Go Pro

Knight-Swift Transportation (KNX) Financials

Knight-Swift Transportation logo
$70.27 -0.54 (-0.76%)
As of 01:57 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Knight-Swift Transportation

Annual Income Statements for Knight-Swift Transportation

This table shows Knight-Swift Transportation's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
117 94 484 419 309 410 743 771 217 118 66
Consolidated Net Income / (Loss)
118 95 485 421 310 411 744 771 216 116 66
Net Income / (Loss) Continuing Operations
118 95 485 421 310 411 744 771 216 116 66
Total Pre-Tax Income
187 153 194 552 414 560 975 1,021 270 149 95
Total Operating Income
178 148 201 569 427 564 966 1,092 338 243 216
Total Gross Profit
426 416 794 1,391 1,751 1,838 2,359 2,914 2,119 1,999 2,546
Total Revenue
1,183 1,118 2,425 5,344 4,844 4,674 5,998 7,429 7,142 7,410 7,470
Operating Revenue
1,183 1,118 2,425 5,344 4,844 4,674 5,998 7,429 7,142 7,410 7,470
Total Cost of Revenue
757 703 1,632 3,953 3,093 2,836 3,639 4,514 5,022 5,411 4,924
Operating Cost of Revenue
757 703 1,632 3,953 3,093 2,836 3,639 4,514 5,022 5,411 4,924
Total Operating Expenses
248 267 593 822 1,323 1,273 1,393 1,822 1,781 1,756 2,330
Selling, General & Admin Expense
22 21 52 83 129 119 72 115 187 229 208
Marketing Expense
34 34 95 215 194 193 275 456 610 416 385
Depreciation Expense
111 116 194 388 420 461 523 595 665 718 711
Amortization Expense
0.50 0.50 13 43 43 46 55 65 70 75 77
Other Operating Expenses / (Income)
81 95 205 91 533 449 467 591 247 299 850
Impairment Charge
0.00 0.00 17 2.80 3.49 5.34 0.30 0.81 2.24 19 98
Total Other Income / (Expense), net
8.50 4.35 -6.92 -17 -13 -4.13 8.94 -71 -68 -94 -121
Interest Expense
1.00 0.90 8.69 30 29 17 21 51 127 171 162
Interest & Investment Income
0.46 0.31 1.21 3.20 3.83 1.93 1.17 5.44 22 17 11
Other Income / (Expense), net
9.04 4.94 0.56 9.97 12 11 29 -26 38 60 30
Income Tax Expense
68 58 -292 131 104 150 231 249 55 33 30
Net Income / (Loss) Attributable to Noncontrolling Interest
1.74 1.38 1.13 1.39 0.97 0.63 0.36 -0.21 -1.63 -1.54 -0.39
Basic Earnings per Share
$1.43 $1.17 $4.38 $2.37 $1.80 $2.42 $4.48 $4.75 $1.35 $0.73 $0.41
Weighted Average Basic Shares Outstanding
81.49M 80.36M 110.66M 177.02M 171.54M 169.71M 165.86M 162.26M 161.19M 161.74M 162.19M
Diluted Earnings per Share
$1.42 $1.16 $4.34 $2.36 $1.80 $2.40 $4.45 $4.73 $1.34 $0.73 $0.41
Weighted Average Diluted Shares Outstanding
82.47M 81.23M 111.70M 178.00M 172.14M 170.55M 167.06M 163.21M 161.83M 162.17M 162.61M
Weighted Average Basic & Diluted Shares Outstanding
81.60M 80.20M 110.60M 176.90M 170.87M 165.65M 166.19M 160.94M 161.49M 161.98M 162.43M
Cash Dividends to Common per Share
$0.24 $0.24 $0.24 $0.24 $0.24 $0.32 $0.38 $0.48 $0.56 $0.64 $0.72

Quarterly Income Statements for Knight-Swift Transportation

This table shows Knight-Swift Transportation's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-11 -2.64 20 30 69 31 34 7.86 -6.80 -1.32 43
Consolidated Net Income / (Loss)
-11 -2.99 20 30 69 30 34 8.33 -6.94 -1.41 43
Net Income / (Loss) Continuing Operations
-11 -2.99 20 30 69 30 34 8.33 -6.94 -1.41 43
Total Pre-Tax Income
-9.70 -6.67 32 44 80 41 48 16 -8.85 -1.52 66
Total Operating Income
18 21 63 81 78 67 73 50 26 29 105
Total Gross Profit
420 440 645 457 279 443 455 482 992 438 517
Total Revenue
1,932 1,822 1,847 1,877 1,864 1,824 1,862 1,927 1,856 1,850 2,096
Operating Revenue
1,932 1,822 1,847 1,877 1,864 1,824 1,862 1,927 1,856 1,850 2,096
Total Cost of Revenue
1,512 1,382 1,201 1,420 1,585 1,381 1,407 1,446 865 1,412 1,579
Operating Cost of Revenue
1,512 1,382 1,201 1,420 1,585 1,381 1,407 1,446 865 1,412 1,579
Total Operating Expenses
402 420 582 375 201 376 382 431 965 409 412
Selling, General & Admin Expense
50 61 61 58 49 53 56 48 51 66 80
Marketing Expense
185 122 105 87 101 92 85 116 91 109 100
Depreciation Expense
176 182 179 179 178 177 177 179 178 177 178
Amortization Expense
19 19 19 19 19 19 19 19 19 19 19
Other Operating Expenses / (Income)
-31 31 213 32 -155 34 35 33 573 37 35
Impairment Charge
2.24 3.98 5.88 1.01 8.15 0.03 11 35 53 0.88 0.00
Total Other Income / (Expense), net
-28 -27 -32 -37 1.88 -26 -25 -35 -35 -30 -39
Interest Expense
40 41 40 44 45 40 41 41 40 31 23
Interest & Investment Income
5.48 5.02 3.82 4.01 3.71 3.03 3.04 2.69 2.15 1.81 1.82
Other Income / (Expense), net
6.84 8.99 4.89 3.17 43 11 13 3.64 2.32 -1.18 -18
Income Tax Expense
1.29 -3.67 12 14 11 10 14 7.39 -1.92 -0.11 22
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.34 -0.36 -0.41 -0.41 -0.37 -0.41 -0.31 0.47 -0.14 -0.10 -0.04
Basic Earnings per Share
($0.06) ($0.02) $0.13 $0.19 $0.43 $0.19 $0.21 $0.05 ($0.04) ($0.01) $0.27
Weighted Average Basic Shares Outstanding
161.19M 161.51M 161.69M 161.86M 161.74M 161.97M 162.13M 162.31M 162.19M 162.43M 162.58M
Diluted Earnings per Share
($0.06) ($0.02) $0.13 $0.19 $0.43 $0.19 $0.21 $0.05 ($0.04) ($0.01) $0.26
Weighted Average Diluted Shares Outstanding
161.83M 162.09M 162.11M 162.23M 162.17M 162.46M 162.54M 162.65M 162.61M 163.14M 163.28M
Weighted Average Basic & Diluted Shares Outstanding
161.49M 161.61M 161.86M 161.89M 161.98M 162.05M 162.30M 162.34M 162.43M 162.49M 162.76M
Cash Dividends to Common per Share
$0.14 $0.16 $0.16 $0.16 $0.16 $0.18 $0.18 $0.18 $0.18 $0.20 $0.20

Annual Cash Flow Statements for Knight-Swift Transportation

This table details how cash moves in and out of Knight-Swift Transportation's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-8.38 -0.29 142 -21 71 -4.95 153 35 84 -99 -61
Net Cash From Operating Activities
206 244 323 882 840 920 1,190 1,436 1,162 799 1,267
Net Cash From Continuing Operating Activities
206 244 323 882 840 936 1,196 1,438 1,162 799 1,267
Net Income / (Loss) Continuing Operations
118 95 485 421 310 411 744 771 216 116 66
Consolidated Net Income / (Loss)
118 95 485 421 310 411 744 771 216 116 66
Depreciation Expense
111 116 207 430 463 507 578 660 735 793 788
Non-Cash Adjustments To Reconcile Net Income
-19 -7.32 23 -29 115 120 -1.03 49 119 146 225
Changes in Operating Assets and Liabilities, net
-4.88 40 -393 60 -49 -102 -124 -42 92 -256 188
Net Cash From Investing Activities
-138 -101 -204 -647 -584 -481 -1,817 -646 -1,228 -759 -520
Net Cash From Continuing Investing Activities
-138 -101 -204 -647 -584 -481 -1,817 -646 -1,228 -759 -520
Purchase of Property, Plant & Equipment
-222 -155 -389 -786 -846 -522 -535 -801 -1,072 -820 -796
Acquisitions
-3.50 0.00 - -102 -1.89 -47 -1,496 -31 -458 -185 0.00
Purchase of Investments
-0.07 0.00 -11 -22 -14 -17 -43 -11 -0.03 0.00 0.00
Sale of Property, Plant & Equipment
72 66 83 226 260 133 252 183 293 254 292
Sale and/or Maturity of Investments
15 0.00 11 27 23 14 11 9.71 3.62 0.53 0.00
Other Investing Activities, net
-0.02 -12 9.95 10 -4.28 -42 -5.06 4.23 6.49 -8.50 -16
Net Cash From Financing Activities
-76 -143 24 -255 -185 -444 779 -754 151 -139 -808
Net Cash From Continuing Financing Activities
-76 -143 24 -255 -185 -444 779 -754 151 -139 -808
Repayment of Debt
-22 -97 -511 -187 -220 -283 -389 -856 -676 -771 -2,700
Payment of Dividends
-21 -20 -25 -43 -41 -55 -64 -78 -91 -104 -117
Issuance of Debt
0.00 0.00 547 140 150 61 1,280 473 913 731 2,004
Issuance of Common Equity
9.93 13 13 14 13 13 9.28 7.43 5.21 5.33 5.44
Cash Interest Paid
1.04 0.94 9.29 29 29 17 19 49 118 174 161
Cash Income Taxes Paid
66 18 52 16 79 80 167 289 40 9.93 50

Quarterly Cash Flow Statements for Knight-Swift Transportation

This table details how cash moves in and out of Knight-Swift Transportation's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
13 -125 -5.73 -18 49 -21 -4.18 -45 8.73 -9.16 -32
Net Cash From Operating Activities
288 37 273 214 274 109 217 218 723 143 308
Net Cash From Continuing Operating Activities
288 37 273 214 268 109 217 218 723 143 308
Net Income / (Loss) Continuing Operations
-11 -2.99 20 30 116 30 34 8.33 -6.94 -1.41 43
Consolidated Net Income / (Loss)
-11 -2.99 20 30 116 30 34 8.33 -6.94 -1.41 43
Depreciation Expense
195 200 197 198 197 197 196 198 197 196 197
Non-Cash Adjustments To Reconcile Net Income
53 46 35 54 -41 24 43 76 83 48 42
Changes in Operating Assets and Liabilities, net
52 -206 22 -68 -3.74 -141 -56 -65 450 -100 26
Net Cash From Investing Activities
-140 -140 -119 -360 -140 -54 -135 -235 -96 -84 -173
Net Cash From Continuing Investing Activities
-140 -140 -119 -360 -144 -54 -135 -235 -96 -84 -173
Purchase of Property, Plant & Equipment
-219 -192 -181 -220 -231 -122 -209 -311 -154 -130 -251
Sale of Property, Plant & Equipment
78 51 63 70 70 83 76 76 58 44 76
Other Investing Activities, net
0.59 1.06 -1.72 -25 17 -14 -2.21 0.34 0.41 2.03 0.83
Net Cash From Financing Activities
-135 -22 -160 128 -85 -76 -85 -28 -619 -68 -166
Net Cash From Continuing Financing Activities
-135 -22 -160 128 -85 -76 -85 -28 -619 -68 -166
Repayment of Debt
-495 -239 -199 49 -612 -176 -125 -1,757 -641 -98 -1,494
Payment of Dividends
-23 -26 -26 -26 -26 -29 -30 -29 -29 -33 -33
Issuance of Debt
381 242 63 104 552 128 67 1,758 51 62 1,466
Issuance of Common Equity
1.01 0.95 2.16 1.07 1.15 1.07 2.34 1.01 1.02 1.01 2.18
Cash Interest Paid
34 41 46 44 44 40 35 45 41 30 20
Cash Income Taxes Paid
1.92 -0.72 8.41 2.69 -0.45 -0.77 42 0.77 8.26 0.05 4.34

Annual Balance Sheets for Knight-Swift Transportation

This table presents Knight-Swift Transportation's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,120 1,079 7,683 7,912 8,282 8,468 10,656 10,952 12,871 12,699 11,955
Total Current Assets
244 190 923 907 890 923 1,414 1,494 1,709 1,449 888
Cash & Equivalents
8.69 8.02 77 82 160 157 261 197 169 218 220
Restricted Cash
- 0.00 74 47 41 39 87 186 297 148 82
Accounts Receivable
132 134 574 601 519 578 911 842 889 804 305
Prepaid Expenses
17 13 59 67 62 72 91 108 149 123 114
Current Deferred & Refundable Income Taxes
42 8.41 55 6.94 17 2.90 0.91 59 66 37 46
Other Current Assets
14 8.16 60 45 41 36 49 54 56 36 47
Other Current Nonoperating Assets
29 18 25 40 42 30 8.17 41 83 83 73
Plant, Property, & Equipment, net
804 803 2,384 2,613 2,851 2,993 3,555 3,835 4,616 4,703 4,718
Plant, Property & Equipment, gross
1,096 1,152 5,694 3,306 3,743 4,223 5,119 5,740 6,721 7,105 7,380
Accumulated Depreciation
293 349 463 693 892 1,231 1,564 1,905 2,104 2,401 2,662
Total Noncurrent Assets
72 85 4,376 4,392 4,541 4,552 5,686 5,623 6,545 6,546 6,350
Goodwill
47 47 2,888 2,919 2,919 2,923 3,515 3,519 3,849 3,962 3,935
Intangible Assets
3.08 2.58 1,441 1,421 1,379 1,389 1,831 1,777 2,059 2,057 1,936
Other Noncurrent Operating Assets
19 33 47 52 243 240 340 327 638 527 480
Total Liabilities & Shareholders' Equity
1,120 1,079 7,683 7,912 8,282 8,468 10,656 10,952 12,871 12,699 11,955
Total Liabilities
380 290 2,443 2,449 2,613 2,596 4,112 3,996 5,767 5,582 4,864
Total Current Liabilities
80 79 610 615 993 840 1,075 894 1,825 1,707 1,031
Short-Term Debt
- 0.00 49 59 378 53 262 71 460 288 194
Accounts Payable
15 18 120 118 99 101 225 221 355 330 201
Accrued Expenses
65 60 441 438 436 425 552 565 865 509 508
Other Current Liabilities
- - - 0.00 80 261 35 37 145 580 128
Total Noncurrent Liabilities
300 211 1,834 1,835 1,620 1,756 3,037 3,102 3,941 3,875 3,832
Long-Term Debt
112 18 795 560 484 509 1,576 1,486 1,817 1,677 1,654
Capital Lease Obligations
- 0.00 127 - 57 138 256 344 407 457 502
Noncurrent Deferred & Payable Income Tax Liabilities
174 178 679 740 772 816 875 908 952 920 904
Other Noncurrent Operating Liabilities
14 15 233 535 308 293 330 364 766 821 772
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
740 789 5,240 5,463 5,668 5,872 6,543 6,955 7,104 7,117 7,092
Total Preferred & Common Equity
738 786 5,238 5,461 5,666 5,870 6,533 6,945 7,087 7,109 7,082
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
738 786 5,238 5,461 5,666 5,870 6,533 6,945 7,087 7,109 7,082
Common Stock
206 224 4,221 4,244 4,271 4,303 4,353 4,394 4,428 4,448 4,482
Retained Earnings
529 562 1,017 1,217 1,395 1,567 2,181 2,554 2,660 2,661 2,601
Accumulated Other Comprehensive Income / (Loss)
2.57 - - - - 0.00 -0.56 -2.44 -0.83 -0.44 -0.72
Noncontrolling Interest
1.97 2.26 2.64 1.77 2.09 2.19 10 10 17 7.84 9.41

Quarterly Balance Sheets for Knight-Swift Transportation

This table presents Knight-Swift Transportation's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
10,943 11,438 12,840 12,629 12,570 12,825 12,606 12,523 12,619 11,947 12,004
Total Current Assets
1,443 1,885 1,761 1,532 1,450 1,438 1,455 1,444 1,468 955 943
Cash & Equivalents
191 229 193 205 186 166 209 216 193 223 186
Restricted Cash
204 251 260 136 150 151 135 123 102 70 75
Accounts Receivable
800 712 971 868 842 835 867 848 865 426 435
Prepaid Expenses
105 101 133 137 113 115 125 113 117 97 107
Current Deferred & Refundable Income Taxes
30 17 60 58 39 46 14 28 79 36 49
Other Current Assets
59 512 66 49 48 49 42 45 44 42 40
Other Current Nonoperating Assets
48 59 77 79 72 75 62 71 69 62 52
Plant, Property, & Equipment, net
3,880 3,962 4,504 4,577 4,625 4,759 4,626 4,616 4,755 4,660 4,772
Plant, Property & Equipment, gross
5,841 5,980 6,543 6,783 6,918 7,081 7,110 7,135 7,327 7,402 7,582
Accumulated Depreciation
1,961 2,018 2,038 2,206 2,293 2,323 2,484 2,519 2,572 2,742 2,810
Total Noncurrent Assets
5,620 5,591 6,575 6,520 6,496 6,628 6,526 6,463 6,395 6,332 6,289
Goodwill
3,519 3,519 3,844 3,873 3,879 3,963 3,962 3,962 3,962 3,935 3,935
Intangible Assets
1,761 1,744 2,077 2,040 2,022 2,075 2,038 2,019 1,971 1,917 1,898
Other Noncurrent Operating Assets
340 327 653 606 594 590 526 483 462 481 457
Total Liabilities & Shareholders' Equity
10,943 11,438 12,840 12,629 12,570 12,825 12,606 12,523 12,619 11,947 12,004
Total Liabilities
3,907 4,357 5,710 5,557 5,500 5,759 5,483 5,391 5,498 4,883 5,014
Total Current Liabilities
906 945 1,730 1,643 1,650 1,430 1,649 1,625 1,105 1,359 1,075
Short-Term Debt
73 73 435 506 486 272 267 250 205 486 166
Accounts Payable
215 223 299 284 301 293 326 302 252 256 282
Accrued Expenses
579 607 854 729 740 734 502 523 541 493 514
Other Current Liabilities
39 42 143 125 123 130 554 550 108 124 114
Total Noncurrent Liabilities
3,002 3,411 3,980 3,913 3,850 4,329 3,835 3,766 4,392 3,524 3,938
Long-Term Debt
1,400 1,814 1,923 1,849 1,745 2,187 1,693 1,689 2,215 1,364 1,697
Capital Lease Obligations
336 333 320 376 434 467 441 416 480 476 512
Noncurrent Deferred & Payable Income Tax Liabilities
907 900 959 931 911 921 897 886 941 894 898
Other Noncurrent Operating Liabilities
360 365 777 758 759 754 804 774 756 791 831
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
7,036 7,081 7,130 7,072 7,070 7,066 7,123 7,133 7,121 7,063 6,991
Total Preferred & Common Equity
7,025 7,070 7,113 7,056 7,054 7,059 7,115 7,125 7,112 7,054 6,981
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
7,025 7,070 7,113 7,056 7,054 7,059 7,115 7,125 7,112 7,054 6,981
Common Stock
4,403 4,414 4,421 4,432 4,441 4,441 4,456 4,466 4,475 4,491 4,416
Retained Earnings
2,623 2,657 2,694 2,625 2,614 2,618 2,659 2,659 2,637 2,563 2,565
Accumulated Other Comprehensive Income / (Loss)
-1.35 -0.82 -0.66 -0.87 -0.83 0.17 0.02 -0.09 -0.18 -0.38 -0.14
Noncontrolling Interest
11 11 16 16 16 7.52 7.94 8.24 9.32 9.55 9.54

Annual Metrics And Ratios for Knight-Swift Transportation

This table displays calculated financial ratios and metrics derived from Knight-Swift Transportation's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - 160,696,000.00 161,369,000.00 161,893,000.00 162,339,000.00
DEI Adjusted Shares Outstanding
- - - - - - - 160,696,000.00 161,369,000.00 161,893,000.00 162,339,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - 4.80 1.35 0.73 0.41
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.31% -5.49% 116.94% 120.33% -9.36% -3.51% 28.33% 23.85% -3.86% 3.76% 0.80%
EBITDA Growth
12.48% -9.56% 51.46% 147.15% -10.56% 19.92% 45.28% 9.74% -35.63% -1.30% -5.67%
EBIT Growth
8.68% -17.98% 31.14% 187.79% -24.08% 30.97% 72.77% 7.17% -64.74% -19.20% -18.92%
NOPAT Growth
14.77% -18.16% 443.38% -13.76% -26.14% 29.16% 78.15% 11.95% -67.32% -29.70% -21.62%
Net Income Growth
13.88% -19.60% 409.70% -13.34% -26.26% 32.39% 81.12% 3.68% -72.05% -46.14% -43.53%
EPS Growth
13.88% -19.60% 274.14% -45.62% -23.73% 33.33% 85.42% 6.29% -71.67% -45.52% -43.84%
Operating Cash Flow Growth
16.13% 18.47% 32.33% 173.40% -4.81% 9.53% 29.41% 20.64% -19.10% -31.21% 58.52%
Free Cash Flow Firm Growth
172.04% 121.13% -3,108.85% 112.02% -121.01% 440.95% -391.71% 156.06% -180.31% 162.17% -48.53%
Invested Capital Growth
5.32% -8.16% 706.71% -2.35% 7.48% 0.03% 30.60% 1.83% 9.62% -1.59% -0.27%
Revenue Q/Q Growth
-2.21% -0.15% 78.98% 0.66% -3.92% 1.77% 9.87% -0.98% 2.71% -0.90% -0.11%
EBITDA Q/Q Growth
-2.94% -3.23% 80.13% 8.00% -18.08% 11.20% 11.50% -6.20% -12.36% 9.92% -8.22%
EBIT Q/Q Growth
-5.48% -6.34% 119.13% 12.82% -20.18% 20.34% 16.06% -10.58% -32.74% 46.26% -27.29%
NOPAT Q/Q Growth
-2.43% -6.32% 725.77% -41.66% -20.49% 20.81% 19.83% -11.65% -35.19% 70.74% -27.84%
Net Income Q/Q Growth
-3.04% -6.96% 708.57% -41.30% -21.38% 22.28% 17.77% -12.09% -42.54% 222.77% -53.71%
EPS Q/Q Growth
-3.04% -6.96% 502.78% -56.30% -20.70% 23.08% 18.35% -11.42% -42.24% 204.17% -53.41%
Operating Cash Flow Q/Q Growth
-55.29% 1.23% 71.20% 15.01% -8.12% 4.24% 9.98% -2.44% -4.01% -1.70% 54.89%
Free Cash Flow Firm Q/Q Growth
267.76% 49.16% -3.11% 828.92% -139.06% 9.03% -0.87% 4.31% -2.19% 258.01% 15.74%
Invested Capital Q/Q Growth
1.28% -6.08% 9.79% -4.61% 1.00% 1.60% 2.89% 1.15% -0.42% -5.31% -6.12%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.98% 37.16% 32.72% 26.02% 36.14% 39.32% 39.33% 39.23% 29.67% 26.98% 34.09%
EBITDA Margin
25.20% 24.11% 16.83% 18.88% 18.63% 23.16% 26.22% 23.23% 15.56% 14.80% 13.85%
Operating Margin
15.05% 13.28% 8.27% 10.65% 8.82% 12.08% 16.10% 14.70% 4.73% 3.28% 2.89%
EBIT Margin
15.81% 13.72% 8.29% 10.83% 9.07% 12.32% 16.58% 14.35% 5.26% 4.10% 3.30%
Profit (Net Income) Margin
10.01% 8.52% 20.01% 7.87% 6.40% 8.79% 12.40% 10.38% 3.02% 1.57% 0.88%
Tax Burden Percent
63.51% 62.32% 250.60% 76.20% 74.93% 73.29% 76.31% 75.56% 79.74% 77.89% 68.77%
Interest Burden Percent
99.71% 99.62% 96.28% 95.34% 94.18% 97.33% 97.99% 95.74% 71.92% 49.09% 38.72%
Effective Tax Rate
36.49% 37.68% -150.60% 23.80% 25.07% 26.71% 23.69% 24.44% 20.26% 22.11% 31.23%
Return on Invested Capital (ROIC)
14.24% 11.84% 14.82% 7.27% 5.24% 6.53% 10.09% 9.88% 3.05% 2.07% 1.64%
ROIC Less NNEP Spread (ROIC-NNEP)
20.64% 27.88% 10.23% 5.16% 3.40% 5.99% 10.71% 6.51% 0.05% -1.51% -2.57%
Return on Net Nonoperating Assets (RNNOA)
2.45% 0.62% 1.28% 0.59% 0.34% 0.59% 1.89% 1.55% 0.01% -0.44% -0.71%
Return on Equity (ROE)
16.69% 12.46% 16.10% 7.86% 5.57% 7.12% 11.98% 11.43% 3.07% 1.63% 0.92%
Cash Return on Invested Capital (CROIC)
9.06% 20.35% -141.06% 9.64% -1.98% 6.50% -16.45% 8.07% -6.13% 3.67% 1.91%
Operating Return on Assets (OROA)
16.98% 13.96% 4.59% 7.43% 5.43% 6.87% 10.40% 9.87% 3.16% 2.38% 2.00%
Return on Assets (ROA)
10.76% 8.66% 11.08% 5.39% 3.83% 4.90% 7.78% 7.14% 1.81% 0.91% 0.53%
Return on Common Equity (ROCE)
16.65% 12.42% 16.09% 7.86% 5.57% 7.11% 11.97% 11.41% 3.06% 1.63% 0.92%
Return on Equity Simple (ROE_SIMPLE)
- - 9.27% 7.70% 5.47% 7.00% 11.38% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
113 93 503 434 320 414 737 825 270 190 149
NOPAT Margin
9.56% 8.28% 20.73% 8.11% 6.61% 8.85% 12.29% 11.11% 3.78% 2.56% 1.99%
Net Nonoperating Expense Percent (NNEP)
-6.41% -16.04% 4.59% 2.11% 1.84% 0.53% -0.62% 3.36% 3.00% 3.58% 4.21%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 9.31% 2.75% 1.99% 1.57%
Cost of Revenue to Revenue
64.02% 62.84% 67.28% 73.98% 63.86% 60.68% 60.67% 60.77% 70.33% 73.02% 65.91%
SG&A Expenses to Revenue
1.87% 1.92% 2.16% 1.54% 2.67% 2.55% 1.21% 1.55% 2.62% 3.09% 2.79%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
20.94% 23.88% 24.45% 15.37% 27.32% 27.24% 23.23% 24.53% 24.94% 23.70% 31.19%
Earnings before Interest and Taxes (EBIT)
187 153 201 579 440 576 995 1,066 376 304 246
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
298 270 408 1,009 903 1,082 1,572 1,726 1,111 1,096 1,034
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.71 4.68 0.87 1.33 1.24 1.19 1.04 1.16 1.27 1.19 1.19
Price to Tangible Book Value (P/TBV)
3.98 4.99 5.02 6.49 5.14 4.47 5.75 4.90 7.65 7.73 6.98
Price to Revenue (P/Rev)
2.31 3.29 1.88 1.36 1.45 1.49 1.14 1.09 1.26 1.14 1.13
Price to Earnings (P/E)
23.46 39.20 9.42 17.34 22.74 16.99 9.18 10.48 41.54 71.65 128.28
Dividend Yield
0.00% 0.00% 0.59% 0.00% 0.00% 0.00% 0.00% 0.95% 1.00% 1.23% 1.38%
Earnings Yield
4.26% 2.55% 10.61% 5.77% 4.40% 5.89% 10.89% 9.54% 2.41% 1.40% 0.78%
Enterprise Value to Invested Capital (EV/IC)
3.49 4.89 0.89 1.31 1.22 1.18 1.04 1.14 1.22 1.15 1.16
Enterprise Value to Revenue (EV/Rev)
2.40 3.27 2.22 1.45 1.60 1.60 1.43 1.29 1.58 1.42 1.41
Enterprise Value to EBITDA (EV/EBITDA)
9.54 13.57 13.19 7.67 8.58 6.90 5.45 5.57 10.13 9.57 10.17
Enterprise Value to EBIT (EV/EBIT)
15.20 23.85 26.77 13.38 17.61 12.97 8.62 9.01 29.95 34.56 42.71
Enterprise Value to NOPAT (EV/NOPAT)
25.15 39.54 10.71 17.86 24.18 18.04 11.64 11.64 41.74 55.35 70.77
Enterprise Value to Operating Cash Flow (EV/OCF)
13.82 15.01 16.70 8.78 9.22 8.12 7.21 6.69 9.69 13.13 8.30
Enterprise Value to Free Cash Flow (EV/FCFF)
39.54 23.01 0.00 13.46 0.00 18.12 0.00 14.26 0.00 31.19 60.72
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.15 0.02 0.19 0.11 0.16 0.12 0.32 0.27 0.38 0.34 0.33
Long-Term Debt to Equity
0.15 0.02 0.18 0.10 0.10 0.11 0.28 0.26 0.31 0.30 0.30
Financial Leverage
0.12 0.02 0.13 0.11 0.10 0.10 0.18 0.24 0.26 0.29 0.28
Leverage Ratio
1.55 1.44 1.45 1.46 1.45 1.45 1.54 1.60 1.69 1.80 1.74
Compound Leverage Factor
1.55 1.43 1.40 1.39 1.37 1.41 1.51 1.53 1.22 0.88 0.67
Debt to Total Capital
13.14% 2.23% 15.63% 10.17% 13.95% 10.65% 24.25% 21.47% 27.42% 25.40% 24.89%
Short-Term Debt to Total Capital
0.00% 0.00% 0.79% 0.96% 5.73% 0.80% 3.04% 0.81% 4.70% 3.02% 2.06%
Long-Term Debt to Total Capital
13.14% 2.23% 14.84% 9.20% 8.22% 9.85% 21.21% 20.67% 22.72% 22.38% 22.83%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.23% 0.28% 0.04% 0.03% 0.03% 0.03% 0.12% 0.12% 0.17% 0.08% 0.10%
Common Equity to Total Capital
86.63% 97.49% 84.33% 89.80% 86.02% 89.32% 75.63% 78.41% 72.41% 74.52% 75.01%
Debt to EBITDA
0.38 0.07 2.38 0.61 1.02 0.65 1.33 1.10 2.42 2.21 2.27
Net Debt to EBITDA
0.35 -0.08 2.01 0.47 0.79 0.46 1.11 0.88 2.00 1.88 1.98
Long-Term Debt to EBITDA
0.38 0.07 2.26 0.55 0.60 0.60 1.17 1.06 2.00 1.95 2.08
Debt to NOPAT
0.99 0.19 1.93 1.43 2.87 1.69 2.84 2.31 9.95 12.78 15.82
Net Debt to NOPAT
0.91 -0.25 1.63 1.09 2.21 1.20 2.36 1.83 8.22 10.85 13.78
Long-Term Debt to NOPAT
0.99 0.19 1.83 1.29 1.69 1.56 2.49 2.22 8.25 11.26 14.51
Altman Z-Score
6.77 9.98 1.76 2.96 2.60 2.66 2.19 2.61 1.87 1.84 2.03
Noncontrolling Interest Sharing Ratio
0.25% 0.28% 0.08% 0.04% 0.03% 0.04% 0.10% 0.15% 0.19% 0.17% 0.12%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.05 2.42 1.51 1.48 0.90 1.10 1.32 1.67 0.94 0.85 0.86
Quick Ratio
1.77 1.81 1.07 1.14 0.69 0.89 1.10 1.17 0.58 0.60 0.51
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
72 159 -4,785 575 -121 412 -1,202 674 -541 336 173
Operating Cash Flow to CapEx
137.71% 273.90% 105.42% 157.36% 143.29% 236.83% 419.98% 232.46% 148.97% 141.26% 251.08%
Free Cash Flow to Firm to Interest Expense
72.06 177.29 -550.87 19.06 -4.11 23.80 -56.85 13.26 -4.26 1.97 1.07
Operating Cash Flow to Interest Expense
206.18 271.77 37.14 29.23 28.53 53.13 56.30 28.26 9.14 4.67 7.83
Operating Cash Flow Less CapEx to Interest Expense
56.46 172.55 1.91 10.66 8.62 30.70 42.89 16.10 3.00 1.36 4.71
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.07 1.02 0.55 0.69 0.60 0.56 0.63 0.69 0.60 0.58 0.61
Accounts Receivable Turnover
8.59 8.41 6.85 9.09 8.65 8.52 8.05 8.47 8.25 8.76 13.47
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.52 1.39 1.52 2.14 1.77 1.60 1.83 2.01 1.69 1.59 1.59
Accounts Payable Turnover
44.63 42.81 23.67 33.26 28.50 28.33 22.34 20.26 17.44 15.80 18.56
Days Sales Outstanding (DSO)
42.50 43.39 53.28 40.14 42.19 42.84 45.33 43.08 44.23 41.68 27.10
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
8.18 8.53 15.42 10.98 12.81 12.88 16.34 18.02 20.93 23.10 19.67
Cash Conversion Cycle (CCC)
34.32 34.86 37.86 29.17 29.38 29.95 28.99 25.06 23.30 18.58 7.43
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
815 748 6,036 5,894 6,335 6,337 8,276 8,427 9,238 9,091 9,066
Invested Capital Turnover
1.49 1.43 0.72 0.90 0.79 0.74 0.82 0.89 0.81 0.81 0.82
Increase / (Decrease) in Invested Capital
41 -66 5,288 -142 441 1.64 1,939 151 811 -147 -25
Enterprise Value (EV)
2,844 3,658 5,386 7,745 7,743 7,464 8,575 9,607 11,254 10,493 10,516
Market Capitalization
2,738 3,679 4,563 7,271 7,032 6,967 6,824 8,084 9,020 8,428 8,459
Book Value per Share
$8.95 $9.68 $29.44 $31.29 $33.20 $34.56 $39.37 $43.22 $43.92 $43.91 $43.63
Tangible Book Value per Share
$8.35 $9.07 $5.11 $6.42 $8.02 $9.17 $7.15 $10.26 $7.31 $6.73 $7.47
Total Capital
852 807 6,211 6,081 6,587 6,572 8,638 8,857 9,788 9,540 9,442
Total Debt
112 18 971 618 919 700 2,095 1,902 2,683 2,423 2,350
Total Long-Term Debt
112 18 922 560 541 647 1,832 1,831 2,224 2,135 2,156
Net Debt
103 -23 821 471 709 495 1,741 1,512 2,217 2,057 2,047
Capital Expenditures (CapEx)
149 89 306 560 586 388 283 618 780 566 504
Debt-free, Cash-free Net Working Capital (DFCFNWC)
155 104 212 205 65 -69 248 281 -123 -336 -252
Debt-free Net Working Capital (DFNWC)
164 112 363 351 275 136 602 671 343 30 51
Net Working Capital (NWC)
164 112 314 293 -103 84 339 600 -116 -258 -144
Net Nonoperating Expense (NNE)
-5.40 -2.71 17 13 10 3.02 -6.82 54 54 73 83
Net Nonoperating Obligations (NNO)
74 -41 795 432 667 465 1,732 1,472 2,134 1,974 1,974
Total Depreciation and Amortization (D&A)
111 116 207 430 463 507 578 660 735 793 788
Debt-free, Cash-free Net Working Capital to Revenue
13.14% 9.26% 8.76% 3.83% 1.34% -1.47% 4.13% 3.79% -1.72% -4.53% -3.37%
Debt-free Net Working Capital to Revenue
13.87% 9.98% 14.95% 6.57% 5.67% 2.91% 10.03% 9.03% 4.81% 0.41% 0.68%
Net Working Capital to Revenue
13.87% 9.98% 12.93% 5.48% -2.13% 1.79% 5.66% 8.07% -1.63% -3.48% -1.92%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.43 $1.17 $4.38 $2.37 $1.80 $2.42 $4.48 $4.75 $1.35 $0.73 $0.41
Adjusted Weighted Average Basic Shares Outstanding
81.49M 80.36M 110.66M 177.02M 171.54M 169.71M 165.86M 162.26M 161.19M 161.74M 162.19M
Adjusted Diluted Earnings per Share
$1.42 $1.16 $4.34 $2.36 $1.80 $2.40 $4.45 $4.73 $1.34 $0.73 $0.41
Adjusted Weighted Average Diluted Shares Outstanding
82.47M 81.23M 111.70M 178.00M 172.14M 170.55M 167.06M 163.21M 161.83M 162.17M 162.61M
Adjusted Basic & Diluted Earnings per Share
$1.43 $1.17 $4.38 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
81.60M 80.20M 110.60M 176.90M 0.00 165.65M 166.19M 160.94M 161.49M 161.98M 162.43M
Normalized Net Operating Profit after Tax (NOPAT)
113 93 164 436 323 418 737 826 271 204 216
Normalized NOPAT Margin
9.56% 8.28% 6.75% 8.15% 6.67% 8.93% 12.29% 11.11% 3.80% 2.76% 2.89%
Pre Tax Income Margin
15.77% 13.67% 7.99% 10.33% 8.55% 11.99% 16.25% 13.74% 3.78% 2.01% 1.28%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
187.42 171.03 23.16 19.19 14.93 33.26 47.05 20.98 2.96 1.77 1.52
NOPAT to Interest Expense
113.28 103.15 57.88 14.37 10.88 23.90 34.86 16.24 2.12 1.11 0.92
EBIT Less CapEx to Interest Expense
37.70 71.81 -12.07 0.61 -4.97 10.83 33.64 8.82 -3.18 -1.53 -1.60
NOPAT Less CapEx to Interest Expense
-36.43 3.93 22.65 -4.21 -9.03 1.46 21.45 4.08 -4.01 -2.20 -2.20
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
17.87% 20.58% 5.24% 10.17% 13.36% 13.30% 8.54% 10.15% 42.29% 89.72% 179.14%
Augmented Payout Ratio
56.15% 62.44% 5.24% 52.80% 41.37% 57.03% 16.23% 49.05% 42.29% 89.72% 179.14%

Quarterly Metrics And Ratios for Knight-Swift Transportation

This table displays calculated financial ratios and metrics derived from Knight-Swift Transportation's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
161,369,000.00 161,369,000.00 161,611,000.00 161,864,000.00 161,893,000.00 161,975,633.00 162,050,000.00 162,302,000.00 162,339,000.00 162,425,833.00 162,494,000.00
DEI Adjusted Shares Outstanding
161,369,000.00 161,369,000.00 161,611,000.00 161,864,000.00 161,893,000.00 161,975,633.00 162,050,000.00 162,302,000.00 162,339,000.00 162,425,833.00 162,494,000.00
DEI Earnings Per Adjusted Shares Outstanding
-0.07 -0.02 0.13 0.19 0.43 0.19 0.21 0.05 -0.04 -0.01 0.27
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.80% 11.33% 18.91% -7.09% -3.50% 0.10% 0.83% 2.68% -0.43% 1.42% 12.56%
EBITDA Growth
-41.63% -29.60% -3.92% -2.05% 45.06% 19.34% 5.95% -10.59% -29.06% -18.70% 0.84%
EBIT Growth
-87.92% -80.87% -34.10% -8.54% 382.26% 162.97% 25.48% -36.20% -76.25% -64.73% 1.36%
NOPAT Growth
-91.88% -86.93% -42.83% -33.07% 427.50% 245.54% 29.03% -51.83% -72.56% -59.76% 34.34%
Net Income Growth
-107.40% -102.89% -68.38% -49.82% 728.83% 1,109.99% 70.57% -72.28% -110.04% -104.67% 27.17%
EPS Growth
-106.52% -103.13% -66.67% -48.65% 816.67% 1,050.00% 61.54% -73.68% -109.30% -105.26% 23.81%
Operating Cash Flow Growth
-14.40% -89.20% -27.48% 41.46% -4.81% 193.57% -20.82% 1.62% 163.64% 30.26% 42.18%
Free Cash Flow Firm Growth
-12,740.55% -771.06% -36.82% 68.87% 126.87% 132.59% 156.95% 88.97% -79.89% -67.93% -69.23%
Invested Capital Growth
9.62% 11.76% 6.50% 3.49% -1.59% -2.85% -2.68% 0.59% -0.27% -0.90% -0.26%
Revenue Q/Q Growth
-4.36% -5.67% 1.33% 1.63% -0.66% -2.14% 2.06% 3.50% -3.67% -0.33% 13.27%
EBITDA Q/Q Growth
-23.73% 4.68% 15.56% 6.16% 12.95% -13.88% 2.60% -10.41% -10.39% -1.29% 27.26%
EBIT Q/Q Growth
-72.84% 17.60% 131.32% 23.76% 43.24% -35.87% 10.38% -37.08% -46.68% -4.77% 217.24%
NOPAT Q/Q Growth
-84.53% 12.45% 176.92% 38.98% 21.89% -26.34% 3.41% -48.12% -30.57% 8.04% 245.19%
Net Income Q/Q Growth
-118.35% 72.77% 764.65% 51.10% 129.97% -56.27% 12.25% -75.44% -183.27% 79.63% 3,153.79%
EPS Q/Q Growth
-116.22% 66.67% 750.00% 46.15% 126.32% -55.81% 10.53% -76.19% -180.00% 75.00% 2,700.00%
Operating Cash Flow Q/Q Growth
90.45% -87.07% 633.53% -21.72% 28.16% -60.11% 97.85% 0.46% 232.51% -80.29% 115.95%
Free Cash Flow Firm Q/Q Growth
7.51% -21.89% 45.61% 49.23% 179.82% 47.88% -4.97% -109.83% 245.57% 135.81% -8.80%
Invested Capital Q/Q Growth
-0.42% 1.57% -0.59% 2.93% -5.31% 0.27% -0.42% 6.39% -6.12% -0.36% 0.22%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
21.73% 24.15% 34.95% 24.34% 24.51% 24.28% 24.43% 24.99% 53.42% 23.67% 24.67%
EBITDA Margin
11.37% 12.62% 14.39% 15.03% 17.09% 15.04% 15.12% 13.09% 12.18% 12.06% 13.55%
Operating Margin
0.95% 1.13% 3.44% 4.34% 4.18% 3.65% 3.90% 2.61% 1.43% 1.54% 5.00%
EBIT Margin
1.30% 1.62% 3.70% 4.51% 6.50% 4.26% 4.61% 2.80% 1.55% 1.48% 4.15%
Profit (Net Income) Margin
-0.57% -0.16% 1.08% 1.60% 3.71% 1.66% 1.82% 0.43% -0.37% -0.08% 2.06%
Tax Burden Percent
113.34% 44.89% 62.79% 68.01% 86.59% 74.58% 70.80% 53.00% 78.36% 92.96% 65.87%
Interest Burden Percent
-38.60% -22.56% 46.36% 52.25% 65.89% 52.16% 55.88% 29.13% -30.77% -5.55% 75.35%
Effective Tax Rate
0.00% 0.00% 37.21% 31.99% 13.41% 25.42% 29.20% 47.00% 0.00% 0.00% 34.13%
Return on Invested Capital (ROIC)
0.54% 0.65% 1.82% 2.34% 2.93% 2.18% 2.23% 1.07% 0.82% 0.89% 2.81%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.78% -0.30% 0.80% 1.26% 3.01% 1.28% 1.40% 0.35% -0.47% -0.19% 1.52%
Return on Net Nonoperating Assets (RNNOA)
-0.20% -0.08% 0.22% 0.41% 0.87% 0.39% 0.41% 0.13% -0.13% -0.05% 0.43%
Return on Equity (ROE)
0.33% 0.57% 2.04% 2.75% 3.80% 2.57% 2.64% 1.20% 0.69% 0.84% 3.24%
Cash Return on Invested Capital (CROIC)
-6.13% -9.04% -4.49% -2.26% 3.67% 5.27% 5.21% 1.55% 1.91% 2.15% 1.67%
Operating Return on Assets (OROA)
0.78% 1.01% 2.35% 2.63% 3.77% 2.50% 2.73% 1.65% 0.94% 0.90% 2.61%
Return on Assets (ROA)
-0.34% -0.10% 0.68% 0.93% 2.15% 0.97% 1.08% 0.25% -0.23% -0.05% 1.30%
Return on Common Equity (ROCE)
0.33% 0.57% 2.04% 2.75% 3.79% 2.57% 2.64% 1.20% 0.69% 0.84% 3.24%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
13 14 40 55 67 50 51 27 19 20 69
NOPAT Margin
0.66% 0.79% 2.16% 2.95% 3.62% 2.73% 2.76% 1.38% 1.00% 1.08% 3.30%
Net Nonoperating Expense Percent (NNEP)
1.32% 0.95% 1.01% 1.08% -0.08% 0.91% 0.83% 0.72% 1.29% 1.08% 1.29%
Return On Investment Capital (ROIC_SIMPLE)
0.13% 0.15% 0.41% 0.55% 0.71% 0.52% 0.54% 0.27% 0.20% 0.21% 0.74%
Cost of Revenue to Revenue
78.27% 75.85% 65.05% 75.66% 75.49% 75.72% 75.57% 75.01% 46.58% 76.33% 75.33%
SG&A Expenses to Revenue
2.60% 3.37% 3.29% 3.10% 2.63% 2.90% 3.01% 2.51% 2.75% 3.58% 3.83%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
20.79% 23.02% 31.52% 20.00% 20.33% 20.62% 20.53% 22.37% 51.99% 22.13% 19.67%
Earnings before Interest and Taxes (EBIT)
25 30 68 85 121 78 86 54 29 27 87
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
220 230 266 282 319 274 282 252 226 223 284
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.27 1.22 1.12 1.21 1.19 0.98 1.00 0.90 1.19 1.33 1.81
Price to Tangible Book Value (P/TBV)
7.65 7.56 6.83 8.38 7.73 6.22 6.20 5.40 6.98 7.78 11.01
Price to Revenue (P/Rev)
1.26 1.18 1.03 1.14 1.14 0.94 0.95 0.85 1.13 1.25 1.64
Price to Earnings (P/E)
41.54 78.32 117.12 228.07 71.65 45.99 43.01 44.78 128.28 275.15 294.70
Dividend Yield
1.00% 1.08% 1.23% 1.17% 1.23% 1.54% 1.55% 1.78% 1.38% 1.29% 0.98%
Earnings Yield
2.41% 1.28% 0.85% 0.44% 1.40% 2.17% 2.33% 2.23% 0.78% 0.36% 0.34%
Enterprise Value to Invested Capital (EV/IC)
1.22 1.18 1.10 1.16 1.15 0.99 1.00 0.93 1.16 1.26 1.63
Enterprise Value to Revenue (EV/Rev)
1.58 1.51 1.34 1.49 1.42 1.21 1.23 1.20 1.41 1.52 1.91
Enterprise Value to EBITDA (EV/EBITDA)
10.13 10.88 10.18 11.19 9.57 7.89 7.88 7.97 10.17 11.59 15.00
Enterprise Value to EBIT (EV/EBIT)
29.95 44.00 47.41 53.77 34.56 25.59 24.68 26.53 42.71 58.16 74.99
Enterprise Value to NOPAT (EV/NOPAT)
41.74 60.31 62.66 100.55 55.35 40.87 39.69 43.63 70.77 100.56 115.48
Enterprise Value to Operating Cash Flow (EV/OCF)
9.69 12.93 13.62 13.73 13.13 10.33 11.19 10.99 8.30 8.77 10.62
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 31.19 18.46 19.01 60.04 60.72 58.45 97.47
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.38 0.39 0.38 0.41 0.34 0.34 0.33 0.41 0.33 0.33 0.34
Long-Term Debt to Equity
0.31 0.31 0.31 0.38 0.30 0.30 0.30 0.38 0.30 0.26 0.32
Financial Leverage
0.26 0.26 0.28 0.33 0.29 0.30 0.30 0.36 0.28 0.28 0.28
Leverage Ratio
1.69 1.67 1.70 1.81 1.80 1.78 1.77 1.79 1.74 1.73 1.74
Compound Leverage Factor
-0.65 -0.38 0.79 0.94 1.18 0.93 0.99 0.52 -0.53 -0.10 1.31
Debt to Total Capital
27.42% 27.86% 27.38% 29.29% 25.40% 25.20% 24.82% 28.94% 24.89% 24.77% 25.36%
Short-Term Debt to Total Capital
4.70% 5.16% 4.99% 2.73% 3.02% 2.80% 2.63% 2.04% 2.06% 5.18% 1.78%
Long-Term Debt to Total Capital
22.72% 22.70% 22.39% 26.56% 22.38% 22.40% 22.19% 26.89% 22.83% 19.59% 23.59%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.17% 0.16% 0.17% 0.08% 0.08% 0.08% 0.09% 0.09% 0.10% 0.10% 0.10%
Common Equity to Total Capital
72.41% 71.98% 72.45% 70.64% 74.52% 74.72% 75.09% 70.97% 75.01% 75.13% 74.54%
Debt to EBITDA
2.42 2.69 2.66 2.93 2.21 2.10 2.04 2.57 2.27 2.37 2.41
Net Debt to EBITDA
2.00 2.36 2.32 2.62 1.88 1.80 1.74 2.31 1.98 2.07 2.15
Long-Term Debt to EBITDA
2.00 2.19 2.17 2.66 1.95 1.87 1.82 2.39 2.08 1.87 2.24
Debt to NOPAT
9.95 14.92 16.35 26.36 12.78 10.90 10.26 14.08 15.82 20.52 18.56
Net Debt to NOPAT
8.22 13.06 14.29 23.50 10.85 9.33 8.78 12.65 13.78 17.94 16.53
Long-Term Debt to NOPAT
8.25 12.16 13.37 23.91 11.26 9.68 9.17 13.09 14.51 16.24 17.26
Altman Z-Score
1.78 1.80 1.75 1.78 1.79 1.64 1.68 1.63 1.97 2.04 2.47
Noncontrolling Interest Sharing Ratio
0.19% 0.19% 0.19% 0.17% 0.17% 0.17% 0.17% 0.12% 0.12% 0.12% 0.13%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.94 0.93 0.88 1.01 0.85 0.88 0.89 1.33 0.86 0.70 0.88
Quick Ratio
0.58 0.65 0.62 0.70 0.60 0.65 0.66 0.96 0.51 0.48 0.58
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-798 -973 -529 -269 214 317 301 -30 43 102 93
Operating Cash Flow to CapEx
204.98% 26.37% 232.95% 142.60% 174.88% 275.14% 162.55% 92.46% 751.07% 166.51% 176.59%
Free Cash Flow to Firm to Interest Expense
-19.80 -23.59 -13.07 -6.05 4.76 7.89 7.37 -0.72 1.08 3.31 3.99
Operating Cash Flow to Interest Expense
7.15 0.90 6.75 4.82 6.09 2.72 5.30 5.31 18.18 4.64 13.24
Operating Cash Flow Less CapEx to Interest Expense
3.66 -2.52 3.85 1.44 2.61 1.73 2.04 -0.43 15.76 1.85 5.74
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.60 0.62 0.63 0.58 0.58 0.59 0.59 0.59 0.61 0.61 0.63
Accounts Receivable Turnover
8.25 8.79 9.81 8.28 8.76 8.54 8.79 8.80 13.47 11.60 12.05
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.69 1.73 1.78 1.61 1.59 1.61 1.61 1.57 1.59 1.61 1.65
Accounts Payable Turnover
17.44 21.21 20.64 18.62 15.80 17.75 18.06 20.07 18.56 17.04 17.57
Days Sales Outstanding (DSO)
44.23 41.55 37.21 44.09 41.68 42.72 41.52 41.49 27.10 31.48 30.29
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
20.93 17.21 17.68 19.60 23.10 20.56 20.21 18.19 19.67 21.42 20.78
Cash Conversion Cycle (CCC)
23.30 24.34 19.53 24.49 18.58 22.16 21.31 23.30 7.43 10.06 9.52
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,238 9,383 9,327 9,601 9,091 9,116 9,077 9,657 9,066 9,034 9,054
Invested Capital Turnover
0.81 0.82 0.84 0.79 0.81 0.80 0.81 0.78 0.82 0.83 0.85
Increase / (Decrease) in Invested Capital
811 987 569 324 -147 -267 -250 56 -25 -82 -24
Enterprise Value (EV)
11,254 11,039 10,217 11,164 10,493 9,003 9,113 8,984 10,516 11,394 14,778
Market Capitalization
9,020 8,633 7,871 8,547 8,428 6,940 7,090 6,369 8,459 9,352 12,653
Book Value per Share
$43.92 $43.69 $43.65 $43.61 $43.91 $43.93 $43.97 $43.82 $43.63 $43.43 $42.96
Tangible Book Value per Share
$7.31 $7.07 $7.13 $6.30 $6.73 $6.88 $7.06 $7.26 $7.47 $7.40 $7.07
Total Capital
9,788 9,803 9,736 9,993 9,540 9,523 9,488 10,021 9,442 9,389 9,366
Total Debt
2,683 2,731 2,665 2,927 2,423 2,400 2,355 2,900 2,350 2,326 2,376
Total Long-Term Debt
2,224 2,225 2,180 2,654 2,135 2,133 2,105 2,695 2,156 1,840 2,209
Net Debt
2,217 2,390 2,329 2,609 2,057 2,055 2,015 2,605 2,047 2,032 2,115
Capital Expenditures (CapEx)
141 141 117 150 157 40 133 235 96 86 174
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-123 54 -50 -37 -336 -272 -271 273 -252 -211 -227
Debt-free Net Working Capital (DFNWC)
343 395 286 280 30 73 69 568 51 82 34
Net Working Capital (NWC)
-116 -111 -200 8.10 -258 -194 -181 363 -144 -404 -132
Net Nonoperating Expense (NNE)
24 17 20 25 -1.63 19 17 18 25 21 26
Net Nonoperating Obligations (NNO)
2,134 2,311 2,257 2,535 1,974 1,993 1,945 2,536 1,974 1,971 2,063
Total Depreciation and Amortization (D&A)
195 200 197 198 197 197 196 198 197 196 197
Debt-free, Cash-free Net Working Capital to Revenue
-1.72% 0.73% -0.66% -0.49% -4.53% -3.66% -3.65% 3.66% -3.37% -2.82% -2.93%
Debt-free Net Working Capital to Revenue
4.81% 5.39% 3.75% 3.75% 0.41% 0.99% 0.92% 7.59% 0.68% 1.09% 0.44%
Net Working Capital to Revenue
-1.63% -1.52% -2.62% 0.11% -3.48% -2.61% -2.44% 4.86% -1.92% -5.39% -1.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.06) ($0.02) $0.13 $0.19 $0.43 $0.19 $0.21 $0.05 ($0.04) ($0.01) $0.27
Adjusted Weighted Average Basic Shares Outstanding
161.19M 161.51M 161.69M 161.86M 161.74M 161.97M 162.13M 162.31M 162.19M 162.43M 162.58M
Adjusted Diluted Earnings per Share
($0.06) ($0.02) $0.13 $0.19 $0.43 $0.19 $0.21 $0.05 ($0.04) ($0.01) $0.26
Adjusted Weighted Average Diluted Shares Outstanding
161.83M 162.09M 162.11M 162.23M 162.17M 162.46M 162.54M 162.65M 162.61M 163.14M 163.28M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
161.49M 161.61M 161.86M 161.89M 161.98M 162.05M 162.30M 162.34M 162.43M 162.49M 162.76M
Normalized Net Operating Profit after Tax (NOPAT)
14 17 44 56 75 50 59 45 56 21 69
Normalized NOPAT Margin
0.74% 0.94% 2.36% 2.99% 4.00% 2.73% 3.16% 2.34% 2.99% 1.11% 3.30%
Pre Tax Income Margin
-0.50% -0.37% 1.72% 2.36% 4.28% 2.22% 2.57% 0.82% -0.48% -0.08% 3.13%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.62 0.72 1.69 1.91 2.69 1.93 2.10 1.32 0.72 0.89 3.74
NOPAT to Interest Expense
0.32 0.35 0.98 1.25 1.50 1.24 1.26 0.65 0.47 0.65 2.97
EBIT Less CapEx to Interest Expense
-2.87 -2.71 -1.21 -1.48 -0.79 0.94 -1.16 -4.43 -1.70 -1.89 -3.76
NOPAT Less CapEx to Interest Expense
-3.17 -3.08 -1.92 -2.13 -1.98 0.25 -2.00 -5.09 -1.96 -2.13 -4.53
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
42.29% 86.45% 148.24% 280.42% 89.72% 72.04% 67.83% 80.58% 179.14% 356.25% 288.09%
Augmented Payout Ratio
42.29% 86.45% 148.24% 280.42% 89.72% 72.04% 67.83% 80.58% 179.14% 356.25% 288.09%

Financials Breakdown Chart

Key Financial Trends

Knight-Swift Transportation’s latest quarter showed a meaningful recovery in profitability and cash generation. In Q2 2026, operating revenue increased to $2.10 billion from $1.86 billion in Q2 2025, a gain of approximately 12.6%. Gross profit rose 13.7% to $517.1 million, while operating income increased to $104.9 million from $72.6 million. The operating margin improved to approximately 5.0%, compared with 3.9% a year earlier.

Net income attributable to common shareholders more than doubled year over year to $43.2 million, or $0.26 per diluted share, compared with $20.3 million, or $0.13 per diluted share, in Q2 2025. The improvement reflects stronger revenue and operating performance, although interest expense and other expenses continued to reduce pretax earnings.

Cash flow also strengthened. Cash from operating activities increased to $307.8 million in Q2 2026 from $216.5 million in the comparable quarter. After $250.6 million of capital expenditures, estimated operating cash flow less capital expenditures was approximately $57.2 million, versus roughly $7.6 million in Q2 2025. This suggests that the company generated more cash after maintaining and expanding its equipment base.

The balance sheet presents a mixed picture. Total liabilities declined to $5.01 billion from $5.39 billion year over year, and total debt including capital lease obligations was approximately $2.38 billion, down from about $2.47 billion. However, cash and restricted cash declined to approximately $260.8 million from $339.4 million. Knight-Swift also reported current assets of $942.9 million against current liabilities of $1.08 billion, indicating limited short-term liquidity based on the reported figures.

Investors should also note the company’s substantial asset base. Net property, plant and equipment totaled $4.77 billion, while goodwill and intangible assets totaled approximately $5.83 billion, or nearly half of total assets. This asset mix is common for an acquisitive transportation company, but it increases the importance of monitoring future impairment charges and the returns generated by fleet and terminal investments.

  • Revenue growth accelerated: Q2 2026 revenue rose approximately 12.6% year over year, reaching a quarterly record within the supplied comparison periods.
  • Profitability improved: Operating income increased about 45% year over year, and the operating margin expanded to approximately 5.0% from 3.9%.
  • Earnings recovered sharply: Diluted EPS increased to $0.26 from $0.13, while net income attributable to common shareholders more than doubled.
  • Operating cash flow strengthened: Cash generated from operations rose approximately 42% year over year to $307.8 million.
  • Debt was lower year over year: Total debt and capital lease obligations declined by roughly $94 million from Q2 2025, despite significant refinancing activity during Q2 2026.
  • Capital spending remains elevated: Q2 capital expenditures increased to $250.6 million, reflecting continued investment in equipment and infrastructure but limiting free cash flow.
  • Dividends continued: The company paid approximately $33.1 million in dividends during Q2 and reported a $0.20 quarterly dividend per share, providing income support while requiring ongoing cash commitments.
  • Liquidity is relatively tight: Reported current assets were below current liabilities at quarter-end, with cash and restricted cash also declining from the prior-year period.
  • Interest costs remain significant: Q2 interest expense was $23.3 million, and cash interest paid was $19.8 million, reducing the benefit of improved operating income.
  • Balance-sheet concentration remains a risk: Goodwill and intangible assets represented approximately $5.83 billion, or nearly 49% of total assets, leaving results exposed to potential future impairment charges.

Overall, the latest statements indicate that Knight-Swift is emerging from a weaker earnings period, with improving revenue, margins, EPS and operating cash flow. The key issues for investors are whether the margin recovery can continue, whether elevated capital spending will translate into stronger future returns, and whether the company can maintain adequate liquidity while managing debt, leases and dividends.

08/06/26 01:52 PM ETAI Generated. May Contain Errors.

Knight-Swift Transportation Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Knight-Swift Transportation's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Knight-Swift Transportation's net income were at $65.55 million at the end of 2025, a 43.5% decrease from 2024, and a 44.7% decrease since 2015. View Knight-Swift Transportation's forecast to see where analysts expect Knight-Swift Transportation to go next.

Knight-Swift Transportation's total operating income in 2025 was $216.06 million, based on the following breakdown:
  • Total Gross Profit: $2.55 billion
  • Total Operating Expenses: $2.33 billion

Over the last 10 years, Knight-Swift Transportation's total revenue changed from $1.18 billion in 2015 to $7.47 billion in 2025, a change of 531.4%.

Knight-Swift Transportation's total liabilities were at $4.86 billion at the end of 2025, a 12.9% decrease from 2024, and a 1,180.4% increase since 2015.

In the past 10 years, Knight-Swift Transportation's cash and equivalents has ranged from $8.02 million in 2016 to $261.00 million in 2021, and is currently $220.42 million as of their latest financial filing in 2025.

Over the last 10 years, Knight-Swift Transportation's book value per share changed from 8.95 in 2015 to 43.63 in 2025, a change of 387.2%.



Financial statements for NYSE:KNX last updated on 7/29/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners