Free Trial

Knight-Swift Transportation (KNX) Financials

Knight-Swift Transportation logo
$68.09 +8.32 (+13.93%)
Closing price 03:59 PM Eastern
Extended Trading
$68.48 +0.39 (+0.57%)
As of 05:18 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Knight-Swift Transportation

Annual Income Statements for Knight-Swift Transportation

This table shows Knight-Swift Transportation's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
117 94 484 419 309 410 743 771 217 118 66
Consolidated Net Income / (Loss)
118 95 485 421 310 411 744 771 216 116 66
Net Income / (Loss) Continuing Operations
118 95 485 421 310 411 744 771 216 116 66
Total Pre-Tax Income
187 153 194 552 414 560 975 1,021 270 149 95
Total Operating Income
178 148 201 569 427 564 966 1,092 338 243 216
Total Gross Profit
426 416 794 1,391 1,751 1,838 2,359 2,914 2,119 1,999 2,546
Total Revenue
1,183 1,118 2,425 5,344 4,844 4,674 5,998 7,429 7,142 7,410 7,470
Operating Revenue
1,183 1,118 2,425 5,344 4,844 4,674 5,998 7,429 7,142 7,410 7,470
Total Cost of Revenue
757 703 1,632 3,953 3,093 2,836 3,639 4,514 5,022 5,411 4,924
Operating Cost of Revenue
757 703 1,632 3,953 3,093 2,836 3,639 4,514 5,022 5,411 4,924
Total Operating Expenses
248 267 593 822 1,323 1,273 1,393 1,822 1,781 1,756 2,330
Selling, General & Admin Expense
22 21 52 83 129 119 72 115 187 229 208
Marketing Expense
34 34 95 215 194 193 275 456 610 416 385
Depreciation Expense
111 116 194 388 420 461 523 595 665 718 711
Amortization Expense
0.50 0.50 13 43 43 46 55 65 70 75 77
Other Operating Expenses / (Income)
81 95 205 91 533 449 467 591 247 299 850
Impairment Charge
0.00 0.00 17 2.80 3.49 5.34 0.30 0.81 2.24 19 98
Total Other Income / (Expense), net
8.50 4.35 -6.92 -17 -13 -4.13 8.94 -71 -68 -94 -121
Interest Expense
1.00 0.90 8.69 30 29 17 21 51 127 171 162
Interest & Investment Income
0.46 0.31 1.21 3.20 3.83 1.93 1.17 5.44 22 17 11
Other Income / (Expense), net
9.04 4.94 0.56 9.97 12 11 29 -26 38 60 30
Income Tax Expense
68 58 -292 131 104 150 231 249 55 33 30
Net Income / (Loss) Attributable to Noncontrolling Interest
1.74 1.38 1.13 1.39 0.97 0.63 0.36 -0.21 -1.63 -1.54 -0.39
Basic Earnings per Share
$1.43 $1.17 $4.38 $2.37 $1.80 $2.42 $4.48 $4.75 $1.35 $0.73 $0.41
Weighted Average Basic Shares Outstanding
81.49M 80.36M 110.66M 177.02M 171.54M 169.71M 165.86M 162.26M 161.19M 161.74M 162.19M
Diluted Earnings per Share
$1.42 $1.16 $4.34 $2.36 $1.80 $2.40 $4.45 $4.73 $1.34 $0.73 $0.41
Weighted Average Diluted Shares Outstanding
82.47M 81.23M 111.70M 178.00M 172.14M 170.55M 167.06M 163.21M 161.83M 162.17M 162.61M
Weighted Average Basic & Diluted Shares Outstanding
81.60M 80.20M 110.60M 176.90M 170.87M 165.65M 166.19M 160.94M 161.49M 161.98M 162.43M
Cash Dividends to Common per Share
$0.24 $0.24 $0.24 $0.24 $0.24 $0.32 $0.38 $0.48 $0.56 $0.64 $0.72

Quarterly Income Statements for Knight-Swift Transportation

This table shows Knight-Swift Transportation's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
60 -11 -2.64 20 30 69 31 34 7.86 -6.80 -1.32
Consolidated Net Income / (Loss)
60 -11 -2.99 20 30 69 30 34 8.33 -6.94 -1.41
Net Income / (Loss) Continuing Operations
60 -11 -2.99 20 30 69 30 34 8.33 -6.94 -1.41
Total Pre-Tax Income
59 -9.70 -6.67 32 44 80 41 48 16 -8.85 -1.52
Total Operating Income
81 18 21 63 81 78 67 73 50 26 29
Total Gross Profit
706 420 440 645 457 279 443 455 482 992 438
Total Revenue
2,020 1,932 1,822 1,847 1,877 1,864 1,824 1,862 1,927 1,856 1,850
Operating Revenue
2,020 1,932 1,822 1,847 1,877 1,864 1,824 1,862 1,927 1,856 1,850
Total Cost of Revenue
1,314 1,512 1,382 1,201 1,420 1,585 1,381 1,407 1,446 865 1,412
Operating Cost of Revenue
1,314 1,512 1,382 1,201 1,420 1,585 1,381 1,407 1,446 865 1,412
Total Operating Expenses
625 402 420 582 375 201 376 382 431 965 409
Selling, General & Admin Expense
57 50 61 61 58 49 53 56 48 51 66
Marketing Expense
149 185 122 105 87 101 92 85 116 91 109
Depreciation Expense
177 176 182 179 179 178 177 177 179 178 177
Amortization Expense
19 19 19 19 19 19 19 19 19 19 19
Other Operating Expenses / (Income)
224 -31 31 213 32 -155 34 35 33 573 37
Impairment Charge
0.00 2.24 3.98 5.88 1.01 8.15 0.03 11 35 53 0.88
Total Other Income / (Expense), net
-22 -28 -27 -32 -37 1.88 -26 -25 -35 -35 -30
Interest Expense
39 40 41 40 44 45 40 41 41 40 31
Interest & Investment Income
5.54 5.48 5.02 3.82 4.01 3.71 3.03 3.04 2.69 2.15 1.81
Other Income / (Expense), net
11 6.84 8.99 4.89 3.17 43 11 13 3.64 2.32 -1.18
Income Tax Expense
-1.22 1.29 -3.67 12 14 11 10 14 7.39 -1.92 -0.11
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.30 -0.34 -0.36 -0.41 -0.41 -0.37 -0.41 -0.31 0.47 -0.14 -0.10
Basic Earnings per Share
$0.37 ($0.06) ($0.02) $0.13 $0.19 $0.43 $0.19 $0.21 $0.05 ($0.04) ($0.01)
Weighted Average Basic Shares Outstanding
161.33M 161.19M 161.51M 161.69M 161.86M 161.74M 161.97M 162.13M 162.31M 162.19M 162.43M
Diluted Earnings per Share
$0.37 ($0.06) ($0.02) $0.13 $0.19 $0.43 $0.19 $0.21 $0.05 ($0.04) ($0.01)
Weighted Average Diluted Shares Outstanding
161.89M 161.83M 162.09M 162.11M 162.23M 162.17M 162.46M 162.54M 162.65M 162.61M 163.14M
Weighted Average Basic & Diluted Shares Outstanding
161.37M 161.49M 161.61M 161.86M 161.89M 161.98M 162.05M 162.30M 162.34M 162.43M 162.49M
Cash Dividends to Common per Share
$0.14 $0.14 $0.16 $0.16 $0.16 $0.16 $0.18 $0.18 $0.18 $0.18 $0.20

Annual Cash Flow Statements for Knight-Swift Transportation

This table details how cash moves in and out of Knight-Swift Transportation's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-8.38 -0.29 142 -21 71 -4.95 153 35 84 -99 -61
Net Cash From Operating Activities
206 244 323 882 840 920 1,190 1,436 1,162 799 1,267
Net Cash From Continuing Operating Activities
206 244 323 882 840 936 1,196 1,438 1,162 799 1,267
Net Income / (Loss) Continuing Operations
118 95 485 421 310 411 744 771 216 116 66
Consolidated Net Income / (Loss)
118 95 485 421 310 411 744 771 216 116 66
Depreciation Expense
111 116 207 430 463 507 578 660 735 793 788
Non-Cash Adjustments To Reconcile Net Income
-19 -7.32 23 -29 115 120 -1.03 49 119 146 225
Changes in Operating Assets and Liabilities, net
-4.88 40 -393 60 -49 -102 -124 -42 92 -256 188
Net Cash From Investing Activities
-138 -101 -204 -647 -584 -481 -1,817 -646 -1,228 -759 -520
Net Cash From Continuing Investing Activities
-138 -101 -204 -647 -584 -481 -1,817 -646 -1,228 -759 -520
Purchase of Property, Plant & Equipment
-222 -155 -389 -786 -846 -522 -535 -801 -1,072 -820 -796
Acquisitions
-3.50 0.00 - -102 -1.89 -47 -1,496 -31 -458 -185 0.00
Purchase of Investments
-0.07 0.00 -11 -22 -14 -17 -43 -11 -0.03 0.00 0.00
Sale of Property, Plant & Equipment
72 66 83 226 260 133 252 183 293 254 292
Sale and/or Maturity of Investments
15 0.00 11 27 23 14 11 9.71 3.62 0.53 0.00
Other Investing Activities, net
-0.02 -12 9.95 10 -4.28 -42 -5.06 4.23 6.49 -8.50 -16
Net Cash From Financing Activities
-76 -143 24 -255 -185 -444 779 -754 151 -139 -808
Net Cash From Continuing Financing Activities
-76 -143 24 -255 -185 -444 779 -754 151 -139 -808
Repayment of Debt
-22 -97 -511 -187 -220 -283 -389 -856 -676 -771 -2,700
Payment of Dividends
-21 -20 -25 -43 -41 -55 -64 -78 -91 -104 -117
Issuance of Debt
0.00 0.00 547 140 150 61 1,280 473 913 731 2,004
Issuance of Common Equity
9.93 13 13 14 13 13 9.28 7.43 5.21 5.33 5.44
Cash Interest Paid
1.04 0.94 9.29 29 29 17 19 49 118 174 161
Cash Income Taxes Paid
66 18 52 16 79 80 167 289 40 9.93 50

Quarterly Cash Flow Statements for Knight-Swift Transportation

This table details how cash moves in and out of Knight-Swift Transportation's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-471 13 -125 -5.73 -18 49 -21 -4.18 -45 8.73 -9.16
Net Cash From Operating Activities
151 288 37 273 214 274 109 217 218 723 143
Net Cash From Continuing Operating Activities
151 288 37 273 214 268 109 217 218 723 143
Net Income / (Loss) Continuing Operations
60 -11 -2.99 20 30 116 30 34 8.33 -6.94 -1.41
Consolidated Net Income / (Loss)
60 -11 -2.99 20 30 116 30 34 8.33 -6.94 -1.41
Depreciation Expense
196 195 200 197 198 197 197 196 198 197 196
Non-Cash Adjustments To Reconcile Net Income
45 53 46 35 54 -41 24 43 76 83 48
Changes in Operating Assets and Liabilities, net
-149 52 -206 22 -68 -3.74 -141 -56 -65 450 -100
Net Cash From Investing Activities
-672 -140 -140 -119 -360 -140 -54 -135 -235 -96 -84
Net Cash From Continuing Investing Activities
-672 -140 -140 -119 -360 -144 -54 -135 -235 -96 -84
Purchase of Property, Plant & Equipment
-335 -219 -192 -181 -220 -231 -122 -209 -311 -154 -130
Sale of Property, Plant & Equipment
115 78 51 63 70 70 83 76 76 58 44
Other Investing Activities, net
5.74 0.59 1.06 -1.72 -25 17 -14 -2.21 0.34 0.41 2.03
Net Cash From Financing Activities
49 -135 -22 -160 128 -85 -76 -85 -28 -619 -68
Net Cash From Continuing Financing Activities
49 -135 -22 -160 128 -85 -76 -85 -28 -619 -68
Repayment of Debt
-211 -495 -239 -199 49 -612 -176 -125 -1,757 -641 -98
Payment of Dividends
-23 -23 -26 -26 -26 -26 -29 -30 -29 -29 -33
Issuance of Debt
282 381 242 63 104 552 128 67 1,758 51 62
Issuance of Common Equity
0.98 1.01 0.95 2.16 1.07 1.15 1.07 2.34 1.01 1.02 1.01
Cash Interest Paid
39 34 41 46 44 44 40 35 45 41 30
Cash Income Taxes Paid
22 1.92 -0.72 8.41 2.69 -0.45 -0.77 42 0.77 8.26 0.05

Annual Balance Sheets for Knight-Swift Transportation

This table presents Knight-Swift Transportation's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,120 1,079 7,683 7,912 8,282 8,468 10,656 10,952 12,871 12,699 11,955
Total Current Assets
244 190 923 907 890 923 1,414 1,494 1,709 1,449 888
Cash & Equivalents
8.69 8.02 77 82 160 157 261 197 169 218 220
Restricted Cash
- 0.00 74 47 41 39 87 186 297 148 82
Accounts Receivable
132 134 574 601 519 578 911 842 889 804 305
Prepaid Expenses
17 13 59 67 62 72 91 108 149 123 114
Current Deferred & Refundable Income Taxes
42 8.41 55 6.94 17 2.90 0.91 59 66 37 46
Other Current Assets
14 8.16 60 45 41 36 49 54 56 36 47
Other Current Nonoperating Assets
29 18 25 40 42 30 8.17 41 83 83 73
Plant, Property, & Equipment, net
804 803 2,384 2,613 2,851 2,993 3,555 3,835 4,616 4,703 4,718
Plant, Property & Equipment, gross
1,096 1,152 5,694 3,306 3,743 4,223 5,119 5,740 6,721 7,105 7,380
Accumulated Depreciation
293 349 463 693 892 1,231 1,564 1,905 2,104 2,401 2,662
Total Noncurrent Assets
72 85 4,376 4,392 4,541 4,552 5,686 5,623 6,545 6,546 6,350
Goodwill
47 47 2,888 2,919 2,919 2,923 3,515 3,519 3,849 3,962 3,935
Intangible Assets
3.08 2.58 1,441 1,421 1,379 1,389 1,831 1,777 2,059 2,057 1,936
Other Noncurrent Operating Assets
19 33 47 52 243 240 340 327 638 527 480
Total Liabilities & Shareholders' Equity
1,120 1,079 7,683 7,912 8,282 8,468 10,656 10,952 12,871 12,699 11,955
Total Liabilities
380 290 2,443 2,449 2,613 2,596 4,112 3,996 5,767 5,582 4,864
Total Current Liabilities
80 79 610 615 993 840 1,075 894 1,825 1,707 1,031
Short-Term Debt
- 0.00 49 59 378 53 262 71 460 288 194
Accounts Payable
15 18 120 118 99 101 225 221 355 330 201
Accrued Expenses
65 60 441 438 436 425 552 565 865 509 508
Other Current Liabilities
- - - 0.00 80 261 35 37 145 580 128
Total Noncurrent Liabilities
300 211 1,834 1,835 1,620 1,756 3,037 3,102 3,941 3,875 3,832
Long-Term Debt
112 18 795 560 484 509 1,576 1,486 1,817 1,677 1,654
Capital Lease Obligations
- 0.00 127 - 57 138 256 344 407 457 502
Noncurrent Deferred & Payable Income Tax Liabilities
174 178 679 740 772 816 875 908 952 920 904
Other Noncurrent Operating Liabilities
14 15 233 535 308 293 330 364 766 821 772
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
740 789 5,240 5,463 5,668 5,872 6,543 6,955 7,104 7,117 7,092
Total Preferred & Common Equity
738 786 5,238 5,461 5,666 5,870 6,533 6,945 7,087 7,109 7,082
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
738 786 5,238 5,461 5,666 5,870 6,533 6,945 7,087 7,109 7,082
Common Stock
206 224 4,221 4,244 4,271 4,303 4,353 4,394 4,428 4,448 4,482
Retained Earnings
529 562 1,017 1,217 1,395 1,567 2,181 2,554 2,660 2,661 2,601
Accumulated Other Comprehensive Income / (Loss)
2.57 - - - - 0.00 -0.56 -2.44 -0.83 -0.44 -0.72
Noncontrolling Interest
1.97 2.26 2.64 1.77 2.09 2.19 10 10 17 7.84 9.41

Quarterly Balance Sheets for Knight-Swift Transportation

This table presents Knight-Swift Transportation's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
10,747 10,943 11,438 12,840 12,629 12,570 12,825 12,606 12,523 12,619 11,947
Total Current Assets
1,474 1,443 1,885 1,761 1,532 1,450 1,438 1,455 1,444 1,468 955
Cash & Equivalents
194 191 229 193 205 186 166 209 216 193 223
Restricted Cash
145 204 251 260 136 150 151 135 123 102 70
Accounts Receivable
944 800 712 971 868 842 835 867 848 865 426
Prepaid Expenses
93 105 101 133 137 113 115 125 113 117 97
Current Deferred & Refundable Income Taxes
15 30 17 60 58 39 46 14 28 79 36
Other Current Assets
59 59 512 66 49 48 49 42 45 44 42
Other Current Nonoperating Assets
16 48 59 77 79 72 75 62 71 69 62
Plant, Property, & Equipment, net
3,675 3,880 3,962 4,504 4,577 4,625 4,759 4,626 4,616 4,755 4,660
Plant, Property & Equipment, gross
5,543 5,841 5,980 6,543 6,783 6,918 7,081 7,110 7,135 7,327 7,402
Accumulated Depreciation
1,868 1,961 2,018 2,038 2,206 2,293 2,323 2,484 2,519 2,572 2,742
Total Noncurrent Assets
5,598 5,620 5,591 6,575 6,520 6,496 6,628 6,526 6,463 6,395 6,332
Goodwill
3,519 3,519 3,519 3,844 3,873 3,879 3,963 3,962 3,962 3,962 3,935
Intangible Assets
1,782 1,761 1,744 2,077 2,040 2,022 2,075 2,038 2,019 1,971 1,917
Other Noncurrent Operating Assets
297 340 327 653 606 594 590 526 483 462 481
Total Liabilities & Shareholders' Equity
10,747 10,943 11,438 12,840 12,629 12,570 12,825 12,606 12,523 12,619 11,947
Total Liabilities
3,931 3,907 4,357 5,710 5,557 5,500 5,759 5,483 5,391 5,498 4,883
Total Current Liabilities
912 906 945 1,730 1,643 1,650 1,430 1,649 1,625 1,105 1,359
Short-Term Debt
77 73 73 435 506 486 272 267 250 205 486
Accounts Payable
230 215 223 299 284 301 293 326 302 252 256
Accrued Expenses
570 579 607 854 729 740 734 502 523 541 493
Other Current Liabilities
36 39 42 143 125 123 130 554 550 108 124
Total Noncurrent Liabilities
3,018 3,002 3,411 3,980 3,913 3,850 4,329 3,835 3,766 4,392 3,524
Long-Term Debt
1,453 1,400 1,814 1,923 1,849 1,745 2,187 1,693 1,689 2,215 1,364
Capital Lease Obligations
349 336 333 320 376 434 467 441 416 480 476
Noncurrent Deferred & Payable Income Tax Liabilities
878 907 900 959 931 911 921 897 886 941 894
Other Noncurrent Operating Liabilities
339 360 365 777 758 759 754 804 774 756 791
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,817 7,036 7,081 7,130 7,072 7,070 7,066 7,123 7,133 7,121 7,063
Total Preferred & Common Equity
6,806 7,025 7,070 7,113 7,056 7,054 7,059 7,115 7,125 7,112 7,054
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
6,806 7,025 7,070 7,113 7,056 7,054 7,059 7,115 7,125 7,112 7,054
Common Stock
4,385 4,403 4,414 4,421 4,432 4,441 4,441 4,456 4,466 4,475 4,491
Retained Earnings
2,424 2,623 2,657 2,694 2,625 2,614 2,618 2,659 2,659 2,637 2,563
Accumulated Other Comprehensive Income / (Loss)
-2.55 -1.35 -0.82 -0.66 -0.87 -0.83 0.17 0.02 -0.09 -0.18 -0.38
Noncontrolling Interest
10 11 11 16 16 16 7.52 7.94 8.24 9.32 9.55

Annual Metrics And Ratios for Knight-Swift Transportation

This table displays calculated financial ratios and metrics derived from Knight-Swift Transportation's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - 160,696,000.00 161,369,000.00 161,893,000.00 162,339,000.00
DEI Adjusted Shares Outstanding
- - - - - - - 160,696,000.00 161,369,000.00 161,893,000.00 162,339,000.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - 4.80 1.35 0.73 0.41
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.31% -5.49% 116.94% 120.33% -9.36% -3.51% 28.33% 23.85% -3.86% 3.76% 0.80%
EBITDA Growth
12.48% -9.56% 51.46% 147.15% -10.56% 19.92% 45.28% 9.74% -35.63% -1.30% -5.67%
EBIT Growth
8.68% -17.98% 31.14% 187.79% -24.08% 30.97% 72.77% 7.17% -64.74% -19.20% -18.92%
NOPAT Growth
14.77% -18.16% 443.38% -13.76% -26.14% 29.16% 78.15% 11.95% -67.32% -29.70% -21.62%
Net Income Growth
13.88% -19.60% 409.70% -13.34% -26.26% 32.39% 81.12% 3.68% -72.05% -46.14% -43.53%
EPS Growth
13.88% -19.60% 274.14% -45.62% -23.73% 33.33% 85.42% 6.29% -71.67% -45.52% -43.84%
Operating Cash Flow Growth
16.13% 18.47% 32.33% 173.40% -4.81% 9.53% 29.41% 20.64% -19.10% -31.21% 58.52%
Free Cash Flow Firm Growth
172.04% 121.13% -3,108.85% 112.02% -121.01% 440.95% -391.71% 156.06% -180.31% 162.17% -48.53%
Invested Capital Growth
5.32% -8.16% 706.71% -2.35% 7.48% 0.03% 30.60% 1.83% 9.62% -1.59% -0.27%
Revenue Q/Q Growth
-2.21% -0.15% 78.98% 0.66% -3.92% 1.77% 9.87% -0.98% 2.71% -0.90% -0.11%
EBITDA Q/Q Growth
-2.94% -3.23% 80.13% 8.00% -18.08% 11.20% 11.50% -6.20% -12.36% 9.92% -8.22%
EBIT Q/Q Growth
-5.48% -6.34% 119.13% 12.82% -20.18% 20.34% 16.06% -10.58% -32.74% 46.26% -27.29%
NOPAT Q/Q Growth
-2.43% -6.32% 725.77% -41.66% -20.49% 20.81% 19.83% -11.65% -35.19% 70.74% -27.84%
Net Income Q/Q Growth
-3.04% -6.96% 708.57% -41.30% -21.38% 22.28% 17.77% -12.09% -42.54% 222.77% -53.71%
EPS Q/Q Growth
-3.04% -6.96% 502.78% -56.30% -20.70% 23.08% 18.35% -11.42% -42.24% 204.17% -53.41%
Operating Cash Flow Q/Q Growth
-55.29% 1.23% 71.20% 15.01% -8.12% 4.24% 9.98% -2.44% -4.01% -1.70% 54.89%
Free Cash Flow Firm Q/Q Growth
267.76% 49.16% -3.11% 828.92% -139.06% 9.03% -0.87% 4.31% -2.19% 258.01% 15.74%
Invested Capital Q/Q Growth
1.28% -6.08% 9.79% -4.61% 1.00% 1.60% 2.89% 1.15% -0.42% -5.31% -6.12%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
35.98% 37.16% 32.72% 26.02% 36.14% 39.32% 39.33% 39.23% 29.67% 26.98% 34.09%
EBITDA Margin
25.20% 24.11% 16.83% 18.88% 18.63% 23.16% 26.22% 23.23% 15.56% 14.80% 13.85%
Operating Margin
15.05% 13.28% 8.27% 10.65% 8.82% 12.08% 16.10% 14.70% 4.73% 3.28% 2.89%
EBIT Margin
15.81% 13.72% 8.29% 10.83% 9.07% 12.32% 16.58% 14.35% 5.26% 4.10% 3.30%
Profit (Net Income) Margin
10.01% 8.52% 20.01% 7.87% 6.40% 8.79% 12.40% 10.38% 3.02% 1.57% 0.88%
Tax Burden Percent
63.51% 62.32% 250.60% 76.20% 74.93% 73.29% 76.31% 75.56% 79.74% 77.89% 68.77%
Interest Burden Percent
99.71% 99.62% 96.28% 95.34% 94.18% 97.33% 97.99% 95.74% 71.92% 49.09% 38.72%
Effective Tax Rate
36.49% 37.68% -150.60% 23.80% 25.07% 26.71% 23.69% 24.44% 20.26% 22.11% 31.23%
Return on Invested Capital (ROIC)
14.24% 11.84% 14.82% 7.27% 5.24% 6.53% 10.09% 9.88% 3.05% 2.07% 1.64%
ROIC Less NNEP Spread (ROIC-NNEP)
20.64% 27.88% 10.23% 5.16% 3.40% 5.99% 10.71% 6.51% 0.05% -1.51% -2.57%
Return on Net Nonoperating Assets (RNNOA)
2.45% 0.62% 1.28% 0.59% 0.34% 0.59% 1.89% 1.55% 0.01% -0.44% -0.71%
Return on Equity (ROE)
16.69% 12.46% 16.10% 7.86% 5.57% 7.12% 11.98% 11.43% 3.07% 1.63% 0.92%
Cash Return on Invested Capital (CROIC)
9.06% 20.35% -141.06% 9.64% -1.98% 6.50% -16.45% 8.07% -6.13% 3.67% 1.91%
Operating Return on Assets (OROA)
16.98% 13.96% 4.59% 7.43% 5.43% 6.87% 10.40% 9.87% 3.16% 2.38% 2.00%
Return on Assets (ROA)
10.76% 8.66% 11.08% 5.39% 3.83% 4.90% 7.78% 7.14% 1.81% 0.91% 0.53%
Return on Common Equity (ROCE)
16.65% 12.42% 16.09% 7.86% 5.57% 7.11% 11.97% 11.41% 3.06% 1.63% 0.92%
Return on Equity Simple (ROE_SIMPLE)
- - 9.27% 7.70% 5.47% 7.00% 11.38% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
113 93 503 434 320 414 737 825 270 190 149
NOPAT Margin
9.56% 8.28% 20.73% 8.11% 6.61% 8.85% 12.29% 11.11% 3.78% 2.56% 1.99%
Net Nonoperating Expense Percent (NNEP)
-6.41% -16.04% 4.59% 2.11% 1.84% 0.53% -0.62% 3.36% 3.00% 3.58% 4.21%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 9.31% 2.75% 1.99% 1.57%
Cost of Revenue to Revenue
64.02% 62.84% 67.28% 73.98% 63.86% 60.68% 60.67% 60.77% 70.33% 73.02% 65.91%
SG&A Expenses to Revenue
1.87% 1.92% 2.16% 1.54% 2.67% 2.55% 1.21% 1.55% 2.62% 3.09% 2.79%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
20.94% 23.88% 24.45% 15.37% 27.32% 27.24% 23.23% 24.53% 24.94% 23.70% 31.19%
Earnings before Interest and Taxes (EBIT)
187 153 201 579 440 576 995 1,066 376 304 246
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
298 270 408 1,009 903 1,082 1,572 1,726 1,111 1,096 1,034
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.71 4.68 0.87 1.33 1.24 1.19 1.04 1.16 1.27 1.19 1.19
Price to Tangible Book Value (P/TBV)
3.98 4.99 5.02 6.49 5.14 4.47 5.75 4.90 7.65 7.73 6.98
Price to Revenue (P/Rev)
2.31 3.29 1.88 1.36 1.45 1.49 1.14 1.09 1.26 1.14 1.13
Price to Earnings (P/E)
23.46 39.20 9.42 17.34 22.74 16.99 9.18 10.48 41.54 71.65 128.28
Dividend Yield
0.00% 0.00% 0.59% 0.00% 0.00% 0.00% 0.00% 0.95% 1.00% 1.23% 1.38%
Earnings Yield
4.26% 2.55% 10.61% 5.77% 4.40% 5.89% 10.89% 9.54% 2.41% 1.40% 0.78%
Enterprise Value to Invested Capital (EV/IC)
3.49 4.89 0.89 1.31 1.22 1.18 1.04 1.14 1.22 1.15 1.16
Enterprise Value to Revenue (EV/Rev)
2.40 3.27 2.22 1.45 1.60 1.60 1.43 1.29 1.58 1.42 1.41
Enterprise Value to EBITDA (EV/EBITDA)
9.54 13.57 13.19 7.67 8.58 6.90 5.45 5.57 10.13 9.57 10.17
Enterprise Value to EBIT (EV/EBIT)
15.20 23.85 26.77 13.38 17.61 12.97 8.62 9.01 29.95 34.56 42.71
Enterprise Value to NOPAT (EV/NOPAT)
25.15 39.54 10.71 17.86 24.18 18.04 11.64 11.64 41.74 55.35 70.77
Enterprise Value to Operating Cash Flow (EV/OCF)
13.82 15.01 16.70 8.78 9.22 8.12 7.21 6.69 9.69 13.13 8.30
Enterprise Value to Free Cash Flow (EV/FCFF)
39.54 23.01 0.00 13.46 0.00 18.12 0.00 14.26 0.00 31.19 60.72
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.15 0.02 0.19 0.11 0.16 0.12 0.32 0.27 0.38 0.34 0.33
Long-Term Debt to Equity
0.15 0.02 0.18 0.10 0.10 0.11 0.28 0.26 0.31 0.30 0.30
Financial Leverage
0.12 0.02 0.13 0.11 0.10 0.10 0.18 0.24 0.26 0.29 0.28
Leverage Ratio
1.55 1.44 1.45 1.46 1.45 1.45 1.54 1.60 1.69 1.80 1.74
Compound Leverage Factor
1.55 1.43 1.40 1.39 1.37 1.41 1.51 1.53 1.22 0.88 0.67
Debt to Total Capital
13.14% 2.23% 15.63% 10.17% 13.95% 10.65% 24.25% 21.47% 27.42% 25.40% 24.89%
Short-Term Debt to Total Capital
0.00% 0.00% 0.79% 0.96% 5.73% 0.80% 3.04% 0.81% 4.70% 3.02% 2.06%
Long-Term Debt to Total Capital
13.14% 2.23% 14.84% 9.20% 8.22% 9.85% 21.21% 20.67% 22.72% 22.38% 22.83%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.23% 0.28% 0.04% 0.03% 0.03% 0.03% 0.12% 0.12% 0.17% 0.08% 0.10%
Common Equity to Total Capital
86.63% 97.49% 84.33% 89.80% 86.02% 89.32% 75.63% 78.41% 72.41% 74.52% 75.01%
Debt to EBITDA
0.38 0.07 2.38 0.61 1.02 0.65 1.33 1.10 2.42 2.21 2.27
Net Debt to EBITDA
0.35 -0.08 2.01 0.47 0.79 0.46 1.11 0.88 2.00 1.88 1.98
Long-Term Debt to EBITDA
0.38 0.07 2.26 0.55 0.60 0.60 1.17 1.06 2.00 1.95 2.08
Debt to NOPAT
0.99 0.19 1.93 1.43 2.87 1.69 2.84 2.31 9.95 12.78 15.82
Net Debt to NOPAT
0.91 -0.25 1.63 1.09 2.21 1.20 2.36 1.83 8.22 10.85 13.78
Long-Term Debt to NOPAT
0.99 0.19 1.83 1.29 1.69 1.56 2.49 2.22 8.25 11.26 14.51
Altman Z-Score
6.77 9.98 1.76 2.96 2.60 2.66 2.19 2.61 1.87 1.84 2.03
Noncontrolling Interest Sharing Ratio
0.25% 0.28% 0.08% 0.04% 0.03% 0.04% 0.10% 0.15% 0.19% 0.17% 0.12%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.05 2.42 1.51 1.48 0.90 1.10 1.32 1.67 0.94 0.85 0.86
Quick Ratio
1.77 1.81 1.07 1.14 0.69 0.89 1.10 1.17 0.58 0.60 0.51
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
72 159 -4,785 575 -121 412 -1,202 674 -541 336 173
Operating Cash Flow to CapEx
137.71% 273.90% 105.42% 157.36% 143.29% 236.83% 419.98% 232.46% 148.97% 141.26% 251.08%
Free Cash Flow to Firm to Interest Expense
72.06 177.29 -550.87 19.06 -4.11 23.80 -56.85 13.26 -4.26 1.97 1.07
Operating Cash Flow to Interest Expense
206.18 271.77 37.14 29.23 28.53 53.13 56.30 28.26 9.14 4.67 7.83
Operating Cash Flow Less CapEx to Interest Expense
56.46 172.55 1.91 10.66 8.62 30.70 42.89 16.10 3.00 1.36 4.71
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.07 1.02 0.55 0.69 0.60 0.56 0.63 0.69 0.60 0.58 0.61
Accounts Receivable Turnover
8.59 8.41 6.85 9.09 8.65 8.52 8.05 8.47 8.25 8.76 13.47
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.52 1.39 1.52 2.14 1.77 1.60 1.83 2.01 1.69 1.59 1.59
Accounts Payable Turnover
44.63 42.81 23.67 33.26 28.50 28.33 22.34 20.26 17.44 15.80 18.56
Days Sales Outstanding (DSO)
42.50 43.39 53.28 40.14 42.19 42.84 45.33 43.08 44.23 41.68 27.10
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
8.18 8.53 15.42 10.98 12.81 12.88 16.34 18.02 20.93 23.10 19.67
Cash Conversion Cycle (CCC)
34.32 34.86 37.86 29.17 29.38 29.95 28.99 25.06 23.30 18.58 7.43
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
815 748 6,036 5,894 6,335 6,337 8,276 8,427 9,238 9,091 9,066
Invested Capital Turnover
1.49 1.43 0.72 0.90 0.79 0.74 0.82 0.89 0.81 0.81 0.82
Increase / (Decrease) in Invested Capital
41 -66 5,288 -142 441 1.64 1,939 151 811 -147 -25
Enterprise Value (EV)
2,844 3,658 5,386 7,745 7,743 7,464 8,575 9,607 11,254 10,493 10,516
Market Capitalization
2,738 3,679 4,563 7,271 7,032 6,967 6,824 8,084 9,020 8,428 8,459
Book Value per Share
$8.95 $9.68 $29.44 $31.29 $33.20 $34.56 $39.37 $43.22 $43.92 $43.91 $43.63
Tangible Book Value per Share
$8.35 $9.07 $5.11 $6.42 $8.02 $9.17 $7.15 $10.26 $7.31 $6.73 $7.47
Total Capital
852 807 6,211 6,081 6,587 6,572 8,638 8,857 9,788 9,540 9,442
Total Debt
112 18 971 618 919 700 2,095 1,902 2,683 2,423 2,350
Total Long-Term Debt
112 18 922 560 541 647 1,832 1,831 2,224 2,135 2,156
Net Debt
103 -23 821 471 709 495 1,741 1,512 2,217 2,057 2,047
Capital Expenditures (CapEx)
149 89 306 560 586 388 283 618 780 566 504
Debt-free, Cash-free Net Working Capital (DFCFNWC)
155 104 212 205 65 -69 248 281 -123 -336 -252
Debt-free Net Working Capital (DFNWC)
164 112 363 351 275 136 602 671 343 30 51
Net Working Capital (NWC)
164 112 314 293 -103 84 339 600 -116 -258 -144
Net Nonoperating Expense (NNE)
-5.40 -2.71 17 13 10 3.02 -6.82 54 54 73 83
Net Nonoperating Obligations (NNO)
74 -41 795 432 667 465 1,732 1,472 2,134 1,974 1,974
Total Depreciation and Amortization (D&A)
111 116 207 430 463 507 578 660 735 793 788
Debt-free, Cash-free Net Working Capital to Revenue
13.14% 9.26% 8.76% 3.83% 1.34% -1.47% 4.13% 3.79% -1.72% -4.53% -3.37%
Debt-free Net Working Capital to Revenue
13.87% 9.98% 14.95% 6.57% 5.67% 2.91% 10.03% 9.03% 4.81% 0.41% 0.68%
Net Working Capital to Revenue
13.87% 9.98% 12.93% 5.48% -2.13% 1.79% 5.66% 8.07% -1.63% -3.48% -1.92%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.43 $1.17 $4.38 $2.37 $1.80 $2.42 $4.48 $4.75 $1.35 $0.73 $0.41
Adjusted Weighted Average Basic Shares Outstanding
81.49M 80.36M 110.66M 177.02M 171.54M 169.71M 165.86M 162.26M 161.19M 161.74M 162.19M
Adjusted Diluted Earnings per Share
$1.42 $1.16 $4.34 $2.36 $1.80 $2.40 $4.45 $4.73 $1.34 $0.73 $0.41
Adjusted Weighted Average Diluted Shares Outstanding
82.47M 81.23M 111.70M 178.00M 172.14M 170.55M 167.06M 163.21M 161.83M 162.17M 162.61M
Adjusted Basic & Diluted Earnings per Share
$1.43 $1.17 $4.38 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
81.60M 80.20M 110.60M 176.90M 0.00 165.65M 166.19M 160.94M 161.49M 161.98M 162.43M
Normalized Net Operating Profit after Tax (NOPAT)
113 93 164 436 323 418 737 826 271 204 216
Normalized NOPAT Margin
9.56% 8.28% 6.75% 8.15% 6.67% 8.93% 12.29% 11.11% 3.80% 2.76% 2.89%
Pre Tax Income Margin
15.77% 13.67% 7.99% 10.33% 8.55% 11.99% 16.25% 13.74% 3.78% 2.01% 1.28%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
187.42 171.03 23.16 19.19 14.93 33.26 47.05 20.98 2.96 1.77 1.52
NOPAT to Interest Expense
113.28 103.15 57.88 14.37 10.88 23.90 34.86 16.24 2.12 1.11 0.92
EBIT Less CapEx to Interest Expense
37.70 71.81 -12.07 0.61 -4.97 10.83 33.64 8.82 -3.18 -1.53 -1.60
NOPAT Less CapEx to Interest Expense
-36.43 3.93 22.65 -4.21 -9.03 1.46 21.45 4.08 -4.01 -2.20 -2.20
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
17.87% 20.58% 5.24% 10.17% 13.36% 13.30% 8.54% 10.15% 42.29% 89.72% 179.14%
Augmented Payout Ratio
56.15% 62.44% 5.24% 52.80% 41.37% 57.03% 16.23% 49.05% 42.29% 89.72% 179.14%

Quarterly Metrics And Ratios for Knight-Swift Transportation

This table displays calculated financial ratios and metrics derived from Knight-Swift Transportation's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
161,294,000.00 161,369,000.00 161,369,000.00 161,611,000.00 161,864,000.00 161,893,000.00 161,975,633.00 162,050,000.00 162,302,000.00 162,339,000.00 162,425,833.00
DEI Adjusted Shares Outstanding
161,294,000.00 161,369,000.00 161,369,000.00 161,611,000.00 161,864,000.00 161,893,000.00 161,975,633.00 162,050,000.00 162,302,000.00 162,339,000.00 162,425,833.00
DEI Earnings Per Adjusted Shares Outstanding
0.37 -0.07 -0.02 0.13 0.19 0.43 0.19 0.21 0.05 -0.04 -0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6.49% 10.80% 11.33% 18.91% -7.09% -3.50% 0.10% 0.83% 2.68% -0.43% 1.42%
EBITDA Growth
-34.62% -41.63% -29.60% -3.92% -2.05% 45.06% 19.34% 5.95% -10.59% -29.06% -18.70%
EBIT Growth
-66.24% -87.92% -80.87% -34.10% -8.54% 382.26% 162.97% 25.48% -36.20% -76.25% -64.73%
NOPAT Growth
-58.32% -91.88% -86.93% -42.83% -33.07% 427.50% 245.54% 29.03% -51.83% -72.56% -59.76%
Net Income Growth
-69.25% -107.40% -102.89% -68.38% -49.82% 728.83% 1,109.99% 70.57% -72.28% -110.04% -104.67%
EPS Growth
-69.42% -106.52% -103.13% -66.67% -48.65% 816.67% 1,050.00% 61.54% -73.68% -109.30% -105.26%
Operating Cash Flow Growth
-60.10% -14.40% -89.20% -27.48% 41.46% -4.81% 193.57% -20.82% 1.62% 163.64% 30.26%
Free Cash Flow Firm Growth
-865.90% -12,740.55% -771.06% -36.82% 68.87% 126.87% 132.59% 156.95% 88.97% -79.89% -67.93%
Invested Capital Growth
11.35% 9.62% 11.76% 6.50% 3.49% -1.59% -2.85% -2.68% 0.59% -0.27% -0.90%
Revenue Q/Q Growth
30.07% -4.36% -5.67% 1.33% 1.63% -0.66% -2.14% 2.06% 3.50% -3.67% -0.33%
EBITDA Q/Q Growth
4.13% -23.73% 4.68% 15.56% 6.16% 12.95% -13.88% 2.60% -10.41% -10.39% -1.29%
EBIT Q/Q Growth
-10.82% -72.84% 17.60% 131.32% 23.76% 43.24% -35.87% 10.38% -37.08% -46.68% -4.77%
NOPAT Q/Q Growth
18.71% -84.53% 12.45% 176.92% 38.98% 21.89% -26.34% 3.41% -48.12% -30.57% 8.04%
Net Income Q/Q Growth
-4.78% -118.35% 72.77% 764.65% 51.10% 129.97% -56.27% 12.25% -75.44% -183.27% 79.63%
EPS Q/Q Growth
-5.13% -116.22% 66.67% 750.00% 46.15% 126.32% -55.81% 10.53% -76.19% -180.00% 75.00%
Operating Cash Flow Q/Q Growth
-59.87% 90.45% -87.07% 633.53% -21.72% 28.16% -60.11% 97.85% 0.46% 232.51% -80.29%
Free Cash Flow Firm Q/Q Growth
-123.14% 7.51% -21.89% 45.61% 49.23% 179.82% 47.88% -4.97% -109.83% 245.57% 135.81%
Invested Capital Q/Q Growth
5.92% -0.42% 1.57% -0.59% 2.93% -5.31% 0.27% -0.42% 6.39% -6.12% -0.36%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.97% 21.73% 24.15% 34.95% 24.34% 24.51% 24.28% 24.43% 24.99% 53.42% 23.67%
EBITDA Margin
14.26% 11.37% 12.62% 14.39% 15.03% 17.09% 15.04% 15.12% 13.09% 12.18% 12.06%
Operating Margin
4.01% 0.95% 1.13% 3.44% 4.34% 4.18% 3.65% 3.90% 2.61% 1.43% 1.54%
EBIT Margin
4.58% 1.30% 1.62% 3.70% 4.51% 6.50% 4.26% 4.61% 2.80% 1.55% 1.48%
Profit (Net Income) Margin
2.97% -0.57% -0.16% 1.08% 1.60% 3.71% 1.66% 1.82% 0.43% -0.37% -0.08%
Tax Burden Percent
102.08% 113.34% 44.89% 62.79% 68.01% 86.59% 74.58% 70.80% 53.00% 78.36% 92.96%
Interest Burden Percent
63.44% -38.60% -22.56% 46.36% 52.25% 65.89% 52.16% 55.88% 29.13% -30.77% -5.55%
Effective Tax Rate
-2.08% 0.00% 0.00% 37.21% 31.99% 13.41% 25.42% 29.20% 47.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
3.24% 0.54% 0.65% 1.82% 2.34% 2.93% 2.18% 2.23% 1.07% 0.82% 0.89%
ROIC Less NNEP Spread (ROIC-NNEP)
1.99% -0.78% -0.30% 0.80% 1.26% 3.01% 1.28% 1.40% 0.35% -0.47% -0.19%
Return on Net Nonoperating Assets (RNNOA)
0.52% -0.20% -0.08% 0.22% 0.41% 0.87% 0.39% 0.41% 0.13% -0.13% -0.05%
Return on Equity (ROE)
3.76% 0.33% 0.57% 2.04% 2.75% 3.80% 2.57% 2.64% 1.20% 0.69% 0.84%
Cash Return on Invested Capital (CROIC)
-6.01% -6.13% -9.04% -4.49% -2.26% 3.67% 5.27% 5.21% 1.55% 1.91% 2.15%
Operating Return on Assets (OROA)
2.70% 0.78% 1.01% 2.35% 2.63% 3.77% 2.50% 2.73% 1.65% 0.94% 0.90%
Return on Assets (ROA)
1.75% -0.34% -0.10% 0.68% 0.93% 2.15% 0.97% 1.08% 0.25% -0.23% -0.05%
Return on Common Equity (ROCE)
3.75% 0.33% 0.57% 2.04% 2.75% 3.79% 2.57% 2.64% 1.20% 0.69% 0.84%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
83 13 14 40 55 67 50 51 27 19 20
NOPAT Margin
4.10% 0.66% 0.79% 2.16% 2.95% 3.62% 2.73% 2.76% 1.38% 1.00% 1.08%
Net Nonoperating Expense Percent (NNEP)
1.25% 1.32% 0.95% 1.01% 1.08% -0.08% 0.91% 0.83% 0.72% 1.29% 1.08%
Return On Investment Capital (ROIC_SIMPLE)
0.84% 0.13% 0.15% 0.41% 0.55% 0.71% 0.52% 0.54% 0.27% 0.20% 0.21%
Cost of Revenue to Revenue
65.03% 78.27% 75.85% 65.05% 75.66% 75.49% 75.72% 75.57% 75.01% 46.58% 76.33%
SG&A Expenses to Revenue
2.83% 2.60% 3.37% 3.29% 3.10% 2.63% 2.90% 3.01% 2.51% 2.75% 3.58%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
30.96% 20.79% 23.02% 31.52% 20.00% 20.33% 20.62% 20.53% 22.37% 51.99% 22.13%
Earnings before Interest and Taxes (EBIT)
92 25 30 68 85 121 78 86 54 29 27
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
288 220 230 266 282 319 274 282 252 226 223
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.10 1.27 1.22 1.12 1.21 1.19 0.98 1.00 0.90 1.19 1.33
Price to Tangible Book Value (P/TBV)
6.56 7.65 7.56 6.83 8.38 7.73 6.22 6.20 5.40 6.98 7.78
Price to Revenue (P/Rev)
1.13 1.26 1.18 1.03 1.14 1.14 0.94 0.95 0.85 1.13 1.25
Price to Earnings (P/E)
20.78 41.54 78.32 117.12 228.07 71.65 45.99 43.01 44.78 128.28 275.15
Dividend Yield
1.11% 1.00% 1.08% 1.23% 1.17% 1.23% 1.54% 1.55% 1.78% 1.38% 1.29%
Earnings Yield
4.81% 2.41% 1.28% 0.85% 0.44% 1.40% 2.17% 2.33% 2.23% 0.78% 0.36%
Enterprise Value to Invested Capital (EV/IC)
1.08 1.22 1.18 1.10 1.16 1.15 0.99 1.00 0.93 1.16 1.26
Enterprise Value to Revenue (EV/Rev)
1.45 1.58 1.51 1.34 1.49 1.42 1.21 1.23 1.20 1.41 1.52
Enterprise Value to EBITDA (EV/EBITDA)
7.94 10.13 10.88 10.18 11.19 9.57 7.89 7.88 7.97 10.17 11.59
Enterprise Value to EBIT (EV/EBIT)
18.01 29.95 44.00 47.41 53.77 34.56 25.59 24.68 26.53 42.71 58.16
Enterprise Value to NOPAT (EV/NOPAT)
24.19 41.74 60.31 62.66 100.55 55.35 40.87 39.69 43.63 70.77 100.56
Enterprise Value to Operating Cash Flow (EV/OCF)
8.32 9.69 12.93 13.62 13.73 13.13 10.33 11.19 10.99 8.30 8.77
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 31.19 18.46 19.01 60.04 60.72 58.45
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.38 0.38 0.39 0.38 0.41 0.34 0.34 0.33 0.41 0.33 0.33
Long-Term Debt to Equity
0.31 0.31 0.31 0.31 0.38 0.30 0.30 0.30 0.38 0.30 0.26
Financial Leverage
0.26 0.26 0.26 0.28 0.33 0.29 0.30 0.30 0.36 0.28 0.28
Leverage Ratio
1.69 1.69 1.67 1.70 1.81 1.80 1.78 1.77 1.79 1.74 1.73
Compound Leverage Factor
1.07 -0.65 -0.38 0.79 0.94 1.18 0.93 0.99 0.52 -0.53 -0.10
Debt to Total Capital
27.31% 27.42% 27.86% 27.38% 29.29% 25.40% 25.20% 24.82% 28.94% 24.89% 24.77%
Short-Term Debt to Total Capital
4.43% 4.70% 5.16% 4.99% 2.73% 3.02% 2.80% 2.63% 2.04% 2.06% 5.18%
Long-Term Debt to Total Capital
22.88% 22.72% 22.70% 22.39% 26.56% 22.38% 22.40% 22.19% 26.89% 22.83% 19.59%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.17% 0.17% 0.16% 0.17% 0.08% 0.08% 0.08% 0.09% 0.09% 0.10% 0.10%
Common Equity to Total Capital
72.53% 72.41% 71.98% 72.45% 70.64% 74.52% 74.72% 75.09% 70.97% 75.01% 75.13%
Debt to EBITDA
2.11 2.42 2.69 2.66 2.93 2.21 2.10 2.04 2.57 2.27 2.37
Net Debt to EBITDA
1.75 2.00 2.36 2.32 2.62 1.88 1.80 1.74 2.31 1.98 2.07
Long-Term Debt to EBITDA
1.77 2.00 2.19 2.17 2.66 1.95 1.87 1.82 2.39 2.08 1.87
Debt to NOPAT
6.44 9.95 14.92 16.35 26.36 12.78 10.90 10.26 14.08 15.82 20.52
Net Debt to NOPAT
5.35 8.22 13.06 14.29 23.50 10.85 9.33 8.78 12.65 13.78 17.94
Long-Term Debt to NOPAT
5.39 8.25 12.16 13.37 23.91 11.26 9.68 9.17 13.09 14.51 16.24
Altman Z-Score
1.68 1.78 1.80 1.75 1.78 1.79 1.64 1.68 1.63 1.97 2.04
Noncontrolling Interest Sharing Ratio
0.19% 0.19% 0.19% 0.19% 0.17% 0.17% 0.17% 0.17% 0.12% 0.12% 0.12%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.02 0.94 0.93 0.88 1.01 0.85 0.88 0.89 1.33 0.86 0.70
Quick Ratio
0.67 0.58 0.65 0.62 0.70 0.60 0.65 0.66 0.96 0.51 0.48
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-863 -798 -973 -529 -269 214 317 301 -30 43 102
Operating Cash Flow to CapEx
68.94% 204.98% 26.37% 232.95% 142.60% 174.88% 275.14% 162.55% 92.46% 751.07% 166.51%
Free Cash Flow to Firm to Interest Expense
-21.92 -19.80 -23.59 -13.07 -6.05 4.76 7.89 7.37 -0.72 1.08 3.31
Operating Cash Flow to Interest Expense
3.84 7.15 0.90 6.75 4.82 6.09 2.72 5.30 5.31 18.18 4.64
Operating Cash Flow Less CapEx to Interest Expense
-1.73 3.66 -2.52 3.85 1.44 2.61 1.73 2.04 -0.43 15.76 1.85
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.59 0.60 0.62 0.63 0.58 0.58 0.59 0.59 0.59 0.61 0.61
Accounts Receivable Turnover
7.26 8.25 8.79 9.81 8.28 8.76 8.54 8.79 8.80 13.47 11.60
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
1.70 1.69 1.73 1.78 1.61 1.59 1.61 1.61 1.57 1.59 1.61
Accounts Payable Turnover
15.96 17.44 21.21 20.64 18.62 15.80 17.75 18.06 20.07 18.56 17.04
Days Sales Outstanding (DSO)
50.27 44.23 41.55 37.21 44.09 41.68 42.72 41.52 41.49 27.10 31.48
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
22.86 20.93 17.21 17.68 19.60 23.10 20.56 20.21 18.19 19.67 21.42
Cash Conversion Cycle (CCC)
27.40 23.30 24.34 19.53 24.49 18.58 22.16 21.31 23.30 7.43 10.06
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,277 9,238 9,383 9,327 9,601 9,091 9,116 9,077 9,657 9,066 9,034
Invested Capital Turnover
0.79 0.81 0.82 0.84 0.79 0.81 0.80 0.81 0.78 0.82 0.83
Increase / (Decrease) in Invested Capital
946 811 987 569 324 -147 -267 -250 56 -25 -82
Enterprise Value (EV)
10,064 11,254 11,039 10,217 11,164 10,493 9,003 9,113 8,984 10,516 11,394
Market Capitalization
7,823 9,020 8,633 7,871 8,547 8,428 6,940 7,090 6,369 8,459 9,352
Book Value per Share
$44.10 $43.92 $43.69 $43.65 $43.61 $43.91 $43.93 $43.97 $43.82 $43.63 $43.43
Tangible Book Value per Share
$7.39 $7.31 $7.07 $7.13 $6.30 $6.73 $6.88 $7.06 $7.26 $7.47 $7.40
Total Capital
9,808 9,788 9,803 9,736 9,993 9,540 9,523 9,488 10,021 9,442 9,389
Total Debt
2,679 2,683 2,731 2,665 2,927 2,423 2,400 2,355 2,900 2,350 2,326
Total Long-Term Debt
2,244 2,224 2,225 2,180 2,654 2,135 2,133 2,105 2,695 2,156 1,840
Net Debt
2,224 2,217 2,390 2,329 2,609 2,057 2,055 2,015 2,605 2,047 2,032
Capital Expenditures (CapEx)
219 141 141 117 150 157 40 133 235 96 86
Debt-free, Cash-free Net Working Capital (DFCFNWC)
11 -123 54 -50 -37 -336 -272 -271 273 -252 -211
Debt-free Net Working Capital (DFNWC)
466 343 395 286 280 30 73 69 568 51 82
Net Working Capital (NWC)
31 -116 -111 -200 8.10 -258 -194 -181 363 -144 -404
Net Nonoperating Expense (NNE)
23 24 17 20 25 -1.63 19 17 18 25 21
Net Nonoperating Obligations (NNO)
2,147 2,134 2,311 2,257 2,535 1,974 1,993 1,945 2,536 1,974 1,971
Total Depreciation and Amortization (D&A)
196 195 200 197 198 197 197 196 198 197 196
Debt-free, Cash-free Net Working Capital to Revenue
0.16% -1.72% 0.73% -0.66% -0.49% -4.53% -3.66% -3.65% 3.66% -3.37% -2.82%
Debt-free Net Working Capital to Revenue
6.70% 4.81% 5.39% 3.75% 3.75% 0.41% 0.99% 0.92% 7.59% 0.68% 1.09%
Net Working Capital to Revenue
0.44% -1.63% -1.52% -2.62% 0.11% -3.48% -2.61% -2.44% 4.86% -1.92% -5.39%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.37 ($0.06) ($0.02) $0.13 $0.19 $0.43 $0.19 $0.21 $0.05 ($0.04) ($0.01)
Adjusted Weighted Average Basic Shares Outstanding
161.33M 161.19M 161.51M 161.69M 161.86M 161.74M 161.97M 162.13M 162.31M 162.19M 162.43M
Adjusted Diluted Earnings per Share
$0.37 ($0.06) ($0.02) $0.13 $0.19 $0.43 $0.19 $0.21 $0.05 ($0.04) ($0.01)
Adjusted Weighted Average Diluted Shares Outstanding
161.89M 161.83M 162.09M 162.11M 162.23M 162.17M 162.46M 162.54M 162.65M 162.61M 163.14M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
161.37M 161.49M 161.61M 161.86M 161.89M 161.98M 162.05M 162.30M 162.34M 162.43M 162.49M
Normalized Net Operating Profit after Tax (NOPAT)
57 14 17 44 56 75 50 59 45 56 21
Normalized NOPAT Margin
2.81% 0.74% 0.94% 2.36% 2.99% 4.00% 2.73% 3.16% 2.34% 2.99% 1.11%
Pre Tax Income Margin
2.90% -0.50% -0.37% 1.72% 2.36% 4.28% 2.22% 2.57% 0.82% -0.48% -0.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.35 0.62 0.72 1.69 1.91 2.69 1.93 2.10 1.32 0.72 0.89
NOPAT to Interest Expense
2.10 0.32 0.35 0.98 1.25 1.50 1.24 1.26 0.65 0.47 0.65
EBIT Less CapEx to Interest Expense
-3.23 -2.87 -2.71 -1.21 -1.48 -0.79 0.94 -1.16 -4.43 -1.70 -1.89
NOPAT Less CapEx to Interest Expense
-3.47 -3.17 -3.08 -1.92 -2.13 -1.98 0.25 -2.00 -5.09 -1.96 -2.13
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
23.42% 42.29% 86.45% 148.24% 280.42% 89.72% 72.04% 67.83% 80.58% 179.14% 356.25%
Augmented Payout Ratio
23.42% 42.29% 86.45% 148.24% 280.42% 89.72% 72.04% 67.83% 80.58% 179.14% 356.25%

Financials Breakdown Chart

Key Financial Trends

Knight-Swift Transportation Holdings Inc. (KNX) has shown solid cash generation and a strong balance sheet across the latest four years of quarterly data, with some earnings volatility and ongoing capital investment. Below are the top trends that retail investors may want to consider.

  • Consistently positive operating cash flow across quarters, with a notable spike in Q4 2025 (Net Cash From Continuing Operating Activities around $723 million) and continuing positive cash from operations in 2026 Q1. This indicates strong cash conversion from core trucking operations.
  • Stable revenue around the $1.8–$1.93 billion range per quarter over the period, suggesting durable top-line performance despite quarterly fluctuations.
  • Strong balance sheet support with Total Equity around $7.0 billion in the latest quarters, providing a solid cushion for leverage and financing flexibility.
  • Dividend policy remains attractive for income investors, with cash dividends per share generally in the $0.18–$0.20 range, reflecting ongoing shareholder returns.
  • Debt trajectory improving into 2026, as long-term debt appears to have eased from mid-2025 levels (roughly $2.2B) to about $1.36B by 2026 Q1, contributing to lower leverage pressure.
  • Large asset base supporting scale, with net property, plant & equipment (PPE) in the several-billion-dollar range (roughly $4.5–$4.7B), underscoring the company’s operating capacity.
  • Working capital movements drive quarterly CFO swings (changes in operating assets and liabilities) and can cause quarterly variability in cash flow, even when overall cash generation remains positive.
  • Significant capital expenditures reflect ongoing investment in equipment and facilities, contributing to investing cash outflows but aligning with the company’s capacity expansion and efficiency efforts.
  • earnings volatility persists, with quarterly GAAP net income sometimes negative (e.g., small losses in 2026 Q1 and other quarters), which may impact earnings stability metrics.
  • Interest expense remains a material drag on quarterly results, contributing to pretax income variance and affecting net income periodically.

Overall, KNX demonstrates robust cash flow generation and a sturdy balance sheet, supported by a large asset base and a consistent dividend. However, earnings volatility and ongoing capital investments mean investors should monitor cash flow stability, debt dynamics, and the pace of capex relative to cash generation going forward.

05/14/26 04:45 PM ETAI Generated. May Contain Errors.

Knight-Swift Transportation Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Knight-Swift Transportation's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

In the past 10 years, Knight-Swift Transportation's net income has ranged from $65.55 million in 2025 to $771.12 million in 2022, and is currently $65.55 million as of their latest financial filing in 2025. See where experts think Knight-Swift Transportation is headed by visiting Knight-Swift Transportation's forecast page.

Knight-Swift Transportation's total operating income in 2025 was $216.06 million, based on the following breakdown:
  • Total Gross Profit: $2.55 billion
  • Total Operating Expenses: $2.33 billion

Over the last 10 years, Knight-Swift Transportation's total revenue changed from $1.18 billion in 2015 to $7.47 billion in 2025, a change of 531.4%.

Knight-Swift Transportation's total liabilities were at $4.86 billion at the end of 2025, a 12.9% decrease from 2024, and a 1,180.4% increase since 2015.

In the past 10 years, Knight-Swift Transportation's cash and equivalents has ranged from $8.02 million in 2016 to $261.00 million in 2021, and is currently $220.42 million as of their latest financial filing in 2025.

Over the last 10 years, Knight-Swift Transportation's book value per share changed from 8.95 in 2015 to 43.63 in 2025, a change of 387.2%.



Financial statements for NYSE:KNX last updated on 5/3/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners