Free Trial

Coca-Cola FEMSA (KOF) Financials

Coca-Cola FEMSA logo
$95.97 +0.73 (+0.77%)
Closing price 05/27/2025 03:59 PM Eastern
Extended Trading
$96.00 +0.03 (+0.03%)
As of 05/27/2025 06:08 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Coca-Cola FEMSA

Annual Income Statements for Coca-Cola FEMSA

This table shows Coca-Cola FEMSA's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders
25,369 1,300 1,054 826 523 697 0.00 0.00 534 606
Consolidated Net Income / (Loss)
24,549 1,197 1,007 796 520 669 0.00 0.00 511 601
Net Income / (Loss) Continuing Operations
24,549 1,259 1,023 796 520 669 0.00 0.00 511 601
Total Pre-Tax Income
36,011 1,704 1,323 1,114 806 975 0.00 0.00 695 857
Total Operating Income
35,699 1,864 1,480 1,246 1,066 1,196 0.00 0.00 928 1,244
Total Gross Profit
128,736 6,560 5,145 4,319 4,151 4,634 0.00 0.00 3,870 4,190
Total Revenue
279,793 14,502 11,630 9,496 9,205 10,298 0.00 0.00 8,635 8,863
Total Cost of Revenue
151,057 7,943 6,485 5,177 5,053 5,664 0.00 0.00 4,764 4,673
Operating Cost of Revenue
151,057 7,943 6,485 5,177 5,053 5,664 0.00 0.00 4,764 4,673
Total Operating Expenses
93,037 4,695 3,664 3,072 3,085 3,437 0.00 0.00 2,942 2,946
Selling, General & Admin Expense
88,101 4,503 3,538 2,960 2,830 3,206 0.00 0.00 2,695 2,809
Other Operating Expenses / (Income)
4,936 192 126 113 256 232 - 0.00 247 138
Total Other Income / (Expense), net
8.00 -99 -141 -144 -260 -221 0.00 0.00 -233 -387
Interest Expense
7,532 420 333 302 396 366 0.00 0.00 363 369
Interest & Investment Income
3,040 189 124 45 52 65 0.00 0.00 35 24
Other Income / (Expense), net
4,500 133 69 113 83 79 0.00 0.00 95 -42
Income Tax Expense
11,768 520 336 322 272 299 0.00 0.00 191 265
Other Gains / (Losses), net
306 13 20 4.29 -14 -6.94 - 0.00 7.14 9.02
Net Income / (Loss) Attributable to Noncontrolling Interest
-820 -41 -30 -30 -3.06 -28 - 0.00 -22 -5.47
Basic Earnings per Share
$1.41 $1.16 $1.13 $0.93 $0.61 $0.72 $0.65 ($0.96) $0.61 $4.94
Weighted Average Basic Shares Outstanding
16.81B 16.81B 16.81B 16.81B 33.61B 16.81B 2.10B 2.10B - -
Diluted Earnings per Share
$1.41 $1.16 $1.13 $0.93 $0.61 $0.72 $0.65 ($0.96) $0.61 $4.94
Weighted Average Diluted Shares Outstanding
16.81B 16.81B 16.81B 16.81B 33.61B 16.81B 2.10B 2.10B - -
Weighted Average Basic & Diluted Shares Outstanding
16.81B 16.81B 16.81B 16.81B 33.61B 16.81B 2.10B 2.10B - -

Quarterly Income Statements for Coca-Cola FEMSA

No quarterly income statements for Coca-Cola FEMSA are available.


Annual Cash Flow Statements for Coca-Cola FEMSA

This table details how cash moves in and out of Coca-Cola FEMSA's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents
12,337 94 109 460 1,631 -1,669 0.00 0.00 -1,649 -822
Net Cash From Operating Activities
26,970 1,369 1,050 1,217 1,286 -704 0.00 0.00 172 -545
Net Cash From Continuing Operating Activities
26,970 1,369 1,050 1,217 1,286 -704 0.00 0.00 172 -545
Net Income / (Loss) Continuing Operations
36,317 1,716 1,342 1,118 792 -968 0.00 0.00 -702 -866
Consolidated Net Income / (Loss)
36,317 1,716 1,342 1,118 792 -968 0.00 0.00 -702 -866
Depreciation Expense
11,142 574 495 436 452 473 0.00 0.00 368 367
Amortization Expense
985 49 39 43 51 56 0.00 0.00 53 49
Non-Cash Adjustments To Reconcile Net Income
-17,659 -805 -543 -224 -164 -117 0.00 0.00 420 -46
Changes in Operating Assets and Liabilities, net
-3,815 -166 -284 -156 155 -148 0.00 0.00 33 -48
Net Cash From Investing Activities
0.00 0.00 -121 0.00 14 -13 0.00 0.00 -1,308 14
Net Cash From Continuing Investing Activities
0.00 0.00 -121 0.00 14 -13 0.00 0.00 -1,308 14
Acquisitions
0.00 0.00 -121 0.00 0.00 -30 0.00 - - -
Net Cash From Financing Activities
-14,633 -1,274 -820 -756 332 -952 0.00 0.00 -513 -291
Net Cash From Continuing Financing Activities
-14,633 -1,274 -820 -756 332 -952 0.00 0.00 -513 -291
Repayment of Debt
-28 -497 -432 -692 -2,265 -1,083 0.00 0.00 - -
Payment of Dividends
-12,870 -726 -588 -519 -515 -394 0.00 0.00 -341 -373
Issuance of Debt
1,394 8.94 312 546 3,123 568 0.00 0.00 150 -417
Other Financing Activities, net
-3,129 -60 -112 -91 -10 -43 0.00 0.00 -323 499
Cash Interest Paid
4,660 268 242 226 306 248 - - - 208
Cash Interest Received
3,040 189 124 45 52 65 - - - 24
Cash Income Taxes Paid
-9,672 -314 -272 -298 -250 -276 - - - -344

Quarterly Cash Flow Statements for Coca-Cola FEMSA

No quarterly cash flow statements for Coca-Cola FEMSA are available.


Annual Balance Sheets for Coca-Cola FEMSA

This table presents Coca-Cola FEMSA's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Total Assets
307,986 16,185 14,259 13,238 13,187 0.00 0.00 14,612 13,568
Total Current Assets
75,132 4,008 4,063 3,918 3,631 0.00 0.00 2,847 2,208
Cash & Equivalents
32,779 1,838 2,066 2,303 2,180 0.00 0.00 960 509
Accounts Receivable
18,620 1,050 837 634 578 0.00 0.00 899 729
Inventories, net
14,059 703 610 583 488 0.00 0.00 581 522
Other Current Assets
2,891 63 98 139 111 0.00 0.00 142 236
Plant, Property, & Equipment, net
99,381 4,659 3,652 3,031 2,981 0.00 0.00 3,879 3,172
Total Noncurrent Assets
133,473 7,518 6,544 6,289 6,575 0.00 0.00 7,887 8,187
Intangible Assets
101,876 5,986 5,289 4,981 5,212 0.00 0.00 6,355 6,023
Noncurrent Deferred & Refundable Income Taxes
6,209 460 409 407 559 0.00 0.00 410 291
Other Noncurrent Operating Assets
25,388 525 412 902 423 0.00 0.00 481 788
Total Liabilities & Shareholders' Equity
307,986 16,185 14,259 13,238 13,187 0.00 0.00 14,612 13,568
Total Liabilities
157,445 8,273 7,495 7,019 7,049 0.00 0.00 7,415 7,289
Total Current Liabilities
67,171 3,250 2,973 2,253 2,148 0.00 0.00 2,844 1,937
Short-Term Debt
3,314 124 511 120 287 0.00 0.00 623 148
Accounts Payable
33,774 1,618 1,376 1,109 862 0.00 0.00 1,021 1,044
Other Taxes Payable
10,567 608 409 340 371 - - 362 367
Other Current Liabilities
17,792 849 632 36 98 0.00 0.00 231 43
Other Current Nonoperating Liabilities
1,724 45 44 69 28 0.00 0.00 25 25
Total Noncurrent Liabilities
90,274 5,024 4,522 4,766 4,901 0.00 0.00 4,571 5,352
Long-Term Debt
70,383 323 198 4,062 4,134 - - 3,641 4,171
Capital Lease Obligations
2,295 105 85 43 37 0.00 0.00 - -
Noncurrent Deferred & Payable Income Tax Liabilities
4,317 197 146 132 124 0.00 0.00 88 59
Noncurrent Employee Benefit Liabilities
4,867 211 190 201 192 0.00 0.00 155 113
Other Noncurrent Operating Liabilities
8,412 338 305 327 413 0.00 0.00 688 1,009
Total Equity & Noncontrolling Interests
150,541 7,912 6,764 6,219 6,139 0.00 0.00 7,197 6,279
Total Preferred & Common Equity
143,428 7,516 6,431 5,925 5,859 0.00 0.00 6,269 5,934
Total Common Equity
143,428 7,516 6,431 5,925 5,859 0.00 0.00 6,269 5,934
Common Stock
47,620 2,818 2,443 2,321 2,387 0.00 0.00 2,436 2,115
Retained Earnings
106,959 5,681 4,548 3,950 3,806 0.00 0.00 3,160 3,964
Accumulated Other Comprehensive Income / (Loss)
-8,646 -847 -447 -242 -247 0.00 0.00 698 -121
Other Equity Adjustments
-2,505 -135 -112 -104 -87 0.00 0.00 -25 -24
Noncontrolling Interest
7,113 395 333 294 280 0.00 0.00 928 345

Quarterly Balance Sheets for Coca-Cola FEMSA

This table presents Coca-Cola FEMSA's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q4 2022
Period end date 12/31/2023 12/31/2022
Total Assets
16,185 14,259
Total Current Assets
4,008 4,063
Cash & Equivalents
1,838 2,066
Accounts Receivable
1,050 837
Inventories, net
703 610
Other Current Assets
63 98
Other Current Nonoperating Assets
34 149
Plant, Property, & Equipment, net
4,659 3,652
Plant, Property & Equipment, gross
4,659 3,652
Total Noncurrent Assets
7,518 6,544
Long-Term Investments
547 434
Intangible Assets
5,986 5,289
Noncurrent Deferred & Refundable Income Taxes
460 409
Other Noncurrent Operating Assets
525 412
Total Liabilities & Shareholders' Equity
16,185 14,259
Total Liabilities
8,273 7,495
Total Current Liabilities
3,250 2,973
Short-Term Debt
124 511
Accounts Payable
1,618 1,376
Other Taxes Payable
608 409
Other Current Liabilities
849 632
Other Current Nonoperating Liabilities
45 44
Total Noncurrent Liabilities
5,024 4,522
Long-Term Debt
323 198
Capital Lease Obligations
105 85
Noncurrent Deferred & Payable Income Tax Liabilities
197 146
Noncurrent Employee Benefit Liabilities
211 190
Other Noncurrent Operating Liabilities
338 305
Total Equity & Noncontrolling Interests
7,912 6,764
Total Preferred & Common Equity
7,516 6,431
Total Common Equity
7,516 6,431
Common Stock
2,818 2,443
Retained Earnings
5,681 4,548
Accumulated Other Comprehensive Income / (Loss)
-847 -447
Other Equity Adjustments
-135 -112
Noncontrolling Interest
395 333

Annual Metrics And Ratios for Coca-Cola FEMSA

This table displays calculated financial ratios and metrics derived from Coca-Cola FEMSA's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
14.16% 24.70% 22.47% 3.17% -10.61% 0.00% 0.00% -100.00% -2.58% 0.00%
EBITDA Growth
18.16% 25.75% 13.33% 11.31% -8.48% 0.00% 0.00% -100.00% -10.65% 0.00%
EBIT Growth
19.10% 28.93% 13.96% 18.31% -9.90% 0.00% 0.00% -100.00% -14.79% 0.00%
NOPAT Growth
9.74% 17.31% 24.68% 25.49% -14.86% 0.00% 0.00% -100.00% -21.62% 0.00%
Net Income Growth
21.37% 18.89% 26.45% 53.17% -22.28% 0.00% 0.00% -100.00% -14.88% 0.00%
EPS Growth
21.55% 2.65% 21.51% 52.46% -15.28% 10.77% 167.71% -257.38% -87.65% 0.00%
Operating Cash Flow Growth
16.60% 30.40% -13.74% -5.35% 282.71% 0.00% 0.00% -100.00% 131.54% 0.00%
Free Cash Flow Firm Growth
100.78% -107.53% 44.38% 110.04% -987.20% -91.61% 1,254.67% 89.75% 0.00% 0.00%
Invested Capital Growth
13.86% 16.68% 0.47% 1.83% 0.00% 0.00% -100.00% 9.48% 0.00% 0.00%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - -
Gross Margin
46.01% 45.23% 44.24% 45.48% 45.10% 45.00% 0.00% 0.00% 44.82% 47.28%
EBITDA Margin
18.70% 18.07% 17.92% 19.36% 17.95% 17.53% 0.00% 0.00% 16.73% 18.24%
Operating Margin
12.76% 12.86% 12.73% 13.13% 11.58% 11.62% 0.00% 0.00% 10.75% 14.03%
EBIT Margin
14.37% 13.77% 13.32% 14.31% 12.48% 12.38% 0.00% 0.00% 11.85% 13.55%
Profit (Net Income) Margin
8.77% 8.25% 8.66% 8.38% 5.65% 6.49% 0.00% 0.00% 5.92% 6.78%
Tax Burden Percent
68.17% 70.25% 76.11% 71.46% 64.49% 68.61% 0.00% 0.00% 73.57% 70.15%
Interest Burden Percent
89.58% 85.30% 85.39% 81.95% 70.14% 76.44% 0.00% 0.00% 67.93% 71.31%
Effective Tax Rate
32.68% 30.50% 25.39% 28.92% 33.76% 30.68% 0.00% 0.00% 27.45% 30.91%
Return on Invested Capital (ROIC)
13.56% 14.50% 13.42% 10.89% 17.51% 0.00% 0.00% 0.00% 14.92% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
15.03% 8.31% 7.79% 6.30% -1.85% 0.00% 0.00% 0.00% 3.14% 0.00%
Return on Net Nonoperating Assets (RNNOA)
3.71% 1.81% 2.09% 2.00% -0.58% 0.00% 0.00% 0.00% 1.37% 0.00%
Return on Equity (ROE)
17.27% 16.31% 15.51% 12.88% 16.93% 0.00% 0.00% 0.00% 16.29% 0.00%
Cash Return on Invested Capital (CROIC)
0.60% -0.90% 12.95% 9.07% -182.49% 0.00% 200.00% -9.05% -185.08% 0.00%
Operating Return on Assets (OROA)
13.83% 13.12% 11.27% 10.29% 17.43% 0.00% 0.00% 0.00% 7.54% 0.00%
Return on Assets (ROA)
8.44% 7.86% 7.32% 6.03% 7.88% 0.00% 0.00% 0.00% 3.77% 0.00%
Return on Common Equity (ROCE)
16.43% 15.50% 14.76% 12.29% 16.16% 0.00% 0.00% 0.00% 15.40% 0.00%
Return on Equity Simple (ROE_SIMPLE)
17.12% 15.92% 15.65% 13.44% 8.87% 0.00% 0.00% 0.00% 8.62% 0.00%
Net Operating Profit after Tax (NOPAT)
24,033 1,296 1,105 886 706 829 0.00 0.00 673 859
NOPAT Margin
8.59% 8.94% 9.50% 9.33% 7.67% 8.05% 0.00% 0.00% 7.80% 9.69%
Net Nonoperating Expense Percent (NNEP)
-1.47% 6.19% 5.63% 4.59% 19.36% 0.00% 0.00% 0.00% 11.78% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
10.61% - - - - - - - - -
Cost of Revenue to Revenue
53.99% 54.77% 55.76% 54.52% 54.90% 55.00% 0.00% 0.00% 55.18% 52.72%
SG&A Expenses to Revenue
31.49% 31.05% 30.42% 31.17% 30.74% 31.13% 0.00% 0.00% 31.21% 31.69%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
33.25% 32.38% 31.51% 32.36% 33.52% 33.38% 0.00% 0.00% 34.07% 33.24%
Earnings before Interest and Taxes (EBIT)
40,199 1,997 1,549 1,359 1,149 1,275 0.00 0.00 1,023 1,201
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
52,326 2,620 2,084 1,839 1,652 1,805 0.00 0.00 1,444 1,617
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
0.03 0.66 0.53 0.45 0.35 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.10 3.25 3.00 2.79 3.18 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.01 0.34 0.29 0.28 0.22 0.05 0.00 0.00 0.00 0.00
Price to Earnings (P/E)
0.16 3.82 3.25 3.19 3.94 0.74 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 3.40% 4.18% 4.97% 5.53% 3.79% 3.59% 3.32% 3.84% 3.79%
Earnings Yield
620.14% 26.14% 30.77% 31.34% 25.39% 135.93% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.29 0.37 0.25 0.59 0.53 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.19 0.24 0.18 0.51 0.46 0.05 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
1.04 1.35 0.99 2.64 2.56 0.28 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
1.35 1.77 1.33 3.57 3.69 0.40 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
2.26 2.73 1.86 5.48 6.00 0.62 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
2.02 2.58 1.96 3.99 3.29 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
51.48 0.00 1.93 6.57 0.00 0.62 0.05 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.50 0.07 0.12 0.68 0.73 0.00 0.00 0.59 0.69 0.00
Long-Term Debt to Equity
0.48 0.05 0.04 0.66 0.68 0.00 0.00 0.51 0.66 0.00
Financial Leverage
0.25 0.22 0.27 0.32 0.31 0.00 0.37 0.40 0.44 0.00
Leverage Ratio
2.05 2.07 2.12 2.14 2.15 0.00 2.03 2.09 2.16 0.00
Compound Leverage Factor
1.83 1.77 1.81 1.75 1.51 0.00 0.00 0.00 1.47 0.00
Debt to Total Capital
33.55% 6.52% 10.51% 40.46% 42.07% 0.00% 0.00% 37.20% 40.76% 0.00%
Short-Term Debt to Total Capital
1.46% 1.46% 6.76% 1.15% 2.71% 0.00% 0.00% 5.43% 1.40% 0.00%
Long-Term Debt to Total Capital
32.08% 5.06% 3.75% 39.31% 39.36% 0.00% 0.00% 31.77% 39.36% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.14% 4.67% 4.40% 2.81% 2.64% 0.00% 0.00% 8.10% 3.25% 0.00%
Common Equity to Total Capital
63.31% 88.81% 85.09% 56.73% 55.29% 0.00% 0.00% 54.70% 55.99% 0.00%
Debt to EBITDA
1.45 0.21 0.38 2.30 2.70 0.00 0.00 0.00 2.99 0.00
Net Debt to EBITDA
0.83 -0.70 -0.82 1.05 1.15 0.00 0.00 0.00 1.89 0.00
Long-Term Debt to EBITDA
1.39 0.16 0.14 2.23 2.53 0.00 0.00 0.00 2.89 0.00
Debt to NOPAT
3.16 0.43 0.72 4.77 6.31 0.00 0.00 0.00 6.41 0.00
Net Debt to NOPAT
1.80 -1.41 -1.54 2.17 2.69 0.00 0.00 0.00 4.05 0.00
Long-Term Debt to NOPAT
3.02 0.33 0.26 4.63 5.91 0.00 0.00 0.00 6.19 0.00
Altman Z-Score
1.87 2.21 1.99 1.85 1.70 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
4.85% 4.96% 4.83% 4.64% 4.56% 0.00% 12.89% 9.44% 5.49% 0.00%
Liquidity Ratios
- - - - - - - - - -
Current Ratio
1.12 1.23 1.37 1.74 1.69 0.00 0.00 1.00 1.14 0.00
Quick Ratio
0.77 0.89 0.98 1.30 1.28 0.00 0.00 0.65 0.64 0.00
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
1,057 -80 1,066 738 -7,356 829 9,885 -856 -8,355 0.00
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 35.42% 0.00%
Free Cash Flow to Firm to Interest Expense
0.14 -0.19 3.20 2.45 -18.59 2.27 0.00 0.00 -23.02 0.00
Operating Cash Flow to Interest Expense
3.58 3.26 3.15 4.03 3.25 -1.92 0.00 0.00 0.47 -1.48
Operating Cash Flow Less CapEx to Interest Expense
3.58 3.26 3.15 4.03 3.28 -1.88 0.00 0.00 -0.86 -1.44
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.96 0.95 0.85 0.72 1.40 0.00 0.00 0.00 0.64 0.00
Accounts Receivable Turnover
15.39 15.37 15.81 15.67 0.00 0.00 0.00 0.00 11.84 0.00
Inventory Turnover
11.65 12.10 10.87 9.67 0.00 0.00 0.00 0.00 9.13 0.00
Fixed Asset Turnover
3.14 3.49 3.48 3.16 0.00 0.00 0.00 0.00 2.72 0.00
Accounts Payable Turnover
4.94 5.30 5.22 5.25 0.00 0.00 0.00 0.00 4.56 0.00
Days Sales Outstanding (DSO)
23.72 23.75 23.09 23.29 0.00 0.00 0.00 0.00 30.82 0.00
Days Inventory Outstanding (DIO)
31.34 30.16 33.56 37.74 0.00 0.00 0.00 0.00 39.99 0.00
Days Payable Outstanding (DPO)
73.85 68.81 69.93 69.47 0.00 0.00 0.00 0.00 79.99 0.00
Cash Conversion Cycle (CCC)
-18.79 -14.90 -13.28 -8.44 0.00 0.00 0.00 0.00 -9.18 0.00
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
188,695 9,625 8,249 8,210 8,062 0.00 0.00 9,885 9,029 0.00
Invested Capital Turnover
1.58 1.62 1.41 1.17 2.28 0.00 0.00 0.00 1.91 0.00
Increase / (Decrease) in Invested Capital
22,976 1,376 39 148 8,062 0.00 -9,885 856 9,029 0.00
Enterprise Value (EV)
54,417 3,533 2,053 4,853 4,235 513 499 0.00 0.00 0.00
Market Capitalization
4,091 4,971 3,425 2,637 2,059 513 499 0.00 0.00 0.00
Book Value per Share
$8.53 $0.45 $0.38 $0.35 $0.35 $0.00 $0.00 $2.98 $0.00 $0.00
Tangible Book Value per Share
$2.47 $0.09 $0.07 $0.06 $0.04 $0.00 $0.00 ($0.04) $0.00 $0.00
Total Capital
226,533 8,463 7,559 10,444 10,597 0.00 0.00 11,461 10,599 0.00
Total Debt
75,992 552 794 4,225 4,458 0.00 0.00 4,264 4,320 0.00
Total Long-Term Debt
72,678 428 283 4,105 4,171 0.00 0.00 3,641 4,171 0.00
Net Debt
43,213 -1,833 -1,705 1,922 1,896 0.00 0.00 2,662 2,724 0.00
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 -14 -17 0.00 0.00 485 -14
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-21,504 -955 -465 -519 -410 0.00 0.00 -334 -89 0.00
Debt-free Net Working Capital (DFNWC)
11,275 882 1,601 1,784 1,771 0.00 0.00 626 420 0.00
Net Working Capital (NWC)
7,961 759 1,090 1,664 1,484 0.00 0.00 3.22 271 0.00
Net Nonoperating Expense (NNE)
-516 99 98 90 186 160 0.00 0.00 162 258
Net Nonoperating Obligations (NNO)
38,154 1,713 1,484 1,991 1,924 0.00 0.00 2,687 2,750 0.00
Total Depreciation and Amortization (D&A)
12,127 623 535 479 503 530 0.00 0.00 421 416
Debt-free, Cash-free Net Working Capital to Revenue
-7.69% -6.59% -4.00% -5.47% -4.45% 0.00% 0.00% 0.00% -1.03% 0.00%
Debt-free Net Working Capital to Revenue
4.03% 6.08% 13.77% 18.79% 19.24% 0.00% 0.00% 0.00% 4.86% 0.00%
Net Working Capital to Revenue
2.85% 5.23% 9.37% 17.53% 16.12% 0.00% 0.00% 0.00% 3.14% 0.00%
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$1.41 $1.16 $1.13 $0.93 $0.61 $0.72 $0.03 ($0.31) $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
16.81B 16.81B 16.81B 16.81B 33.61B 16.81B 2.10B 2.10B 0.00 0.00
Adjusted Diluted Earnings per Share
$1.41 $1.16 $1.13 $0.93 $0.61 $0.72 $0.03 ($0.31) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
16.81B 16.81B 16.81B 16.81B 33.61B 16.81B 2.10B 2.10B 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
16.81B 16.81B 16.81B 16.81B 33.61B 16.81B 2.10B 2.10B 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
24,033 1,296 1,105 886 706 829 0.00 0.00 673 859
Normalized NOPAT Margin
8.59% 8.94% 9.50% 9.33% 7.67% 8.05% 0.00% 0.00% 7.80% 9.69%
Pre Tax Income Margin
12.87% 11.75% 11.37% 11.73% 8.76% 9.47% 0.00% 0.00% 8.05% 9.66%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
5.34 4.75 4.65 4.50 2.90 3.49 0.00 0.00 2.82 3.26
NOPAT to Interest Expense
3.19 3.08 3.31 2.94 1.78 2.27 0.00 0.00 1.86 2.33
EBIT Less CapEx to Interest Expense
5.34 4.75 4.65 4.50 2.94 3.54 0.00 0.00 1.48 3.30
NOPAT Less CapEx to Interest Expense
3.19 3.08 3.31 2.94 1.82 2.32 0.00 0.00 0.52 2.37
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
52.43% 60.69% 58.41% 65.21% 99.13% 58.91% 0.00% 0.00% 66.62% 62.12%
Augmented Payout Ratio
52.43% 60.69% 58.41% 65.21% 99.13% 58.91% 0.00% 0.00% 66.62% 62.12%

Quarterly Metrics And Ratios for Coca-Cola FEMSA

No quarterly metrics and ratios for Coca-Cola FEMSA are available.


Frequently Asked Questions About Coca-Cola FEMSA's Financials

When does Coca-Cola FEMSA's financial year end?

According to the most recent income statement we have on file, Coca-Cola FEMSA's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Coca-Cola FEMSA's net income changed over the last 9 years?

Coca-Cola FEMSA's net income appears to be on an upward trend, with a most recent value of $24.55 billion in 2024, rising from $600.84 million in 2015. The previous period was $1.20 billion in 2023. See where experts think Coca-Cola FEMSA is headed by visiting Coca-Cola FEMSA's forecast page.

What is Coca-Cola FEMSA's operating income?
Coca-Cola FEMSA's total operating income in 2024 was $35.70 billion, based on the following breakdown:
  • Total Gross Profit: $128.74 billion
  • Total Operating Expenses: $93.04 billion
How has Coca-Cola FEMSA revenue changed over the last 9 years?

Over the last 9 years, Coca-Cola FEMSA's total revenue changed from $8.86 billion in 2015 to $279.79 billion in 2024, a change of 3,056.9%.

How much debt does Coca-Cola FEMSA have?

Coca-Cola FEMSA's total liabilities were at $157.45 billion at the end of 2024, a 1,803.1% increase from 2023, and a 2,060.1% increase since 2016.

How much cash does Coca-Cola FEMSA have?

In the past 8 years, Coca-Cola FEMSA's cash and equivalents has ranged from $0.00 in 2018 to $32.78 billion in 2024, and is currently $32.78 billion as of their latest financial filing in 2024.

How has Coca-Cola FEMSA's book value per share changed over the last 9 years?

Over the last 9 years, Coca-Cola FEMSA's book value per share changed from 0.00 in 2015 to 8.53 in 2024, a change of 853.4%.



This page (NYSE:KOF) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners