Go Pro

Camden Property Trust (CPT) Financials

Camden Property Trust logo
$104.81 -0.88 (-0.83%)
Closing price 03:59 PM Eastern
Extended Trading
$104.74 -0.08 (-0.07%)
As of 04:15 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Camden Property Trust

Annual Income Statements for Camden Property Trust

This table shows Camden Property Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
499 820 196 156 220 124 304 654 403 163 384
Consolidated Net Income / (Loss)
508 838 201 161 224 129 312 662 411 171 395
Net Income / (Loss) Continuing Operations
239 437 201 -183 -142 129 312 662 411 171 395
Total Pre-Tax Income
240 457 202 162 225 131 314 664 414 174 399
Total Revenue
953 1,844 978 965 1,115 1,078 1,257 1,337 1,651 1,481 1,729
Net Interest Income / (Expense)
0.60 -91 3.01 2.10 3.09 2.95 -96 -110 -133 -125 -138
Total Interest Income
0.60 2.20 3.01 2.10 3.09 2.95 1.22 3.02 0.88 4.42 0.26
Investment Securities Interest Income
0.60 2.20 3.01 2.10 3.09 2.95 1.22 3.02 0.88 4.42 0.26
Total Interest Expense
0.00 93 0.00 0.00 0.00 0.00 97 113 133 130 138
Long-Term Debt Interest Expense
- 93 - - - - 97 113 133 130 138
Total Non-Interest Income
953 1,935 975 963 1,112 1,075 1,353 1,448 1,784 1,606 1,867
Other Service Charges
121 882 17 0.70 30 12 14 -20 15 13 19
Net Realized & Unrealized Capital Gains on Investments
110 303 959 962 1,081 1,052 1,328 1,462 1,765 1,587 1,834
Other Non-Interest Income
722 751 - - - 11 11 5.19 3.45 7.14 13
Total Non-Interest Expense
713 940 776 1,147 1,256 947 942 673 1,237 1,307 1,330
Salaries and Employee Benefits
-0.26 5.51 17 -6.54 22 12 14 -20 15 13 19
Net Occupancy & Equipment Expense
225 547 244 246 261 276 294 344 388 404 407
Other Operating Expenses
247 152 252 606 637 292 213 245 259 268 279
Depreciation Expense
241 250 264 301 336 367 421 577 575 582 611
Impairment Charge
- - - - - - - 0.00 0.00 41 13
Income Tax Expense
1.87 1.62 1.22 1.42 1.09 1.97 1.89 2.97 3.65 2.93 4.02
Net Income / (Loss) Attributable to Noncontrolling Interest
8.95 18 4.44 4.57 4.65 4.67 8.47 7.90 7.24 7.55 10
Basic Earnings per Share
$2.77 $9.08 $2.14 $1.63 $2.23 $1.24 $2.97 $6.07 $3.71 $1.50 $3.54
Weighted Average Basic Shares Outstanding
89.12M 89.58M 91.50M 95.21M 98.46M 99.39M 102.00M 107.61M 108.65M 108.49M 108.38M
Diluted Earnings per Share
$2.76 $9.05 $2.13 $1.63 $2.22 $1.24 $2.96 $6.04 $3.70 $1.50 $3.54
Weighted Average Diluted Shares Outstanding
89.49M 89.90M 92.52M 95.37M 99.38M 99.44M 102.83M 108.39M 109.40M 108.54M 108.43M
Weighted Average Basic & Diluted Shares Outstanding
90M 87.53M 92.72M 93.26M 97.33M 195.13M 206.86M 213.40M 213.94M 106.76M 103.41M
Cash Dividends to Common per Share
$2.80 $7.25 $3.00 $3.08 $3.20 $3.32 $3.32 $3.76 $4.00 $4.12 $4.20

Quarterly Income Statements for Camden Property Trust

This table shows Camden Property Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
222 84 43 -4.20 41 39 81 109 156 42 19
Consolidated Net Income / (Loss)
224 86 45 -2.34 43 41 83 114 158 44 21
Net Income / (Loss) Continuing Operations
224 86 45 -2.34 43 41 83 114 158 44 21
Total Pre-Tax Income
225 87 46 -1.95 43 41 84 114 159 45 22
Total Revenue
541 402 360 366 353 360 419 456 493 421 367
Net Interest Income / (Expense)
-34 -31 -31 -31 -33 -34 -35 -35 -34 -37 -41
Total Interest Income
0.32 1.77 1.60 1.08 -0.02 0.01 0.07 0.08 0.10 0.25 0.13
Investment Securities Interest Income
0.32 1.77 1.60 1.08 -0.02 0.01 0.07 0.08 0.10 0.25 0.13
Total Interest Expense
34 33 32 32 33 34 35 35 34 37 41
Long-Term Debt Interest Expense
34 33 32 32 33 34 35 35 34 37 41
Total Non-Interest Income
575 433 391 397 385 394 455 491 527 458 409
Other Service Charges
9.98 5.82 1.07 8.25 -2.51 1.20 8.35 6.75 2.96 -1.16 13
Net Realized & Unrealized Capital Gains on Investments
564 426 387 387 386 391 444 481 519 457 393
Other Non-Interest Income
1.08 1.28 2.61 1.71 1.54 2.49 2.63 2.57 5.28 2.14 3.13
Total Non-Interest Expense
316 316 314 368 310 317 333 341 334 315 345
Salaries and Employee Benefits
9.98 5.82 1.07 8.25 -2.51 1.20 8.35 6.75 2.96 -1.16 13
Net Occupancy & Equipment Expense
99 98 100 106 100 100 103 106 100 100 101
Other Operating Expenses
63 67 67 67 67 67 70 70 68 65 74
Depreciation Expense
145 145 146 146 145 149 152 159 150 150 157
Nonoperating Income / (Expense), net
- - - - - -1.76 -2.19 - - -61 -0.40
Income Tax Expense
0.90 0.91 1.06 0.39 0.57 0.56 1.23 0.78 1.45 0.94 1.28
Net Income / (Loss) Attributable to Noncontrolling Interest
1.85 1.87 1.89 1.87 1.92 1.95 1.92 4.65 1.92 1.93 1.92
Basic Earnings per Share
$2.04 $0.77 $0.40 ($0.04) $0.37 $0.36 $0.74 $1.00 $1.44 $0.40 $0.18
Weighted Average Basic Shares Outstanding
108.65M 108.71M 108.41M 108.43M 108.49M 108.53M 108.64M 108.52M 108.38M 104.83M 102.34M
Diluted Earnings per Share
$2.03 $0.77 $0.40 ($0.04) $0.37 $0.36 $0.74 $1.00 $1.44 $0.40 $0.18
Weighted Average Diluted Shares Outstanding
109.40M 108.73M 108.42M 108.43M 108.54M 108.60M 109.40M 108.58M 108.43M 104.90M 102.36M
Weighted Average Basic & Diluted Shares Outstanding
213.94M 213.07M 213.27M 106.68M 106.76M 106.84M 106.85M 106.40M 103.41M 100.52M 100.54M

Annual Cash Flow Statements for Camden Property Trust

This table details how cash moves in and out of Camden Property Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-143 229 132 -334 -16 397 194 -602 251 -236 5.03
Net Cash From Operating Activities
423 443 435 504 556 519 577 745 795 775 827
Net Cash From Continuing Operating Activities
387 430 435 504 556 519 577 745 795 775 827
Net Income / (Loss) Continuing Operations
258 838 201 161 224 129 312 662 411 171 395
Consolidated Net Income / (Loss)
258 838 201 161 224 129 312 662 411 171 395
Depreciation Expense
241 250 264 301 336 367 421 577 575 582 611
Non-Cash Adjustments to Reconcile Net Income
-112 -658 -30 42 -4.95 24 -156 -494 -190 22 -179
Net Cash From Investing Activities
-293 690 -190 -641 -792 -430 -804 -1,456 -127 -285 -500
Net Cash From Continuing Investing Activities
-279 69 -190 -641 -792 -430 -804 -1,456 -127 -285 -500
Purchase of Property, Leasehold Improvements and Equipment
- -2.58 -5.13 -15 -17 -7.50 -4.03 -4.41 -5.60 -3.80 -2.45
Purchase of Investment Securities
-425 -443 -360 -647 -843 -427 -1,059 -1,515 -411 -394 -863
Sale and/or Maturity of Investments
145 519 177 11 68 5.14 258 64 289 112 366
Net Cash From Financing Activities
-273 -904 -113 -197 221 307 421 110 -417 -725 -322
Net Cash From Continuing Financing Activities
-273 -904 -113 -197 221 307 421 110 -417 -725 -322
Issuance of Debt
1,466 1,305 465 838 2,107 1,141 0.00 1,058 1,833 982 588
Repayment of Debt
-1,475 -1,552 -744 -723 -1,920 -502 0.00 -1,066 -1,815 -1,208 -178
Repurchase of Common Equity
- 0.00 - - - - - 0.00 0.00 -50 -271
Payment of Dividends
-253 -663 -281 -298 -317 -333 -343 -397 -435 -451 -461
Other Financing Activities, Net
-11 6.20 1.80 -13 -2.47 1.85 5.20 -2.01 -0.83 1.53 -0.55
Cash Interest Paid
96 93 89 81 71 90 97 111 129 130 140
Cash Income Taxes Paid
1.89 2.42 1.71 1.95 1.29 2.29 2.18 3.22 3.59 2.82 3.48

Quarterly Cash Flow Statements for Camden Property Trust

This table details how cash moves in and out of Camden Property Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
245 -167 0.98 -60 -10 5.58 6.76 -7.24 -0.07 93 -81
Net Cash From Operating Activities
192 136 225 262 152 148 231 251 197 148 212
Net Cash From Continuing Operating Activities
192 136 225 262 152 148 231 251 197 143 207
Net Income / (Loss) Continuing Operations
224 86 45 -2.34 43 41 83 114 158 44 21
Consolidated Net Income / (Loss)
224 86 45 -2.34 43 41 83 114 158 44 21
Depreciation Expense
145 145 146 146 145 149 152 159 150 150 157
Non-Cash Adjustments to Reconcile Net Income
-177 -95 34 118 -36 -42 -4.04 -22 -111 -51 29
Net Cash From Investing Activities
114 6.89 -107 -96 -89 -276 -198 -5.11 -21 -20 -599
Net Cash From Continuing Investing Activities
114 6.89 -107 -96 -89 -276 -198 -5.11 -21 -20 -599
Purchase of Investment Securities
-117 -106 -109 -92 -89 -275 -256 -114 -217 -97 -590
Sale and/or Maturity of Investments
231 113 1.49 - - -1.19 59 111 196 77 -9.03
Net Cash From Financing Activities
-60 -310 -117 -226 -73 133 -26 -253 -176 -35 316
Net Cash From Continuing Financing Activities
-60 -310 -117 -226 -73 133 -26 -253 -176 -35 316
Issuance of Debt
641 516 - 138 328 546 -384 - - 947 522
Repayment of Debt
-590 -670 - -250 -288 -298 473 -87 160 -595 76
Repurchase of Common Equity
- -46 -4.32 - - 0.00 - -50 -221 -263 -170
Payment of Dividends
-110 -110 -114 -114 -114 -114 -116 -116 -115 -115 -112
Other Financing Activities, Net
-1.26 0.25 1.11 -0.04 0.20 -0.93 0.52 -0.53 0.40 -9.23 0.39
Cash Interest Paid
33 21 41 25 43 25 45 26 44 26 42
Cash Income Taxes Paid
0.31 0.23 2.68 -0.10 0.01 -0.38 2.91 0.59 0.36 0.27 3.70

Annual Balance Sheets for Camden Property Trust

This table presents Camden Property Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
6,038 6,028 6,174 6,220 6,749 7,199 7,977 9,328 9,384 8,852 9,043
Cash and Due from Banks
11 237 368 34 23 420 613 11 260 21 25
Restricted Cash
5.97 8.46 9.31 9.23 4.32 4.09 5.59 6.75 8.36 11 12
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
5,846 5,486 5,549 5,925 6,430 6,519 7,091 9,068 8,860 8,576 8,704
Other Assets
175 296 247 251 291 255 267 243 256 244 302
Total Liabilities & Shareholders' Equity
6,038 6,028 6,174 6,220 6,749 7,199 7,977 9,328 9,384 8,852 9,043
Total Liabilities
3,065 2,856 2,612 2,782 3,047 3,682 3,711 4,271 4,332 4,105 4,605
Other Short-Term Payables
133 138 128 147 172 176 192 211 223 215 248
Long-Term Debt
2,725 2,481 2,205 2,322 2,524 3,167 3,170 3,681 3,715 3,486 3,901
Other Long-Term Liabilities
207 237 279 313 351 340 349 379 394 404 456
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,893 3,096 3,485 3,385 3,702 3,517 4,266 5,057 5,052 4,747 4,438
Total Preferred & Common Equity
2,817 3,015 3,405 3,311 3,629 3,445 4,197 4,987 4,981 4,675 4,363
Total Common Equity
2,817 3,015 3,405 3,311 3,629 3,445 4,197 4,987 4,981 4,675 4,363
Common Stock
3,664 3,679 4,138 4,156 4,568 4,583 5,365 5,899 5,916 5,932 5,950
Treasury Stock
-387 -373 -364 -356 -348 -341 -334 -329 -320 -360 -620
Accumulated Other Comprehensive Income / (Loss)
-1.91 -1.86 -0.06 6.93 -6.53 -5.38 -3.74 -1.77 -1.25 0.97 2.17
Other Equity Adjustments
-459 -289 -369 -495 -584 -791 -829 -582 -614 -898 -969
Noncontrolling Interest
76 81 79 74 73 72 69 70 71 72 76

Quarterly Balance Sheets for Camden Property Trust

This table presents Camden Property Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
9,214 9,384 9,104 9,080 8,947 8,852 8,993 9,120 9,055 9,060 9,456
Cash and Due from Banks
15 260 93 94 31 21 26 33 26 41 45
Restricted Cash
8.37 8.36 8.23 7.97 11 11 12 11 11 90 11
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
8,942 8,860 8,759 8,722 8,634 8,576 8,706 8,804 8,754 8,636 8,453
Other Assets
250 256 243 256 271 244 249 271 264 294 948
Total Liabilities & Shareholders' Equity
9,214 9,384 9,104 9,080 8,947 8,852 8,993 9,120 9,055 9,060 9,456
Total Liabilities
4,279 4,332 4,110 4,153 4,133 4,105 4,306 4,460 4,443 4,955 5,578
Other Short-Term Payables
212 223 214 212 222 215 195 206 233 270 248
Long-Term Debt
3,653 3,715 3,553 3,553 3,452 3,486 3,736 3,826 3,740 4,250 4,848
Other Long-Term Liabilities
415 394 343 388 459 404 375 428 470 435 481
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,935 5,052 4,994 4,927 4,814 4,747 4,687 4,660 4,612 4,105 3,878
Total Preferred & Common Equity
4,864 4,981 4,922 4,855 4,743 4,675 4,615 4,587 4,536 4,029 3,802
Total Common Equity
4,864 4,981 4,922 4,855 4,743 4,675 4,615 4,587 4,536 4,029 3,802
Common Stock
5,913 5,916 5,921 5,926 5,929 5,932 5,938 5,943 5,946 5,950 5,955
Treasury Stock
-321 -320 -357 -360 -360 -360 -351 -350 -400 -886 -1,028
Accumulated Other Comprehensive Income / (Loss)
-0.70 -1.25 -0.08 0.28 0.64 0.97 1.33 1.68 2.03 2.52 2.77
Other Equity Adjustments
-727 -614 -642 -711 -827 -898 -973 -1,007 -1,012 -1,037 -1,127
Noncontrolling Interest
71 71 71 71 72 72 72 73 75 76 76

Annual Metrics And Ratios for Camden Property Trust

This table displays calculated financial ratios and metrics derived from Camden Property Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 106,400,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 106,400,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 3.71
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.77 $9.08 $2.14 $1.63 $2.23 $1.24 $2.97 $6.07 $3.71 $1.50 $3.54
Adjusted Weighted Average Basic Shares Outstanding
89.12M 89.58M 91.50M 95.21M 98.46M 99.39M 102.00M 107.61M 108.65M 108.49M 108.38M
Adjusted Diluted Earnings per Share
$2.76 $9.05 $2.13 $1.63 $2.22 $1.24 $2.96 $6.04 $3.70 $1.50 $3.54
Adjusted Weighted Average Diluted Shares Outstanding
89.49M 89.90M 92.52M 95.37M 99.38M 99.44M 102.83M 108.39M 109.40M 108.54M 108.43M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $2.23 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
86.93M 87.53M 92.72M 93.26M 97.33M 195.13M 206.86M 213.40M 213.94M 106.76M 103.41M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Camden Property Trust

This table displays calculated financial ratios and metrics derived from Camden Property Trust's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - 106,400,000.00 103,408,210.00 101,900,000.00
DEI Adjusted Shares Outstanding
- - - - - - - - 106,400,000.00 103,408,210.00 101,900,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 1.48 0.43 0.20
Growth Metrics
- - - - - - - - - - -
Revenue Growth
52.48% 14.35% -10.47% 2.87% -34.85% -10.43% 16.46% 24.59% - 16.72% -12.42%
EBITDA Growth
89.28% 23.64% -19.03% -26.18% -49.02% -17.70% 23.03% 90.30% - 33.21% -24.61%
EBIT Growth
366.72% 93.58% -51.09% -103.85% -80.81% -52.36% 82.75% 5,970.59% - 146.52% -73.98%
NOPAT Growth
372.24% 96.61% -51.79% -102.74% -80.99% -52.46% 84.32% 8,429.35% - 144.73% -75.12%
Net Income Growth
372.24% 96.61% -51.79% -104.69% -80.99% -52.46% 84.32% 4,957.96% - 8.85% -74.93%
EPS Growth
331.91% 97.44% -52.38% -109.09% -81.77% -53.25% 85.00% 2,600.00% - 11.11% -75.68%
Operating Cash Flow Growth
14.15% -2.73% -0.82% 10.68% -20.64% 9.07% 2.49% -4.07% - -0.07% -8.27%
Free Cash Flow Firm Growth
115.54% 138.68% -28.26% 24.23% 196.22% -43.12% -68.05% -91.38% - 2.92% -379.63%
Invested Capital Growth
0.34% -2.33% -2.24% -3.75% -6.10% -1.45% 0.07% 1.04% - -0.80% 2.84%
Revenue Q/Q Growth
52.29% -25.69% -10.48% 1.55% -3.56% 2.19% 16.37% 8.64% - -14.66% -12.69%
EBITDA Q/Q Growth
89.83% -37.45% -17.15% -24.96% 31.11% 1.02% 23.80% 16.06% - -17.24% -29.94%
EBIT Q/Q Growth
345.06% -61.50% -47.07% -104.25% 2,316.68% -4.30% 102.84% 36.43% - -33.37% -78.93%
NOPAT Q/Q Growth
349.98% -61.74% -47.75% -103.04% 3,224.74% -4.32% 102.60% 37.51% - -34.15% -79.73%
Net Income Q/Q Growth
349.98% -61.74% -47.75% -105.22% 1,922.46% -4.32% 102.60% 37.51% - -71.91% -53.34%
EPS Q/Q Growth
361.36% -62.07% -48.05% -110.00% 1,025.00% -2.70% 105.56% 35.14% - -72.22% -55.00%
Operating Cash Flow Q/Q Growth
-18.77% -29.22% 65.63% 16.21% -41.75% -2.72% 55.63% 8.79% - -24.75% 42.87%
Free Cash Flow Firm Q/Q Growth
-24.53% 48.89% -17.58% 34.15% 79.95% -71.41% -53.70% -63.79% - 231.92% -227.98%
Invested Capital Q/Q Growth
2.09% -2.51% -0.79% -2.52% -0.40% 2.31% 0.75% -1.58% - 0.20% 4.44%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
68.33% 57.53% 53.24% 39.34% 53.48% 52.87% 56.24% 60.09% - 60.90% 48.86%
EBIT Margin
41.56% 21.54% 12.73% -0.53% 12.24% 11.46% 19.98% 25.09% - 25.24% 6.09%
Profit (Net Income) Margin
41.40% 21.31% 12.44% -0.64% 12.08% 11.31% 19.69% 24.92% - 10.55% 5.64%
Tax Burden Percent
99.60% 98.96% 97.69% 120.02% 98.68% 98.65% 98.53% 99.32% - 97.93% 94.20%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 42.66% 98.21%
Effective Tax Rate
0.40% 1.04% 2.31% 0.00% 1.32% 1.35% 1.47% 0.68% - 2.07% 5.80%
Return on Invested Capital (ROIC)
7.81% 4.19% 2.41% -0.07% 2.10% 1.92% 3.48% 4.76% - 5.27% 1.16%
ROIC Less NNEP Spread (ROIC-NNEP)
7.81% 4.19% 2.41% -0.10% 2.10% 1.92% 3.48% 4.76% - 3.78% 1.15%
Return on Net Nonoperating Assets (RNNOA)
5.71% 3.06% 1.76% -0.07% 1.55% 1.44% 2.68% 3.64% - 3.43% 1.17%
Return on Equity (ROE)
13.53% 7.26% 4.16% -0.15% 3.65% 3.36% 6.15% 8.40% - 8.70% 2.33%
Cash Return on Invested Capital (CROIC)
4.36% 7.60% 6.98% 8.00% 8.30% 2.95% 1.86% 2.33% - 5.56% 1.11%
Operating Return on Assets (OROA)
7.34% 3.98% 2.30% -0.10% 1.99% 1.82% 3.29% 4.43% - 5.00% 1.14%
Return on Assets (ROA)
7.31% 3.94% 2.25% -0.12% 1.96% 1.80% 3.24% 4.40% - 2.09% 1.05%
Return on Common Equity (ROCE)
13.34% 7.15% 4.10% -0.15% 3.60% 3.31% 6.06% 8.27% - 8.56% 2.29%
Return on Equity Simple (ROE_SIMPLE)
0.00% 9.20% 8.33% 7.43% 0.00% 2.73% 3.57% 6.16% - 9.89% 8.85%
Net Operating Profit after Tax (NOPAT)
224 86 45 -1.36 43 41 83 114 - 104 21
NOPAT Margin
41.40% 21.31% 12.44% -0.37% 12.08% 11.31% 19.69% 24.92% - 24.72% 5.74%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% - 1.49% 0.01%
SG&A Expenses to Revenue
20.06% 25.91% 28.05% 31.17% 27.59% 27.96% 26.48% 24.63% - 23.60% 31.04%
Operating Expenses to Revenue
58.44% 78.46% 87.27% 100.53% 87.76% 88.54% 80.02% 74.91% - 74.76% 93.91%
Earnings before Interest and Taxes (EBIT)
225 87 46 -1.95 43 41 84 114 - 106 22
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
370 231 192 144 189 191 236 274 - 256 180
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.05 2.11 2.40 2.78 2.65 2.83 2.62 2.52 - 2.51 3.07
Price to Tangible Book Value (P/TBV)
2.05 2.11 2.40 2.78 2.65 2.83 2.62 2.52 - 2.51 3.07
Price to Revenue (P/Rev)
6.19 6.12 7.01 7.89 8.36 9.07 8.03 7.19 - 5.65 6.72
Price to Earnings (P/E)
25.33 23.38 29.29 38.18 75.82 110.44 77.16 42.42 - 26.02 35.76
Dividend Yield
4.18% 4.13% 3.72% 3.31% 3.55% 3.39% 3.69% 3.91% - 4.31% 3.69%
Earnings Yield
3.95% 4.28% 3.41% 2.62% 1.32% 0.91% 1.30% 2.36% - 3.84% 2.80%
Enterprise Value to Invested Capital (EV/IC)
1.57 1.63 1.79 2.01 1.93 2.00 1.87 1.82 - 1.71 1.89
Enterprise Value to Revenue (EV/Rev)
8.32 8.19 9.13 9.97 10.74 11.69 10.60 9.57 - 7.99 9.52
Enterprise Value to EBITDA (EV/EBITDA)
13.89 13.49 15.33 17.77 21.05 23.54 20.94 17.09 - 13.31 16.29
Enterprise Value to EBIT (EV/EBIT)
33.16 30.55 37.13 46.81 91.54 131.11 95.55 53.76 - 30.94 41.50
Enterprise Value to NOPAT (EV/NOPAT)
33.45 30.78 37.46 47.25 93.11 133.71 97.10 54.35 - 35.87 49.12
Enterprise Value to Operating Cash Flow (EV/OCF)
17.28 17.61 19.20 20.44 20.53 21.38 20.04 19.42 - 17.30 20.48
Enterprise Value to Free Cash Flow (EV/FCFF)
36.03 21.21 25.31 24.69 22.55 67.29 100.94 78.47 - 30.67 172.37
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.74 0.71 0.72 0.72 0.73 0.80 0.82 0.81 - 1.04 1.25
Long-Term Debt to Equity
0.74 0.71 0.72 0.72 0.73 0.80 0.82 0.81 - 1.04 1.25
Financial Leverage
0.73 0.73 0.73 0.73 0.73 0.75 0.77 0.76 - 0.91 1.02
Leverage Ratio
1.85 1.84 1.85 1.86 1.86 1.87 1.90 1.91 - 2.05 2.18
Compound Leverage Factor
1.85 1.84 1.85 1.86 1.86 1.87 1.90 1.91 - 0.88 2.14
Debt to Total Capital
42.38% 41.58% 41.90% 41.76% 42.34% 44.35% 45.09% 44.78% - 50.87% 55.56%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
42.38% 41.58% 41.90% 41.76% 42.34% 44.35% 45.09% 44.78% - 50.87% 55.56%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.81% 0.83% 0.84% 0.87% 0.87% 0.86% 0.85% 0.90% - 0.91% 0.87%
Common Equity to Total Capital
56.81% 57.59% 57.26% 57.37% 56.79% 54.79% 54.06% 54.31% - 48.22% 43.57%
Debt to EBITDA
3.76 3.44 3.60 3.68 4.61 5.23 5.04 4.21 - 3.96 4.78
Net Debt to EBITDA
3.49 3.34 3.49 3.64 4.57 5.17 4.98 4.17 - 3.84 4.72
Long-Term Debt to EBITDA
3.76 3.44 3.60 3.68 4.61 5.23 5.04 4.21 - 3.96 4.78
Debt to NOPAT
9.05 7.85 8.78 9.79 20.40 29.68 23.38 13.38 - 10.67 14.40
Net Debt to NOPAT
8.40 7.63 8.53 9.67 20.21 29.38 23.11 13.25 - 10.34 14.24
Long-Term Debt to NOPAT
9.05 7.85 8.78 9.79 20.40 29.68 23.38 13.38 - 10.67 14.40
Noncontrolling Interest Sharing Ratio
1.40% 1.42% 1.43% 1.46% 1.46% 1.48% 1.50% 1.56% - 1.69% 1.74%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
195 290 239 321 577 165 76 28 - 172 -220
Operating Cash Flow to CapEx
28,568.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
5.73 8.91 7.42 9.87 17.72 4.88 2.16 0.79 - 4.59 -5.30
Operating Cash Flow to Interest Expense
5.65 4.18 6.98 8.05 4.68 4.39 6.52 7.17 - 3.96 5.11
Operating Cash Flow Less CapEx to Interest Expense
5.63 4.18 6.98 8.05 4.68 4.39 6.52 7.17 - 3.96 5.11
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.18 0.19 0.18 0.18 0.16 0.16 0.16 0.18 - 0.20 0.19
Fixed Asset Turnover
0.18 0.19 0.19 0.19 0.17 0.16 0.17 0.18 - 0.21 0.20
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,767 8,547 8,480 8,266 8,233 8,423 8,486 8,352 - 8,355 8,727
Invested Capital Turnover
0.19 0.20 0.19 0.20 0.17 0.17 0.18 0.19 - 0.21 0.20
Increase / (Decrease) in Invested Capital
29 -204 -194 -322 -534 -124 6.22 86 - -68 241
Enterprise Value (EV)
13,735 13,934 15,154 16,649 15,907 16,827 15,889 15,193 - 14,295 16,536
Market Capitalization
10,216 10,410 11,631 13,168 12,381 13,056 12,035 11,415 - 10,099 11,667
Book Value per Share
$46.64 $45.28 $45.55 $44.49 $43.82 $43.23 $42.95 $42.43 - $38.96 $37.31
Tangible Book Value per Share
$46.64 $45.28 $45.55 $44.49 $43.82 $43.23 $42.95 $42.43 - $38.96 $37.31
Total Capital
8,767 8,547 8,480 8,266 8,233 8,423 8,486 8,352 - 8,355 8,727
Total Debt
3,715 3,553 3,553 3,452 3,486 3,736 3,826 3,740 - 4,250 4,848
Total Long-Term Debt
3,715 3,553 3,553 3,452 3,486 3,736 3,826 3,740 - 4,250 4,848
Net Debt
3,447 3,453 3,451 3,409 3,453 3,698 3,781 3,703 - 4,120 4,793
Capital Expenditures (CapEx)
0.67 0.00 0.00 0.00 -0.01 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.97 0.00 0.00 0.00 0.00 - 60 0.38
Net Nonoperating Obligations (NNO)
3,715 3,553 3,553 3,452 3,486 3,736 3,826 3,740 - 4,250 4,848
Total Depreciation and Amortization (D&A)
145 145 146 146 145 149 152 159 - 150 157
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.04 $0.77 $0.40 ($0.04) $0.37 $0.36 $0.74 $1.00 $1.44 $0.40 $0.18
Adjusted Weighted Average Basic Shares Outstanding
108.65M 108.71M 108.41M 108.43M 108.49M 108.53M 108.64M 108.52M 108.38M 104.83M 102.34M
Adjusted Diluted Earnings per Share
$2.03 $0.77 $0.40 ($0.04) $0.37 $0.36 $0.74 $1.00 $1.44 $0.40 $0.18
Adjusted Weighted Average Diluted Shares Outstanding
109.40M 108.73M 108.42M 108.43M 108.54M 108.60M 109.40M 108.58M 108.43M 104.90M 102.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
213.94M 213.07M 213.27M 106.68M 106.76M 106.84M 106.85M 106.40M 103.41M 100.52M 100.54M
Normalized Net Operating Profit after Tax (NOPAT)
224 86 45 27 43 41 83 114 - 104 21
Normalized NOPAT Margin
41.40% 21.31% 12.44% 7.47% 12.08% 11.31% 19.69% 24.92% - 24.72% 5.74%
Pre Tax Income Margin
41.56% 21.54% 12.73% -0.53% 12.24% 11.46% 19.98% 25.09% - 10.77% 5.98%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.63 2.66 1.42 -0.06 1.33 1.22 2.37 3.27 - 2.84 0.54
NOPAT to Interest Expense
6.60 2.64 1.39 -0.04 1.31 1.21 2.33 3.25 - 2.78 0.51
EBIT Less CapEx to Interest Expense
6.61 2.66 1.42 -0.06 1.33 1.22 2.37 3.27 - 2.84 0.54
NOPAT Less CapEx to Interest Expense
6.58 2.64 1.39 -0.04 1.31 1.21 2.33 3.25 - 2.78 0.51
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
105.92% 97.57% 109.95% 127.09% 263.97% 360.81% 278.98% 164.18% - 116.02% 136.22%
Augmented Payout Ratio
105.92% 97.57% 109.95% 127.09% 293.23% 364.24% 278.98% 182.07% - 249.90% 345.27%

Financials Breakdown Chart

Key Financial Trends

Camden Property Trust’s (NYSE:CPT) latest statements show strong recurring cash generation, but weakening reported earnings and a materially more leveraged balance sheet. The company generated $211.6 million of operating cash flow in Q2 2026, up from $148.1 million in Q1 2026 and broadly consistent with the $230.7 million generated in Q2 2025. Depreciation and other noncash charges remain significant, meaning operating cash flow is considerably stronger than GAAP net income.

However, Q2 2026 revenue declined to $367.4 million from $419.5 million in Q2 2025, while net income attributable to common shareholders fell to $18.8 million from $80.7 million. Diluted EPS dropped to $0.18 from $0.74. The income statement is heavily influenced by realized and unrealized investment gains, so reported revenue and earnings may not fully reflect the performance of Camden’s apartment operations.

The balance sheet has expanded, but primarily alongside a substantial increase in debt. Total assets rose to $9.46 billion at June 30, 2026, from $9.12 billion a year earlier, while long-term debt increased to $4.85 billion from $3.83 billion. Total liabilities reached $5.58 billion, and total equity declined to $3.88 billion. Investors should also note that several prior-period figures were restated, which may limit direct comparisons.

  • Operating cash flow remains substantial. Q2 2026 operating cash flow was $211.6 million, more than 11 times common-shareholder net income of $18.8 million, supported by $157.1 million of depreciation expense and other noncash adjustments.
  • Quarterly cash generation improved sequentially. Operating cash flow increased approximately 43% from $148.1 million in Q1 2026 to $211.6 million in Q2 2026.
  • The company continued returning capital to shareholders. Camden paid $112.1 million in dividends and repurchased $170.2 million of common equity during Q2 2026. Dividend payments have remained near or above $110 million per quarter throughout the reported period.
  • Cash balances improved from the prior year. Cash and due from banks increased to $44.7 million at June 30, 2026, from $33.1 million at June 30, 2025, although total cash declined from the unusually high Q1 2026 level when restricted cash was elevated.
  • Investment gains remain a major earnings driver. Q2 2026 included $392.9 million of net realized and unrealized investment gains. Similar gains were reported in earlier quarters, making GAAP revenue and earnings particularly sensitive to investment valuations and transactions rather than solely to apartment operations.
  • Property assets have contracted modestly over the longer comparison. Net premises and equipment declined from $9.03 billion in Q1 2023 to $8.46 billion in Q2 2026, despite total assets increasing to $9.46 billion, suggesting that asset growth has not been driven entirely by expansion of the property portfolio.
  • Debt has increased sharply. Long-term debt rose approximately 27% year over year to $4.85 billion and was up from $4.25 billion at March 31, 2026. Debt issuance of $521.7 million exceeded repayments of $75.8 million in Q2.
  • Leverage is reducing balance-sheet flexibility. Long-term debt represented roughly 51% of total assets in Q2 2026, compared with approximately 42% in Q2 2025. Long-term debt also exceeded total common equity at the latest quarter-end.
  • Reported earnings and EPS deteriorated materially. Q2 2026 net income attributable to common shareholders fell approximately 77% year over year, and diluted EPS declined from $0.74 to $0.18. Q2 earnings were also down from $0.40 per share in Q1 2026.
  • Interest costs are rising. Long-term debt interest expense increased to $41.4 million in Q2 2026 from $35.4 million in Q2 2025, while net interest expense remained negative at $41.3 million. Continued borrowing could place additional pressure on future cash available for dividends and buybacks.
09/08/26 02:04 PM ETAI Generated. May Contain Errors.

Camden Property Trust Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Camden Property Trust's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Camden Property Trust's net income appears to be on a downward trend, with a most recent value of $394.90 million in 2025, falling from $507.58 million in 2015. The previous period was $170.84 million in 2024. See where experts think Camden Property Trust is headed by visiting Camden Property Trust's forecast page.

Over the last 10 years, Camden Property Trust's total revenue changed from $953.41 million in 2015 to $1.73 billion in 2025, a change of 81.3%.

Camden Property Trust's total liabilities were at $4.60 billion at the end of 2025, a 12.2% increase from 2024, and a 50.2% increase since 2015.

In the past 10 years, Camden Property Trust's cash and equivalents has ranged from $10.62 million in 2015 to $613.39 million in 2021, and is currently $25.20 million as of their latest financial filing in 2025.



Financial statements for NYSE:CPT last updated on 7/31/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners