Annual Income Statements for ServiceTitan
This table shows ServiceTitan's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for ServiceTitan
This table shows ServiceTitan's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-51 |
-69 |
-50 |
-61 |
-180 |
0.00 |
-32 |
-40 |
-42 |
| Consolidated Net Income / (Loss) |
|
-40 |
-56 |
-36 |
-46 |
-101 |
-23 |
-32 |
-40 |
-42 |
| Net Income / (Loss) Continuing Operations |
|
-40 |
-56 |
-36 |
-46 |
-101 |
-23 |
-32 |
-40 |
-42 |
| Total Pre-Tax Income |
|
-39 |
-56 |
-35 |
-46 |
-100 |
-22 |
-32 |
-39 |
-40 |
| Total Operating Income |
|
-36 |
-53 |
-33 |
-44 |
-100 |
-26 |
-35 |
-42 |
-43 |
| Total Gross Profit |
|
103 |
106 |
127 |
130 |
138 |
194 |
171 |
176 |
178 |
| Total Revenue |
|
160 |
170 |
193 |
199 |
209 |
269 |
242 |
249 |
254 |
| Operating Revenue |
|
160 |
170 |
193 |
199 |
209 |
269 |
242 |
249 |
254 |
| Total Cost of Revenue |
|
57 |
64 |
66 |
69 |
71 |
75 |
71 |
73 |
76 |
| Operating Cost of Revenue |
|
57 |
64 |
66 |
69 |
71 |
75 |
71 |
73 |
76 |
| Total Operating Expenses |
|
139 |
159 |
159 |
174 |
238 |
220 |
206 |
219 |
220 |
| Selling, General & Admin Expense |
|
30 |
43 |
39 |
40 |
92 |
58 |
64 |
62 |
65 |
| Marketing Expense |
|
60 |
58 |
58 |
68 |
70 |
73 |
70 |
78 |
74 |
| Research & Development Expense |
|
49 |
59 |
62 |
66 |
76 |
88 |
73 |
79 |
82 |
| Total Other Income / (Expense), net |
|
-2.50 |
-2.21 |
-2.59 |
-2.01 |
-0.02 |
3.90 |
2.91 |
3.30 |
2.48 |
| Interest Expense |
|
4.22 |
4.13 |
4.22 |
3.97 |
3.19 |
0.18 |
2.06 |
2.04 |
2.58 |
| Interest & Investment Income |
|
1.98 |
1.70 |
1.65 |
1.78 |
3.64 |
3.73 |
4.78 |
5.12 |
4.43 |
| Other Income / (Expense), net |
|
-0.26 |
0.23 |
-0.02 |
0.19 |
-0.47 |
0.35 |
0.19 |
0.22 |
0.63 |
| Income Tax Expense |
|
1.03 |
0.41 |
0.46 |
0.40 |
1.05 |
0.95 |
0.36 |
0.60 |
1.54 |
| Basic Earnings per Share |
|
($1.53) |
($2.02) |
($1.43) |
($1.74) |
($3.34) |
($0.24) |
($0.35) |
($0.42) |
($0.45) |
| Weighted Average Basic Shares Outstanding |
|
33.59M |
34.18M |
34.79M |
35.09M |
42.15M |
95.00M |
91.69M |
93.27M |
92.38M |
| Diluted Earnings per Share |
|
($1.53) |
($2.02) |
($1.43) |
($1.74) |
($3.34) |
($0.24) |
($0.35) |
($0.42) |
($0.45) |
| Weighted Average Diluted Shares Outstanding |
|
33.59M |
34.18M |
34.79M |
35.09M |
42.15M |
95.00M |
91.69M |
93.27M |
92.38M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
- |
- |
- |
89.94M |
90.14M |
95.40M |
92.95M |
93.65M |
95.26M |
Annual Cash Flow Statements for ServiceTitan
This table details how cash moves in and out of ServiceTitan's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
2023 |
2024 |
2025 |
2026 |
| Net Change in Cash & Equivalents |
87 |
-56 |
294 |
-13 |
| Net Cash From Operating Activities |
-121 |
-40 |
37 |
110 |
| Net Cash From Continuing Operating Activities |
-121 |
-40 |
37 |
110 |
| Net Income / (Loss) Continuing Operations |
-270 |
-195 |
-239 |
-160 |
| Consolidated Net Income / (Loss) |
-270 |
-195 |
-239 |
-160 |
| Depreciation Expense |
58 |
81 |
80 |
83 |
| Amortization Expense |
12 |
9.54 |
12 |
15 |
| Non-Cash Adjustments To Reconcile Net Income |
105 |
95 |
207 |
213 |
| Changes in Operating Assets and Liabilities, net |
-26 |
-30 |
-22 |
-41 |
| Net Cash From Investing Activities |
-681 |
-40 |
-23 |
-45 |
| Net Cash From Continuing Investing Activities |
-681 |
-40 |
-23 |
-45 |
| Purchase of Property, Plant & Equipment |
-89 |
-44 |
-22 |
-25 |
| Acquisitions |
-590 |
0.00 |
-1.18 |
-20 |
| Divestitures |
0.00 |
2.74 |
0.00 |
0.00 |
| Sale and/or Maturity of Investments |
0.52 |
1.53 |
0.00 |
0.00 |
| Other Investing Activities, net |
-2.53 |
-0.52 |
0.00 |
-0.48 |
| Net Cash From Financing Activities |
889 |
24 |
280 |
-79 |
| Net Cash From Continuing Financing Activities |
889 |
24 |
280 |
-78 |
| Repayment of Debt |
-743 |
-1.35 |
-382 |
-107 |
| Repurchase of Preferred Equity |
-3.87 |
-0.74 |
-8.45 |
0.00 |
| Issuance of Debt |
905 |
0.00 |
0.00 |
0.00 |
| Issuance of Preferred Equity |
724 |
34 |
0.00 |
0.00 |
| Issuance of Common Equity |
0.00 |
0.00 |
683 |
0.00 |
| Other Financing Activities, net |
6.79 |
-7.64 |
-13 |
29 |
| Cash Interest Paid |
49 |
15 |
16 |
7.03 |
| Cash Income Taxes Paid |
0.86 |
1.84 |
1.73 |
0.83 |
Quarterly Cash Flow Statements for ServiceTitan
This table details how cash moves in and out of ServiceTitan's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| Net Change in Cash & Equivalents |
|
-3.30 |
-31 |
11 |
5.71 |
308 |
-7.41 |
51 |
22 |
-65 |
| Net Cash From Operating Activities |
|
5.86 |
-19 |
25 |
16 |
15 |
-1.57 |
40 |
44 |
41 |
| Net Cash From Continuing Operating Activities |
|
5.86 |
-19 |
25 |
16 |
15 |
-1.57 |
40 |
44 |
41 |
| Net Income / (Loss) Continuing Operations |
|
-51 |
-56 |
-36 |
-46 |
-101 |
-23 |
-32 |
-40 |
-42 |
| Consolidated Net Income / (Loss) |
|
-51 |
-56 |
-36 |
-46 |
-101 |
-23 |
-32 |
-40 |
-42 |
| Depreciation Expense |
|
23 |
20 |
20 |
20 |
20 |
20 |
20 |
20 |
23 |
| Amortization Expense |
|
2.59 |
2.65 |
2.88 |
3.06 |
3.22 |
4.11 |
3.73 |
4.00 |
4.13 |
| Non-Cash Adjustments To Reconcile Net Income |
|
34 |
41 |
35 |
34 |
110 |
51 |
50 |
45 |
62 |
| Changes in Operating Assets and Liabilities, net |
|
-2.49 |
-27 |
3.02 |
4.64 |
-17 |
-53 |
-1.47 |
14 |
-6.46 |
| Net Cash From Investing Activities |
|
-5.30 |
-6.60 |
-6.59 |
-4.96 |
-4.64 |
-8.02 |
-6.04 |
-26 |
-5.18 |
| Net Cash From Continuing Investing Activities |
|
-5.30 |
-6.60 |
-6.59 |
-4.96 |
-4.64 |
-8.02 |
-6.04 |
-26 |
-5.18 |
| Purchase of Property, Plant & Equipment |
|
-7.87 |
-5.41 |
-6.59 |
-4.96 |
-4.64 |
-7.26 |
-6.04 |
-5.71 |
-5.07 |
| Other Investing Activities, net |
|
-0.17 |
0.00 |
- |
- |
- |
-0.76 |
- |
-0.37 |
-0.11 |
| Net Cash From Financing Activities |
|
-3.86 |
-5.11 |
-7.29 |
-4.86 |
297 |
2.18 |
17 |
3.83 |
-100 |
| Net Cash From Continuing Financing Activities |
|
-3.46 |
-5.11 |
-7.29 |
-4.86 |
297 |
2.18 |
17 |
3.83 |
-99 |
| Repayment of Debt |
|
-0.45 |
-0.45 |
-0.45 |
-0.45 |
-381 |
0.00 |
-0.27 |
-0.27 |
-106 |
| Repurchase of Preferred Equity |
|
-0.33 |
-0.63 |
-0.22 |
-0.11 |
-7.50 |
0.00 |
-0.07 |
- |
0.60 |
| Other Financing Activities, net |
|
-3.08 |
-4.03 |
-6.62 |
-4.31 |
2.35 |
2.18 |
17 |
4.10 |
6.31 |
| Cash Interest Paid |
|
4.04 |
3.95 |
3.97 |
4.26 |
4.19 |
0.00 |
1.97 |
1.79 |
1.46 |
| Cash Income Taxes Paid |
|
0.18 |
1.02 |
0.39 |
0.16 |
0.17 |
0.58 |
0.22 |
0.16 |
0.30 |
Annual Balance Sheets for ServiceTitan
This table presents ServiceTitan's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
2024 |
2025 |
2026 |
| Total Assets |
1,518 |
1,769 |
1,745 |
| Total Current Assets |
249 |
573 |
591 |
| Cash & Equivalents |
147 |
442 |
429 |
| Restricted Cash |
1.40 |
0.71 |
0.17 |
| Accounts Receivable |
28 |
44 |
56 |
| Prepaid Expenses |
23 |
25 |
26 |
| Other Current Assets |
50 |
61 |
80 |
| Plant, Property, & Equipment, net |
97 |
57 |
39 |
| Total Noncurrent Assets |
1,171 |
1,139 |
1,115 |
| Goodwill |
831 |
846 |
860 |
| Intangible Assets |
281 |
251 |
177 |
| Other Noncurrent Operating Assets |
60 |
43 |
78 |
| Total Liabilities & Shareholders' Equity |
1,518 |
1,769 |
1,745 |
| Total Liabilities |
366 |
314 |
220 |
| Total Current Liabilities |
125 |
153 |
169 |
| Short-Term Debt |
1.80 |
1.07 |
0.00 |
| Accounts Payable |
45 |
40 |
52 |
| Current Deferred Revenue |
11 |
17 |
19 |
| Current Employee Benefit Liabilities |
55 |
80 |
83 |
| Other Current Liabilities |
12 |
15 |
15 |
| Total Noncurrent Liabilities |
241 |
161 |
50 |
| Long-Term Debt |
175 |
104 |
0.00 |
| Other Noncurrent Operating Liabilities |
66 |
57 |
50 |
| Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
-478 |
1,455 |
1,525 |
| Total Preferred & Common Equity |
-478 |
1,455 |
1,525 |
| Preferred Stock |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-478 |
1,455 |
1,525 |
| Common Stock |
389 |
2,560 |
2,791 |
| Retained Earnings |
-867 |
-1,106 |
-1,266 |
Quarterly Balance Sheets for ServiceTitan
This table presents ServiceTitan's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
Q3 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
| Total Assets |
1,468 |
1,747 |
1,784 |
1,817 |
| Total Current Assets |
253 |
601 |
623 |
644 |
| Cash & Equivalents |
134 |
422 |
471 |
493 |
| Restricted Cash |
0.69 |
0.00 |
0.21 |
0.21 |
| Accounts Receivable |
41 |
63 |
52 |
52 |
| Prepaid Expenses |
19 |
29 |
32 |
25 |
| Other Current Assets |
58 |
87 |
67 |
73 |
| Plant, Property, & Equipment, net |
60 |
37 |
46 |
44 |
| Total Noncurrent Assets |
1,155 |
1,110 |
1,115 |
1,129 |
| Goodwill |
846 |
860 |
846 |
860 |
| Intangible Assets |
226 |
167 |
230 |
188 |
| Other Noncurrent Operating Assets |
83 |
82 |
39 |
81 |
| Total Liabilities & Shareholders' Equity |
1,468 |
1,747 |
1,784 |
1,817 |
| Total Liabilities |
374 |
187 |
294 |
312 |
| Total Current Liabilities |
140 |
135 |
139 |
156 |
| Short-Term Debt |
1.07 |
0.00 |
1.07 |
1.07 |
| Accounts Payable |
45 |
56 |
43 |
47 |
| Current Deferred Revenue |
16 |
19 |
17 |
19 |
| Current Employee Benefit Liabilities |
65 |
42 |
57 |
74 |
| Other Current Liabilities |
13 |
18 |
20 |
14 |
| Total Noncurrent Liabilities |
234 |
51 |
156 |
156 |
| Long-Term Debt |
174 |
0.00 |
104 |
104 |
| Other Noncurrent Operating Liabilities |
60 |
51 |
52 |
52 |
| Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
-577 |
1,561 |
1,489 |
1,505 |
| Total Preferred & Common Equity |
-577 |
1,561 |
1,489 |
1,505 |
| Preferred Stock |
- |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-577 |
1,561 |
1,489 |
1,505 |
| Common Stock |
428 |
2,849 |
2,674 |
2,729 |
| Retained Earnings |
-1,005 |
-1,288 |
-1,184 |
-1,224 |
Annual Metrics And Ratios for ServiceTitan
This table displays calculated financial ratios and metrics derived from ServiceTitan's official financial filings.
| Metric |
2023 |
2024 |
2025 |
2026 |
| DEI Shares Outstanding |
- |
- |
- |
93,646,634.00 |
| DEI Adjusted Shares Outstanding |
- |
- |
- |
93,646,634.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
- |
- |
- |
-1.71 |
| Growth Metrics |
- |
- |
- |
- |
| Profitability Metrics |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
-155 |
-128 |
-161 |
-118 |
| Return On Investment Capital (ROIC_SIMPLE) |
- |
42.46% |
-10.32% |
-7.77% |
| Earnings before Interest and Taxes (EBIT) |
-220 |
-182 |
-230 |
-168 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
-151 |
-91 |
-138 |
-69 |
| Valuation Ratios |
- |
- |
- |
- |
| Leverage & Solvency |
- |
- |
- |
- |
| Liquidity Ratios |
- |
- |
- |
- |
| Cash Flow Metrics |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
0.00 |
-1,308 |
-98 |
-98 |
| Efficiency Ratios |
- |
- |
- |
- |
| Capital & Investment Metrics |
- |
- |
- |
- |
| Invested Capital |
0.00 |
1,180 |
1,117 |
1,096 |
| Increase / (Decrease) in Invested Capital |
0.00 |
1,180 |
-63 |
-21 |
| Book Value per Share |
$0.00 |
($14.36) |
$16.17 |
$16.29 |
| Tangible Book Value per Share |
$0.00 |
($47.78) |
$3.98 |
$4.79 |
| Total Capital |
0.00 |
1,328 |
1,560 |
1,525 |
| Total Debt |
0.00 |
176 |
105 |
0.00 |
| Total Long-Term Debt |
0.00 |
175 |
104 |
0.00 |
| Net Debt |
0.00 |
28 |
-337 |
-429 |
| Capital Expenditures (CapEx) |
89 |
44 |
22 |
25 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
0.00 |
-22 |
-22 |
-7.53 |
| Debt-free Net Working Capital (DFNWC) |
0.00 |
126 |
421 |
421 |
| Net Working Capital (NWC) |
0.00 |
124 |
420 |
421 |
| Net Nonoperating Expense (NNE) |
114 |
67 |
78 |
41 |
| Net Nonoperating Obligations (NNO) |
0.00 |
28 |
-337 |
-429 |
| Total Depreciation and Amortization (D&A) |
69 |
91 |
92 |
99 |
| Earnings Adjustments |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
$0.00 |
$0.00 |
($8.53) |
($1.73) |
| Adjusted Weighted Average Basic Shares Outstanding |
0.00 |
0.00 |
42.15M |
92.38M |
| Adjusted Diluted Earnings per Share |
$0.00 |
$0.00 |
($8.53) |
($1.73) |
| Adjusted Weighted Average Diluted Shares Outstanding |
0.00 |
0.00 |
42.15M |
92.38M |
| Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
0.00 |
90.14M |
95.26M |
| Normalized Net Operating Profit after Tax (NOPAT) |
-155 |
-128 |
-161 |
-118 |
| Debt Service Ratios |
- |
- |
- |
- |
| Payout Ratios |
- |
- |
- |
- |
Quarterly Metrics And Ratios for ServiceTitan
This table displays calculated financial ratios and metrics derived from ServiceTitan's official financial filings.
| Metric |
|
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
Q3 2026 |
Q4 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
89,941,952.00 |
- |
- |
- |
93,646,634.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
89,941,952.00 |
- |
- |
- |
93,646,634.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
-2.00 |
- |
- |
- |
-0.45 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Net Operating Profit after Tax (NOPAT) |
|
-25 |
-37 |
-23 |
-31 |
-70 |
-35 |
-24 |
-30 |
-30 |
| Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
7.68% |
-4.48% |
-2.22% |
-1.53% |
-1.84% |
-1.96% |
| Earnings before Interest and Taxes (EBIT) |
|
-36 |
-53 |
-33 |
-44 |
-100 |
-49 |
-35 |
-42 |
-42 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-36 |
-31 |
-9.88 |
-44 |
-77 |
-26 |
-11 |
-18 |
-15 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
0.00 |
-1,166 |
0.00 |
-1,173 |
-1,147 |
-11 |
-9.01 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
0.00 |
0.00 |
1,135 |
1,117 |
1,138 |
1,123 |
1,116 |
1,096 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
1,135 |
0.00 |
1,138 |
1,123 |
-19 |
-21 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
($16.43) |
$16.17 |
$16.13 |
$16.43 |
$16.19 |
$16.29 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
($46.99) |
$3.98 |
$4.08 |
$4.56 |
$4.92 |
$4.79 |
| Total Capital |
|
0.00 |
0.00 |
0.00 |
1,270 |
1,560 |
1,559 |
1,594 |
1,610 |
1,525 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
175 |
105 |
105 |
105 |
105 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
174 |
104 |
104 |
104 |
104 |
0.00 |
| Net Debt |
|
0.00 |
0.00 |
0.00 |
41 |
-337 |
-316 |
-367 |
-389 |
-429 |
| Capital Expenditures (CapEx) |
|
0.00 |
5.41 |
6.59 |
0.00 |
4.64 |
7.76 |
6.04 |
5.71 |
5.07 |
| Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
0.00 |
0.00 |
-21 |
-22 |
19 |
14 |
-3.97 |
-7.53 |
| Debt-free Net Working Capital (DFNWC) |
|
0.00 |
0.00 |
0.00 |
114 |
421 |
439 |
485 |
489 |
421 |
| Net Working Capital (NWC) |
|
0.00 |
0.00 |
0.00 |
113 |
420 |
438 |
484 |
488 |
421 |
| Net Nonoperating Expense (NNE) |
|
14 |
19 |
13 |
16 |
31 |
12 |
7.88 |
9.97 |
12 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
41 |
-337 |
-316 |
-367 |
-389 |
-429 |
| Total Depreciation and Amortization (D&A) |
|
0.00 |
22 |
23 |
0.00 |
24 |
23 |
24 |
24 |
27 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($1.74) |
($3.34) |
($0.51) |
($0.35) |
($0.42) |
($0.45) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
35.09M |
42.15M |
90.33M |
91.69M |
93.27M |
92.38M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
($1.74) |
($3.34) |
($0.51) |
($0.35) |
($0.42) |
($0.45) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
35.09M |
42.15M |
90.33M |
91.69M |
93.27M |
92.38M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
89.94M |
90.14M |
90.67M |
92.95M |
93.65M |
95.26M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-25 |
-37 |
-23 |
-31 |
-70 |
-35 |
-24 |
-30 |
-30 |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
Key Financial Trends
ServiceTitan’s latest results show strong top-line growth and solid cash generation, but the company remains firmly loss-making with heavy operating expenses and significant balance-sheet complexity. Over the past year, revenue has accelerated, operating cash flow has stayed positive in most quarters, and cash on hand has grown meaningfully. However, net losses remain large, and the company still relies on non-cash adjustments and financing activity to support liquidity.
- Revenue growth remains strong. Q4 2026 revenue rose to $254.0 million from $209.3 million in Q4 2025, while Q1 2026 revenue increased to $268.8 million from $170.3 million a year earlier.
- Gross profit is expanding in dollars. Gross profit reached $177.7 million in Q4 2026 versus $138.2 million in Q4 2025, reflecting the benefit of higher sales volumes.
- Operating cash flow is positive despite accounting losses. Q4 2026 generated $40.6 million in operating cash flow, and Q3 2026 generated $43.8 million, showing the business can still convert operations into cash.
- Cash and equivalents have increased. Cash rose to $493.2 million at the end of Q3 2026 from $133.8 million at the end of Q3 2025, giving the company a much larger liquidity cushion.
- Debt burden appears manageable and has improved. Short-term debt was down to $1.1 million in Q3 2026, and long-term debt was $103.6 million, both lower than the prior year’s levels.
- Non-cash items continue to support reported cash flow. Depreciation and amortization remain sizable, which helps bridge the gap between GAAP losses and operating cash flow.
- Operating margins are still deeply negative. Q4 2026 operating loss was $42.7 million, only slightly better than the $99.9 million loss in Q4 2025, and the company has not yet reached operating profitability.
- Share count has been elevated and somewhat variable. Weighted average diluted shares were roughly 92.4 million in Q4 2026 versus 42.1 million in Q4 2025, suggesting the capital structure remains important for per-share results.
- Balance sheet includes large goodwill and intangible assets. Goodwill and intangibles remain a major part of assets, so investors should watch for impairment risk if growth slows.
- Net losses remain substantial. ServiceTitan reported a Q4 2026 net loss of $41.7 million, following a $100.9 million loss in Q4 2025; Q1 2026 also posted a $22.8 million loss.
- Operating expenses are still very high relative to revenue. In Q4 2026, total operating expenses were $220.3 million versus revenue of $254.0 million, leaving little room for profit.
- Marketing and R&D spending remain aggressive. These investments may support future growth, but they also keep profitability under pressure in the near term.
- Cash generation weakened sharply in Q1 2026. Operating cash flow was negative $1.6 million in Q1 2026, indicating some quarter-to-quarter volatility in working capital and cash conversion.
- Prior-period balance sheet structure included a redeemable noncontrolling interest. That complexity can make the equity story harder for investors to evaluate and may reflect a less straightforward capital structure.
Bottom line: ServiceTitan is growing quickly and generating meaningful cash in several recent quarters, which is encouraging. But profitability is still a work in progress, and the stock’s long-term case depends on whether management can keep revenue growth strong while gradually pulling operating costs down toward a sustainable margin profile.
06/30/26 12:50 PM ETAI Generated. May Contain Errors.