Annual Income Statements for AvePoint
This table shows AvePoint's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for AvePoint
This table shows AvePoint's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-4.21 |
4.27 |
-1.72 |
-13 |
2.62 |
-17 |
3.44 |
2.70 |
13 |
16 |
15 |
| Consolidated Net Income / (Loss) |
|
-4.23 |
4.44 |
-1.95 |
-13 |
2.93 |
-17 |
3.57 |
2.89 |
13 |
16 |
15 |
| Net Income / (Loss) Continuing Operations |
|
-4.23 |
4.44 |
-1.95 |
-13 |
2.93 |
-17 |
3.57 |
2.89 |
13 |
16 |
15 |
| Total Pre-Tax Income |
|
-1.39 |
-0.81 |
0.20 |
-9.11 |
3.11 |
-19 |
4.87 |
6.85 |
13 |
16 |
17 |
| Total Revenue |
|
73 |
75 |
75 |
78 |
89 |
89 |
93 |
102 |
110 |
115 |
117 |
| Net Interest Income / (Expense) |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
73 |
75 |
75 |
78 |
89 |
89 |
93 |
102 |
110 |
115 |
117 |
| Other Non-Interest Income |
|
73 |
75 |
75 |
78 |
89 |
89 |
93 |
102 |
110 |
115 |
117 |
| Total Non-Interest Expense |
|
73 |
73 |
74 |
80 |
86 |
83 |
88 |
95 |
97 |
97 |
101 |
| Marketing Expense |
|
37 |
39 |
40 |
43 |
43 |
45 |
47 |
49 |
50 |
51 |
56 |
| Other Operating Expenses |
|
36 |
35 |
37 |
37 |
38 |
39 |
43 |
46 |
52 |
49 |
49 |
| Other Special Charges |
|
- |
- |
-3.40 |
- |
4.54 |
- |
-1.59 |
0.24 |
-4.68 |
- |
-3.81 |
| Income Tax Expense |
|
2.84 |
-5.25 |
2.16 |
3.83 |
0.18 |
-1.43 |
1.31 |
3.96 |
-0.21 |
0.32 |
1.29 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
-0.02 |
0.17 |
-0.24 |
-0.13 |
0.31 |
0.01 |
0.13 |
0.20 |
0.00 |
- |
0.00 |
| Basic Earnings per Share |
|
($0.02) |
$0.02 |
($0.01) |
($0.07) |
$0.01 |
($0.09) |
$0.02 |
$0.01 |
$0.06 |
$0.08 |
$0.07 |
| Weighted Average Basic Shares Outstanding |
|
181.77M |
182.26M |
181.50M |
182.80M |
183.95M |
183.72M |
197.92M |
205.07M |
212.00M |
207.59M |
213.27M |
| Diluted Earnings per Share |
|
($0.02) |
- |
($0.01) |
($0.07) |
$0.01 |
- |
$0.02 |
$0.01 |
$0.06 |
$0.06 |
$0.07 |
| Weighted Average Diluted Shares Outstanding |
|
181.77M |
184.01M |
181.50M |
182.80M |
203.86M |
201.83M |
224.57M |
229.18M |
232.90M |
229.29M |
226.11M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
183.66M |
184.01M |
185.29M |
186.72M |
187.51M |
201.83M |
203.23M |
211.93M |
215.79M |
215.47M |
212.02M |
Annual Cash Flow Statements for AvePoint
This table details how cash moves in and out of AvePoint's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-4.22 |
57 |
199 |
-41 |
-4.03 |
68 |
190 |
| Net Cash From Operating Activities |
|
-2.05 |
19 |
5.03 |
-0.77 |
35 |
89 |
85 |
| Net Cash From Continuing Operating Activities |
|
-2.05 |
19 |
5.03 |
-0.77 |
35 |
89 |
85 |
| Net Income / (Loss) Continuing Operations |
|
-20 |
-17 |
-33 |
-39 |
-22 |
-29 |
35 |
| Consolidated Net Income / (Loss) |
|
-20 |
-17 |
-33 |
-39 |
-22 |
-29 |
35 |
| Provision For Loan Losses |
|
0.30 |
0.69 |
- |
- |
0.00 |
0.00 |
4.04 |
| Depreciation Expense |
|
1.05 |
1.06 |
1.24 |
3.49 |
4.69 |
5.38 |
6.21 |
| Non-Cash Adjustments to Reconcile Net Income |
|
13 |
33 |
39 |
43 |
54 |
84 |
50 |
| Changes in Operating Assets and Liabilities, net |
|
4.13 |
1.30 |
-1.62 |
-8.27 |
-2.43 |
29 |
-10 |
| Net Cash From Investing Activities |
|
-1.48 |
1.37 |
-3.38 |
-21 |
-5.65 |
-2.60 |
-20 |
| Net Cash From Continuing Investing Activities |
|
-1.48 |
1.37 |
-3.38 |
-21 |
-5.65 |
-2.60 |
-20 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.08 |
-1.02 |
-2.46 |
-5.47 |
-3.52 |
-4.26 |
-5.31 |
| Purchase of Investment Securities |
|
- |
2.39 |
-0.92 |
-200 |
-4.75 |
-3.57 |
-15 |
| Sale and/or Maturity of Investments |
|
-0.40 |
- |
0.00 |
184 |
2.62 |
5.22 |
0.17 |
| Net Cash From Financing Activities |
|
-0.09 |
36 |
199 |
-17 |
-34 |
-16 |
124 |
| Net Cash From Continuing Financing Activities |
|
-0.09 |
36 |
199 |
-17 |
-34 |
-16 |
124 |
| Issuance of Debt |
|
150 |
0.28 |
- |
- |
0.00 |
0.00 |
0.00 |
| Repurchase of Common Equity |
|
0.00 |
0.00 |
-108 |
-20 |
-39 |
-37 |
-50 |
| Other Financing Activities, Net |
|
-4.68 |
5.93 |
437 |
2.82 |
5.37 |
22 |
174 |
| Effect of Exchange Rate Changes |
|
-0.59 |
0.90 |
-1.17 |
-1.66 |
0.60 |
-3.18 |
1.28 |
| Cash Interest Paid |
|
0.00 |
0.00 |
4.04 |
3.32 |
6.11 |
6.88 |
6.83 |
Quarterly Cash Flow Statements for AvePoint
This table details how cash moves in and out of AvePoint's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-14 |
17 |
-7.67 |
12 |
23 |
41 |
61 |
78 |
42 |
9.42 |
-37 |
| Net Cash From Operating Activities |
|
4.03 |
21 |
7.76 |
16 |
32 |
33 |
0.50 |
20 |
35 |
30 |
24 |
| Net Cash From Continuing Operating Activities |
|
4.03 |
21 |
7.76 |
16 |
32 |
33 |
0.50 |
20 |
35 |
30 |
24 |
| Net Income / (Loss) Continuing Operations |
|
-4.23 |
4.44 |
-1.95 |
-13 |
2.93 |
-17 |
3.57 |
2.89 |
13 |
16 |
15 |
| Consolidated Net Income / (Loss) |
|
-4.23 |
4.44 |
-1.95 |
-13 |
2.93 |
-17 |
3.57 |
2.89 |
13 |
16 |
15 |
| Depreciation Expense |
|
1.19 |
1.25 |
1.30 |
1.33 |
1.40 |
1.36 |
1.51 |
1.62 |
1.52 |
1.56 |
1.66 |
| Non-Cash Adjustments to Reconcile Net Income |
|
15 |
14 |
9.75 |
22 |
16 |
36 |
13 |
17 |
8.55 |
12 |
8.23 |
| Changes in Operating Assets and Liabilities, net |
|
-7.66 |
2.22 |
-1.34 |
6.25 |
12 |
12 |
-17 |
-1.38 |
7.71 |
0.40 |
-0.87 |
| Net Cash From Investing Activities |
|
-1.80 |
-1.42 |
-1.54 |
-1.05 |
1.22 |
-1.23 |
-17 |
-13 |
-0.86 |
11 |
-1.60 |
| Net Cash From Continuing Investing Activities |
|
-1.80 |
-1.42 |
-1.54 |
-1.05 |
1.22 |
-1.23 |
-17 |
-13 |
-0.86 |
11 |
-1.60 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.03 |
-1.06 |
-0.89 |
-0.73 |
-1.63 |
-1.01 |
-1.97 |
-1.33 |
-0.86 |
-1.16 |
-1.71 |
| Purchase of Investment Securities |
|
-1.50 |
-1.70 |
-0.89 |
-1.27 |
-1.20 |
-0.35 |
-15 |
-12 |
-0.14 |
12 |
-0.04 |
| Sale and/or Maturity of Investments |
|
0.73 |
1.33 |
0.24 |
0.95 |
4.04 |
0.12 |
0.00 |
- |
0.14 |
0.03 |
0.15 |
| Net Cash From Financing Activities |
|
-16 |
-3.86 |
-13 |
-2.86 |
-12 |
13 |
76 |
71 |
8.66 |
-31 |
-59 |
| Net Cash From Continuing Financing Activities |
|
-16 |
-3.86 |
-13 |
-2.86 |
-12 |
13 |
76 |
71 |
8.66 |
-31 |
-59 |
| Repurchase of Common Equity |
|
-17 |
-5.39 |
-14 |
-5.41 |
-6.54 |
-11 |
-12 |
-7.05 |
-8.36 |
-22 |
-60 |
| Other Financing Activities, Net |
|
0.63 |
1.70 |
0.78 |
2.55 |
-5.85 |
24 |
88 |
78 |
11 |
-2.97 |
0.94 |
| Effect of Exchange Rate Changes |
|
-0.13 |
1.25 |
-0.93 |
-0.75 |
1.77 |
-3.28 |
0.93 |
0.93 |
-0.81 |
0.24 |
-0.71 |
| Cash Interest Paid |
|
2.86 |
0.32 |
0.98 |
2.29 |
2.28 |
1.33 |
0.90 |
1.51 |
2.29 |
2.13 |
2.79 |
Annual Balance Sheets for AvePoint
This table presents AvePoint's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
353 |
169 |
389 |
416 |
443 |
519 |
789 |
| Cash and Due from Banks |
|
0.99 |
69 |
268 |
227 |
223 |
291 |
481 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
- |
2.66 |
3.92 |
5.54 |
5.12 |
5.29 |
6.02 |
| Deferred Acquisition Cost |
|
- |
32 |
39 |
49 |
55 |
60 |
71 |
| Goodwill |
|
- |
- |
0.00 |
19 |
19 |
18 |
38 |
| Intangible Assets |
|
- |
- |
0.00 |
11 |
11 |
8.89 |
12 |
| Other Assets |
|
352 |
65 |
78 |
104 |
130 |
137 |
181 |
| Total Liabilities & Shareholders' Equity |
|
353 |
169 |
389 |
416 |
443 |
519 |
789 |
| Total Liabilities |
|
35 |
149 |
133 |
172 |
218 |
248 |
310 |
| Short-Term Debt |
|
0.61 |
0.77 |
1.82 |
1.52 |
1.38 |
2.35 |
3.81 |
| Accrued Interest Payable |
|
- |
26 |
35 |
48 |
54 |
76 |
84 |
| Other Short-Term Payables |
|
0.01 |
65 |
74 |
93 |
122 |
144 |
186 |
| Other Long-Term Liabilities |
|
34 |
57 |
22 |
30 |
41 |
25 |
37 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
5.00 |
-193 |
250 |
229 |
219 |
271 |
479 |
| Total Preferred & Common Equity |
|
5.00 |
-193 |
250 |
229 |
211 |
269 |
479 |
| Total Common Equity |
|
5.00 |
-193 |
250 |
229 |
211 |
269 |
479 |
| Common Stock |
|
2.03 |
105 |
625 |
666 |
668 |
779 |
980 |
| Retained Earnings |
|
2.97 |
-300 |
-375 |
-417 |
-460 |
-510 |
-510 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
1.79 |
2.32 |
2.01 |
3.20 |
0.58 |
8.37 |
Quarterly Balance Sheets for AvePoint
This table presents AvePoint's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
395 |
402 |
399 |
398 |
414 |
427 |
463 |
599 |
700 |
744 |
734 |
| Cash and Due from Banks |
|
218 |
229 |
220 |
206 |
215 |
227 |
250 |
351 |
430 |
472 |
444 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
5.61 |
5.18 |
5.00 |
4.98 |
4.91 |
4.52 |
5.25 |
5.96 |
6.22 |
6.14 |
6.59 |
| Deferred Acquisition Cost |
|
42 |
48 |
49 |
50 |
53 |
52 |
55 |
60 |
63 |
65 |
72 |
| Goodwill |
|
18 |
19 |
19 |
19 |
19 |
18 |
19 |
37 |
39 |
38 |
37 |
| Intangible Assets |
|
11 |
11 |
11 |
10 |
10 |
9.81 |
9.71 |
12 |
12 |
12 |
12 |
| Other Assets |
|
100 |
90 |
95 |
108 |
112 |
116 |
124 |
133 |
150 |
150 |
163 |
| Total Liabilities & Shareholders' Equity |
|
395 |
402 |
399 |
398 |
414 |
427 |
463 |
599 |
700 |
744 |
734 |
| Total Liabilities |
|
149 |
160 |
173 |
184 |
201 |
220 |
247 |
237 |
257 |
277 |
295 |
| Short-Term Debt |
|
2.02 |
1.45 |
1.44 |
1.86 |
7.35 |
7.46 |
3.90 |
2.29 |
1.81 |
2.52 |
4.05 |
| Accrued Interest Payable |
|
- |
35 |
42 |
45 |
41 |
47 |
57 |
56 |
68 |
83 |
68 |
| Other Short-Term Payables |
|
117 |
91 |
96 |
102 |
115 |
118 |
133 |
150 |
158 |
159 |
189 |
| Other Long-Term Liabilities |
|
30 |
32 |
34 |
35 |
38 |
47 |
53 |
29 |
29 |
32 |
35 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
233 |
227 |
211 |
200 |
213 |
207 |
216 |
361 |
443 |
467 |
439 |
| Total Preferred & Common Equity |
|
233 |
227 |
211 |
200 |
211 |
206 |
214 |
360 |
443 |
467 |
439 |
| Total Common Equity |
|
233 |
227 |
211 |
200 |
211 |
206 |
214 |
360 |
443 |
467 |
439 |
| Common Stock |
|
656 |
675 |
660 |
660 |
678 |
689 |
694 |
873 |
953 |
971 |
964 |
| Retained Earnings |
|
-404 |
-426 |
-451 |
-462 |
-470 |
-485 |
-484 |
-515 |
-518 |
-511 |
-531 |
| Accumulated Other Comprehensive Income / (Loss) |
|
2.23 |
2.06 |
2.25 |
2.31 |
2.69 |
2.73 |
4.43 |
1.68 |
7.62 |
6.74 |
6.13 |
Annual Metrics And Ratios for AvePoint
This table displays calculated financial ratios and metrics derived from AvePoint's official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($0.48) |
($0.23) |
($0.12) |
($0.16) |
$0.17 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
141.60M |
181.96M |
182.26M |
183.72M |
207.59M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.48) |
$0.00 |
$0.00 |
$0.00 |
$0.15 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
141.60M |
191.40M |
184.01M |
201.83M |
229.29M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
182.60M |
191.40M |
184.01M |
201.83M |
215.47M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for AvePoint
This table displays calculated financial ratios and metrics derived from AvePoint's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
215,466,019.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
215,466,019.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.07 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
14.31% |
24.32% |
25.12% |
20.18% |
22.05% |
19.51% |
24.86% |
30.86% |
23.56% |
- |
25.98% |
| EBITDA Growth |
|
115.73% |
119.41% |
124.68% |
90.00% |
414.03% |
179.97% |
220.29% |
1,145.56% |
217.72% |
- |
184.96% |
| EBIT Growth |
|
95.18% |
109.33% |
102.82% |
76.79% |
1,093.93% |
334.69% |
1,519.21% |
420.58% |
311.67% |
- |
239.36% |
| NOPAT Growth |
|
95.18% |
87.94% |
61.25% |
76.79% |
1,436.38% |
-2,199.75% |
223.10% |
293.30% |
344.57% |
- |
327.65% |
| Net Income Growth |
|
37.67% |
138.09% |
78.72% |
-3.30% |
169.22% |
-487.24% |
282.50% |
122.36% |
344.57% |
- |
327.65% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
150.00% |
0.00% |
300.00% |
114.29% |
500.00% |
- |
250.00% |
| Operating Cash Flow Growth |
|
1,456.23% |
249.89% |
520.48% |
101.82% |
699.90% |
53.01% |
-93.62% |
25.45% |
8.11% |
- |
4,801.01% |
| Free Cash Flow Firm Growth |
|
1,186.85% |
122.92% |
309.24% |
-44.85% |
-102.35% |
-436.13% |
-782.35% |
-2,326.06% |
-32,146.87% |
- |
54.41% |
| Invested Capital Growth |
|
-12.71% |
-7.54% |
-9.33% |
-5.16% |
1.70% |
20.81% |
65.27% |
107.07% |
113.70% |
- |
21.75% |
| Revenue Q/Q Growth |
|
12.16% |
2.56% |
-3.71% |
4.60% |
13.91% |
0.43% |
4.35% |
9.62% |
7.56% |
- |
2.23% |
| EBITDA Q/Q Growth |
|
110.83% |
199.43% |
-71.08% |
-154.07% |
656.54% |
63.09% |
-34.74% |
76.51% |
69.12% |
- |
-4.83% |
| EBIT Q/Q Growth |
|
96.60% |
540.26% |
-94.84% |
-1,153.20% |
245.51% |
92.54% |
-45.13% |
108.52% |
86.85% |
- |
-5.79% |
| NOPAT Q/Q Growth |
|
96.60% |
-158.47% |
-245.05% |
23.41% |
295.64% |
-544.79% |
118.47% |
20.27% |
349.95% |
- |
-2.52% |
| Net Income Q/Q Growth |
|
66.23% |
204.87% |
-144.05% |
-562.13% |
122.63% |
-686.68% |
120.76% |
-18.87% |
349.95% |
- |
-2.52% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-50.00% |
500.00% |
- |
16.67% |
| Operating Cash Flow Q/Q Growth |
|
-49.69% |
431.53% |
-63.77% |
108.33% |
99.41% |
1.68% |
-98.49% |
3,994.95% |
71.85% |
- |
-18.20% |
| Free Cash Flow Firm Q/Q Growth |
|
68.82% |
-42.76% |
15.78% |
-50.70% |
-107.19% |
-8,087.40% |
-135.04% |
-60.84% |
-4.19% |
- |
67.01% |
| Invested Capital Q/Q Growth |
|
-4.69% |
4.76% |
-2.71% |
-2.37% |
2.21% |
24.44% |
33.09% |
22.32% |
5.48% |
- |
-8.22% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
1.21% |
3.52% |
2.01% |
-1.04% |
5.08% |
8.24% |
5.16% |
8.30% |
13.05% |
- |
15.52% |
| EBIT Margin |
|
-0.43% |
1.85% |
0.27% |
-2.74% |
3.50% |
6.72% |
3.53% |
6.72% |
11.67% |
- |
14.11% |
| Profit (Net Income) Margin |
|
-5.81% |
5.94% |
-2.62% |
-16.60% |
3.30% |
-19.26% |
3.83% |
2.84% |
11.86% |
- |
13.01% |
| Tax Burden Percent |
|
304.54% |
-548.33% |
-962.56% |
142.05% |
94.12% |
92.33% |
73.18% |
42.21% |
101.64% |
- |
92.22% |
| Interest Burden Percent |
|
443.77% |
-58.71% |
100.00% |
426.01% |
100.00% |
-310.60% |
148.25% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
1,062.56% |
0.00% |
5.88% |
0.00% |
26.82% |
57.79% |
-1.64% |
- |
7.78% |
| Return on Invested Capital (ROIC) |
|
-0.33% |
-0.88% |
-3.25% |
-2.61% |
4.78% |
-19.32% |
3.09% |
3.21% |
13.57% |
- |
14.31% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-207.51% |
343.75% |
-3.25% |
-259.69% |
4.78% |
-241.73% |
27.17% |
3.21% |
13.57% |
- |
14.31% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-1.75% |
2.13% |
-0.06% |
-5.34% |
0.06% |
-1.82% |
0.46% |
0.05% |
0.13% |
- |
0.11% |
| Return on Equity (ROE) |
|
-2.08% |
1.26% |
-3.31% |
-7.95% |
4.85% |
-21.14% |
3.55% |
3.25% |
13.70% |
- |
14.42% |
| Cash Return on Invested Capital (CROIC) |
|
6.17% |
3.27% |
6.40% |
1.78% |
-3.80% |
-16.84% |
-53.94% |
-70.54% |
-71.82% |
- |
-8.01% |
| Operating Return on Assets (OROA) |
|
-0.28% |
1.17% |
0.19% |
-1.99% |
2.57% |
4.62% |
2.43% |
4.45% |
7.62% |
- |
9.39% |
| Return on Assets (ROA) |
|
-3.77% |
3.77% |
-1.84% |
-12.05% |
2.42% |
-13.24% |
2.64% |
1.88% |
7.75% |
- |
8.66% |
| Return on Common Equity (ROCE) |
|
-1.96% |
1.18% |
-3.20% |
-7.67% |
4.67% |
-20.46% |
3.52% |
3.25% |
13.66% |
- |
14.39% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-18.78% |
0.00% |
-6.76% |
-7.13% |
-3.52% |
0.00% |
-6.57% |
-1.76% |
0.49% |
- |
10.67% |
| Net Operating Profit after Tax (NOPAT) |
|
-0.22 |
-0.57 |
-1.95 |
-1.50 |
2.93 |
-13 |
2.41 |
2.89 |
13 |
- |
15 |
| NOPAT Margin |
|
-0.30% |
-0.76% |
-2.62% |
-1.92% |
3.30% |
-14.60% |
2.58% |
2.84% |
11.86% |
- |
13.01% |
| Net Nonoperating Expense Percent (NNEP) |
|
207.17% |
-344.63% |
0.00% |
257.08% |
0.00% |
222.40% |
-24.08% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
50.96% |
51.64% |
54.24% |
55.12% |
48.30% |
50.77% |
50.73% |
47.77% |
45.14% |
- |
47.57% |
| Operating Expenses to Revenue |
|
100.43% |
98.15% |
99.73% |
102.74% |
96.50% |
93.28% |
96.47% |
93.28% |
88.33% |
- |
85.90% |
| Earnings before Interest and Taxes (EBIT) |
|
-0.31 |
1.38 |
0.20 |
-2.14 |
3.11 |
5.99 |
3.29 |
6.85 |
13 |
- |
17 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
0.88 |
2.63 |
1.50 |
-0.81 |
4.51 |
7.35 |
4.80 |
8.47 |
14 |
- |
18 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
6.23 |
7.16 |
6.90 |
9.38 |
10.28 |
11.50 |
8.11 |
8.86 |
6.81 |
- |
4.67 |
| Price to Tangible Book Value (P/TBV) |
|
7.28 |
8.34 |
8.00 |
10.87 |
11.87 |
12.76 |
9.36 |
9.99 |
7.64 |
- |
5.25 |
| Price to Revenue (P/Rev) |
|
4.84 |
5.55 |
5.08 |
6.44 |
6.96 |
9.37 |
8.35 |
10.52 |
8.07 |
- |
4.62 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,614.73 |
- |
43.96 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.06% |
- |
2.27% |
| Enterprise Value to Invested Capital (EV/IC) |
|
4.89 |
5.75 |
5.68 |
7.97 |
8.90 |
10.28 |
7.06 |
7.86 |
5.78 |
- |
3.63 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.11 |
4.78 |
4.36 |
5.71 |
6.18 |
8.50 |
7.36 |
9.37 |
6.88 |
- |
3.63 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
408.66 |
249.78 |
223.88 |
161.99 |
139.15 |
77.61 |
- |
27.50 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
764.98 |
392.02 |
250.46 |
181.71 |
93.71 |
- |
30.84 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
560.03 |
0.00 |
0.00 |
1,180.11 |
- |
34.38 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
54.42 |
37.48 |
30.36 |
34.70 |
25.20 |
31.60 |
31.45 |
40.78 |
30.69 |
- |
14.76 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
73.86 |
168.89 |
84.47 |
435.81 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.01 |
0.01 |
0.03 |
0.04 |
0.02 |
0.01 |
0.01 |
0.00 |
0.01 |
- |
0.01 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Financial Leverage |
|
0.01 |
0.01 |
0.02 |
0.02 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
- |
0.01 |
| Leverage Ratio |
|
1.73 |
1.83 |
1.80 |
1.91 |
2.00 |
1.94 |
1.76 |
1.73 |
1.77 |
- |
1.67 |
| Compound Leverage Factor |
|
7.66 |
-1.08 |
1.80 |
8.13 |
2.00 |
-6.02 |
2.61 |
1.73 |
1.77 |
- |
1.67 |
| Debt to Total Capital |
|
0.86% |
0.61% |
3.34% |
3.47% |
1.77% |
0.86% |
0.63% |
0.41% |
0.54% |
- |
0.91% |
| Short-Term Debt to Total Capital |
|
0.86% |
0.61% |
3.34% |
3.47% |
1.77% |
0.86% |
0.63% |
0.41% |
0.54% |
- |
0.91% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
6.48% |
6.30% |
0.74% |
0.70% |
0.87% |
0.66% |
0.54% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
92.66% |
93.09% |
95.92% |
95.83% |
97.36% |
98.48% |
98.83% |
99.59% |
99.46% |
- |
99.09% |
| Debt to EBITDA |
|
-0.10 |
-0.13 |
-2.37 |
1.78 |
0.50 |
0.19 |
0.14 |
0.07 |
0.07 |
- |
0.07 |
| Net Debt to EBITDA |
|
10.51 |
20.80 |
67.23 |
-52.38 |
-31.44 |
-22.98 |
-22.03 |
-17.03 |
-13.43 |
- |
-7.52 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Debt to NOPAT |
|
-0.11 |
-0.13 |
-0.94 |
-0.96 |
-0.84 |
0.47 |
-0.17 |
-0.68 |
1.10 |
- |
0.09 |
| Net Debt to NOPAT |
|
11.88 |
20.64 |
26.53 |
28.25 |
53.20 |
-57.49 |
25.28 |
162.32 |
-204.14 |
- |
-9.40 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
5.81% |
6.04% |
3.45% |
3.58% |
3.70% |
3.24% |
0.62% |
0.23% |
0.28% |
- |
0.24% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
31 |
18 |
21 |
10 |
-0.73 |
-60 |
-141 |
-227 |
-237 |
- |
-64 |
| Operating Cash Flow to CapEx |
|
389.93% |
2,029.38% |
868.53% |
2,207.38% |
1,982.77% |
3,259.70% |
25.18% |
1,529.81% |
4,064.53% |
- |
1,419.54% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.65 |
0.63 |
0.70 |
0.73 |
0.73 |
0.69 |
0.69 |
0.66 |
0.65 |
- |
0.67 |
| Fixed Asset Turnover |
|
48.57 |
51.02 |
56.89 |
63.01 |
61.76 |
63.51 |
64.23 |
69.43 |
69.19 |
- |
70.68 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
216 |
226 |
220 |
215 |
220 |
273 |
364 |
445 |
469 |
- |
443 |
| Invested Capital Turnover |
|
1.11 |
1.15 |
1.24 |
1.36 |
1.45 |
1.32 |
1.20 |
1.13 |
1.14 |
- |
1.10 |
| Increase / (Decrease) in Invested Capital |
|
-31 |
-18 |
-23 |
-12 |
3.66 |
47 |
144 |
230 |
250 |
- |
79 |
| Enterprise Value (EV) |
|
1,056 |
1,300 |
1,251 |
1,713 |
1,954 |
2,809 |
2,567 |
3,496 |
2,712 |
- |
1,609 |
| Market Capitalization |
|
1,246 |
1,508 |
1,457 |
1,931 |
2,198 |
3,096 |
2,914 |
3,924 |
3,181 |
- |
2,049 |
| Book Value per Share |
|
$1.08 |
$1.15 |
$1.15 |
$1.11 |
$1.15 |
$1.44 |
$1.78 |
$2.18 |
$2.20 |
- |
$2.04 |
| Tangible Book Value per Share |
|
$0.92 |
$0.98 |
$0.99 |
$0.96 |
$0.99 |
$1.29 |
$1.54 |
$1.93 |
$1.97 |
- |
$1.81 |
| Total Capital |
|
216 |
226 |
220 |
215 |
220 |
273 |
364 |
445 |
469 |
- |
443 |
| Total Debt |
|
1.86 |
1.38 |
7.35 |
7.46 |
3.90 |
2.35 |
2.29 |
1.81 |
2.52 |
- |
4.05 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Debt |
|
-204 |
-222 |
-208 |
-220 |
-246 |
-288 |
-349 |
-428 |
-469 |
- |
-440 |
| Capital Expenditures (CapEx) |
|
1.03 |
1.06 |
0.89 |
0.73 |
1.63 |
1.01 |
1.97 |
1.33 |
0.86 |
- |
1.71 |
| Net Nonoperating Expense (NNE) |
|
4.01 |
-5.00 |
0.00 |
11 |
0.00 |
4.15 |
-1.16 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1.86 |
1.38 |
7.35 |
7.46 |
3.90 |
2.35 |
2.29 |
1.81 |
2.52 |
- |
4.05 |
| Total Depreciation and Amortization (D&A) |
|
1.19 |
1.25 |
1.30 |
1.33 |
1.40 |
1.36 |
1.51 |
1.62 |
1.52 |
- |
1.66 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.02) |
$0.02 |
($0.01) |
($0.07) |
$0.01 |
($0.09) |
$0.02 |
$0.01 |
$0.06 |
$0.08 |
$0.07 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
181.77M |
182.26M |
181.50M |
182.80M |
183.95M |
183.72M |
197.92M |
205.07M |
212.00M |
207.59M |
213.27M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.01 |
$0.00 |
$0.02 |
$0.01 |
$0.06 |
$0.06 |
$0.07 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
183.66M |
184.01M |
185.29M |
186.72M |
203.86M |
201.83M |
224.57M |
229.18M |
232.90M |
229.29M |
226.11M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
183.66M |
184.01M |
185.29M |
186.72M |
187.51M |
201.83M |
203.23M |
211.93M |
215.79M |
215.47M |
212.02M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-0.22 |
-0.57 |
-2.24 |
-1.50 |
7.20 |
-13 |
2.41 |
4.97 |
5.69 |
- |
12 |
| Normalized NOPAT Margin |
|
-0.30% |
-0.76% |
-3.01% |
-1.92% |
8.11% |
-14.60% |
2.58% |
4.87% |
5.19% |
- |
10.01% |
| Pre Tax Income Margin |
|
-1.91% |
-1.08% |
0.27% |
-11.68% |
3.50% |
-20.86% |
5.24% |
6.72% |
11.67% |
- |
14.11% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Augmented Payout Ratio |
|
-90.51% |
-181.55% |
-357.09% |
-280.42% |
-412.95% |
-127.12% |
-149.04% |
-472.94% |
1,682.25% |
- |
208.64% |
Key Financial Trends
AvePoint (NASDAQ: AVPT) is showing a very different financial profile than it did a year ago. Over the last four quarters, the company has moved from uneven profitability to a more consistent pattern of modest quarterly profits, while also building a much larger cash balance. Revenue has also grown steadily year over year, but expenses remain high, so margins are still relatively thin.
- Revenue is trending higher year over year. Quarterly revenue rose from $74.5 million in Q1 2024 to $117.2 million in Q1 2026, showing solid top-line growth over the last two years.
- Profitability has improved meaningfully versus 2024. AVPT posted net income of $15.3 million in Q1 2026, compared with a net loss of $1.95 million in Q1 2024.
- Operating cash flow is strong and positive. The company generated $24.3 million in operating cash flow in Q1 2026, which is a healthy sign for a software business.
- Cash reserves are very large. Cash and equivalents climbed to $444.1 million in Q1 2026 from $215.5 million in Q1 2024, giving the company a strong liquidity cushion.
- Debt levels remain manageable. Total liabilities were $295.4 million in Q1 2026, below total equity of $438.8 million, suggesting a relatively conservative balance sheet.
- Free cash generation appears supported by non-cash earnings. Net income is being supplemented by depreciation and other non-cash adjustments, helping operating cash flow stay ahead of accounting earnings.
- Gross balance sheet growth is substantial, but much of it is in cash and other assets. Total assets increased to $734.2 million in Q1 2026 from $598.8 million in Q1 2025.
- Share count has remained elevated. Diluted weighted-average shares were 226.1 million in Q1 2026, which can limit per-share earnings growth.
- Expense structure is still heavy. In Q1 2026, marketing expense was $55.8 million and other operating expenses were $48.7 million, consuming most of revenue.
- Recent cash use in financing was significant. The company repurchased $59.8 million of common equity in Q1 2026, which reduced cash despite strong operating performance.
Bottom line: AvePoint’s recent financial statements point to a company that is growing, generating cash, and now producing quarterly profits more consistently than it did in 2024. The main issue for investors is that profitability margins are still slim, and operating costs remain high relative to revenue. If AVPT can keep revenue growing while controlling expenses, the recent improvement could prove durable.
06/16/26 04:08 PM ETAI Generated. May Contain Errors.