Free Trial

Coca Cola Femsa (KOF) Financials

Coca Cola Femsa logo
$85.31 -0.44 (-0.51%)
As of 02:20 PM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Annual Income Statements for Coca Cola Femsa

Annual Income Statements for Coca Cola Femsa

This table shows Coca Cola Femsa's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
606 534 0.00 0.00 697 523 826 20,542 21,962 25,369
Consolidated Net Income / (Loss)
601 511 0.00 0.00 669 520 796 19,626 20,226 24,549
Net Income / (Loss) Continuing Operations
601 511 0.00 0.00 669 520 796 19,950 21,272 24,549
Total Pre-Tax Income
857 695 0.00 0.00 975 806 1,114 25,787 28,792 36,011
Total Operating Income
1,244 928 0.00 0.00 1,196 1,066 1,246 28,863 31,509 35,699
Total Gross Profit
4,190 3,870 0.00 0.00 4,634 4,151 4,319 100,300 110,860 128,736
Total Revenue
8,863 8,635 0.00 0.00 10,298 9,205 9,496 226,740 245,088 279,793
Total Cost of Revenue
4,673 4,764 0.00 0.00 5,664 5,053 5,177 126,440 134,228 151,057
Operating Cost of Revenue
4,673 4,764 0.00 0.00 5,664 5,053 5,177 126,440 134,228 151,057
Total Operating Expenses
2,946 2,942 0.00 0.00 3,437 3,085 3,072 71,437 79,351 93,037
Selling, General & Admin Expense
2,809 2,695 0.00 0.00 3,206 2,830 2,960 68,981 76,098 88,101
Other Operating Expenses / (Income)
138 247 0.00 - 232 256 113 2,456 3,253 4,936
Total Other Income / (Expense), net
-387 -233 0.00 0.00 -221 -260 -144 -2,752 -1,671 8.00
Interest Expense
369 363 0.00 0.00 366 396 302 6,500 7,102 7,532
Interest & Investment Income
24 35 0.00 0.00 65 52 45 2,411 3,188 3,040
Other Income / (Expense), net
-42 95 0.00 0.00 79 83 113 1,337 2,243 4,500
Income Tax Expense
265 191 0.00 0.00 299 272 322 6,547 8,781 11,768
Other Gains / (Losses), net
9.02 7.14 0.00 - -6.94 -14 4.29 386 215 306
Net Income / (Loss) Attributable to Noncontrolling Interest
-5.47 -22 0.00 - -28 -3.06 -30 -592 -690 -820
Basic Earnings per Share
$4.94 $0.61 ($0.96) $0.65 $0.72 $0.61 $0.93 $1.13 $1.16 $1.41
Weighted Average Basic Shares Outstanding
- - 2.10B 2.10B 16.81B 33.61B 16.81B 16.81B 16.81B 16.81B
Diluted Earnings per Share
$4.94 $0.61 ($0.96) $0.65 $0.72 $0.61 $0.93 $1.13 $1.16 $1.41
Weighted Average Diluted Shares Outstanding
- - 2.10B 2.10B 16.81B 33.61B 16.81B 16.81B 16.81B 16.81B
Weighted Average Basic & Diluted Shares Outstanding
- - 2.10B 2.10B 16.81B 33.61B 16.81B 16.81B 16.81B 16.81B

Quarterly Income Statements for Coca Cola Femsa

No quarterly income statements for Coca Cola Femsa are available.


Annual Cash Flow Statements for Coca Cola Femsa

This table details how cash moves in and out of Coca Cola Femsa's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-822 -1,649 0.00 0.00 -1,669 1,631 460 2,123 1,594 12,337
Net Cash From Operating Activities
-545 172 0.00 0.00 -704 1,286 1,217 20,463 23,131 26,970
Net Cash From Continuing Operating Activities
-545 172 0.00 0.00 -704 1,286 1,217 20,463 23,131 26,970
Net Income / (Loss) Continuing Operations
-866 -702 0.00 0.00 -968 792 1,118 26,173 29,007 36,317
Consolidated Net Income / (Loss)
-866 -702 0.00 0.00 -968 792 1,118 26,173 29,007 36,317
Depreciation Expense
367 368 0.00 0.00 473 452 436 9,657 9,695 11,142
Amortization Expense
49 53 0.00 0.00 56 51 43 768 836 985
Non-Cash Adjustments To Reconcile Net Income
-46 420 0.00 0.00 -117 -164 -224 -10,593 -13,602 -17,659
Changes in Operating Assets and Liabilities, net
-48 33 0.00 0.00 -148 155 -156 -5,542 -2,805 -3,815
Net Cash From Investing Activities
14 -1,308 0.00 0.00 -13 14 0.00 -2,356 0.00 0.00
Net Cash From Continuing Investing Activities
14 -1,308 0.00 0.00 -13 14 0.00 -2,356 0.00 0.00
Acquisitions
- - - 0.00 -30 0.00 0.00 -2,356 0.00 0.00
Net Cash From Financing Activities
-291 -513 0.00 0.00 -952 332 -756 -15,984 -21,537 -14,633
Net Cash From Continuing Financing Activities
-291 -513 0.00 0.00 -952 332 -756 -15,984 -21,537 -14,633
Repayment of Debt
- - 0.00 0.00 -1,083 -2,265 -692 -8,432 -8,401 -28
Payment of Dividends
-373 -341 0.00 0.00 -394 -515 -519 -11,463 -12,275 -12,870
Issuance of Debt
-417 150 0.00 0.00 568 3,123 546 6,089 151 1,394
Other Financing Activities, net
499 -323 0.00 0.00 -43 -10 -91 -2,178 -1,012 -3,129
Cash Interest Paid
208 - - - 248 306 226 4,724 4,537 4,660
Cash Interest Received
24 - - - 65 52 45 2,411 3,188 3,040
Cash Income Taxes Paid
-344 - - - -276 -250 -298 -5,298 -5,300 -9,672

Quarterly Cash Flow Statements for Coca Cola Femsa

No quarterly cash flow statements for Coca Cola Femsa are available.


Annual Balance Sheets for Coca Cola Femsa

This table presents Coca Cola Femsa's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
13,568 14,612 0.00 0.00 13,187 13,238 14,259 273,520 307,986
Total Current Assets
2,208 2,847 0.00 0.00 3,631 3,918 4,063 67,738 75,132
Cash & Equivalents
509 960 0.00 0.00 2,180 2,303 2,066 31,060 32,779
Accounts Receivable
729 899 0.00 0.00 578 634 837 17,749 18,620
Inventories, net
522 581 0.00 0.00 488 583 610 11,880 14,059
Other Current Assets
236 142 0.00 0.00 111 139 98 1,624 2,891
Plant, Property, & Equipment, net
3,172 3,879 0.00 0.00 2,981 3,031 3,652 78,730 99,381
Total Noncurrent Assets
8,187 7,887 0.00 0.00 6,575 6,289 6,544 127,052 133,473
Intangible Assets
6,023 6,355 0.00 0.00 5,212 4,981 5,289 101,162 101,876
Noncurrent Deferred & Refundable Income Taxes
291 410 0.00 0.00 559 407 409 7,771 6,209
Other Noncurrent Operating Assets
788 481 0.00 0.00 423 902 412 18,119 25,388
Total Liabilities & Shareholders' Equity
13,568 14,612 0.00 0.00 13,187 13,238 14,259 273,520 307,986
Total Liabilities
7,289 7,415 0.00 0.00 7,049 7,019 7,495 139,815 157,445
Total Current Liabilities
1,937 2,844 0.00 0.00 2,148 2,253 2,973 54,916 67,171
Short-Term Debt
148 623 0.00 0.00 287 120 511 140 3,314
Accounts Payable
1,044 1,021 0.00 0.00 862 1,109 1,376 27,351 33,774
Other Taxes Payable
367 362 - - 371 340 409 10,281 10,567
Other Current Liabilities
43 231 0.00 0.00 98 36 632 15,628 17,792
Other Current Nonoperating Liabilities
25 25 0.00 0.00 28 69 44 1,516 1,724
Total Noncurrent Liabilities
5,352 4,571 0.00 0.00 4,901 4,766 4,522 84,899 90,274
Long-Term Debt
4,171 3,641 - - 4,134 4,062 198 65,074 70,383
Capital Lease Obligations
- - 0.00 0.00 37 43 85 1,769 2,295
Noncurrent Deferred & Payable Income Tax Liabilities
59 88 0.00 0.00 124 132 146 3,321 4,317
Noncurrent Employee Benefit Liabilities
113 155 0.00 0.00 192 201 190 3,560 4,867
Other Noncurrent Operating Liabilities
1,009 688 0.00 0.00 413 327 305 11,175 8,412
Total Equity & Noncontrolling Interests
6,279 7,197 0.00 0.00 6,139 6,219 6,764 133,705 150,541
Total Preferred & Common Equity
5,934 6,269 0.00 0.00 5,859 5,925 6,431 127,025 143,428
Total Common Equity
5,934 6,269 0.00 0.00 5,859 5,925 6,431 127,025 143,428
Common Stock
2,115 2,436 0.00 0.00 2,387 2,321 2,443 47,620 47,620
Retained Earnings
3,964 3,160 0.00 0.00 3,806 3,950 4,548 96,003 106,959
Accumulated Other Comprehensive Income / (Loss)
-121 698 0.00 0.00 -247 -242 -447 -14,315 -8,646
Other Equity Adjustments
-24 -25 0.00 0.00 -87 -104 -112 -2,283 -2,505
Noncontrolling Interest
345 928 0.00 0.00 280 294 333 6,680 7,113

Quarterly Balance Sheets for Coca Cola Femsa

This table presents Coca Cola Femsa's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q4 2023
Period end date 12/31/2022 12/31/2023
Total Assets
14,259 16,185
Total Current Assets
4,063 4,008
Cash & Equivalents
2,066 1,838
Accounts Receivable
837 1,050
Inventories, net
610 703
Other Current Assets
98 63
Other Current Nonoperating Assets
149 34
Plant, Property, & Equipment, net
3,652 4,659
Plant, Property & Equipment, gross
3,652 4,659
Total Noncurrent Assets
6,544 7,518
Long-Term Investments
434 547
Intangible Assets
5,289 5,986
Noncurrent Deferred & Refundable Income Taxes
409 460
Other Noncurrent Operating Assets
412 525
Total Liabilities & Shareholders' Equity
14,259 16,185
Total Liabilities
7,495 8,273
Total Current Liabilities
2,973 3,250
Short-Term Debt
511 124
Accounts Payable
1,376 1,618
Other Taxes Payable
409 608
Other Current Liabilities
632 849
Other Current Nonoperating Liabilities
44 45
Total Noncurrent Liabilities
4,522 5,024
Long-Term Debt
198 323
Capital Lease Obligations
85 105
Noncurrent Deferred & Payable Income Tax Liabilities
146 197
Noncurrent Employee Benefit Liabilities
190 211
Other Noncurrent Operating Liabilities
305 338
Total Equity & Noncontrolling Interests
6,764 7,912
Total Preferred & Common Equity
6,431 7,516
Total Common Equity
6,431 7,516
Common Stock
2,443 2,818
Retained Earnings
4,548 5,681
Accumulated Other Comprehensive Income / (Loss)
-447 -847
Other Equity Adjustments
-112 -135
Noncontrolling Interest
333 395

Annual Metrics And Ratios for Coca Cola Femsa

This table displays calculated financial ratios and metrics derived from Coca Cola Femsa's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - -
Revenue Growth
0.00% -2.58% -100.00% 0.00% 0.00% -10.61% 3.17% 22.47% 24.70% 14.16%
EBITDA Growth
0.00% -10.65% -100.00% 0.00% 0.00% -8.48% 11.31% 13.33% 25.75% 18.16%
EBIT Growth
0.00% -14.79% -100.00% 0.00% 0.00% -9.90% 18.31% 13.96% 28.93% 19.10%
NOPAT Growth
0.00% -21.62% -100.00% 0.00% 0.00% -14.86% 25.49% 24.68% 17.31% 9.74%
Net Income Growth
0.00% -14.88% -100.00% 0.00% 0.00% -22.28% 53.17% 26.45% 18.89% 21.37%
EPS Growth
0.00% -87.65% -257.38% 167.71% 10.77% -15.28% 52.46% 21.51% 2.65% 21.55%
Operating Cash Flow Growth
0.00% 131.54% -100.00% 0.00% 0.00% 282.71% -5.35% -13.74% 30.40% 16.60%
Free Cash Flow Firm Growth
0.00% 0.00% 89.75% 1,254.67% -91.61% -987.20% 110.04% 44.38% -107.53% 100.78%
Invested Capital Growth
0.00% 0.00% 9.48% -100.00% 0.00% 0.00% 1.83% 0.47% 16.68% 13.86%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - -
Gross Margin
47.28% 44.82% 0.00% 0.00% 45.00% 45.10% 45.48% 44.24% 45.23% 46.01%
EBITDA Margin
18.24% 16.73% 0.00% 0.00% 17.53% 17.95% 19.36% 17.92% 18.07% 18.70%
Operating Margin
14.03% 10.75% 0.00% 0.00% 11.62% 11.58% 13.13% 12.73% 12.86% 12.76%
EBIT Margin
13.55% 11.85% 0.00% 0.00% 12.38% 12.48% 14.31% 13.32% 13.77% 14.37%
Profit (Net Income) Margin
6.78% 5.92% 0.00% 0.00% 6.49% 5.65% 8.38% 8.66% 8.25% 8.77%
Tax Burden Percent
70.15% 73.57% 0.00% 0.00% 68.61% 64.49% 71.46% 76.11% 70.25% 68.17%
Interest Burden Percent
71.31% 67.93% 0.00% 0.00% 76.44% 70.14% 81.95% 85.39% 85.30% 89.58%
Effective Tax Rate
30.91% 27.45% 0.00% 0.00% 30.68% 33.76% 28.92% 25.39% 30.50% 32.68%
Return on Invested Capital (ROIC)
0.00% 14.92% 0.00% 0.00% 0.00% 17.51% 10.89% 13.42% 14.50% 13.56%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 3.14% 0.00% 0.00% 0.00% -1.85% 6.30% 7.79% 8.31% 15.03%
Return on Net Nonoperating Assets (RNNOA)
0.00% 1.37% 0.00% 0.00% 0.00% -0.58% 2.00% 2.09% 1.81% 3.71%
Return on Equity (ROE)
0.00% 16.29% 0.00% 0.00% 0.00% 16.93% 12.88% 15.51% 16.31% 17.27%
Cash Return on Invested Capital (CROIC)
0.00% -185.08% -9.05% 200.00% 0.00% -182.49% 9.07% 12.95% -0.90% 0.60%
Operating Return on Assets (OROA)
0.00% 7.54% 0.00% 0.00% 0.00% 17.43% 10.29% 11.27% 13.12% 13.83%
Return on Assets (ROA)
0.00% 3.77% 0.00% 0.00% 0.00% 7.88% 6.03% 7.32% 7.86% 8.44%
Return on Common Equity (ROCE)
0.00% 15.40% 0.00% 0.00% 0.00% 16.16% 12.29% 14.76% 15.50% 16.43%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.62% 0.00% 0.00% 0.00% 8.87% 13.44% 15.65% 15.92% 17.12%
Net Operating Profit after Tax (NOPAT)
859 673 0.00 0.00 829 706 886 1,105 1,296 24,033
NOPAT Margin
9.69% 7.80% 0.00% 0.00% 8.05% 7.67% 9.33% 9.50% 8.94% 8.59%
Net Nonoperating Expense Percent (NNEP)
0.00% 11.78% 0.00% 0.00% 0.00% 19.36% 4.59% 5.63% 6.19% -1.47%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - - 10.61%
Cost of Revenue to Revenue
52.72% 55.18% 0.00% 0.00% 55.00% 54.90% 54.52% 55.76% 54.77% 53.99%
SG&A Expenses to Revenue
31.69% 31.21% 0.00% 0.00% 31.13% 30.74% 31.17% 30.42% 31.05% 31.49%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
33.24% 34.07% 0.00% 0.00% 33.38% 33.52% 32.36% 31.51% 32.38% 33.25%
Earnings before Interest and Taxes (EBIT)
1,201 1,023 0.00 0.00 1,275 1,149 1,359 1,549 1,997 40,199
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,617 1,444 0.00 0.00 1,805 1,652 1,839 2,084 2,620 52,326
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.35 0.45 0.53 0.66 0.03
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 3.18 2.79 3.00 3.25 0.10
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.05 0.22 0.28 0.29 0.34 0.01
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.74 3.94 3.19 3.25 3.82 0.16
Dividend Yield
3.79% 3.84% 3.32% 3.59% 3.79% 5.53% 4.97% 4.18% 3.40% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 135.93% 25.39% 31.34% 30.77% 26.14% 620.14%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.53 0.59 0.25 0.37 0.29
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.05 0.46 0.51 0.18 0.24 0.19
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.28 2.56 2.64 0.99 1.35 1.04
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.40 3.69 3.57 1.33 1.77 1.35
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.62 6.00 5.48 1.86 2.73 2.26
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 3.29 3.99 1.96 2.58 2.02
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.05 0.62 0.00 6.57 1.93 0.00 51.48
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.00 0.69 0.59 0.00 0.00 0.73 0.68 0.12 0.07 0.50
Long-Term Debt to Equity
0.00 0.66 0.51 0.00 0.00 0.68 0.66 0.04 0.05 0.48
Financial Leverage
0.00 0.44 0.40 0.37 0.00 0.31 0.32 0.27 0.22 0.25
Leverage Ratio
0.00 2.16 2.09 2.03 0.00 2.15 2.14 2.12 2.07 2.05
Compound Leverage Factor
0.00 1.47 0.00 0.00 0.00 1.51 1.75 1.81 1.77 1.83
Debt to Total Capital
0.00% 40.76% 37.20% 0.00% 0.00% 42.07% 40.46% 10.51% 6.52% 33.55%
Short-Term Debt to Total Capital
0.00% 1.40% 5.43% 0.00% 0.00% 2.71% 1.15% 6.76% 1.46% 1.46%
Long-Term Debt to Total Capital
0.00% 39.36% 31.77% 0.00% 0.00% 39.36% 39.31% 3.75% 5.06% 32.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 3.25% 8.10% 0.00% 0.00% 2.64% 2.81% 4.40% 4.67% 3.14%
Common Equity to Total Capital
0.00% 55.99% 54.70% 0.00% 0.00% 55.29% 56.73% 85.09% 88.81% 63.31%
Debt to EBITDA
0.00 2.99 0.00 0.00 0.00 2.70 2.30 0.38 0.21 1.45
Net Debt to EBITDA
0.00 1.89 0.00 0.00 0.00 1.15 1.05 -0.82 -0.70 0.83
Long-Term Debt to EBITDA
0.00 2.89 0.00 0.00 0.00 2.53 2.23 0.14 0.16 1.39
Debt to NOPAT
0.00 6.41 0.00 0.00 0.00 6.31 4.77 0.72 0.43 3.16
Net Debt to NOPAT
0.00 4.05 0.00 0.00 0.00 2.69 2.17 -1.54 -1.41 1.80
Long-Term Debt to NOPAT
0.00 6.19 0.00 0.00 0.00 5.91 4.63 0.26 0.33 3.02
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 1.70 1.85 1.99 2.21 1.87
Noncontrolling Interest Sharing Ratio
0.00% 5.49% 9.44% 12.89% 0.00% 4.56% 4.64% 4.83% 4.96% 4.85%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
0.00 1.14 1.00 0.00 0.00 1.69 1.74 1.37 1.23 1.12
Quick Ratio
0.00 0.64 0.65 0.00 0.00 1.28 1.30 0.98 0.89 0.77
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -8,355 -856 9,885 829 -7,356 738 1,066 -80 1,057
Operating Cash Flow to CapEx
0.00% 35.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -23.02 0.00 0.00 2.27 -18.59 2.45 3.20 -0.19 0.14
Operating Cash Flow to Interest Expense
-1.48 0.47 0.00 0.00 -1.92 3.25 4.03 3.15 3.26 3.58
Operating Cash Flow Less CapEx to Interest Expense
-1.44 -0.86 0.00 0.00 -1.88 3.28 4.03 3.15 3.26 3.58
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.00 0.64 0.00 0.00 0.00 1.40 0.72 0.85 0.95 0.96
Accounts Receivable Turnover
0.00 11.84 0.00 0.00 0.00 0.00 15.67 15.81 15.37 15.39
Inventory Turnover
0.00 9.13 0.00 0.00 0.00 0.00 9.67 10.87 12.10 11.65
Fixed Asset Turnover
0.00 2.72 0.00 0.00 0.00 0.00 3.16 3.48 3.49 3.14
Accounts Payable Turnover
0.00 4.56 0.00 0.00 0.00 0.00 5.25 5.22 5.30 4.94
Days Sales Outstanding (DSO)
0.00 30.82 0.00 0.00 0.00 0.00 23.29 23.09 23.75 23.72
Days Inventory Outstanding (DIO)
0.00 39.99 0.00 0.00 0.00 0.00 37.74 33.56 30.16 31.34
Days Payable Outstanding (DPO)
0.00 79.99 0.00 0.00 0.00 0.00 69.47 69.93 68.81 73.85
Cash Conversion Cycle (CCC)
0.00 -9.18 0.00 0.00 0.00 0.00 -8.44 -13.28 -14.90 -18.79
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
0.00 9,029 9,885 0.00 0.00 8,062 8,210 8,249 9,625 188,695
Invested Capital Turnover
0.00 1.91 0.00 0.00 0.00 2.28 1.17 1.41 1.62 1.58
Increase / (Decrease) in Invested Capital
0.00 9,029 856 -9,885 0.00 8,062 148 39 1,376 22,976
Enterprise Value (EV)
0.00 0.00 0.00 499 513 4,235 4,853 2,053 3,533 54,417
Market Capitalization
0.00 0.00 0.00 499 513 2,059 2,637 3,425 4,971 4,091
Book Value per Share
$0.00 $0.00 $2.98 $0.00 $0.00 $0.35 $0.35 $0.38 $0.45 $8.53
Tangible Book Value per Share
$0.00 $0.00 ($0.04) $0.00 $0.00 $0.04 $0.06 $0.07 $0.09 $2.47
Total Capital
0.00 10,599 11,461 0.00 0.00 10,597 10,444 7,559 8,463 226,533
Total Debt
0.00 4,320 4,264 0.00 0.00 4,458 4,225 794 552 75,992
Total Long-Term Debt
0.00 4,171 3,641 0.00 0.00 4,171 4,105 283 428 72,678
Net Debt
0.00 2,724 2,662 0.00 0.00 1,896 1,922 -1,705 -1,833 43,213
Capital Expenditures (CapEx)
-14 485 0.00 0.00 -17 -14 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 -89 -334 0.00 0.00 -410 -519 -465 -955 -21,504
Debt-free Net Working Capital (DFNWC)
0.00 420 626 0.00 0.00 1,771 1,784 1,601 882 11,275
Net Working Capital (NWC)
0.00 271 3.22 0.00 0.00 1,484 1,664 1,090 759 7,961
Net Nonoperating Expense (NNE)
258 162 0.00 0.00 160 186 90 98 99 -516
Net Nonoperating Obligations (NNO)
0.00 2,750 2,687 0.00 0.00 1,924 1,991 1,484 1,713 38,154
Total Depreciation and Amortization (D&A)
416 421 0.00 0.00 530 503 479 535 623 12,127
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -1.03% 0.00% 0.00% 0.00% -4.45% -5.47% -4.00% -6.59% -7.69%
Debt-free Net Working Capital to Revenue
0.00% 4.86% 0.00% 0.00% 0.00% 19.24% 18.79% 13.77% 6.08% 4.03%
Net Working Capital to Revenue
0.00% 3.14% 0.00% 0.00% 0.00% 16.12% 17.53% 9.37% 5.23% 2.85%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.31) $0.03 $0.72 $0.61 $0.93 $1.13 $1.16 $1.41
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 2.10B 2.10B 16.81B 33.61B 16.81B 16.81B 16.81B 16.81B
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.31) $0.03 $0.72 $0.61 $0.93 $1.13 $1.16 $1.41
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 2.10B 2.10B 16.81B 33.61B 16.81B 16.81B 16.81B 16.81B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 2.10B 2.10B 16.81B 33.61B 16.81B 16.81B 16.81B 16.81B
Normalized Net Operating Profit after Tax (NOPAT)
859 673 0.00 0.00 829 706 886 1,105 1,296 24,033
Normalized NOPAT Margin
9.69% 7.80% 0.00% 0.00% 8.05% 7.67% 9.33% 9.50% 8.94% 8.59%
Pre Tax Income Margin
9.66% 8.05% 0.00% 0.00% 9.47% 8.76% 11.73% 11.37% 11.75% 12.87%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
3.26 2.82 0.00 0.00 3.49 2.90 4.50 4.65 4.75 5.34
NOPAT to Interest Expense
2.33 1.86 0.00 0.00 2.27 1.78 2.94 3.31 3.08 3.19
EBIT Less CapEx to Interest Expense
3.30 1.48 0.00 0.00 3.54 2.94 4.50 4.65 4.75 5.34
NOPAT Less CapEx to Interest Expense
2.37 0.52 0.00 0.00 2.32 1.82 2.94 3.31 3.08 3.19
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
62.12% 66.62% 0.00% 0.00% 58.91% 99.13% 65.21% 58.41% 60.69% 52.43%
Augmented Payout Ratio
62.12% 66.62% 0.00% 0.00% 58.91% 99.13% 65.21% 58.41% 60.69% 52.43%

Quarterly Metrics And Ratios for Coca Cola Femsa

No quarterly metrics and ratios for Coca Cola Femsa are available.


Key Financial Trends

Analyzing Coca Cola Femsa's balance sheets for the years ending 2023 and 2022 reveals several key trends and insights valuable to investors:

  • Growth in Total Assets: Total assets increased significantly from approximately $14.26 billion in 2022 to $16.18 billion in 2023, indicating expansion and asset base strengthening.
  • Increase in Plant, Property & Equipment (Net): The net value of property, plant, and equipment rose sharply from about $3.65 billion in 2022 to $4.66 billion in 2023, suggesting substantial capital investment and capacity expansion.
  • Rise in Intangible Assets: Intangible assets increased from approximately $5.29 billion to $5.99 billion, which could reflect acquisitions, brand value enhancement, or investments in intellectual property.
  • Growth in Common Equity: Total common equity grew from $6.43 billion in 2022 to $7.52 billion in 2023, indicating increased shareholder value and retained earnings growth.
  • Retained Earnings Expansion: Retained earnings saw a healthy increase, moving from $4.55 billion to $5.68 billion, reflecting improved profitability or effective earnings retention.
  • Stable Cash and Equivalents: Cash and equivalents decreased slightly from $2.07 billion to $1.84 billion, but remain at a robust level, supporting liquidity.
  • Current Liabilities Mix: Total current liabilities increased modestly from $2.97 billion to $3.25 billion, which could indicate higher short-term obligations but still in line with the growth in current assets.
  • Noncontrolling Interest Increase: Noncontrolling interests rose from $333 million to $395 million, demonstrating increased minority shareholder stake, which investors should monitor.
  • Increase in Short-Term Debt: Short-term debt grew markedly from $511 million to $124 million, though the 2023 figure actually represents a decrease from 2022, so this appears to be a misreading and actually a decrease, negating this negative impact.
  • Accumulated Other Comprehensive Loss Expanded: The accumulated other comprehensive income/(loss) deficit widened from approximately $(447) million to $(847) million, which could reflect adverse foreign currency adjustments or other comprehensive losses affecting equity negatively.

Overall, Coca Cola Femsa shows strong asset growth, increased equity, and substantial investments in fixed and intangible assets over the past year. While its comprehensive loss has deepened, the company's balance sheet strength and growing retained earnings suggest a solid financial position heading into 2024.

08/08/25 01:21 PMAI Generated. May Contain Errors.

Frequently Asked Questions About Coca Cola Femsa's Financials

When does Coca Cola Femsa's fiscal year end?

According to the most recent income statement we have on file, Coca Cola Femsa's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Coca Cola Femsa's net income changed over the last 9 years?

Coca Cola Femsa's net income appears to be on an upward trend, with a most recent value of $24.55 billion in 2024, rising from $600.84 million in 2015. The previous period was $20.23 billion in 2023. Check out Coca Cola Femsa's forecast to explore projected trends and price targets.

What is Coca Cola Femsa's operating income?
Coca Cola Femsa's total operating income in 2024 was $35.70 billion, based on the following breakdown:
  • Total Gross Profit: $128.74 billion
  • Total Operating Expenses: $93.04 billion
How has Coca Cola Femsa's revenue changed over the last 9 years?

Over the last 9 years, Coca Cola Femsa's total revenue changed from $8.86 billion in 2015 to $279.79 billion in 2024, a change of 3,056.9%.

How much debt does Coca Cola Femsa have?

Coca Cola Femsa's total liabilities were at $157.45 billion at the end of 2024, a 12.6% increase from 2023, and a 2,060.1% increase since 2016.

How much cash does Coca Cola Femsa have?

In the past 8 years, Coca Cola Femsa's cash and equivalents has ranged from $0.00 in 2018 to $32.78 billion in 2024, and is currently $32.78 billion as of their latest financial filing in 2024.

How has Coca Cola Femsa's book value per share changed over the last 9 years?

Over the last 9 years, Coca Cola Femsa's book value per share changed from 0.00 in 2015 to 8.53 in 2024, a change of 853.4%.



This page (NYSE:KOF) was last updated on 8/8/2025 by MarketBeat.com Staff
From Our Partners