Nextdoor (KIND) Financials

$1.48 +0.02 (+1.03%)

Closing price 05/23/2025 03:59 PM Eastern

Extended Trading

$1.48 0.00 (0.00%)

As of 05/23/2025 07:59 PM Eastern

Annual Income Statements for Nextdoor

This table shows Nextdoor's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022
Period end date	12/31/2024	12/31/2023	12/31/2022
Net Income / (Loss) Attributable to Common Shareholders	-98	-148	-138
Consolidated Net Income / (Loss)	-98	-148	-138
Net Income / (Loss) Continuing Operations	-98	-148	-138
Total Pre-Tax Income	-97	-147	-136
Total Operating Income	-122	-172	-144
Total Gross Profit	205	177	174
Total Revenue	247	218	213
Operating Revenue	247	218	213
Total Cost of Revenue	42	42	39
Operating Cost of Revenue	42	42	39
Total Operating Expenses	327	349	318
Selling, General & Admin Expense	92	76	68
Marketing Expense	107	123	123
Research & Development Expense	128	150	127
Total Other Income / (Expense), net	24	25	7.96
Interest & Investment Income	24	26	9.30
Other Income / (Expense), net	-0.10	-0.51	-1.34
Income Tax Expense	0.71	0.76	1.67
Basic Earnings per Share	($0.25)	($0.39)	($0.36)
Weighted Average Basic Shares Outstanding	385.11M	379.25M	378.73M
Diluted Earnings per Share	($0.25)	($0.39)	($0.36)
Weighted Average Diluted Shares Outstanding	385.11M	379.25M	378.73M
Weighted Average Basic & Diluted Shares Outstanding	386.30M	393.63M	374.47M

This table shows Nextdoor's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	-12	-15	-43	-28	-41	-38	-35	-34	-33	-35
Consolidated Net Income / (Loss)	-12	-15	-43	-28	-41	-38	-35	-34	-33	-35
Net Income / (Loss) Continuing Operations	-12	-15	-43	-28	-41	-38	-35	-34	-33	-35
Total Pre-Tax Income	-12	-15	-42	-28	-40	-38	-35	-33	-32	-34
Total Operating Income	-17	-21	-49	-35	-48	-44	-41	-39	-36	-36
Total Gross Profit	55	54	53	43	45	45	46	40	43	44
Total Revenue	65	66	63	53	56	56	57	50	53	54
Operating Revenue	65	66	63	53	56	56	57	50	53	54
Total Cost of Revenue	10	11	10	9.98	11	11	10	9.91	9.86	9.88
Operating Cost of Revenue	10	11	10	9.98	11	11	10	9.91	9.86	9.88
Total Operating Expenses	72	75	102	78	93	90	88	79	80	80
Selling, General & Admin Expense	18	17	40	17	21	20	19	16	17	18
Marketing Expense	21	26	30	30	32	31	31	29	30	29
Research & Development Expense	34	32	31	31	40	40	37	33	32	33
Total Other Income / (Expense), net	5.00	6.05	6.55	6.69	7.17	6.55	6.16	5.40	4.22	1.99
Interest & Investment Income	5.32	5.80	6.41	6.85	7.15	6.77	6.36	5.51	3.96	2.70
Other Income / (Expense), net	-0.33	0.24	0.14	-0.16	0.02	-0.22	-0.19	-0.12	0.26	-0.71
Income Tax Expense	0.02	0.17	0.32	0.20	0.04	0.29	0.12	0.30	1.29	0.32
Basic Earnings per Share	($0.03)	($0.04)	($0.11)	($0.07)	($0.11)	($0.10)	($0.09)	($0.09)	($0.08)	($0.09)
Weighted Average Basic Shares Outstanding	385.11M	378.44M	388.09M	392.22M	379.25M	381.48M	375.90M	373.03M	378.73M	377.76M
Diluted Earnings per Share	($0.03)	($0.04)	($0.11)	($0.07)	($0.11)	($0.10)	($0.09)	($0.09)	($0.08)	($0.09)
Weighted Average Diluted Shares Outstanding	385.11M	378.44M	388.09M	392.22M	379.25M	381.48M	375.90M	373.03M	378.73M	377.76M
Weighted Average Basic & Diluted Shares Outstanding	386.30M	382.14M	379.91M	390.28M	393.63M	385.13M	380.77M	374.57M	374.47M	369.56M

This table details how cash moves in and out of Nextdoor's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022
Period end date	12/31/2024	12/31/2023	12/31/2022
Net Change in Cash & Equivalents	-15	16	-467
Net Cash From Operating Activities	-20	-59	-61
Net Cash From Continuing Operating Activities	-20	-59	-61
Net Income / (Loss) Continuing Operations	-98	-148	-138
Consolidated Net Income / (Loss)	-98	-148	-138
Depreciation Expense	3.90	5.77	5.66
Amortization Expense	-5.46	-8.61	0.15
Non-Cash Adjustments To Reconcile Net Income	101	87	69
Changes in Operating Assets and Liabilities, net	-22	3.91	2.57
Net Cash From Investing Activities	86	66	-342
Net Cash From Continuing Investing Activities	86	66	-342
Purchase of Property, Plant & Equipment	-0.40	-0.27	-3.16
Purchase of Investments	-290	-591	-712
Sale and/or Maturity of Investments	384	660	378
Other Investing Activities, net	-7.50	-2.50	-5.00
Net Cash From Financing Activities	-81	8.92	-64
Net Cash From Continuing Financing Activities	-81	8.92	-64
Repurchase of Common Equity	-76	0.00	-77
Issuance of Common Equity	1.08	2.01	1.43
Other Financing Activities, net	-6.58	6.91	11
Effect of Exchange Rate Changes	0.13	0.04	0.72
Cash Income Taxes Paid	1.00	2.41	1.20

This table details how cash moves in and out of Nextdoor's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	-4.15	-3.26	-17	9.44	12	-26	18	13	-35	51
Net Cash From Operating Activities	12	-13	-5.36	-14	-15	-18	-12	-14	-20	-13
Net Cash From Continuing Operating Activities	12	-13	-5.36	-14	-15	-18	-12	-14	-20	-13
Net Income / (Loss) Continuing Operations	-12	-15	-43	-28	-41	-38	-35	-34	-33	-35
Consolidated Net Income / (Loss)	-12	-15	-43	-28	-41	-38	-35	-34	-33	-35
Depreciation Expense	0.59	0.78	1.14	1.39	1.41	1.45	1.45	1.45	1.49	1.47
Amortization Expense	-0.60	-1.54	-1.44	-1.88	-2.10	-2.28	-2.32	-1.91	-0.80	-
Non-Cash Adjustments To Reconcile Net Income	20	20	40	21	23	25	23	17	19	19
Changes in Operating Assets and Liabilities, net	3.54	-17	-2.48	-5.91	3.46	-4.50	1.35	3.61	-5.61	0.89
Net Cash From Investing Activities	-6.98	32	26	36	26	-12	28	25	-17	110
Net Cash From Continuing Investing Activities	-6.98	32	26	36	26	-12	28	25	-17	110
Purchase of Property, Plant & Equipment	-0.09	-0.19	-0.10	-0.02	0.00	-0.13	-0.08	-0.06	-0.98	-0.88
Purchase of Investments	-94	-67	-76	-53	-136	-152	-113	-190	-157	-72
Sale and/or Maturity of Investments	87	100	101	96	162	139	144	215	146	183
Net Cash From Financing Activities	-8.96	-22	-37	-13	0.46	4.82	2.03	1.61	1.31	-47
Net Cash From Continuing Financing Activities	-8.96	-22	-37	-13	0.46	4.82	2.03	1.61	1.31	-47
Repurchase of Common Equity	-2.23	-20	-44	-9.75	-	-	-	0.00	-	-67
Other Financing Activities, net	-6.73	-2.98	1.57	1.57	0.47	3.88	2.03	0.54	1.24	3.61
Effect of Exchange Rate Changes	0.04	0.03	-0.01	0.07	-0.04	0.03	0.02	0.02	-0.06	0.29

This table presents Nextdoor's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022
Period end date	12/31/2024	12/31/2023	12/31/2022
Total Assets	514	655	700
Total Current Assets	467	567	625
Cash & Equivalents	46	60	55
Short-Term Investments	381	471	528
Accounts Receivable	31	26	30
Prepaid Expenses	8.54	9.61	12
Plant, Property, & Equipment, net	2.75	8.08	12
Total Noncurrent Assets	45	80	62
Goodwill	1.21	1.21	1.21
Intangible Assets	0.26	1.30	3.07
Other Noncurrent Operating Assets	43	77	58
Total Liabilities & Shareholders' Equity	514	655	700
Total Liabilities	60	96	88
Total Current Liabilities	28	35	35
Accounts Payable	0.25	1.90	4.54
Accrued Expenses	19	27	22
Other Current Liabilities	8.50	6.21	7.77
Total Noncurrent Liabilities	33	61	54
Capital Lease Obligations	32	60	-
Other Noncurrent Operating Liabilities	0.27	0.22	54
Commitments & Contingencies	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	453	559	611
Total Preferred & Common Equity	453	559	611
Preferred Stock	0.00	0.00	0.00
Total Common Equity	453	559	611
Common Stock	1,317	1,324	1,232
Retained Earnings	-864	-766	-618
Accumulated Other Comprehensive Income / (Loss)	0.92	0.94	-2.20

This table presents Nextdoor's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022
Period end date	9/30/2024	6/30/2024	3/31/2024	9/30/2023	6/30/2023	3/31/2023	9/30/2022
Total Assets	518	542	633	670	684	695	714
Total Current Assets	469	493	540	581	592	614	642
Cash & Equivalents	50	53	70	48	74	68	91
Short-Term Investments	375	404	428	491	477	507	514
Accounts Receivable	30	28	26	30	28	28	27
Prepaid Expenses	15	8.53	16	11	12	11	10
Plant, Property, & Equipment, net	3.20	3.58	7.16	9.05	9.95	11	13
Total Noncurrent Assets	45	45	86	80	82	70	60
Goodwill	1.21	1.21	1.21	1.21	1.21	1.21	1.21
Intangible Assets	0.31	0.52	0.86	1.75	2.19	2.63	3.51
Other Noncurrent Operating Assets	44	44	84	77	79	66	55
Total Liabilities & Shareholders' Equity	518	542	633	670	684	695	714
Total Liabilities	62	70	92	97	101	98	90
Total Current Liabilities	27	33	33	35	37	33	35
Short-Term Debt	8.27	8.05	6.40	-	-	-	-
Accounts Payable	0.24	2.80	2.12	3.31	5.96	5.07	6.40
Accrued Expenses	18	22	24	25	25	23	20
Total Noncurrent Liabilities	35	37	59	62	64	65	56
Capital Lease Obligations	34	37	59	-	-	-	-
Other Noncurrent Operating Liabilities	0.39	0.38	0.22	62	64	65	56
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	456	472	541	573	583	596	623
Total Preferred & Common Equity	456	472	541	573	583	596	623
Total Common Equity	456	472	541	573	583	596	623
Common Stock	1,306	1,310	1,336	1,301	1,273	1,249	1,212
Retained Earnings	-852	-837	-794	-725	-687	-652	-585
Accumulated Other Comprehensive Income / (Loss)	2.26	-0.26	0.16	-2.21	-2.26	-0.69	-3.90

This table displays calculated financial ratios and metrics derived from Nextdoor's official financial filings.

Metric	2024	2023	2022
Period end date	12/31/2024	12/31/2023	12/31/2022
Growth Metrics	-	-	-
Revenue Growth	13.27%	2.61%	10.70%
EBITDA Growth	29.80%	-25.68%	-53.84%
EBIT Growth	29.55%	-18.72%	-52.65%
NOPAT Growth	29.40%	-19.47%	-52.10%
Net Income Growth	33.64%	-7.14%	-44.68%
EPS Growth	35.90%	-8.33%	44.62%
Operating Cash Flow Growth	65.92%	2.03%	-18.01%
Free Cash Flow Firm Growth	68.96%	-81.51%	-18.05%
Invested Capital Growth	-33.10%	216.35%	-4.83%
Revenue Q/Q Growth	4.07%	1.06%	-2.77%
EBITDA Q/Q Growth	20.03%	-7.95%	-4.53%
EBIT Q/Q Growth	19.88%	-7.17%	-4.84%
NOPAT Q/Q Growth	20.08%	-7.03%	-5.15%
Net Income Q/Q Growth	22.46%	-5.06%	-3.05%
EPS Q/Q Growth	24.24%	-8.33%	-28.57%
Operating Cash Flow Q/Q Growth	56.92%	7.45%	-2.92%
Free Cash Flow Firm Q/Q Growth	61.89%	-42.09%	0.00%
Invested Capital Q/Q Growth	-20.64%	162.55%	46.29%
Profitability Metrics	-	-	-
Gross Margin	83.08%	80.94%	81.68%
EBITDA Margin	-49.86%	-80.45%	-65.68%
Operating Margin	-49.19%	-78.92%	-67.78%
EBIT Margin	-49.23%	-79.15%	-68.41%
Profit (Net Income) Margin	-39.66%	-67.69%	-64.82%
Tax Burden Percent	100.73%	100.51%	101.23%
Interest Burden Percent	79.97%	85.08%	93.61%
Effective Tax Rate	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	-116.17%	-208.65%	-354.56%
ROIC Less NNEP Spread (ROIC-NNEP)	-113.18%	-203.50%	-348.87%
Return on Net Nonoperating Assets (RNNOA)	96.79%	183.38%	334.22%
Return on Equity (ROE)	-19.38%	-25.27%	-20.34%
Cash Return on Invested Capital (CROIC)	-76.50%	-312.58%	-349.62%
Operating Return on Assets (OROA)	-20.84%	-25.52%	-18.91%
Return on Assets (ROA)	-16.78%	-21.82%	-17.92%
Return on Common Equity (ROCE)	-19.38%	-25.27%	-20.34%
Return on Equity Simple (ROE_SIMPLE)	-21.62%	-26.45%	-22.57%
Net Operating Profit after Tax (NOPAT)	-85	-121	-101
NOPAT Margin	-34.43%	-55.24%	-47.44%
Net Nonoperating Expense Percent (NNEP)	-2.98%	-5.15%	-5.69%
Return On Investment Capital (ROIC_SIMPLE)	-17.53%	-19.48%	-16.52%
Cost of Revenue to Revenue	16.92%	19.06%	18.32%
SG&A Expenses to Revenue	37.27%	34.84%	31.83%
R&D to Revenue	51.74%	68.71%	59.72%
Operating Expenses to Revenue	132.27%	159.86%	149.46%
Earnings before Interest and Taxes (EBIT)	-122	-173	-146
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-123	-176	-140
Valuation Ratios	-	-	-
Price to Book Value (P/BV)	2.00	1.30	1.25
Price to Tangible Book Value (P/TBV)	2.00	1.31	1.25
Price to Revenue (P/Rev)	3.66	3.33	3.58
Price to Earnings (P/E)	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	8.70	2.93	6.41
Enterprise Value to Revenue (EV/Rev)	2.07	1.18	0.84
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00
Leverage & Solvency	-	-	-
Debt to Equity	0.07	0.11	0.00
Long-Term Debt to Equity	0.07	0.11	0.00
Financial Leverage	-0.86	-0.90	-0.96
Leverage Ratio	1.15	1.16	1.14
Compound Leverage Factor	0.92	0.99	1.06
Debt to Total Capital	6.64%	9.76%	0.00%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	6.64%	9.76%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%
Common Equity to Total Capital	93.36%	90.24%	100.00%
Debt to EBITDA	-0.26	-0.34	0.00
Net Debt to EBITDA	3.20	2.68	0.00
Long-Term Debt to EBITDA	-0.26	-0.34	0.00
Debt to NOPAT	-0.38	-0.50	0.00
Net Debt to NOPAT	4.64	3.90	0.00
Long-Term Debt to NOPAT	-0.38	-0.50	0.00
Altman Z-Score	7.36	3.35	4.56
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-
Current Ratio	16.70	16.01	18.04
Quick Ratio	16.40	15.74	17.69
Cash Flow Metrics	-	-	-
Free Cash Flow to Firm (FCFF)	-56	-181	-100
Operating Cash Flow to CapEx	-5,000.50%	-22,199.63%	-1,914.05%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00
Efficiency Ratios	-	-	-
Asset Turnover	0.42	0.32	0.28
Accounts Receivable Turnover	8.62	7.80	7.16
Inventory Turnover	0.00	0.00	0.00
Fixed Asset Turnover	45.67	21.94	17.47
Accounts Payable Turnover	39.04	12.94	7.29
Days Sales Outstanding (DSO)	42.37	46.82	50.99
Days Inventory Outstanding (DIO)	0.00	0.00	0.00
Days Payable Outstanding (DPO)	9.35	28.20	50.09
Cash Conversion Cycle (CCC)	33.02	18.62	0.90
Capital & Investment Metrics	-	-	-
Invested Capital	59	88	28
Invested Capital Turnover	3.37	3.78	7.47
Increase / (Decrease) in Invested Capital	-29	60	-1.41
Enterprise Value (EV)	511	257	178
Market Capitalization	906	728	761
Book Value per Share	$1.19	$1.45	$1.65
Tangible Book Value per Share	$1.18	$1.44	$1.64
Total Capital	486	619	611
Total Debt	32	60	0.00
Total Long-Term Debt	32	60	0.00
Net Debt	-395	-471	-583
Capital Expenditures (CapEx)	0.40	0.27	3.16
Debt-free, Cash-free Net Working Capital (DFCFNWC)	12	0.43	7.29
Debt-free Net Working Capital (DFNWC)	439	532	591
Net Working Capital (NWC)	439	532	591
Net Nonoperating Expense (NNE)	13	27	37
Net Nonoperating Obligations (NNO)	-395	-471	-583
Total Depreciation and Amortization (D&A)	-1.56	-2.84	5.81
Debt-free, Cash-free Net Working Capital to Revenue	4.76%	0.20%	3.43%
Debt-free Net Working Capital to Revenue	177.43%	243.48%	277.58%
Net Working Capital to Revenue	177.43%	243.48%	277.58%
Earnings Adjustments	-	-	-
Adjusted Basic Earnings per Share	($0.25)	($0.39)	($0.36)
Adjusted Weighted Average Basic Shares Outstanding	385.11M	379.25M	378.73M
Adjusted Diluted Earnings per Share	($0.25)	($0.39)	($0.36)
Adjusted Weighted Average Diluted Shares Outstanding	385.11M	379.25M	378.73M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	386.30M	393.63M	374.47M
Normalized Net Operating Profit after Tax (NOPAT)	-85	-121	-101
Normalized NOPAT Margin	-34.43%	-55.24%	-47.44%
Pre Tax Income Margin	-39.37%	-67.34%	-64.03%
Debt Service Ratios	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00
Payout Ratios	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%
Augmented Payout Ratio	-77.02%	0.00%	-56.00%

This table displays calculated financial ratios and metrics derived from Nextdoor's official financial filings.

Metric	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	17.41%	16.97%	11.26%	6.78%	4.29%	3.96%	4.31%	-2.41%	-10.21%	2.37%
EBITDA Growth	63.93%	53.11%	-15.69%	10.12%	-36.55%	-27.45%	-13.07%	-22.76%	-24.68%	-94.63%
EBIT Growth	63.42%	53.95%	-17.39%	10.33%	-32.05%	-20.19%	-6.86%	-16.51%	-22.89%	-91.67%
NOPAT Growth	64.12%	53.18%	-18.28%	10.47%	-31.17%	-21.94%	-8.33%	-16.81%	-24.14%	-90.73%
Net Income Growth	70.09%	60.91%	-20.84%	16.18%	-21.32%	-9.79%	3.91%	-2.33%	-13.93%	-79.30%
EPS Growth	72.73%	60.00%	-22.22%	22.22%	-37.50%	-11.11%	10.00%	0.00%	0.00%	50.00%
Operating Cash Flow Growth	178.70%	29.07%	56.54%	0.64%	24.20%	-44.26%	45.44%	-148.78%	-9.55%	-64.90%
Free Cash Flow Firm Growth	118.31%	-21.06%	-149.92%	-238.21%	-288.91%	-113.16%	-107.81%	-109.43%	0.00%	0.00%
Invested Capital Growth	-33.10%	121.32%	92.05%	403.63%	216.35%	76.27%	-10.47%	36.69%	-4.83%	-95.14%
Revenue Q/Q Growth	-0.58%	3.66%	19.09%	-4.34%	-0.95%	-1.40%	14.30%	-6.57%	-1.27%	-1.08%
EBITDA Q/Q Growth	18.15%	56.69%	-38.91%	26.74%	-6.39%	-6.86%	-7.92%	-11.29%	0.70%	5.20%
EBIT Q/Q Growth	15.16%	57.99%	-40.01%	26.71%	-6.82%	-7.10%	-6.95%	-7.92%	2.77%	4.78%
NOPAT Q/Q Growth	17.71%	57.61%	-41.06%	27.08%	-7.39%	-7.08%	-6.78%	-6.83%	0.17%	4.87%
Net Income Q/Q Growth	18.63%	65.18%	-51.38%	30.27%	-6.33%	-7.66%	-5.00%	-0.92%	3.77%	5.77%
EPS Q/Q Growth	25.00%	63.64%	-57.14%	36.36%	-10.00%	-11.11%	0.00%	-12.50%	11.11%	10.00%
Operating Cash Flow Q/Q Growth	190.63%	-142.00%	60.67%	8.77%	18.32%	-48.27%	10.07%	30.40%	-55.46%	43.93%
Free Cash Flow Firm Q/Q Growth	131.03%	12.90%	43.23%	-11.90%	-105.16%	-79.80%	23.17%	-37.23%	-106.94%	6.76%
Invested Capital Q/Q Growth	-20.64%	22.43%	-44.40%	15.65%	162.55%	6.24%	45.80%	-22.22%	46.29%	-46.04%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	83.96%	83.04%	83.76%	81.23%	81.03%	80.88%	81.65%	80.08%	81.50%	81.68%
EBITDA Margin	-26.72%	-32.46%	-77.69%	-66.61%	-86.98%	-80.97%	-74.71%	-79.13%	-66.43%	-66.05%
Operating Margin	-26.21%	-31.67%	-77.44%	-65.38%	-85.78%	-79.11%	-72.85%	-77.98%	-68.20%	-67.45%
EBIT Margin	-26.71%	-31.30%	-77.22%	-65.68%	-85.74%	-79.50%	-73.19%	-78.21%	-67.72%	-68.76%
Profit (Net Income) Margin	-18.59%	-22.71%	-67.59%	-53.18%	-72.95%	-67.95%	-62.23%	-67.74%	-62.71%	-64.35%
Tax Burden Percent	100.19%	101.14%	100.74%	100.71%	100.10%	100.76%	100.35%	100.90%	104.03%	100.93%
Interest Burden Percent	69.45%	71.73%	86.89%	80.39%	85.00%	84.83%	84.73%	85.84%	89.03%	92.71%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	-61.90%	-98.00%	-268.91%	-155.67%	-226.78%	-456.32%	-327.24%	-617.57%	-356.79%	-50.45%
ROIC Less NNEP Spread (ROIC-NNEP)	-61.86%	-97.92%	-267.15%	-154.88%	-225.42%	-455.09%	-326.19%	-616.56%	-355.56%	-47.39%
Return on Net Nonoperating Assets (RNNOA)	52.90%	87.69%	243.87%	137.14%	203.14%	435.15%	309.26%	599.14%	340.63%	28.26%
Return on Equity (ROE)	-9.00%	-10.30%	-25.04%	-18.53%	-23.64%	-21.17%	-17.98%	-18.43%	-16.16%	-22.19%
Cash Return on Invested Capital (CROIC)	-76.50%	-273.73%	-330.66%	-314.40%	-312.58%	-484.99%	-310.25%	-591.79%	-349.62%	0.00%
Operating Return on Assets (OROA)	-11.30%	-12.52%	-28.73%	-21.93%	-27.64%	-24.82%	-21.19%	-21.81%	-18.72%	-26.59%
Return on Assets (ROA)	-7.87%	-9.08%	-25.15%	-17.76%	-23.52%	-21.21%	-18.02%	-18.89%	-17.33%	-24.88%
Return on Common Equity (ROCE)	-9.00%	-10.30%	-25.04%	-18.53%	-23.64%	-21.17%	-17.98%	-18.43%	-16.16%	-13.08%
Return on Equity Simple (ROE_SIMPLE)	0.00%	-27.73%	-31.69%	-26.28%	0.00%	-24.54%	-23.54%	-23.25%	0.00%	-21.47%
Net Operating Profit after Tax (NOPAT)	-12	-15	-34	-24	-33	-31	-29	-27	-25	-25
NOPAT Margin	-18.35%	-22.17%	-54.21%	-45.77%	-60.04%	-55.38%	-50.99%	-54.59%	-47.74%	-47.22%
Net Nonoperating Expense Percent (NNEP)	-0.04%	-0.08%	-1.76%	-0.78%	-1.36%	-1.23%	-1.05%	-1.02%	-1.23%	-3.06%
Return On Investment Capital (ROIC_SIMPLE)	-2.46%	-	-	-	-5.39%	-	-	-	-4.16%	-
Cost of Revenue to Revenue	16.04%	16.96%	16.24%	18.77%	18.97%	19.12%	18.35%	19.92%	18.50%	18.32%
SG&A Expenses to Revenue	27.18%	26.22%	63.97%	31.47%	37.18%	34.82%	34.08%	33.11%	32.35%	33.48%
R&D to Revenue	51.54%	48.62%	49.14%	58.93%	72.45%	70.69%	65.24%	66.27%	60.10%	61.90%
Operating Expenses to Revenue	110.17%	114.71%	161.20%	146.61%	166.81%	160.00%	154.50%	158.06%	149.70%	149.13%
Earnings before Interest and Taxes (EBIT)	-17	-21	-49	-35	-48	-45	-42	-39	-36	-37
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	-17	-21	-49	-35	-48	-45	-43	-39	-35	-36
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	2.00	2.07	2.30	1.60	1.30	1.21	2.09	1.35	1.25	1.71
Price to Tangible Book Value (P/TBV)	2.00	2.07	2.31	1.61	1.31	1.22	2.11	1.36	1.25	1.72
Price to Revenue (P/Rev)	3.66	3.97	4.76	3.91	3.33	3.21	5.71	3.81	3.58	4.86
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	8.70	7.57	11.13	3.99	2.93	4.58	21.26	10.66	6.41	24.23
Enterprise Value to Revenue (EV/Rev)	2.07	2.36	2.95	1.96	1.18	0.71	3.13	1.09	0.84	2.10
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.07	0.09	0.09	0.12	0.11	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to Equity	0.07	0.08	0.08	0.11	0.11	0.00	0.00	0.00	0.00	0.00
Financial Leverage	-0.86	-0.90	-0.91	-0.89	-0.90	-0.96	-0.95	-0.97	-0.96	-0.60
Leverage Ratio	1.15	1.15	1.16	1.17	1.16	1.16	1.15	1.15	1.14	1.12
Compound Leverage Factor	0.80	0.83	1.01	0.94	0.98	0.98	0.97	0.98	1.01	1.03
Debt to Total Capital	6.64%	8.57%	8.65%	10.74%	9.76%	0.00%	0.00%	0.00%	0.00%	0.00%
Short-Term Debt to Total Capital	0.00%	1.66%	1.56%	1.05%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	6.64%	6.91%	7.09%	9.68%	9.76%	0.00%	0.00%	0.00%	0.00%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	93.36%	91.43%	91.35%	89.27%	90.24%	100.00%	100.00%	100.00%	100.00%	100.00%
Debt to EBITDA	-0.26	-0.28	-0.25	-0.38	-0.34	0.00	0.00	0.00	0.00	0.00
Net Debt to EBITDA	3.20	2.48	2.31	2.52	2.68	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to EBITDA	-0.26	-0.22	-0.21	-0.34	-0.34	0.00	0.00	0.00	0.00	0.00
Debt to NOPAT	-0.38	-0.40	-0.36	-0.55	-0.50	0.00	0.00	0.00	0.00	0.00
Net Debt to NOPAT	4.64	3.59	3.35	3.67	3.90	0.00	0.00	0.00	0.00	0.00
Long-Term Debt to NOPAT	-0.38	-0.32	-0.30	-0.50	-0.50	0.00	0.00	0.00	0.00	0.00
Altman Z-Score	8.03	8.22	8.31	5.05	3.98	3.86	6.94	4.72	5.07	7.07
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	41.04%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	16.70	17.53	15.07	16.52	16.01	16.77	15.97	18.47	18.04	18.53
Quick Ratio	16.40	16.98	14.81	16.02	15.74	16.45	15.64	18.13	17.69	18.23
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	17	-55	-63	-111	-93	-46	-25	-33	-24	346
Operating Cash Flow to CapEx	13,208.99%	-6,686.08%	-5,306.93%	-68,135.00%	0.00%	-14,175.97%	-15,417.50%	-23,245.76%	-2,012.87%	-1,442.09%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.42	0.40	0.37	0.33	0.32	0.31	0.29	0.28	0.28	0.39
Accounts Receivable Turnover	8.62	7.99	8.08	8.20	7.80	7.59	7.84	8.45	7.16	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	45.67	38.81	33.73	24.56	21.94	19.94	19.46	17.79	17.47	0.00
Accounts Payable Turnover	39.04	23.65	9.48	11.59	12.94	8.43	7.14	9.24	7.29	11.55
Days Sales Outstanding (DSO)	42.37	45.70	45.20	44.54	46.82	48.12	46.54	43.22	50.99	0.00
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	9.35	15.44	38.51	31.48	28.20	43.29	51.09	39.50	50.09	31.60
Cash Conversion Cycle (CCC)	33.02	30.27	6.69	13.06	18.62	4.83	-4.55	3.72	0.90	-31.60
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	59	74	60	109	88	33	31	22	28	19
Invested Capital Turnover	3.37	4.42	4.96	3.40	3.78	8.24	6.42	11.31	7.47	1.07
Increase / (Decrease) in Invested Capital	-29	41	29	87	60	14	-3.68	5.80	-1.41	-372
Enterprise Value (EV)	511	560	673	434	257	153	670	230	178	460
Market Capitalization	906	942	1,085	867	728	693	1,221	805	761	1,064
Book Value per Share	$1.19	$1.20	$1.21	$1.38	$1.45	$1.51	$1.56	$1.59	$1.65	$1.63
Tangible Book Value per Share	$1.18	$1.20	$1.21	$1.38	$1.44	$1.50	$1.55	$1.58	$1.64	$1.62
Total Capital	486	499	517	607	619	573	583	596	611	623
Total Debt	32	43	45	65	60	0.00	0.00	0.00	0.00	0.00
Total Long-Term Debt	32	34	37	59	60	0.00	0.00	0.00	0.00	0.00
Net Debt	-395	-382	-412	-433	-471	-540	-552	-575	-583	-604
Capital Expenditures (CapEx)	0.09	0.19	0.10	0.02	-0.00	0.13	0.08	0.06	0.98	0.88
Debt-free, Cash-free Net Working Capital (DFCFNWC)	12	26	12	16	0.43	6.40	3.40	5.99	7.29	2.58
Debt-free Net Working Capital (DFNWC)	439	451	469	514	532	546	555	581	591	607
Net Working Capital (NWC)	439	442	460	508	532	546	555	581	591	607
Net Nonoperating Expense (NNE)	0.16	0.35	8.47	3.94	7.17	7.05	6.39	6.55	7.98	9.24
Net Nonoperating Obligations (NNO)	-395	-382	-412	-433	-471	-540	-552	-575	-583	-604
Total Depreciation and Amortization (D&A)	-0.01	-0.76	-0.30	-0.49	-0.69	-0.83	-0.87	-0.46	0.68	1.47
Debt-free, Cash-free Net Working Capital to Revenue	4.76%	10.84%	5.25%	7.27%	0.20%	2.96%	1.59%	2.83%	3.43%	1.18%
Debt-free Net Working Capital to Revenue	177.43%	189.60%	205.41%	231.83%	243.48%	252.81%	259.48%	274.57%	277.58%	277.42%
Net Working Capital to Revenue	177.43%	186.12%	201.88%	228.94%	243.48%	252.81%	259.48%	274.57%	277.58%	277.42%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($0.03)	($0.04)	($0.11)	($0.07)	($0.11)	($0.10)	($0.09)	($0.09)	($0.08)	($0.09)
Adjusted Weighted Average Basic Shares Outstanding	385.11M	378.44M	388.09M	392.22M	379.25M	381.48M	375.90M	373.03M	378.73M	377.76M
Adjusted Diluted Earnings per Share	($0.03)	($0.04)	($0.11)	($0.07)	($0.11)	($0.10)	($0.09)	($0.09)	($0.08)	($0.09)
Adjusted Weighted Average Diluted Shares Outstanding	385.11M	378.44M	388.09M	392.22M	379.25M	381.48M	375.90M	373.03M	378.73M	377.76M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	386.30M	382.14M	379.91M	390.28M	393.63M	385.13M	380.77M	374.57M	374.47M	369.56M
Normalized Net Operating Profit after Tax (NOPAT)	-12	-15	-34	-24	-33	-31	-29	-27	-25	-25
Normalized NOPAT Margin	-18.35%	-22.17%	-54.21%	-45.77%	-60.04%	-55.38%	-50.99%	-54.59%	-47.74%	-47.22%
Pre Tax Income Margin	-18.55%	-22.45%	-67.09%	-52.80%	-72.88%	-67.44%	-62.01%	-67.14%	-60.29%	-63.75%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	-77.02%	-57.96%	-35.73%	-6.85%	0.00%	0.00%	-48.63%	0.00%	-56.00%	-57.71%

Frequently Asked Questions About Nextdoor's Financials

When does Nextdoor's fiscal year end?

According to the most recent income statement we have on file, Nextdoor's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Nextdoor's net income changed over the last 2 years?

Nextdoor's net income appears to be on a downward trend, with a most recent value of -$98.06 million in 2024, falling from -$137.92 million in 2022. The previous period was -$147.77 million in 2023. See Nextdoor's forecast for analyst expectations on what’s next for the company.

What is Nextdoor's operating income?

Nextdoor's total operating income in 2024 was -$121.64 million, based on the following breakdown:

Total Gross Profit: $205.43 million
Total Operating Expenses: $327.07 million

How has Nextdoor revenue changed over the last 2 years?

Over the last 2 years, Nextdoor's total revenue changed from $212.77 million in 2022 to $247.28 million in 2024, a change of 16.2%.

How much debt does Nextdoor have?

Nextdoor's total liabilities were at $60.47 million at the end of 2024, a 37.0% decrease from 2023, and a 31.7% decrease since 2022.

How much cash does Nextdoor have?

In the past 2 years, Nextdoor's cash and equivalents has ranged from $45.55 million in 2024 to $60.23 million in 2023, and is currently $45.55 million as of their latest financial filing in 2024.

How has Nextdoor's book value per share changed over the last 2 years?

Over the last 2 years, Nextdoor's book value per share changed from 1.65 in 2022 to 1.19 in 2024, a change of -28.2%.

Related Companies

This page (NYSE:KIND) was last updated on 5/24/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Nextdoor (KIND) Financials

Frequently Asked Questions About Nextdoor's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Nextdoor (KIND) Financials

Annual Income Statements for Nextdoor

Quarterly Income Statements for Nextdoor

Annual Cash Flow Statements for Nextdoor

Quarterly Cash Flow Statements for Nextdoor

Annual Balance Sheets for Nextdoor

Quarterly Balance Sheets for Nextdoor

Annual Metrics And Ratios for Nextdoor

Quarterly Metrics And Ratios for Nextdoor

Frequently Asked Questions About Nextdoor's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools