Annual Income Statements for AvePoint
This table shows AvePoint's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for AvePoint
This table shows AvePoint's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
4.27 |
-1.72 |
-13 |
2.62 |
-17 |
3.44 |
2.70 |
13 |
16 |
15 |
28 |
| Consolidated Net Income / (Loss) |
|
4.44 |
-1.95 |
-13 |
2.93 |
-17 |
3.57 |
2.89 |
13 |
16 |
15 |
28 |
| Net Income / (Loss) Continuing Operations |
|
4.44 |
-1.95 |
-13 |
2.93 |
-17 |
3.57 |
2.89 |
13 |
16 |
15 |
28 |
| Total Pre-Tax Income |
|
-0.81 |
0.20 |
-9.11 |
3.11 |
-19 |
4.87 |
6.85 |
13 |
16 |
17 |
12 |
| Total Revenue |
|
75 |
75 |
78 |
89 |
89 |
93 |
102 |
110 |
115 |
117 |
124 |
| Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Non-Interest Income |
|
75 |
75 |
78 |
89 |
89 |
93 |
102 |
110 |
115 |
117 |
124 |
| Other Non-Interest Income |
|
75 |
75 |
78 |
89 |
89 |
93 |
102 |
110 |
115 |
117 |
124 |
| Total Non-Interest Expense |
|
73 |
74 |
80 |
86 |
83 |
88 |
95 |
97 |
97 |
101 |
112 |
| Marketing Expense |
|
39 |
40 |
43 |
43 |
45 |
47 |
49 |
50 |
51 |
56 |
62 |
| Other Operating Expenses |
|
35 |
37 |
37 |
38 |
39 |
43 |
46 |
52 |
49 |
49 |
52 |
| Other Special Charges |
|
- |
-3.40 |
- |
4.54 |
- |
-1.59 |
0.24 |
-4.68 |
- |
-3.81 |
-1.79 |
| Income Tax Expense |
|
-5.25 |
2.16 |
3.83 |
0.18 |
-1.43 |
1.31 |
3.96 |
-0.21 |
0.32 |
1.29 |
-16 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
0.17 |
-0.24 |
-0.13 |
0.31 |
0.01 |
0.13 |
0.20 |
0.00 |
- |
0.00 |
0.00 |
| Basic Earnings per Share |
|
$0.02 |
($0.01) |
($0.07) |
$0.01 |
($0.09) |
$0.02 |
$0.01 |
$0.06 |
$0.08 |
$0.07 |
$0.13 |
| Weighted Average Basic Shares Outstanding |
|
182.26M |
181.50M |
182.80M |
183.95M |
183.72M |
197.92M |
205.07M |
212.00M |
207.59M |
213.27M |
210.20M |
| Diluted Earnings per Share |
|
- |
($0.01) |
($0.07) |
$0.01 |
- |
$0.02 |
$0.01 |
$0.06 |
$0.06 |
$0.07 |
$0.12 |
| Weighted Average Diluted Shares Outstanding |
|
184.01M |
181.50M |
182.80M |
203.86M |
201.83M |
224.57M |
229.18M |
232.90M |
229.29M |
226.11M |
220.86M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
184.01M |
185.29M |
186.72M |
187.51M |
201.83M |
203.23M |
211.93M |
215.79M |
215.47M |
212.02M |
211.57M |
Annual Cash Flow Statements for AvePoint
This table details how cash moves in and out of AvePoint's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-4.22 |
57 |
199 |
-41 |
-4.03 |
68 |
190 |
| Net Cash From Operating Activities |
|
-2.05 |
19 |
5.03 |
-0.77 |
35 |
89 |
85 |
| Net Cash From Continuing Operating Activities |
|
-2.05 |
19 |
5.03 |
-0.77 |
35 |
89 |
85 |
| Net Income / (Loss) Continuing Operations |
|
-20 |
-17 |
-33 |
-39 |
-22 |
-29 |
35 |
| Consolidated Net Income / (Loss) |
|
-20 |
-17 |
-33 |
-39 |
-22 |
-29 |
35 |
| Provision For Loan Losses |
|
0.30 |
0.69 |
- |
- |
0.00 |
0.00 |
4.04 |
| Depreciation Expense |
|
1.05 |
1.06 |
1.24 |
3.49 |
4.69 |
5.38 |
6.21 |
| Non-Cash Adjustments to Reconcile Net Income |
|
13 |
33 |
39 |
43 |
54 |
84 |
50 |
| Changes in Operating Assets and Liabilities, net |
|
4.13 |
1.30 |
-1.62 |
-8.27 |
-2.43 |
29 |
-10 |
| Net Cash From Investing Activities |
|
-1.48 |
1.37 |
-3.38 |
-21 |
-5.65 |
-2.60 |
-20 |
| Net Cash From Continuing Investing Activities |
|
-1.48 |
1.37 |
-3.38 |
-21 |
-5.65 |
-2.60 |
-20 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.08 |
-1.02 |
-2.46 |
-5.47 |
-3.52 |
-4.26 |
-5.31 |
| Purchase of Investment Securities |
|
- |
2.39 |
-0.92 |
-200 |
-4.75 |
-3.57 |
-15 |
| Sale and/or Maturity of Investments |
|
-0.40 |
- |
0.00 |
184 |
2.62 |
5.22 |
0.17 |
| Net Cash From Financing Activities |
|
-0.09 |
36 |
199 |
-17 |
-34 |
-16 |
124 |
| Net Cash From Continuing Financing Activities |
|
-0.09 |
36 |
199 |
-17 |
-34 |
-16 |
124 |
| Issuance of Debt |
|
150 |
0.28 |
- |
- |
0.00 |
0.00 |
0.00 |
| Repurchase of Common Equity |
|
0.00 |
0.00 |
-108 |
-20 |
-39 |
-37 |
-50 |
| Other Financing Activities, Net |
|
-4.68 |
5.93 |
437 |
2.82 |
5.37 |
22 |
174 |
| Effect of Exchange Rate Changes |
|
-0.59 |
0.90 |
-1.17 |
-1.66 |
0.60 |
-3.18 |
1.28 |
| Cash Interest Paid |
|
0.00 |
0.00 |
4.04 |
3.32 |
6.11 |
6.88 |
6.83 |
Quarterly Cash Flow Statements for AvePoint
This table details how cash moves in and out of AvePoint's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
17 |
-7.67 |
12 |
23 |
41 |
61 |
78 |
42 |
9.42 |
-37 |
-27 |
| Net Cash From Operating Activities |
|
21 |
7.76 |
16 |
32 |
33 |
0.50 |
20 |
35 |
30 |
24 |
16 |
| Net Cash From Continuing Operating Activities |
|
21 |
7.76 |
16 |
32 |
33 |
0.50 |
20 |
35 |
30 |
24 |
16 |
| Net Income / (Loss) Continuing Operations |
|
4.44 |
-1.95 |
-13 |
2.93 |
-17 |
3.57 |
2.89 |
13 |
16 |
15 |
28 |
| Consolidated Net Income / (Loss) |
|
4.44 |
-1.95 |
-13 |
2.93 |
-17 |
3.57 |
2.89 |
13 |
16 |
15 |
28 |
| Depreciation Expense |
|
1.25 |
1.30 |
1.33 |
1.40 |
1.36 |
1.51 |
1.62 |
1.52 |
1.56 |
1.66 |
1.72 |
| Non-Cash Adjustments to Reconcile Net Income |
|
14 |
9.75 |
22 |
16 |
36 |
13 |
17 |
8.55 |
12 |
8.23 |
-6.34 |
| Changes in Operating Assets and Liabilities, net |
|
2.22 |
-1.34 |
6.25 |
12 |
12 |
-17 |
-1.38 |
7.71 |
0.40 |
-0.87 |
-7.01 |
| Net Cash From Investing Activities |
|
-1.42 |
-1.54 |
-1.05 |
1.22 |
-1.23 |
-17 |
-13 |
-0.86 |
11 |
-1.60 |
-1.83 |
| Net Cash From Continuing Investing Activities |
|
-1.42 |
-1.54 |
-1.05 |
1.22 |
-1.23 |
-17 |
-13 |
-0.86 |
11 |
-1.60 |
-1.83 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.06 |
-0.89 |
-0.73 |
-1.63 |
-1.01 |
-1.97 |
-1.33 |
-0.86 |
-1.16 |
-1.71 |
-1.74 |
| Purchase of Investment Securities |
|
-1.70 |
-0.89 |
-1.27 |
-1.20 |
-0.35 |
-15 |
-12 |
-0.14 |
12 |
-0.04 |
-0.09 |
| Net Cash From Financing Activities |
|
-3.86 |
-13 |
-2.86 |
-12 |
13 |
76 |
71 |
8.66 |
-31 |
-59 |
-41 |
| Net Cash From Continuing Financing Activities |
|
-3.86 |
-13 |
-2.86 |
-12 |
13 |
76 |
71 |
8.66 |
-31 |
-59 |
-41 |
| Repurchase of Common Equity |
|
-5.39 |
-14 |
-5.41 |
-6.54 |
-11 |
-12 |
-7.05 |
-8.36 |
-22 |
-60 |
-51 |
| Other Financing Activities, Net |
|
1.70 |
0.78 |
2.55 |
-5.85 |
24 |
88 |
78 |
11 |
-2.97 |
0.94 |
9.70 |
| Effect of Exchange Rate Changes |
|
1.25 |
-0.93 |
-0.75 |
1.77 |
-3.28 |
0.93 |
0.93 |
-0.81 |
0.24 |
-0.71 |
-0.18 |
| Cash Interest Paid |
|
0.32 |
0.98 |
2.29 |
2.28 |
1.33 |
0.90 |
1.51 |
2.29 |
2.13 |
2.79 |
5.82 |
Annual Balance Sheets for AvePoint
This table presents AvePoint's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
353 |
169 |
389 |
416 |
443 |
519 |
789 |
| Cash and Due from Banks |
|
0.99 |
69 |
268 |
227 |
223 |
291 |
481 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
- |
2.66 |
3.92 |
5.54 |
5.12 |
5.29 |
6.02 |
| Deferred Acquisition Cost |
|
- |
32 |
39 |
49 |
55 |
60 |
71 |
| Goodwill |
|
- |
- |
0.00 |
19 |
19 |
18 |
38 |
| Intangible Assets |
|
- |
- |
0.00 |
11 |
11 |
8.89 |
12 |
| Other Assets |
|
352 |
65 |
78 |
104 |
130 |
137 |
181 |
| Total Liabilities & Shareholders' Equity |
|
353 |
169 |
389 |
416 |
443 |
519 |
789 |
| Total Liabilities |
|
35 |
149 |
133 |
172 |
218 |
248 |
310 |
| Short-Term Debt |
|
0.61 |
0.77 |
1.82 |
1.52 |
1.38 |
2.35 |
3.81 |
| Accrued Interest Payable |
|
- |
26 |
35 |
48 |
54 |
76 |
84 |
| Other Short-Term Payables |
|
0.01 |
65 |
74 |
93 |
122 |
144 |
186 |
| Other Long-Term Liabilities |
|
34 |
57 |
22 |
30 |
41 |
25 |
37 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
5.00 |
-193 |
250 |
229 |
219 |
271 |
479 |
| Total Preferred & Common Equity |
|
5.00 |
-193 |
250 |
229 |
211 |
269 |
479 |
| Total Common Equity |
|
5.00 |
-193 |
250 |
229 |
211 |
269 |
479 |
| Common Stock |
|
2.03 |
105 |
625 |
666 |
668 |
779 |
980 |
| Retained Earnings |
|
2.97 |
-300 |
-375 |
-417 |
-460 |
-510 |
-510 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
1.79 |
2.32 |
2.01 |
3.20 |
0.58 |
8.37 |
Quarterly Balance Sheets for AvePoint
This table presents AvePoint's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
402 |
399 |
398 |
414 |
427 |
463 |
599 |
700 |
744 |
734 |
757 |
| Cash and Due from Banks |
|
229 |
220 |
206 |
215 |
227 |
250 |
351 |
430 |
472 |
444 |
417 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
5.18 |
5.00 |
4.98 |
4.91 |
4.52 |
5.25 |
5.96 |
6.22 |
6.14 |
6.59 |
6.80 |
| Deferred Acquisition Cost |
|
48 |
49 |
50 |
53 |
52 |
55 |
60 |
63 |
65 |
72 |
74 |
| Goodwill |
|
19 |
19 |
19 |
19 |
18 |
19 |
37 |
39 |
38 |
37 |
37 |
| Intangible Assets |
|
11 |
11 |
10 |
10 |
9.81 |
9.71 |
12 |
12 |
12 |
12 |
11 |
| Other Assets |
|
90 |
95 |
108 |
112 |
116 |
124 |
133 |
150 |
150 |
163 |
211 |
| Total Liabilities & Shareholders' Equity |
|
402 |
399 |
398 |
414 |
427 |
463 |
599 |
700 |
744 |
734 |
757 |
| Total Liabilities |
|
160 |
173 |
184 |
201 |
220 |
247 |
237 |
257 |
277 |
295 |
320 |
| Short-Term Debt |
|
1.45 |
1.44 |
1.86 |
7.35 |
7.46 |
3.90 |
2.29 |
1.81 |
2.52 |
4.05 |
3.31 |
| Accrued Interest Payable |
|
35 |
42 |
45 |
41 |
47 |
57 |
56 |
68 |
83 |
68 |
78 |
| Other Short-Term Payables |
|
91 |
96 |
102 |
115 |
118 |
133 |
150 |
158 |
159 |
189 |
198 |
| Other Long-Term Liabilities |
|
32 |
34 |
35 |
38 |
47 |
53 |
29 |
29 |
32 |
35 |
41 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
227 |
211 |
200 |
213 |
207 |
216 |
361 |
443 |
467 |
439 |
437 |
| Total Preferred & Common Equity |
|
227 |
211 |
200 |
211 |
206 |
214 |
360 |
443 |
467 |
439 |
437 |
| Total Common Equity |
|
227 |
211 |
200 |
211 |
206 |
214 |
360 |
443 |
467 |
439 |
437 |
| Common Stock |
|
675 |
660 |
660 |
678 |
689 |
694 |
873 |
953 |
971 |
964 |
963 |
| Retained Earnings |
|
-426 |
-451 |
-462 |
-470 |
-485 |
-484 |
-515 |
-518 |
-511 |
-531 |
-532 |
| Accumulated Other Comprehensive Income / (Loss) |
|
2.06 |
2.25 |
2.31 |
2.69 |
2.73 |
4.43 |
1.68 |
7.62 |
6.74 |
6.13 |
5.68 |
Annual Metrics And Ratios for AvePoint
This table displays calculated financial ratios and metrics derived from AvePoint's official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($0.48) |
($0.23) |
($0.12) |
($0.16) |
$0.17 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
141.60M |
181.96M |
182.26M |
183.72M |
207.59M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($0.48) |
$0.00 |
$0.00 |
$0.00 |
$0.15 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
141.60M |
191.40M |
184.01M |
201.83M |
229.29M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
182.60M |
191.40M |
184.01M |
201.83M |
215.47M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for AvePoint
This table displays calculated financial ratios and metrics derived from AvePoint's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
215,466,019.00 |
212,017,196.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
215,466,019.00 |
212,017,196.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.07 |
0.13 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
24.32% |
25.12% |
20.18% |
22.05% |
19.51% |
24.86% |
30.86% |
23.56% |
- |
25.98% |
22.03% |
| EBITDA Growth |
|
119.41% |
124.68% |
90.00% |
414.03% |
179.97% |
220.29% |
1,145.56% |
217.72% |
- |
184.96% |
62.11% |
| EBIT Growth |
|
109.33% |
102.82% |
76.79% |
1,093.93% |
334.69% |
1,519.21% |
420.58% |
311.67% |
- |
239.36% |
75.24% |
| NOPAT Growth |
|
87.94% |
61.25% |
76.79% |
1,436.38% |
-2,199.75% |
223.10% |
293.30% |
344.57% |
- |
327.65% |
852.99% |
| Net Income Growth |
|
138.09% |
78.72% |
-3.30% |
169.22% |
-487.24% |
282.50% |
122.36% |
344.57% |
- |
327.65% |
852.99% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
150.00% |
0.00% |
300.00% |
114.29% |
500.00% |
- |
250.00% |
1,100.00% |
| Operating Cash Flow Growth |
|
249.89% |
520.48% |
101.82% |
699.90% |
53.01% |
-93.62% |
25.45% |
8.11% |
- |
4,801.01% |
-21.35% |
| Free Cash Flow Firm Growth |
|
122.92% |
309.24% |
-44.85% |
-102.35% |
-436.13% |
-782.35% |
-2,326.06% |
-32,146.87% |
- |
54.41% |
114.23% |
| Invested Capital Growth |
|
-7.54% |
-9.33% |
-5.16% |
1.70% |
20.81% |
65.27% |
107.07% |
113.70% |
- |
21.75% |
-1.07% |
| Revenue Q/Q Growth |
|
2.56% |
-3.71% |
4.60% |
13.91% |
0.43% |
4.35% |
9.62% |
7.56% |
- |
2.23% |
6.19% |
| EBITDA Q/Q Growth |
|
199.43% |
-71.08% |
-154.07% |
656.54% |
63.09% |
-34.74% |
76.51% |
69.12% |
- |
-4.83% |
-24.53% |
| EBIT Q/Q Growth |
|
540.26% |
-94.84% |
-1,153.20% |
245.51% |
92.54% |
-45.13% |
108.52% |
86.85% |
- |
-5.79% |
-27.37% |
| NOPAT Q/Q Growth |
|
-158.47% |
-245.05% |
23.41% |
295.64% |
-544.79% |
118.47% |
20.27% |
349.95% |
- |
-2.52% |
80.79% |
| Net Income Q/Q Growth |
|
204.87% |
-144.05% |
-562.13% |
122.63% |
-686.68% |
120.76% |
-18.87% |
349.95% |
- |
-2.52% |
80.79% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-50.00% |
500.00% |
- |
16.67% |
71.43% |
| Operating Cash Flow Q/Q Growth |
|
431.53% |
-63.77% |
108.33% |
99.41% |
1.68% |
-98.49% |
3,994.95% |
71.85% |
- |
-18.20% |
-34.29% |
| Free Cash Flow Firm Q/Q Growth |
|
-42.76% |
15.78% |
-50.70% |
-107.19% |
-8,087.40% |
-135.04% |
-60.84% |
-4.19% |
- |
67.01% |
150.62% |
| Invested Capital Q/Q Growth |
|
4.76% |
-2.71% |
-2.37% |
2.21% |
24.44% |
33.09% |
22.32% |
5.48% |
- |
-8.22% |
-0.60% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
3.52% |
2.01% |
-1.04% |
5.08% |
8.24% |
5.16% |
8.30% |
13.05% |
- |
15.52% |
11.03% |
| EBIT Margin |
|
1.85% |
0.27% |
-2.74% |
3.50% |
6.72% |
3.53% |
6.72% |
11.67% |
- |
14.11% |
9.65% |
| Profit (Net Income) Margin |
|
5.94% |
-2.62% |
-16.60% |
3.30% |
-19.26% |
3.83% |
2.84% |
11.86% |
- |
13.01% |
22.15% |
| Tax Burden Percent |
|
-548.33% |
-962.56% |
142.05% |
94.12% |
92.33% |
73.18% |
42.21% |
101.64% |
- |
92.22% |
229.54% |
| Interest Burden Percent |
|
-58.71% |
100.00% |
426.01% |
100.00% |
-310.60% |
148.25% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
1,062.56% |
0.00% |
5.88% |
0.00% |
26.82% |
57.79% |
-1.64% |
- |
7.78% |
-129.54% |
| Return on Invested Capital (ROIC) |
|
-0.88% |
-3.25% |
-2.61% |
4.78% |
-19.32% |
3.09% |
3.21% |
13.57% |
- |
14.31% |
23.33% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
343.75% |
-3.25% |
-259.69% |
4.78% |
-241.73% |
27.17% |
3.21% |
13.57% |
- |
14.31% |
23.33% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.13% |
-0.06% |
-5.34% |
0.06% |
-1.82% |
0.46% |
0.05% |
0.13% |
- |
0.11% |
0.14% |
| Return on Equity (ROE) |
|
1.26% |
-3.31% |
-7.95% |
4.85% |
-21.14% |
3.55% |
3.25% |
13.70% |
- |
14.42% |
23.46% |
| Cash Return on Invested Capital (CROIC) |
|
3.27% |
6.40% |
1.78% |
-3.80% |
-16.84% |
-53.94% |
-70.54% |
-71.82% |
- |
-8.01% |
17.23% |
| Operating Return on Assets (OROA) |
|
1.17% |
0.19% |
-1.99% |
2.57% |
4.62% |
2.43% |
4.45% |
7.62% |
- |
9.39% |
6.17% |
| Return on Assets (ROA) |
|
3.77% |
-1.84% |
-12.05% |
2.42% |
-13.24% |
2.64% |
1.88% |
7.75% |
- |
8.66% |
14.17% |
| Return on Common Equity (ROCE) |
|
1.18% |
-3.20% |
-7.67% |
4.67% |
-20.46% |
3.52% |
3.25% |
13.66% |
- |
14.39% |
23.46% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-6.76% |
-7.13% |
-3.52% |
0.00% |
-6.57% |
-1.76% |
0.49% |
- |
10.67% |
16.36% |
| Net Operating Profit after Tax (NOPAT) |
|
-0.57 |
-1.95 |
-1.50 |
2.93 |
-13 |
2.41 |
2.89 |
13 |
- |
15 |
28 |
| NOPAT Margin |
|
-0.76% |
-2.62% |
-1.92% |
3.30% |
-14.60% |
2.58% |
2.84% |
11.86% |
- |
13.01% |
22.15% |
| Net Nonoperating Expense Percent (NNEP) |
|
-344.63% |
0.00% |
257.08% |
0.00% |
222.40% |
-24.08% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
51.64% |
54.24% |
55.12% |
48.30% |
50.77% |
50.73% |
47.77% |
45.14% |
- |
47.57% |
49.89% |
| Operating Expenses to Revenue |
|
98.15% |
99.73% |
102.74% |
96.50% |
93.28% |
96.47% |
93.28% |
88.33% |
- |
85.90% |
90.35% |
| Earnings before Interest and Taxes (EBIT) |
|
1.38 |
0.20 |
-2.14 |
3.11 |
5.99 |
3.29 |
6.85 |
13 |
- |
17 |
12 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2.63 |
1.50 |
-0.81 |
4.51 |
7.35 |
4.80 |
8.47 |
14 |
- |
18 |
14 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
7.16 |
6.90 |
9.38 |
10.28 |
11.50 |
8.11 |
8.86 |
6.81 |
- |
4.67 |
5.44 |
| Price to Tangible Book Value (P/TBV) |
|
8.34 |
8.00 |
10.87 |
11.87 |
12.76 |
9.36 |
9.99 |
7.64 |
- |
5.25 |
6.11 |
| Price to Revenue (P/Rev) |
|
5.55 |
5.08 |
6.44 |
6.96 |
9.37 |
8.35 |
10.52 |
8.07 |
- |
4.62 |
5.10 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,614.73 |
- |
43.96 |
33.25 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.06% |
- |
2.27% |
3.01% |
| Enterprise Value to Invested Capital (EV/IC) |
|
5.75 |
5.68 |
7.97 |
8.90 |
10.28 |
7.06 |
7.86 |
5.78 |
- |
3.63 |
4.46 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.78 |
4.36 |
5.71 |
6.18 |
8.50 |
7.36 |
9.37 |
6.88 |
- |
3.63 |
4.21 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
408.66 |
249.78 |
223.88 |
161.99 |
139.15 |
77.61 |
- |
27.50 |
30.78 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
764.98 |
392.02 |
250.46 |
181.71 |
93.71 |
- |
30.84 |
34.24 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
560.03 |
0.00 |
0.00 |
1,180.11 |
- |
34.38 |
27.46 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
37.48 |
30.36 |
34.70 |
25.20 |
31.60 |
31.45 |
40.78 |
30.69 |
- |
14.76 |
18.75 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
168.89 |
84.47 |
435.81 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
25.75 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.01 |
0.03 |
0.04 |
0.02 |
0.01 |
0.01 |
0.00 |
0.01 |
- |
0.01 |
0.01 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Financial Leverage |
|
0.01 |
0.02 |
0.02 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
- |
0.01 |
0.01 |
| Leverage Ratio |
|
1.83 |
1.80 |
1.91 |
2.00 |
1.94 |
1.76 |
1.73 |
1.77 |
- |
1.67 |
1.66 |
| Compound Leverage Factor |
|
-1.08 |
1.80 |
8.13 |
2.00 |
-6.02 |
2.61 |
1.73 |
1.77 |
- |
1.67 |
1.66 |
| Debt to Total Capital |
|
0.61% |
3.34% |
3.47% |
1.77% |
0.86% |
0.63% |
0.41% |
0.54% |
- |
0.91% |
0.75% |
| Short-Term Debt to Total Capital |
|
0.61% |
3.34% |
3.47% |
1.77% |
0.86% |
0.63% |
0.41% |
0.54% |
- |
0.91% |
0.75% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
6.30% |
0.74% |
0.70% |
0.87% |
0.66% |
0.54% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
93.09% |
95.92% |
95.83% |
97.36% |
98.48% |
98.83% |
99.59% |
99.46% |
- |
99.09% |
99.25% |
| Debt to EBITDA |
|
-0.13 |
-2.37 |
1.78 |
0.50 |
0.19 |
0.14 |
0.07 |
0.07 |
- |
0.07 |
0.05 |
| Net Debt to EBITDA |
|
20.80 |
67.23 |
-52.38 |
-31.44 |
-22.98 |
-22.03 |
-17.03 |
-13.43 |
- |
-7.52 |
-6.49 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Debt to NOPAT |
|
-0.13 |
-0.94 |
-0.96 |
-0.84 |
0.47 |
-0.17 |
-0.68 |
1.10 |
- |
0.09 |
0.05 |
| Net Debt to NOPAT |
|
20.64 |
26.53 |
28.25 |
53.20 |
-57.49 |
25.28 |
162.32 |
-204.14 |
- |
-9.40 |
-5.79 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
6.04% |
3.45% |
3.58% |
3.70% |
3.24% |
0.62% |
0.23% |
0.28% |
- |
0.24% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
18 |
21 |
10 |
-0.73 |
-60 |
-141 |
-227 |
-237 |
- |
-64 |
32 |
| Operating Cash Flow to CapEx |
|
2,029.38% |
868.53% |
2,207.38% |
1,982.77% |
3,259.70% |
25.18% |
1,529.81% |
4,064.53% |
- |
1,419.54% |
916.21% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.63 |
0.70 |
0.73 |
0.73 |
0.69 |
0.69 |
0.66 |
0.65 |
- |
0.67 |
0.64 |
| Fixed Asset Turnover |
|
51.02 |
56.89 |
63.01 |
61.76 |
63.51 |
64.23 |
69.43 |
69.19 |
- |
70.68 |
71.61 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
226 |
220 |
215 |
220 |
273 |
364 |
445 |
469 |
- |
443 |
440 |
| Invested Capital Turnover |
|
1.15 |
1.24 |
1.36 |
1.45 |
1.32 |
1.20 |
1.13 |
1.14 |
- |
1.10 |
1.05 |
| Increase / (Decrease) in Invested Capital |
|
-18 |
-23 |
-12 |
3.66 |
47 |
144 |
230 |
250 |
- |
79 |
-4.75 |
| Enterprise Value (EV) |
|
1,300 |
1,251 |
1,713 |
1,954 |
2,809 |
2,567 |
3,496 |
2,712 |
- |
1,609 |
1,963 |
| Market Capitalization |
|
1,508 |
1,457 |
1,931 |
2,198 |
3,096 |
2,914 |
3,924 |
3,181 |
- |
2,049 |
2,377 |
| Book Value per Share |
|
$1.15 |
$1.15 |
$1.11 |
$1.15 |
$1.44 |
$1.78 |
$2.18 |
$2.20 |
- |
$2.04 |
$2.06 |
| Tangible Book Value per Share |
|
$0.98 |
$0.99 |
$0.96 |
$0.99 |
$1.29 |
$1.54 |
$1.93 |
$1.97 |
- |
$1.81 |
$1.83 |
| Total Capital |
|
226 |
220 |
215 |
220 |
273 |
364 |
445 |
469 |
- |
443 |
440 |
| Total Debt |
|
1.38 |
7.35 |
7.46 |
3.90 |
2.35 |
2.29 |
1.81 |
2.52 |
- |
4.05 |
3.31 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Debt |
|
-222 |
-208 |
-220 |
-246 |
-288 |
-349 |
-428 |
-469 |
- |
-440 |
-414 |
| Capital Expenditures (CapEx) |
|
1.06 |
0.89 |
0.73 |
1.63 |
1.01 |
1.97 |
1.33 |
0.86 |
- |
1.71 |
1.74 |
| Net Nonoperating Expense (NNE) |
|
-5.00 |
0.00 |
11 |
0.00 |
4.15 |
-1.16 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
1.38 |
7.35 |
7.46 |
3.90 |
2.35 |
2.29 |
1.81 |
2.52 |
- |
4.05 |
3.31 |
| Total Depreciation and Amortization (D&A) |
|
1.25 |
1.30 |
1.33 |
1.40 |
1.36 |
1.51 |
1.62 |
1.52 |
- |
1.66 |
1.72 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.02 |
($0.01) |
($0.07) |
$0.01 |
($0.09) |
$0.02 |
$0.01 |
$0.06 |
$0.08 |
$0.07 |
$0.13 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
182.26M |
181.50M |
182.80M |
183.95M |
183.72M |
197.92M |
205.07M |
212.00M |
207.59M |
213.27M |
210.20M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.01 |
$0.00 |
$0.02 |
$0.01 |
$0.06 |
$0.06 |
$0.07 |
$0.12 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
184.01M |
185.29M |
186.72M |
203.86M |
201.83M |
224.57M |
229.18M |
232.90M |
229.29M |
226.11M |
220.86M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
184.01M |
185.29M |
186.72M |
187.51M |
201.83M |
203.23M |
211.93M |
215.79M |
215.47M |
212.02M |
211.57M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-0.57 |
-2.24 |
-1.50 |
7.20 |
-13 |
2.41 |
4.97 |
5.69 |
- |
12 |
7.16 |
| Normalized NOPAT Margin |
|
-0.76% |
-3.01% |
-1.92% |
8.11% |
-14.60% |
2.58% |
4.87% |
5.19% |
- |
10.01% |
5.75% |
| Pre Tax Income Margin |
|
-1.08% |
0.27% |
-11.68% |
3.50% |
-20.86% |
5.24% |
6.72% |
11.67% |
- |
14.11% |
9.65% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
-181.55% |
-357.09% |
-280.42% |
-412.95% |
-127.12% |
-149.04% |
-472.94% |
1,682.25% |
- |
208.64% |
197.42% |
Key Financial Trends
AvePoint’s financial profile has improved meaningfully from late 2022 through the second quarter of 2026. Revenue increased from $63.7 million in Q3 2022 to $124.5 million in Q2 2026, representing nearly a 96% increase. Growth has been consistent, with revenue rising in each comparable quarter from Q2 2023 through Q2 2026.
Profitability has also improved. AvePoint reported a $27.6 million net profit in Q2 2026, compared with a $2.9 million profit in the restated Q2 2025 results and losses in several 2023 and 2024 quarters. However, the latest net income benefited substantially from a reported $15.6 million income-tax benefit, so investors should focus on whether operating profitability continues to improve independently of tax-related items.
Cash generation remains positive, although recent share repurchases have significantly reduced cash balances. AvePoint generated $15.9 million of operating cash flow in Q2 2026, while ending the quarter with $417.3 million in cash and equivalents. The company’s balance sheet shows low short-term debt but substantial accrued liabilities and negative retained earnings.
- Sustained revenue growth: Quarterly revenue climbed from $59.6 million in Q1 2023 to $124.5 million in Q2 2026. Q2 2026 revenue increased approximately 6.2% sequentially and 22.0% from the restated Q2 2025 level.
- Improving operating leverage: Total non-interest expenses grew more slowly than revenue in Q2 2026. Expenses represented about 90.4% of revenue, compared with approximately 93.3% in Q2 2025, helping lift the pretax margin to roughly 9.6% from 6.7%.
- Return to stronger profitability: Net income attributable to common shareholders rose to $27.6 million in Q2 2026 from $15.3 million in Q1 2026 and $2.7 million in restated Q2 2025. Basic EPS increased to $0.13 from $0.07 in Q1 2026.
- Positive operating cash flow: Operating cash flow has remained positive in every quarter provided, including $15.9 million in Q2 2026. This indicates that the business is producing cash even though reported earnings have historically been uneven.
- Strong liquidity and limited debt: AvePoint held $417.3 million of cash and equivalents at June 30, 2026, compared with only $3.3 million of short-term debt. Cash was also substantially higher than the $249.8 million reported at September 30, 2024.
- Capital allocation is heavily weighted toward buybacks: AvePoint repurchased $50.5 million of common stock in Q2 2026 after spending $59.8 million in Q1. Buybacks can support per-share value, but they also explain much of the recent decline in cash and may limit funds available for acquisitions or internal investment.
- Asset growth includes significant acquisition-related balances: Deferred acquisition costs, goodwill and intangible assets totaled approximately $122.6 million at June 30, 2026. These balances can support future growth, but they also create exposure to impairment charges if acquired businesses underperform.
- Cash declined despite positive operating cash flow: Cash and equivalents fell from $444.1 million in Q1 2026 to $417.3 million in Q2. The $26.9 million quarterly decrease occurred primarily because financing outflows, including share repurchases, exceeded operating cash generation.
- Large accumulated deficit: Retained earnings were negative $531.7 million at the end of Q2 2026. Although current earnings have improved, AvePoint has not yet eliminated the sizable cumulative deficit built up over prior years.
- Liabilities and dilution require monitoring: Total liabilities increased to $320.1 million from $237.4 million at the end of Q3 2024, with other short-term payables and accrued interest payable making up most of the balance. In addition, Q2 2026 diluted weighted-average shares exceeded basic shares by roughly 10.7 million, limiting the benefit of earnings growth for existing shareholders.
Overall, AvePoint is showing a favorable growth and profitability trend, supported by strong liquidity and positive operating cash flow. The main risks are the pace of cash consumption from buybacks, substantial payables, acquisition-related assets, persistent negative retained earnings and dilution. Investors should also treat quarter-to-quarter earnings comparisons cautiously because several historical statements were restated and the Q2 2026 tax benefit had a significant effect on reported net income.
09/05/26 04:09 AM ETAI Generated. May Contain Errors.