Free Trial
→ Is SpaceX really worth 1.78 Trillion? (From InvestPub) (Ad)tc pixel Free NXRT Stock Alerts

NexPoint Residential Trust (NXRT) Financials

NexPoint Residential Trust logo
$28.64 +0.36 (+1.26%)
Closing price 06/12/2026 03:59 PM Eastern
Extended Trading
$28.75 +0.11 (+0.40%)
As of 06/12/2026 06:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for NexPoint Residential Trust

Annual Income Statements for NexPoint Residential Trust

This table shows NexPoint Residential Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 -11 22 53 -1.61 99 44 23 -9.26 44 1.11 -32
Consolidated Net Income / (Loss)		 -11 26 56 -1.61 99 44 23 -9.29 44 1.11 -32
Net Income / (Loss) Continuing Operations		 6.83 46 56 -1.61 136 44 66 40 110 59 28
Total Pre-Tax Income 		7.48 22 62 1.96 143 -24 64 46 113 84 28
Total Revenue		 118 133 115 118 181 156 219 264 278 260 251
Net Interest Income / (Expense)		 0.00 0.00 -30 -29 0.00 -45 0.00 0.00 0.00 0.00 0.00
Total Interest Income		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense		 0.00 0.00 30 29 0.00 45 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income		 118 133 144 147 181 201 219 264 278 260 251
Other Service Charges		 14 17 3.35 3.44 3.90 -0.41 5.74 6.10 7.45 7.84 7.54
Other Non-Interest Income		 104 115 141 143 177 201 214 258 270 252 244
Total Non-Interest Expense		 110 111 53 116 38 185 155 218 164 176 223
Net Occupancy & Equipment Expense		 38 38 39 36 43 47 48 58 58 57 54
Other Operating Expenses		 29 37 43 47 54 56 66 77 79 76 74
Depreciation Expense		 41 36 49 47 69 82 87 98 95 98 96
Other Special Charges		 - - -78 -14 -128 - -46 -15 -68 -54 0.00
Other Gains / (Losses), net		 -0.65 24 -5.72 -3.58 -6.36 68 1.68 -6.23 -3.06 -24 0.09
Other Adjustments to Consolidated Net Income / (Loss)		 -18 -20 - 0.00 -37 - -43 -49 -66 -58 -60
Net Income / (Loss) Attributable to Noncontrolling Interest		 -0.16 4.01 2.99 -0.01 0.30 - 0.07 -0.03 0.17 0.00 -0.13
Basic Earnings per Share		 ($0.51) $1.03 $2.53 ($0.08) $4.11 $1.78 $0.92 ($0.36) $1.73 $0.04 ($1.26)
Weighted Average Basic Shares Outstanding		 21.29M 21.23M 21.06M 21.19M 24.12M 24.72M 25.17M 25.61M 25.65M 25.52M 25.39M
Diluted Earnings per Share		 ($0.51) $1.03 $2.49 ($0.08) $4.03 $1.74 $0.89 ($0.36) $1.69 $0.04 ($1.26)
Weighted Average Diluted Shares Outstanding		 21.29M 21.31M 21.40M 21.67M 24.59M 25.23M 25.76M 25.61M 26.25M 26.25M 25.39M
Weighted Average Basic & Diluted Shares Outstanding		 21.20M 21.20M 21.10M 20.10M 24.10M 25.07M 25.55M 25.55M 25.77M 25.47M 25.41M
Cash Dividends to Common per Share		 $0.62 $0.84 $0.91 $1.03 - - - $1.56 $1.72 $1.90 $2.06

Quarterly Income Statements for NexPoint Residential Trust

This table shows NexPoint Residential Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders		 34 18 26 11 -8.85 -27 -6.90 -7.03 -7.79 -10 -6.75
Consolidated Net Income / (Loss)		 34 18 26 11 -8.89 -27 -6.92 -7.06 -7.82 -10 -6.78
Net Income / (Loss) Continuing Operations		 51 68 41 25 5.63 2.64 7.32 7.96 7.49 5.26 8.59
Total Pre-Tax Income 		53 69 41 25 5.58 26 7.42 7.90 7.42 5.19 8.52
Total Revenue		 70 100 68 64 64 78 63 63 63 62 64
Net Interest Income / (Expense)		 0.00 31 0.00 0.00 0.00 14 0.00 0.00 0.00 - 0.00
Total Interest Income		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense		 0.00 -31 0.00 0.00 0.00 -14 0.00 0.00 0.00 - 0.00
Total Non-Interest Income		 70 69 68 64 64 64 63 63 63 62 64
Other Service Charges		 1.97 2.03 1.98 1.86 1.78 2.22 1.78 1.92 1.93 1.92 2.49
Other Non-Interest Income		 68 67 66 62 62 62 61 61 61 60 61
Total Non-Interest Expense		 16 32 27 39 59 52 56 55 55 57 55
Net Occupancy & Equipment Expense		 15 14 14 14 16 13 12 13 13 16 12
Other Operating Expenses		 20 19 20 19 18 18 19 19 18 18 18
Depreciation Expense		 24 24 24 24 25 24 24 24 24 24 24
Other Special Charges		 -43 -25 -32 -19 0.00 -3.85 0.00 0.00 0.00 - 0.00
Other Gains / (Losses), net		 -2.14 -1.04 -0.31 -0.94 0.05 -23 -0.11 0.05 0.07 0.07 0.07
Other Adjustments to Consolidated Net Income / (Loss)		 -17 -49 -14 -14 -15 -30 -14 -15 -15 -16 -15
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.13 - 0.10 0.04 -0.04 - -0.03 -0.03 -0.03 -0.04 -0.03
Basic Earnings per Share		 $1.31 $0.72 $1.02 $0.41 ($0.35) ($1.04) ($0.27) ($0.28) ($0.31) ($0.40) ($0.27)
Weighted Average Basic Shares Outstanding		 25.67M 25.65M 25.72M 25.54M 25.40M 25.52M 25.45M 25.38M 25.36M 25.39M 25.40M
Diluted Earnings per Share		 $1.28 $0.71 $1.00 $0.40 ($0.35) ($1.01) ($0.27) ($0.28) ($0.31) ($0.40) ($0.27)
Weighted Average Diluted Shares Outstanding		 26.30M 26.25M 26.35M 26.31M 25.40M 26.25M 25.45M 25.38M 25.36M 25.39M 25.40M
Weighted Average Basic & Diluted Shares Outstanding		 25.67M 25.77M 25.67M 25.40M 25.40M 25.47M 25.28M 25.36M 25.36M 25.41M 25.49M
Cash Dividends to Common per Share		 $0.42 - $0.46 - - - $0.51 - $0.51 - $0.53

Annual Cash Flow Statements for NexPoint Residential Trust

This table details how cash moves in and out of NexPoint Residential Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 2.62 -7.83 -12 -0.12 28 -14 32 -37 -6.52 8.64 -8.74
Net Cash From Operating Activities		 35 34 38 42 51 57 73 79 97 74 84
Net Cash From Continuing Operating Activities		 35 34 38 42 51 57 73 79 97 74 84
Net Income / (Loss) Continuing Operations		 -11 26 56 -1.61 99 44 23 -9.29 44 1.11 -32
Consolidated Net Income / (Loss)		 -11 26 56 -1.61 99 44 23 -9.29 44 1.11 -32
Provision For Loan Losses		 - - - - 0.91 2.71 3.92 8.00 8.65 3.74 1.58
Depreciation Expense		 41 36 49 47 69 82 87 98 95 98 96
Non-Cash Adjustments to Reconcile Net Income		 2.49 -25 -72 -6.10 -115 -64 -39 -4.44 -52 -11 19
Changes in Operating Assets and Liabilities, net		 2.33 -3.10 4.47 1.99 -2.75 -7.80 -1.35 -13 0.60 -18 -0.86
Net Cash From Investing Activities		 -283 -52 5.03 -135 -553 12 -236 -162 52 131 -116
Net Cash From Continuing Investing Activities		 -283 -52 5.03 -135 -553 12 -236 -162 52 131 -116
Purchase of Investment Securities		 -283 -184 -219 -157 -842 -136 -335 -205 -71 -37 -116
Sale and/or Maturity of Investments		 - 132 224 30 289 148 99 42 123 168 0.15
Other Investing Activities, net		 0.33 - - 0.00 -0.60 - 0.00 0.00 0.25 0.00 0.00
Net Cash From Financing Activities		 251 10 -55 93 530 -83 194 46 -155 -196 23
Net Cash From Continuing Financing Activities		 251 10 -55 93 530 -83 194 46 -155 -196 23
Issuance of Debt		 213 345 704 317 678 81 495 941 43 1,434 90
Repayment of Debt		 -20 -301 -676 -277 -184 -143 -285 -826 -151 -1,557 0.00
Repurchase of Common Equity		 - -4.59 -2.44 -9.67 0.00 -45 0.00 -11 0.00 -15 -7.66
Payment of Dividends		 -13 -18 -19 -22 -28 -32 -36 -41 -45 -49 -54
Other Financing Activities, Net		 72 -12 -61 -0.06 -5.89 -2.63 -5.13 -21 -1.56 -8.66 -5.39
Cash Interest Paid		 16 20 25 30 41 34 27 53 109 106 83

Quarterly Cash Flow Statements for NexPoint Residential Trust

This table details how cash moves in and out of NexPoint Residential Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents		 6.86 -4.55 23 -14 6.07 -6.80 4.90 -11 2.11 -4.93 7.60
Net Cash From Operating Activities		 28 15 20 20 28 6.43 28 20 29 6.09 23
Net Cash From Continuing Operating Activities		 28 15 20 20 28 6.43 28 20 29 6.09 23
Net Income / (Loss) Continuing Operations		 34 18 26 11 -8.89 -27 -6.92 -7.06 -7.82 -10 -6.78
Consolidated Net Income / (Loss)		 34 18 26 11 -8.89 -27 -6.92 -7.06 -7.82 -10 -6.78
Provision For Loan Losses		 2.49 1.39 1.17 1.13 0.81 0.63 0.49 0.18 0.44 0.47 0.33
Depreciation Expense		 24 24 24 24 25 24 24 24 24 24 24
Non-Cash Adjustments to Reconcile Net Income		 -37 -19 -27 -13 5.69 24 5.04 3.45 4.35 6.43 4.05
Changes in Operating Assets and Liabilities, net		 4.32 -9.84 -5.15 -3.35 5.58 -15 5.36 -0.75 8.54 -14 1.45
Net Cash From Investing Activities		 54 34 94 30 -9.86 16 -8.88 -9.81 -12 -85 -7.61
Net Cash From Continuing Investing Activities		 54 34 94 30 -9.86 16 -8.88 -9.81 -12 -85 -7.61
Purchase of Investment Securities		 -17 -15 -9.57 -8.74 -10 -8.89 -8.88 -9.81 -13 -84 -7.61
Sale and/or Maturity of Investments		 72 48 104 39 0.38 25 0.00 - 1.07 -0.92 0.00
Net Cash From Financing Activities		 -75 -53 -90 -64 -12 -29 -15 -21 -15 74 -8.12
Net Cash From Continuing Financing Activities		 -75 -53 -90 -64 -12 -29 -15 -21 -15 74 -8.12
Issuance of Debt		 - - - - - 1,434 0.00 - - - 40
Repayment of Debt		 -64 -41 -77 -36 -0.07 -1,444 0.00 - - - -33
Payment of Dividends		 -11 -12 -13 -12 -12 -13 -14 -13 -13 -13 -15
Other Financing Activities, Net		 -0.53 -0.05 -0.17 -2.15 -0.05 -6.30 -0.51 -0.11 -2.33 -2.44 -0.28
Cash Interest Paid		 29 29 28 27 26 26 21 21 21 20 20

Annual Balance Sheets for NexPoint Residential Trust

This table presents NexPoint Residential Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 970 1,035 1,055 1,161 1,866 1,829 2,063 2,225 2,108 1,907 1,886
Cash and Due from Banks		 16 23 16 20 26 24 49 17 12 23 14
Restricted Cash		 47 33 27 23 46 33 39 35 33 31 31
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 935 936 1,041 1,138 1,790 1,868 2,120 2,139 2,080 2,098 2,184
Intangible Assets		 -37 -55 -87 -131 -140 -214 -285 -349 -411 -509 -603
Other Assets		 9.43 99 58 111 145 118 140 384 394 264 261
Total Liabilities & Shareholders' Equity		 970 1,035 1,055 1,161 1,866 1,829 2,063 2,225 2,108 1,907 1,886
Total Liabilities		 721 779 814 863 1,436 1,418 1,587 1,700 1,608 1,491 1,586
Non-Interest Bearing Deposits		 1.54 1.36 1.52 1.89 2.98 2.69 2.95 3.20 3.16 2.95 2.98
Short-Term Debt		 - 310 30 - 217 182 278 73 23 0.00 88
Accrued Interest Payable		 1.46 1.07 2.07 2.85 3.69 2.27 2.49 7.95 9.40 7.63 7.05
Long-Term Debt		 29 30 8.58 838 1,187 1,163 1,276 1,595 1,542 1,464 1,469
Other Long-Term Liabilities		 689 436 772 20 27 68 28 21 30 17 18
Redeemable Noncontrolling Interest		 - - 2.14 2.57 3.30 3.10 6.14 5.63 5.25 5.78 4.93
Total Equity & Noncontrolling Interests		 249 256 239 296 426 408 470 520 495 410 295
Total Preferred & Common Equity		 222 232 239 296 426 408 470 520 495 410 295
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 222 232 239 296 426 408 470 520 495 410 295
Common Stock		 241 242 206 286 360 377 408 406 413 408 407
Retained Earnings		 -19 -15 19 -6.76 64 75 59 12 11 -38 -123
Accumulated Other Comprehensive Income / (Loss)		 -0.70 9.05 14 17 2.47 -44 2.58 102 70 41 12

Quarterly Balance Sheets for NexPoint Residential Trust

This table presents NexPoint Residential Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets		 2,269 2,196 2,207 2,180 2,043 1,989 1,953 1,882 1,857 1,842 1,873
Cash and Due from Banks		 16 14 10 7.53 37 21 17 24 14 11 18
Restricted Cash		 51 33 33 42 32 33 43 35 34 39 34
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 6,385 6,408 2,152 2,071 2,083 2,089 2,094 2,101 2,104 2,109 2,189
Intangible Assets		 -327 -372 -396 -387 -435 -460 -484 -533 -557 -581 -628
Other Assets		 2,463 2,414 409 446 326 305 283 255 262 264 259
Total Liabilities & Shareholders' Equity		 2,269 2,196 2,207 2,180 2,043 1,989 1,953 1,882 1,857 1,842 1,873
Total Liabilities		 1,732 1,702 1,713 1,661 1,525 1,492 1,500 1,496 1,504 1,514 1,595
Non-Interest Bearing Deposits		 3.17 3.20 3.24 3.22 3.06 3.00 3.00 2.96 2.90 2.86 2.89
Short-Term Debt		 333 55 56 40 0.00 0.00 0.00 0.00 0.00 0.00 55
Accrued Interest Payable		 5.98 9.05 9.48 9.47 9.08 8.60 8.63 7.17 6.73 6.93 6.70
Long-Term Debt		 1,351 1,610 1,611 1,565 1,489 1,454 1,455 1,465 1,467 1,468 1,510
Other Long-Term Liabilities		 38 25 34 43 23 26 34 21 28 36 20
Redeemable Noncontrolling Interest		 5.83 6.06 6.19 5.08 5.08 5.62 5.95 5.62 5.16 5.08 4.72
Total Equity & Noncontrolling Interests		 532 488 488 514 513 491 447 380 348 323 272
Total Preferred & Common Equity		 532 488 488 514 513 491 447 380 348 323 272
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 532 488 488 514 513 491 447 380 348 323 272
Common Stock		 404 406 408 411 415 402 405 407 402 404 408
Retained Earnings		 19 -3.08 -18 5.53 26 24 2.23 -58 -78 -99 -144
Accumulated Other Comprehensive Income / (Loss)		 109 85 98 97 73 65 40 31 24 18 8.30

Annual Metrics And Ratios for NexPoint Residential Trust

This table displays calculated financial ratios and metrics derived from NexPoint Residential Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics		 - - - - - - - - - - -
Profitability Metrics		 - - - - - - - - - - -
Valuation Ratios		 - - - - - - - - - - -
Leverage & Solvency		 - - - - - - - - - - -
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Efficiency Ratios		 - - - - - - - - - - -
Capital & Investment Metrics		 - - - - - - - - - - -
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 ($0.51) $1.03 $2.53 ($0.08) $4.11 $1.78 $0.92 ($0.36) $1.73 $0.04 ($1.26)
Adjusted Weighted Average Basic Shares Outstanding		 21.29M 21.23M 21.06M 21.19M 24.12M 24.72M 25.17M 25.61M 25.65M 25.52M 25.39M
Adjusted Diluted Earnings per Share		 ($0.51) $1.03 $2.49 ($0.08) $4.03 $1.74 $0.89 ($0.36) $1.69 $0.04 ($1.26)
Adjusted Weighted Average Diluted Shares Outstanding		 21.29M 21.31M 21.40M 21.67M 24.59M 25.23M 25.76M 25.61M 26.25M 26.25M 25.39M
Adjusted Basic & Diluted Earnings per Share		 ($0.51) $0.00 $0.00 $0.00 $4.11 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 21.29M 21.04M 20.93M 23.58M 25.30M 25.07M 25.55M 25.55M 25.77M 25.47M 25.41M
Debt Service Ratios		 - - - - - - - - - - -
Payout Ratios		 - - - - - - - - - - -

Quarterly Metrics And Ratios for NexPoint Residential Trust

This table displays calculated financial ratios and metrics derived from NexPoint Residential Trust's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding		 - - - - - - - - - - 25,411,252.00
DEI Adjusted Shares Outstanding		 - - - - - - - - - - 25,411,252.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - - - -0.27
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 2.63% 22.53% 1.33% 16.70% -8.22% -21.94% -6.45% -1.70% -1.98% - 0.52%
EBITDA Growth		 113.46% 56.28% 159.16% 157.41% -60.93% -45.38% -51.35% -35.98% 3.36% - 3.26%
EBIT Growth		 387.36% 89.68% 835.42% 669.18% -89.56% -61.81% -81.89% -68.99% 32.98% - 14.76%
NOPAT Growth		 387.36% 92.14% 1,150.59% 913.11% -89.56% -62.59% -81.89% -68.99% 32.98% - 14.76%
Net Income Growth		 5,755.76% 384.51% 777.32% 368.09% -126.24% -246.78% -126.23% -166.38% 12.01% - 2.07%
EPS Growth		 6,500.00% 407.14% 766.67% 366.67% -127.34% -242.25% -127.00% -170.00% 11.43% - 0.00%
Operating Cash Flow Growth		 -9.88% 55.80% -29.50% -24.37% -0.16% -56.63% 43.86% 1.12% 5.39% - -17.61%
Free Cash Flow Firm Growth		 109.90% 255.30% 637.29% 529.33% 46.84% 7.28% -15.00% -40.71% -46.31% - -90.06%
Invested Capital Growth		 -4.40% -5.83% -7.04% -9.71% -10.19% -8.97% -7.80% -6.74% -5.86% - -0.42%
Revenue Q/Q Growth		 26.87% 43.41% -54.83% 20.78% -0.22% 21.98% -19.14% -0.11% -0.51% - 2.35%
EBITDA Q/Q Growth		 298.33% 19.17% -53.56% -1.96% -39.53% 66.59% -36.82% 0.59% -2.38% - 14.13%
EBIT Q/Q Growth		 1,294.08% 26.85% -68.85% -4.20% -78.11% 364.22% -71.34% 6.47% -6.12% - 64.24%
NOPAT Q/Q Growth		 1,805.83% 28.50% -68.85% -4.20% -78.11% 360.66% -71.12% 6.47% -6.12% - 64.24%
Net Income Q/Q Growth		 953.78% -45.63% 43.33% -59.71% -183.55% -204.21% 74.39% -1.98% -10.76% - 34.47%
EPS Q/Q Growth		 953.33% -44.53% 40.85% -60.00% -187.50% -188.57% 73.27% -3.70% -10.71% - 32.50%
Operating Cash Flow Q/Q Growth		 7.12% -46.76% 32.81% -0.14% 41.40% -76.87% 340.54% -29.81% 47.36% - 283.03%
Free Cash Flow Firm Q/Q Growth		 304.62% 29.93% -16.28% 31.80% -5.59% -5.08% -22.23% -14.92% -14.52% - -39.77%
Invested Capital Q/Q Growth		 -1.69% -2.80% -2.80% -2.79% -2.22% -1.47% -1.55% -1.68% -1.30% - -0.81%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 110.62% 91.92% 95.75% 77.72% 47.10% 64.32% 50.26% 50.61% 49.66% - 51.63%
EBIT Margin		 76.55% 67.71% 50.01% 39.67% 8.70% 33.13% 11.74% 12.51% 11.81% - 13.41%
Profit (Net Income) Margin		 48.51% 18.39% 49.64% 16.56% -13.87% -34.58% -10.95% -11.18% -12.45% - -10.67%
Tax Burden Percent		 63.37% 26.82% 98.52% 41.75% -159.31% -105.21% -93.28% -89.35% -105.42% - -79.60%
Interest Burden Percent		 100.00% 101.30% 100.75% 100.00% 100.00% 99.23% 100.00% 100.00% 100.00% - 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Invested Capital (ROIC)		 9.13% 8.94% 6.68% 5.55% 1.22% 4.33% 1.55% 1.69% 1.61% - 1.83%
ROIC Less NNEP Spread (ROIC-NNEP)		 7.94% 5.83% 6.67% 4.59% 0.27% 0.85% 0.58% 0.66% 0.57% - 0.82%
Return on Net Nonoperating Assets (RNNOA)		 24.72% 18.39% 20.78% 14.46% 0.85% 2.80% 1.91% 2.28% 2.13% - 3.74%
Return on Equity (ROE)		 33.85% 27.33% 27.46% 20.01% 2.07% 7.12% 3.46% 3.97% 3.75% - 5.56%
Cash Return on Invested Capital (CROIC)		 8.19% 11.32% 14.18% 18.65% 16.98% 13.62% 10.71% 8.70% 7.89% - 1.99%
Operating Return on Assets (OROA)		 8.92% 8.67% 6.57% 5.43% 1.19% 4.29% 1.53% 1.65% 1.57% - 1.80%
Return on Assets (ROA)		 5.65% 2.36% 6.52% 2.27% -1.89% -4.47% -1.43% -1.48% -1.66% - -1.43%
Return on Common Equity (ROCE)		 33.50% 27.04% 27.16% 19.77% 2.04% 7.04% 3.42% 3.92% 3.69% - 5.48%
Return on Equity Simple (ROE_SIMPLE)		 5.80% 0.00% 14.57% 18.19% 10.42% 0.00% -8.48% -14.35% -15.12% - -11.75%
Net Operating Profit after Tax (NOPAT)		 53 69 27 25 5.58 26 7.42 7.90 7.42 - 8.52
NOPAT Margin		 76.55% 68.59% 50.01% 39.67% 8.70% 32.87% 11.74% 12.51% 11.81% - 13.41%
Net Nonoperating Expense Percent (NNEP)		 1.19% 3.11% 0.01% 0.95% 0.95% 3.48% 0.97% 1.02% 1.04% - 1.01%
SG&A Expenses to Revenue		 21.94% 13.74% 25.89% 21.45% 24.50% 17.06% 19.72% 19.84% 21.27% - 19.42%
Operating Expenses to Revenue		 23.45% 32.29% 49.99% 60.33% 91.30% 66.87% 88.26% 87.49% 88.19% - 86.59%
Earnings before Interest and Taxes (EBIT)		 53 68 27 25 5.58 26 7.42 7.90 7.42 - 8.52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 77 92 51 50 30 50 32 32 31 - 33
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.53 1.70 1.59 2.07 2.50 2.58 2.65 2.42 2.53 - 2.33
Price to Tangible Book Value (P/TBV)		 0.87 0.93 0.86 1.07 1.20 1.15 1.10 0.93 0.90 - 0.71
Price to Revenue (P/Rev)		 3.03 3.03 2.93 3.53 3.97 4.08 3.94 3.31 3.23 - 2.52
Price to Earnings (P/E)		 26.43 19.02 10.96 11.40 24.10 955.49 0.00 0.00 0.00 - 0.00
Dividend Yield		 5.49% 5.25% 5.55% 4.57% 4.20% 4.54% 4.92% 5.98% 6.33% - 8.32%
Earnings Yield		 3.78% 5.26% 9.12% 8.77% 4.15% 0.10% 0.00% 0.00% 0.00% - 0.00%
Enterprise Value to Invested Capital (EV/IC)		 1.10 1.15 1.12 1.24 1.32 1.32 1.31 1.25 1.25 - 1.17
Enterprise Value to Revenue (EV/Rev)		 9.05 8.53 8.06 8.42 8.94 9.53 9.47 8.91 8.86 - 8.56
Enterprise Value to EBITDA (EV/EBITDA)		 13.39 11.36 9.36 8.96 11.29 13.66 16.37 17.46 17.12 - 17.26
Enterprise Value to EBIT (EV/EBIT)		 28.92 20.91 15.63 13.96 20.07 29.63 48.38 69.92 65.40 - 74.17
Enterprise Value to NOPAT (EV/NOPAT)		 29.23 20.91 15.63 13.94 20.03 29.63 48.38 69.92 65.40 - 74.17
Enterprise Value to Operating Cash Flow (EV/OCF)		 25.70 24.51 25.38 29.51 30.72 33.66 29.42 27.49 26.69 - 27.39
Enterprise Value to Free Cash Flow (EV/FCFF)		 13.17 9.82 7.59 6.31 7.36 9.22 11.71 13.82 15.33 - 58.50
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 3.09 3.13 2.88 2.93 3.21 3.52 3.80 4.15 4.48 - 5.65
Long-Term Debt to Equity		 3.02 3.08 2.88 2.93 3.21 3.52 3.80 4.15 4.48 - 5.45
Financial Leverage		 3.11 3.15 3.12 3.15 3.15 3.31 3.27 3.44 3.74 - 4.57
Leverage Ratio		 4.21 4.23 4.19 4.23 4.25 4.38 4.34 4.53 4.86 - 5.67
Compound Leverage Factor		 4.21 4.28 4.22 4.23 4.25 4.35 4.34 4.53 4.86 - 5.67
Debt to Total Capital		 75.57% 75.79% 74.20% 74.54% 76.25% 77.86% 79.17% 80.60% 81.74% - 84.96%
Short-Term Debt to Total Capital		 1.88% 1.13% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 3.00%
Long-Term Debt to Total Capital		 73.69% 74.67% 74.20% 74.54% 76.25% 77.86% 79.17% 80.60% 81.74% - 81.96%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital		 0.24% 0.25% 0.25% 0.29% 0.31% 0.31% 0.30% 0.28% 0.28% - 0.26%
Common Equity to Total Capital		 24.19% 23.95% 25.55% 25.17% 23.44% 21.83% 20.53% 19.12% 17.98% - 14.78%
Debt to EBITDA		 9.16 7.51 6.21 5.38 6.52 8.07 9.91 11.30 11.22 - 12.55
Net Debt to EBITDA		 8.88 7.29 5.93 5.18 6.25 7.77 9.52 10.93 10.84 - 12.13
Long-Term Debt to EBITDA		 8.94 7.40 6.21 5.38 6.52 8.07 9.91 11.30 11.22 - 12.11
Debt to NOPAT		 20.01 13.83 10.39 8.38 11.57 17.52 29.31 45.25 42.86 - 53.94
Net Debt to NOPAT		 19.39 13.43 9.91 8.06 11.09 16.87 28.13 43.76 41.39 - 52.12
Long-Term Debt to NOPAT		 19.51 13.62 10.39 8.38 11.57 17.52 29.31 45.25 42.86 - 52.03
Noncontrolling Interest Sharing Ratio		 1.03% 1.06% 1.10% 1.19% 1.13% 1.20% 1.18% 1.27% 1.41% - 1.56%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 151 197 179 235 222 211 164 140 119 - 16
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 12.40 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 1.37 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 1.37 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.12 0.13 0.13 0.14 0.14 0.13 0.13 0.13 0.13 - 0.13
Fixed Asset Turnover		 0.06 0.13 0.07 0.14 0.14 0.12 0.12 0.12 0.12 - 0.12
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 2,124 2,065 2,007 1,951 1,908 1,880 1,851 1,820 1,796 - 1,843
Invested Capital Turnover		 0.12 0.13 0.13 0.14 0.14 0.13 0.13 0.13 0.14 - 0.14
Increase / (Decrease) in Invested Capital		 -98 -128 -152 -210 -217 -185 -157 -132 -112 - -7.77
Enterprise Value (EV)		 2,346 2,367 2,242 2,420 2,518 2,476 2,419 2,266 2,240 - 2,153
Market Capitalization		 785 842 816 1,014 1,118 1,061 1,007 842 817 - 635
Book Value per Share		 $20.01 $19.27 $19.94 $19.13 $17.60 $16.15 $14.92 $13.76 $12.73 - $10.72
Tangible Book Value per Share		 $35.08 $35.28 $36.86 $37.04 $36.66 $36.17 $35.84 $35.79 $35.63 - $35.42
Total Capital		 2,124 2,065 2,007 1,951 1,908 1,880 1,851 1,820 1,796 - 1,843
Total Debt		 1,605 1,565 1,489 1,454 1,455 1,464 1,465 1,467 1,468 - 1,566
Total Long-Term Debt		 1,565 1,542 1,489 1,454 1,455 1,464 1,465 1,467 1,468 - 1,510
Net Debt		 1,556 1,520 1,421 1,400 1,394 1,410 1,406 1,419 1,418 - 1,513
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Nonoperating Expense (NNE)		 20 50 0.20 15 14 53 14 15 15 - 15
Net Nonoperating Obligations (NNO)		 1,605 1,565 1,489 1,454 1,455 1,464 1,465 1,467 1,468 - 1,566
Total Depreciation and Amortization (D&A)		 24 24 24 24 25 24 24 24 24 - 24
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.31 $0.72 $1.02 $0.41 ($0.35) ($1.04) ($0.27) ($0.28) ($0.31) ($0.40) ($0.27)
Adjusted Weighted Average Basic Shares Outstanding		 25.67M 25.65M 25.72M 25.54M 25.40M 25.52M 25.45M 25.38M 25.36M 25.39M 25.40M
Adjusted Diluted Earnings per Share		 $1.28 $0.71 $1.00 $0.40 ($0.35) ($1.01) ($0.27) ($0.28) ($0.31) ($0.40) ($0.27)
Adjusted Weighted Average Diluted Shares Outstanding		 26.30M 26.25M 26.35M 26.31M 25.40M 26.25M 25.45M 25.38M 25.36M 25.39M 25.40M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 25.67M 25.77M 25.67M 25.40M 25.40M 25.47M 25.28M 25.36M 25.36M 25.41M 25.49M
Normalized Net Operating Profit after Tax (NOPAT)		 7.26 31 -3.58 4.76 3.91 15 5.20 5.53 5.19 - 5.96
Normalized NOPAT Margin		 10.39% 30.65% -6.72% 7.41% 6.09% 19.56% 8.22% 8.76% 8.27% - 9.38%
Pre Tax Income Margin		 76.55% 68.59% 50.39% 39.67% 8.70% 32.87% 11.74% 12.51% 11.81% - 13.41%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 1.85 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT to Interest Expense		 0.00 0.00 1.85 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 1.85 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 1.85 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 146.44% 100.83% 61.91% 52.89% 103.52% 4,425.85% -157.08% -103.90% -108.60% - -168.78%
Augmented Payout Ratio		 146.44% 100.83% 61.91% 69.20% 134.81% 5,734.02% -157.08% -119.24% -124.28% - -168.78%

Financials Breakdown Chart

Key Financial Trends

NexPoint Residential Trust (NYSE: NXRT) showed a mixed but improving quarterly trend in Q1 2026, with operating cash flow staying solid even as GAAP earnings remained negative. Over the last four years, the company has generally maintained meaningful cash generation from operations, but its results have been volatile because of financing costs, fair-value/other adjustments, and periodic special items.

What stands out most: NXRT’s core apartment-REIT style operations continue to produce cash, but reported net income is inconsistent and often negative after non-cash and non-operating items. The balance sheet remains highly leveraged, so interest expense and debt management are key factors for investors to watch.

  • Q1 2026 operating cash flow was strong at $23.3 million, up from $6.1 million in Q4 2025 and $19.9 million in Q2 2025.
  • Cash and cash equivalents improved to $18.5 million in Q1 2026 from $10.8 million in Q3 2025, while total cash and restricted cash rose to about $52.8 million.
  • Common equity increased to $272.4 million in Q1 2026 from $322.9 million in Q3 2025? Actually the trend shows equity remained positive and sizable despite volatility, reflecting continued asset backing.
  • The company generated positive net cash from operations in most quarters across the period, including $28.3 million in Q1 2025, $29.3 million in Q3 2025, and $23.3 million in Q1 2026.
  • In Q1 2026, total revenue reached $63.5 million, slightly above Q4 2025 and near recent quarterly levels, suggesting the top line has been relatively stable.
  • The company’s results are heavily affected by depreciation, non-cash adjustments, and other one-time items, which can make reported earnings look much weaker than operating cash flow.
  • NXRT continues to carry a large real-estate asset base, with premises and equipment of about $2.19 billion in Q1 2026.
  • Debt remains elevated at $1.57 billion in Q1 2026, so leverage is still a major part of the investment story.
  • Q1 2026 consolidated net income was a loss of $6.8 million, following a $10.3 million loss in Q4 2025 and other loss-making quarters.
  • The company paid $19.8 million in cash interest in Q1 2026, underscoring the pressure from financing costs.

Looking at the broader trend, NXRT had a stronger earnings backdrop in parts of 2023 and early 2024, but performance weakened through 2025 and into early 2026. For example, Q1 2024 showed $26.4 million in net income, while Q1 2026 showed a $6.8 million loss. That said, operating cash flow remained positive in both periods, which is an important sign for a REIT-style business.

Bottom line: NXRT appears to be a cash-generating property trust with a substantial asset base, but its profitability is uneven and leverage is significant. Investors will likely focus on whether operating cash flow can stay resilient while debt and interest costs remain manageable.

06/15/26 12:36 AM ETAI Generated. May Contain Errors.

NexPoint Residential Trust Financials - Frequently Asked Questions

According to the most recent income statement we have on file, NexPoint Residential Trust's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

NexPoint Residential Trust's net income appears to be on a downward trend, with a most recent value of -$32.15 million in 2025, rising from -$10.99 million in 2015. The previous period was $1.11 million in 2024. See NexPoint Residential Trust's forecast for analyst expectations on what's next for the company.

Over the last 10 years, NexPoint Residential Trust's total revenue changed from $117.66 million in 2015 to $251.28 million in 2025, a change of 113.6%.

NexPoint Residential Trust's total liabilities were at $1.59 billion at the end of 2025, a 6.4% increase from 2024, and a 119.9% increase since 2015.

In the past 10 years, NexPoint Residential Trust's cash and equivalents has ranged from $12.37 million in 2023 to $49.45 million in 2021, and is currently $13.70 million as of their latest financial filing in 2025.


Related Companies

Financial statements for NYSE:NXRT last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
DOJ Admits It In Court—Your Cash Can Be Seized Without Warning
The Department of Justice recently argued in court that cash may not be legally your property - raising concer...
Priority Gold | Sponsoredtc pixel
Trump's gold order: the announcement they won't put on the front page
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
Is SpaceX really worth 1.78 Trillion?
With SpaceX approaching a near-$2 trillion valuation, most investors are focused on the IPO itself - but analy...
InvestPub | Sponsoredtc pixel
Rickards Predicts: Trump to buy tiny $2 stock?
Jim Rickards believes the Trump administration is about to take a direct stake in a $2 stock sitting on the la...
Paradigm Press | Sponsoredtc pixel
The number nobody's bragging about
SPCX - the largest IPO in history - was predicted to open at $175. It opened at $150. Insiders bought in at a ...
Behind the Markets | Sponsoredtc pixel
There’s a new type of capitalism
The U.S. government has taken direct equity positions in at least 10 companies - Intel, U.S. Steel, Westinghou...
Porter & Company | Sponsoredtc pixel
One hidden supplier shipped 5 billion parts to SpaceX
Most investors are focused on the historic $1.75 trillion SpaceX IPO expected around June 30. But there's a le...
Weiss Ratings | Sponsoredtc pixel
Trump Is Eyeing the Biggest Monetary Shift Since Nixon
On August 15, 1971, Nixon ended the Bretton Woods agreement and untethered the dollar from gold. Since that ni...
Americas Gold Company | Sponsoredtc pixel