 0.80 0.80 0.80 0.87 0.84 0.84 0.85 0.88 - 0.90 0.89
Leverage Ratio		 1.84 1.85 1.86 1.93 1.90 1.90 1.92 1.96 - 1.97 1.97
Compound Leverage Factor		 1.82 1.97 1.86 1.93 -0.68 1.92 1.88 1.92 - 1.97 1.97
Debt to Total Capital		 45.61% 45.66% 45.91% 47.51% 45.58% 45.38% 45.72% 46.00% - 49.09% 48.39%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 3.96% 3.17% 2.63% 3.02% 0.00% - 3.12% 1.59%
Long-Term Debt to Total Capital		 45.61% 45.66% 45.91% 43.56% 42.41% 42.74% 42.70% 46.00% - 45.97% 46.80%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.18% 0.19% 0.19% 0.19% 0.20% 0.20% 0.21% 0.21% - 0.21% 0.22%
Common Equity to Total Capital		 54.20% 54.15% 53.90% 52.30% 54.22% 54.42% 54.07% 53.80% - 50.70% 51.39%
Debt to EBITDA		 8.14 8.09 8.07 8.52 7.97 7.76 7.66 7.50 - 7.63 7.42
Net Debt to EBITDA		 7.28 7.19 7.16 7.34 7.56 7.45 7.39 7.14 - 7.31 7.13
Long-Term Debt to EBITDA		 8.14 8.09 8.07 7.81 7.42 7.31 7.15 7.50 - 7.15 7.17
Debt to NOPAT		 23.89 24.23 24.49 26.78 27.97 26.98 26.17 24.61 - 24.18 24.21
Net Debt to NOPAT		 21.38 21.54 21.72 23.08 26.54 25.92 25.26 23.43 - 23.16 23.28
Long-Term Debt to NOPAT		 23.89 24.23 24.49 24.55 26.02 25.42 24.44 24.61 - 22.64 23.41
Noncontrolling Interest Sharing Ratio		 0.33% 0.34% 0.33% 0.34% 0.35% 0.36% 0.37% 0.37% - 0.39% 0.40%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -563 -602 -474 -74 731 954 832 1,159 - 6.86 351
Operating Cash Flow to CapEx		 125.19% 501.53% 610.04% 407.64% 223.24% 517.05% 562.01% 494.12% - 385.65% 512.83%
Free Cash Flow to Firm to Interest Expense		 0.00 -6.71 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 2.96 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 2.37 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.13 0.11 0.12 0.11 0.14 0.14 0.14 0.14 - 0.15 0.15
Fixed Asset Turnover		 0.14 0.13 0.13 0.13 0.15 0.15 0.16 0.16 - 0.16 0.17
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 18,736 18,714 18,610 18,961 17,995 17,858 17,880 17,893 - 17,931 17,619
Invested Capital Turnover		 0.13 0.12 0.12 0.12 0.14 0.14 0.15 0.15 - 0.16 0.16
Increase / (Decrease) in Invested Capital		 644 694 562 144 -742 -856 -731 -1,067 - 73 -260
Enterprise Value (EV)		 27,879 29,250 29,600 29,399 27,403 29,174 28,033 25,851 - 23,610 26,184
Market Capitalization		 20,195 21,618 21,984 21,600 19,585 21,352 20,105 17,980 - 15,143 17,946
Book Value per Share		 $16.60 $16.55 $16.38 $16.19 $15.93 $15.86 $15.77 $15.70 - $14.92 $15.24
Tangible Book Value per Share		 $16.17 $16.13 $15.96 $15.77 $15.51 $15.44 $15.35 $15.28 - $14.40 $14.71
Total Capital		 18,736 18,714 18,610 18,961 17,995 17,858 17,880 17,893 - 17,931 17,619
Total Debt		 8,546 8,544 8,544 9,009 8,202 8,103 8,175 8,230 - 8,802 8,527
Total Long-Term Debt		 8,546 8,544 8,544 8,259 7,632 7,633 7,635 8,230 - 8,242 8,247
Net Debt		 7,649 7,597 7,581 7,763 7,783 7,785 7,891 7,835 - 8,429 8,199
Capital Expenditures (CapEx)		 70 53 61 77 59 58 68 80 - 76 75
Net Nonoperating Expense (NNE)		 -49 -51 15 -26 -155 -68 -40 -46 - -82 -130
Net Nonoperating Obligations (NNO)		 8,546 8,544 8,544 9,009 8,202 8,103 8,175 8,230 - 8,802 8,527
Total Depreciation and Amortization (D&A)		 178 180 181 186 188 189 192 195 - 202 200
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.20 $0.23 $0.12 $0.16 $0.23 $0.27 $0.23 $0.22 $0.24 $0.26 $0.37
Adjusted Weighted Average Basic Shares Outstanding		 611.89M 612.22M 612.63M 612.67M 612.55M 612.78M 613.05M 613.08M 612.95M 606.00M 592.41M
Adjusted Diluted Earnings per Share		 $0.22 $0.23 $0.12 $0.15 $0.24 $0.27 $0.23 $0.22 $0.24 $0.26 $0.37
Adjusted Weighted Average Diluted Shares Outstanding		 613.29M 613.81M 613.82M 613.65M 613.63M 613.36M 613.26M 613.08M 613.18M 606.23M 592.50M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 611.96M 612.54M 612.59M 612.61M 612.69M 612.95M 613.01M 613.02M 609.39M 594.04M 590.62M
Normalized Net Operating Profit after Tax (NOPAT)		 59 67 69 63 22 72 73 66 - 59 66
Normalized NOPAT Margin		 8.40% 12.06% 10.55% 9.59% 2.96% 10.73% 10.77% 9.60% - 7.99% 8.83%
Pre Tax Income Margin		 11.56% 17.52% 13.49% 10.54% -2.12% 14.80% 14.61% 13.02% - 10.82% 12.05%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 1.02 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense		 0.00 1.02 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.43 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.43 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 122.48% 119.85% 138.70% 153.02% 151.36% 144.98% 128.22% 120.22% - 122.99% 108.58%
Augmented Payout Ratio		 122.48% 119.85% 138.70% 153.02% 151.36% 144.98% 128.22% 120.22% - 208.58% 199.16%

Financials Breakdown Chart

Key Financial Trends

Invitation Homes (NYSE: INVH) has delivered steady operating performance over the last four years, with revenue, cash flow, and net income generally trending higher in 2025 and early 2026 versus 2024 and 2023. The company continues to benefit from strong rental income and recurring cash generation, but investors should also note rising leverage, a heavier financing burden, and ongoing share repurchases and dividends that consume a large portion of cash flow.

  • Revenue improved in early 2026. Q1 2026 total revenue was $734.1 million, up from $685.3 million in Q4 2025 and $674.5 million in Q1 2025.
  • Net income also increased year over year. Q1 2026 consolidated net income was $161.1 million, above $145.1 million in Q4 2025 and $166.3 million in Q1 2025 on a comparable quarter basis.
  • Operating cash flow remains solid. INVH generated $293.0 million in operating cash flow in Q1 2026, which is strong relative to quarterly net income.
  • The business continues to produce substantial cash from core operations. From Q1 2024 through Q1 2026, quarterly operating cash flow generally stayed in a range around $265 million to $395 million, showing durable cash generation.
  • Equity remains sizable. Total common equity was $9.09 billion in Q1 2026, supporting a fairly large asset base and giving the company balance-sheet flexibility.
  • Cash balance improved modestly in Q1 2026. Cash and equivalents rose to $114.1 million from $92.0 million at Q4 2025, while total cash and restricted cash remained a meaningful liquidity buffer.
  • Depreciation is consistently high, but that is typical for an asset-heavy real estate business. This lowers accounting earnings versus cash flow, so cash flow is a better measure than net income alone for INVH.
  • Dividend payments remain a regular cash use. The company paid $184.5 million in dividends in Q1 2026, which is manageable given operating cash flow, but still an ongoing distribution requirement.
  • Debt remains elevated. Q1 2026 long-term debt was $8.24 billion, with total liabilities of $9.57 billion, keeping leverage a key risk for shareholders.
  • Balance-sheet debt increased in early 2026. Short-term debt rose to $560 million in Q1 2026 from $0 at Q3 2025, and total debt was higher than the prior quarter, suggesting more reliance on financing.

Longer-term trend: Compared with 2023 and 2024, Invitation Homes has shown better earnings and stronger operating cash flow in 2025 and early 2026. Revenue has generally climbed, while quarterly net income has improved from the low-$100 million range in 2024 to the mid-$100 million range more recently. That said, the company is still highly leveraged, and financing costs plus debt management remain important to watch.

Bottom line: INVH looks like a stable cash-generating residential REIT with improving near-term operating results. The main positives are consistent rent-driven revenue and strong operating cash flow. The main negatives are meaningful debt and ongoing cash outflows for dividends, debt service, and buybacks.

08/11/26 03:30 PM ETAI Generated. May Contain Errors.

Invitation Home Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Invitation Home's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Invitation Home's net income appears to be on an upward trend, with a most recent value of $589.91 million in 2025, falling from -$160.21 million in 2015. The previous period was $455.37 million in 2024. See where experts think Invitation Home is headed by visiting Invitation Home's forecast page.

Over the last 10 years, Invitation Home's total revenue changed from $562.31 million in 2015 to $2.73 billion in 2025, a change of 385.4%.

Invitation Home's total liabilities were at $9.11 billion at the end of 2025, a 2.3% increase from 2024, and a 17.2% increase since 2016.

In the past 9 years, Invitation Home's cash and equivalents has ranged from $92.26 million in 2019 to $700.62 million in 2023, and is currently $129.97 million as of their latest financial filing in 2025.


Related Companies

Financial statements for NYSE:INVH last updated on 7/30/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
ALERT: Drop these 5 stocks before the market opens tomorrow!
The Wall Street Journal is already raising the alarm about a potential market crash, and Weiss Ratings researc...
Weiss Ratings | Sponsoredtc pixel
Louis Navellier: My #1 AI stock for 2026 (name & ticker inside)
Louis Navellier's Stock Grader system helped him flag Nvidia before its 82,000% run and has identified the top...
InvestorPlace | Sponsoredtc pixel
Trump Takes Emergency Action - Plus Elon Musk's New Venture
Elon Musk has quietly launched a new venture - one that has nothing to do with rockets, EVs, or Neuralink. Tru...
Altimetry | Sponsoredtc pixel
The $15 Gold Fund That Pays Up to $1,152/Month
Gold is hitting record highs, but most investors are leaving income on the table. A $15 fund is quietly paying...
Investors Alley | Sponsoredtc pixel
Ready to give options a try? Your first trade (Ticker included) -INSIDE
Tired of trying tactic after tactic when it comes to options trades... only to be met with market noise and st...
Base Camp Trading | Sponsoredtc pixel
They didn't warn anyone in 1971. This time someone is warning you.
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
Buy this stock today
Marc Chaikin, founder of Chaikin Analytics, is sharing a strategy he calls 'Sell This, Buy That' - a way to mo...
Chaikin Analytics | Sponsoredtc pixel
CODE RED: AI Meltdown Imminent?
After correctly predicting the 2008 and 2020 stock market meltdowns, I believe this AI company is about to tri...
Paradigm Press | Sponsoredtc pixel