Free Trial

McDonald's (MCD) Financials

McDonald's logo
$305.62 -2.29 (-0.74%)
Closing price 08/8/2025 03:59 PM Eastern
Extended Trading
$305.74 +0.13 (+0.04%)
As of 08/8/2025 07:59 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for McDonald's

Annual Income Statements for McDonald's

This table shows McDonald's' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
4,758 4,529 4,687 5,192 5,924 6,025 4,731 7,545 6,177 8,469 8,223
Consolidated Net Income / (Loss)
4,758 4,529 4,687 5,192 5,924 6,025 4,731 7,545 6,177 8,469 8,223
Net Income / (Loss) Continuing Operations
4,758 4,529 4,687 5,192 5,924 6,025 4,731 7,545 6,177 8,469 8,224
Total Pre-Tax Income
7,372 6,556 6,866 8,574 7,816 8,018 6,141 9,128 7,825 10,522 10,345
Total Operating Income
7,949 7,146 7,745 9,553 8,823 9,070 7,324 10,356 9,371 11,647 11,712
Total Gross Profit
19,614 18,214 18,007 14,149 13,193 16,184 14,436 17,791 18,096 19,980 20,389
Total Revenue
27,441 25,413 24,622 22,820 21,258 21,364 19,208 23,223 23,183 25,494 25,920
Operating Revenue
27,441 25,413 24,622 22,820 21,025 21,077 18,865 22,873 22,854 25,179 25,497
Other Revenue
- - - - 233 288 343 350 328 316 423
Total Cost of Revenue
7,827 7,199 6,615 8,671 8,065 5,181 4,772 5,432 5,087 5,514 5,531
Operating Cost of Revenue
7,827 7,199 6,615 8,671 8,065 5,181 4,772 5,432 5,087 5,514 5,531
Total Operating Expenses
11,665 11,068 10,262 4,597 4,370 7,114 7,112 7,435 8,724 8,333 8,677
Selling, General & Admin Expense
11,647 10,859 10,186 5,760 4,346 6,971 6,929 7,589 7,380 7,852 8,091
Depreciation Expense
- - - - 215 263 301 330 370 382 447
Other Operating Expenses / (Income)
19 209 76 -1,163 -190 -120 -118 -483 974 99 139
Total Other Income / (Expense), net
-577 -590 -879 -979 -1,007 -1,052 -1,183 -1,228 -1,546 -1,125 -1,367
Interest Expense
576 638 885 921 981 1,122 1,218 1,186 1,207 1,361 1,506
Other Income / (Expense), net
-0.80 49 6.30 -58 -25 70 35 -42 -339 236 139
Income Tax Expense
2,614 2,026 2,180 3,381 1,892 1,993 1,410 1,583 1,648 2,053 2,121
Basic Earnings per Share
$4.85 $4.82 $5.49 $6.43 $7.61 $7.95 $6.35 $10.11 $8.39 $11.63 $11.45
Weighted Average Basic Shares Outstanding
980.50M 939.40M 854.40M 807.40M 778.20M 758.10M 744.60M 746.30M 736.50M 727.90M 718.30M
Diluted Earnings per Share
$4.82 $4.80 $5.44 $6.37 $7.54 $7.88 $6.31 $10.04 $8.33 $11.56 $11.39
Weighted Average Diluted Shares Outstanding
986.30M 944.60M 861.20M 815.50M 785.60M 764.90M 750.10M 751.80M 741.30M 732.30M 721.90M
Weighted Average Basic & Diluted Shares Outstanding
981M 939.70M 853.60M 807.50M 778.50M 745.45M 745.57M 743.58M 731.50M 722.05M 714.46M
Cash Dividends to Common per Share
$3.28 $3.44 $3.61 $3.83 $4.19 $4.73 $5.04 $5.25 $5.66 $6.23 $6.78

Quarterly Income Statements for McDonald's

This table shows McDonald's' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
1,903 2,060 2,155 2,317 1,937 1,805 2,022 2,255 1,820 1,868 2,216
Consolidated Net Income / (Loss)
1,903 1,802 2,310 2,317 2,040 1,929 2,022 2,255 2,017 1,868 2,253
Net Income / (Loss) Continuing Operations
1,903 2,060 2,155 2,318 1,936 1,805 2,022 2,255 1,820 1,869 2,216
Total Pre-Tax Income
2,339 2,267 2,817 2,924 2,514 2,409 2,555 2,843 2,538 2,330 2,861
Total Operating Income
2,583 2,532 3,104 3,208 2,803 2,736 2,920 3,188 2,868 2,648 3,232
Total Gross Profit
8,110 3,377 3,789 3,932 8,882 3,507 3,787 3,979 9,116 3,477 4,111
Total Revenue
5,927 5,898 6,498 6,692 6,406 6,169 6,490 6,873 6,388 5,956 6,843
Operating Revenue
5,853 5,812 6,420 6,603 6,344 6,078 6,401 6,750 6,268 5,793 6,671
Other Revenue
73 86 77 89 64 91 89 124 119 162 172
Total Cost of Revenue
-2,183 2,521 2,709 2,760 -2,476 2,662 2,703 2,894 -2,728 2,479 2,732
Operating Cost of Revenue
-2,183 2,521 2,709 2,760 -2,476 2,662 2,703 2,894 -2,728 2,479 2,732
Total Operating Expenses
5,526 586 755 724 6,268 806 867 790 6,462 829 879
Selling, General & Admin Expense
5,421 616 624 652 5,960 690 659 640 6,102 715 744
Depreciation Expense
91 99 95 97 91 99 101 111 136 107 106
Other Operating Expenses / (Income)
15 129 -36 -25 31 17 107 39 10 7.00 29
Total Other Income / (Expense), net
-244 -266 -373 -285 -201 -417 -382 -345 -313 -319 -408
Interest Expense
323 330 330 341 360 372 373 381 380 376 390
Other Income / (Expense), net
79 64 43 56 73 -45 -9.00 36 49 57 -18
Income Tax Expense
436 465 506 606 476 479 533 588 521 461 608
Basic Earnings per Share
$2.59 $2.47 $3.17 $3.19 $2.80 $2.67 $2.81 $3.15 $2.82 $2.61 $3.15
Weighted Average Basic Shares Outstanding
736.50M 730.90M 729.60M 727.20M 727.90M 721.80M 718.80M 716.70M 718.30M 714.90M 714.50M
Diluted Earnings per Share
$2.57 $2.45 $3.15 $3.17 $2.79 $2.66 $2.80 $3.13 $2.80 $2.60 $3.14
Weighted Average Diluted Shares Outstanding
741.30M 735.50M 734.30M 731.60M 732.30M 725.90M 722M 720M 721.90M 718.20M 717.60M
Weighted Average Basic & Diluted Shares Outstanding
731.50M 730.09M 728.76M 725.34M 722.05M 720.68M 717.34M 716.62M 714.46M 715.03M 713.60M
Cash Dividends to Common per Share
$1.52 $1.52 $1.52 $1.52 $1.67 $1.67 $1.67 $3.44 - $1.77 $1.77

Annual Cash Flow Statements for McDonald's

This table details how cash moves in and out of McDonald's' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-721 5,608 -6,288 1,066 -1,598 33 2,551 1,260 -2,126 1,996 -3,494
Net Cash From Operating Activities
6,730 6,539 6,060 5,551 6,967 8,122 6,265 9,142 7,387 9,612 9,447
Net Cash From Continuing Operating Activities
6,730 6,539 6,060 5,551 6,967 8,122 6,265 9,142 7,387 9,612 9,446
Net Income / (Loss) Continuing Operations
4,758 4,529 4,687 5,192 5,924 6,025 4,731 7,545 6,177 8,469 8,223
Consolidated Net Income / (Loss)
4,758 4,529 4,687 5,192 5,924 6,025 4,731 7,545 6,177 8,469 8,223
Depreciation Expense
1,645 1,556 1,517 1,363 1,482 1,618 1,751 1,868 1,871 1,978 2,097
Non-Cash Adjustments To Reconcile Net Income
482 288 228 12 -70 31 -11 -298 330 -41 138
Changes in Operating Assets and Liabilities, net
-154 167 -372 -1,017 -370 448 -206 26 -991 -794 -1,012
Net Cash From Investing Activities
-2,305 -1,420 -982 562 -2,455 -3,071 -1,546 -2,166 -2,678 -3,185 -5,346
Net Cash From Continuing Investing Activities
-2,305 -1,420 -982 562 -2,455 -3,071 -1,546 -2,166 -2,678 -3,184 -5,346
Purchase of Property, Plant & Equipment
-2,754 -1,955 -1,931 -1,931 -2,843 -2,935 -1,707 -2,414 -2,706 -2,798 -3,444
Acquisitions
- - - - - - - - 0.00 0.00 -1,837
Sale of Property, Plant & Equipment
490 554 1,059 1,142 691 492 104 302 485 290 433
Other Investing Activities, net
-41 -20 -110 -246 -303 -629 57 -54 -457 -676 -498
Net Cash From Financing Activities
-4,618 735 -11,262 -5,311 -5,950 -4,995 -2,249 -5,596 -6,580 -4,374 -7,495
Net Cash From Continuing Financing Activities
-4,618 735 -11,262 -5,311 -5,950 -4,995 -2,249 -5,596 -6,580 -4,374 -7,493
Repayment of Debt
-561 -1,113 -826 -2,720 -1,780 -1,286 -2,534 -2,272 -2,138 -2,481 -2,833
Repurchase of Common Equity
-3,199 -6,099 -11,171 -4,686 -5,208 -4,976 -908 -846 -3,896 -3,054 -2,824
Payment of Dividends
-3,216 -3,230 -3,058 -3,089 -3,256 -3,582 -3,753 -3,919 -4,168 -4,533 -4,870
Issuance of Debt
2,051 10,810 3,493 4,728 3,890 4,499 4,650 1,154 3,374 5,434 2,706
Other Financing Activities, net
306 368 299 457 403 351 296 286 248 260 328
Effect of Exchange Rate Changes
-528 -247 -104 264 -160 -24 80 -120 -254 -58 -101
Cash Interest Paid
573 641 874 885 960 1,067 1,136 1,197 1,184 1,287 1,523
Cash Income Taxes Paid
2,388 1,985 2,388 2,786 1,734 1,590 1,442 2,404 3,024 2,993 2,974

Quarterly Cash Flow Statements for McDonald's

This table details how cash moves in and out of McDonald's' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-245 1,124 -2,082 1,871 1,083 -3,742 -45 429 -136 153 638
Net Cash From Operating Activities
2,202 2,420 1,674 3,029 2,489 2,390 1,689 2,737 2,631 2,428 1,998
Net Cash From Continuing Operating Activities
2,202 2,420 1,674 3,029 2,489 2,390 1,689 2,737 2,630 2,427 1,999
Net Income / (Loss) Continuing Operations
1,903 1,802 2,311 2,317 2,039 1,929 2,022 2,256 2,016 1,868 2,253
Consolidated Net Income / (Loss)
1,903 1,802 2,311 2,317 2,039 1,929 2,022 2,256 2,016 1,868 2,253
Depreciation Expense
464 490 493 498 497 510 502 532 553 520 544
Non-Cash Adjustments To Reconcile Net Income
-62 19 -1.00 -63 4.00 19 54 7.00 58 -28 -27
Changes in Operating Assets and Liabilities, net
-103 109 -1,129 277 -51 -68 -889 -58 3.00 67 -771
Net Cash From Investing Activities
-1,071 -741 -671 -933 -840 -2,493 -845 -1,266 -742 -771 -870
Net Cash From Continuing Investing Activities
-1,071 -741 -671 -933 -839 -2,493 -2,717 -1,266 -742 -772 -869
Purchase of Property, Plant & Equipment
-986 -601 -641 -662 -894 -599 -789 -1,227 -881 -626 -800
Sale of Property, Plant & Equipment
61 39 63 29 159 50 74 64 245 54 45
Other Investing Activities, net
-146 -179 -93 -300 -104 -124 -165 -103 -106 -200 -114
Net Cash From Financing Activities
-1,517 -558 -3,094 -136 -586 -3,661 -869 -1,087 -1,878 -1,543 -555
Net Cash From Continuing Financing Activities
-1,517 -558 -3,094 -136 -586 -3,661 -869 -1,087 -1,876 -1,543 -555
Repayment of Debt
15 3.00 -1,346 -41 -1,097 -1,636 -148 -27 -1,022 -653 -827
Repurchase of Common Equity
-489 -578 -570 -1,055 -851 -918 -934 -469 -503 -477 -505
Payment of Dividends
-1,111 -1,111 -1,109 -1,105 -1,208 -1,206 -1,199 -1,197 -1,268 -1,266 -1,264
Issuance of Debt
-11 1,054 -144 2,003 2,521 0.00 1,390 474 842 706 2,000
Other Financing Activities, net
80 74 75 62 49 99 22 132 75 147 41
Effect of Exchange Rate Changes
142 3.00 - - - 21 -20 46 -148 39 65

Annual Balance Sheets for McDonald's

This table presents McDonald's' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
34,227 37,939 31,024 33,804 32,811 47,511 52,627 53,854 50,436 56,147 55,182
Total Current Assets
4,186 9,643 4,849 5,327 4,053 3,558 6,243 7,149 5,424 7,986 4,599
Cash & Equivalents
2,078 7,686 1,223 2,464 866 899 3,449 4,709 2,584 4,579 1,085
Note & Lease Receivable
1,214 1,299 1,474 1,976 2,442 2,224 2,110 1,872 2,115 2,488 2,383
Inventories, net
110 100 59 59 51 50 51 56 52 53 56
Prepaid Expenses
783 559 565 828 695 385 633 511 673 866 1,074
Plant, Property, & Equipment, net
24,558 23,118 21,258 22,448 22,843 24,160 24,958 24,721 23,774 24,908 25,295
Plant, Property & Equipment, gross
39,126 37,692 34,443 36,626 37,194 39,051 41,477 41,917 41,038 43,570 44,177
Accumulated Depreciation
14,569 14,575 13,186 14,178 14,351 14,891 16,518 17,196 17,264 18,662 18,882
Total Noncurrent Assets
5,484 5,178 4,918 6,028 5,915 19,793 21,425 21,985 21,238 23,252 25,289
Long-Term Investments
1,005 793 726 1,086 1,203 1,270 1,297 1,201 1,065 1,080 2,710
Goodwill
2,735 2,516 2,337 2,380 2,332 2,677 2,773 2,783 2,900 3,040 3,145
Other Noncurrent Operating Assets
1,745 1,869 1,855 2,563 2,381 15,845 17,355 18,002 17,273 19,132 19,434
Total Liabilities & Shareholders' Equity
34,227 37,939 31,024 33,804 32,811 47,511 52,627 53,854 50,436 56,147 55,182
Total Liabilities
21,374 30,851 33,228 37,072 39,070 55,721 60,452 58,455 56,439 33,362 58,980
Total Current Liabilities
2,748 2,950 3,468 2,891 2,974 3,621 6,181 4,020 3,802 6,859 3,861
Short-Term Debt
- 0.00 77 0.00 0.00 59 2,244 - 0.00 2,192 0.00
Accounts Payable
860 875 756 925 1,208 988 741 1,007 980 1,103 1,029
Accrued Expenses
1,157 1,379 1,159 1,146 987 1,036 1,138 1,347 1,237 1,434 1,129
Dividends Payable
- - - - - - - - - - 0.00
Current Deferred & Payable Income Tax Liabilities
167 155 267 266 228 332 741 361 275 705 361
Other Taxes Payable
330 309 266 275 254 248 227 237 255 268 224
Other Current Liabilities
- - - - 0.00 621 702 706 661 -688 636
Other Current Nonoperating Liabilities
234 233 942 278 297 338 388 363 393 469 482
Total Noncurrent Liabilities
18,626 27,900 29,760 34,181 36,096 52,100 54,271 54,435 52,637 27,879 55,119
Long-Term Debt
14,936 24,122 25,879 29,536 31,075 34,118 35,197 35,623 35,904 37,153 38,424
Noncurrent Deferred Revenue
- - 1,011 2,371 2,709 2,927 2,673 2,635 1,550 1,153 1,122
Noncurrent Deferred & Payable Income Tax Liabilities
1,625 1,704 1,817 1,119 1,216 1,318 2,026 2,076 1,998 1,681 1,914
Other Noncurrent Operating Liabilities
2,066 2,074 1,054 1,154 1,096 13,737 14,375 14,102 13,186 -12,108 13,659
Total Equity & Noncontrolling Interests
12,853 7,088 -2,204 -3,268 -6,258 -8,210 -7,825 -4,601 -6,003 -4,707 -3,797
Total Preferred & Common Equity
12,853 7,088 -2,204 -3,268 -6,258 -8,210 -7,825 -4,601 -6,003 -4,707 -3,797
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
12,853 7,088 -2,204 -3,268 -6,258 -8,210 -7,825 -4,601 -6,003 -4,706 -3,796
Common Stock
6,256 6,550 6,775 7,089 7,393 7,671 7,920 8,248 8,564 8,910 9,298
Retained Earnings
43,295 44,595 46,223 48,326 50,487 52,931 53,908 57,535 59,544 63,480 66,834
Treasury Stock
-35,177 -41,177 -52,109 -56,504 -61,529 -66,329 -67,066 -67,810 -71,624 -74,640 -77,375
Accumulated Other Comprehensive Income / (Loss)
-1,520 -2,880 -3,093 -2,178 -2,610 -2,483 -2,587 -2,574 -2,487 -2,456 -2,553

Quarterly Balance Sheets for McDonald's

This table presents McDonald's' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
50,436 52,014 50,442 52,089 56,147 53,513 53,801 56,172 55,182 56,329 59,555
Total Current Assets
5,424 6,799 4,945 6,850 7,986 4,057 4,205 4,912 4,599 4,735 5,601
Cash & Equivalents
2,584 3,708 1,626 3,496 4,579 838 792 1,221 1,085 1,238 1,876
Note & Lease Receivable
2,115 2,076 2,194 2,247 2,488 2,238 2,404 2,460 2,383 2,387 2,550
Inventories, net
52 52 52 48 53 46 46 54 56 51 55
Prepaid Expenses
673 964 1,074 1,059 866 935 963 1,176 1,074 1,060 1,120
Plant, Property, & Equipment, net
23,774 23,859 24,102 23,924 24,908 24,682 24,811 25,775 25,295 25,749 27,039
Plant, Property & Equipment, gross
41,038 41,487 42,131 41,967 43,570 43,432 43,846 45,178 44,177 45,258 47,609
Accumulated Depreciation
17,264 17,629 18,030 18,043 18,662 18,750 19,035 19,403 18,882 19,509 20,570
Total Noncurrent Assets
21,238 21,357 21,395 21,315 23,252 24,774 24,785 25,485 25,289 25,844 26,913
Long-Term Investments
1,065 1,088 1,039 1,038 1,080 2,883 2,876 2,960 2,710 2,751 2,827
Goodwill
2,900 2,931 2,969 2,965 3,040 3,028 3,048 3,220 3,145 3,186 3,308
Other Noncurrent Operating Assets
17,273 17,339 17,388 17,312 19,132 18,863 18,861 19,305 19,434 19,907 20,778
Total Liabilities & Shareholders' Equity
50,436 52,014 50,442 52,089 56,147 53,513 53,801 56,172 55,182 56,329 59,555
Total Liabilities
56,439 57,791 55,441 56,944 33,362 58,346 58,625 61,350 31,932 59,783 62,315
Total Current Liabilities
3,802 4,625 3,674 4,003 6,859 4,886 3,910 6,308 3,861 4,008 4,298
Short-Term Debt
0.00 524 - - 2,192 604 0.00 596 0.00 80 602
Accounts Payable
980 812 807 862 1,103 936 949 944 1,029 882 838
Accrued Expenses
1,237 1,187 1,207 1,348 1,434 1,136 1,142 1,353 1,129 1,191 1,452
Dividends Payable
- - - - - - - 1,265 - - 0.00
Current Deferred & Payable Income Tax Liabilities
275 796 385 535 705 873 464 786 361 556 24
Other Taxes Payable
255 273 245 242 268 279 279 263 224 235 245
Other Current Liabilities
661 669 687 668 -688 685 655 668 -636 663 686
Other Current Nonoperating Liabilities
393 365 343 346 469 372 421 433 482 401 451
Total Noncurrent Liabilities
52,637 53,166 51,767 52,941 27,879 53,460 54,715 55,042 29,343 55,775 58,017
Long-Term Debt
35,904 36,604 35,710 37,275 37,153 36,764 38,524 38,990 38,424 38,845 40,801
Noncurrent Deferred Revenue
1,550 1,498 1,322 1,258 1,153 1,145 876 874 1,122 1,279 1,225
Noncurrent Deferred & Payable Income Tax Liabilities
1,998 1,883 1,620 1,617 1,681 1,796 1,610 1,166 1,914 1,721 1,423
Other Noncurrent Operating Liabilities
13,186 13,182 13,116 12,791 -12,108 13,755 13,705 14,012 -12,117 13,930 14,568
Total Equity & Noncontrolling Interests
-6,003 -5,776 -4,999 -4,855 -4,707 -4,833 -4,824 -5,177 -3,797 -3,454 -2,760
Total Preferred & Common Equity
-6,003 -5,776 -4,999 -4,855 -4,707 -4,833 -4,824 -5,177 -3,797 -3,454 -2,760
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-6,003 -5,776 -4,999 -4,855 -4,706 -4,832 -4,824 -5,177 -3,796 -3,454 -2,760
Common Stock
8,564 8,652 8,752 8,841 8,910 9,018 9,072 9,211 9,298 9,440 9,517
Retained Earnings
59,544 60,235 61,437 62,649 63,480 64,203 65,026 64,819 66,834 67,436 68,424
Treasury Stock
-71,624 -72,174 -72,733 -73,799 -74,640 -75,520 -76,459 -76,870 -77,375 -77,773 -78,271
Accumulated Other Comprehensive Income / (Loss)
-2,487 -2,489 -2,456 -2,546 -2,456 -2,533 -2,463 -2,337 -2,553 -2,557 -2,430

Annual Metrics And Ratios for McDonald's

This table displays calculated financial ratios and metrics derived from McDonald's' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-2.36% -7.39% -3.11% -7.32% -6.85% 0.50% -10.09% 20.90% -0.17% 9.97% 1.67%
EBITDA Growth
-7.02% -8.79% 5.92% 17.17% -5.33% 4.66% -15.32% 33.72% -10.50% 27.13% 0.63%
EBIT Growth
-8.98% -9.49% 7.74% 22.50% -7.35% 3.90% -19.49% 40.15% -12.43% 31.57% -0.27%
NOPAT Growth
-14.02% -3.77% 7.08% 9.44% 15.59% 1.92% -17.22% 51.72% -13.59% 26.73% -0.68%
Net Income Growth
-14.82% -4.80% 3.47% 10.79% 14.10% 1.71% -21.49% 59.50% -18.13% 37.11% -2.90%
EPS Growth
-13.15% -0.41% 13.33% 17.10% 18.37% 4.51% -19.92% 59.11% -17.03% 38.78% -1.47%
Operating Cash Flow Growth
-5.48% -2.84% -7.33% -8.39% 25.50% 16.58% -22.86% 45.91% -19.19% 30.12% -1.72%
Free Cash Flow Firm Growth
29.82% 5.64% 1.76% -43.05% 65.76% -13.77% -21.04% 84.57% -25.37% -435.96% 137.71%
Invested Capital Growth
-5.36% -7.92% -7.61% 8.39% 0.21% 4.73% 4.65% 0.86% 4.60% 113.69% 2.50%
Revenue Q/Q Growth
-1.86% -0.90% -1.25% -2.93% 0.26% 0.15% -0.59% 3.09% -0.35% 1.92% -0.07%
EBITDA Q/Q Growth
-4.44% 1.44% 0.58% 1.19% -0.76% 3.25% -1.30% 2.37% 2.25% 1.82% 0.70%
EBIT Q/Q Growth
-5.30% 2.01% 0.84% 1.76% -1.29% 3.44% -2.27% 2.63% 2.94% 1.84% 0.35%
NOPAT Q/Q Growth
-5.40% 2.51% 0.53% -8.62% 13.84% 2.46% -2.87% 2.97% 3.44% 1.85% 0.08%
Net Income Q/Q Growth
-5.92% 2.46% -0.27% -8.70% 13.76% 2.67% -3.96% 3.59% 4.47% 1.64% -0.28%
EPS Q/Q Growth
-5.30% 3.90% 2.64% -8.08% 14.24% 3.41% -3.66% 3.51% 4.91% 1.94% 0.09%
Operating Cash Flow Q/Q Growth
-5.22% -1.87% -8.51% 5.60% 6.13% 4.88% 1.68% 7.96% -5.92% 3.08% 1.53%
Free Cash Flow Firm Q/Q Growth
12.49% -1.85% 13.72% -33.90% 13.97% -7.23% 8.88% 7.91% -18.50% -460.77% 40.58%
Invested Capital Q/Q Growth
-1.92% -1.02% -4.75% 2.00% 1.99% 4.59% 2.12% 0.63% 7.33% 101.68% 82.81%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
71.48% 71.67% 73.13% 62.00% 62.06% 75.75% 75.16% 76.61% 78.06% 78.37% 78.66%
EBITDA Margin
34.96% 34.43% 37.64% 47.58% 48.36% 50.35% 47.43% 52.46% 47.03% 54.37% 53.81%
Operating Margin
28.97% 28.12% 31.45% 41.86% 41.50% 42.45% 38.13% 44.59% 40.42% 45.69% 45.19%
EBIT Margin
28.97% 28.31% 31.48% 41.61% 41.38% 42.78% 38.31% 44.41% 38.96% 46.61% 45.72%
Profit (Net Income) Margin
17.34% 17.82% 19.03% 22.75% 27.87% 28.20% 24.63% 32.49% 26.64% 33.22% 31.72%
Tax Burden Percent
64.54% 69.09% 68.26% 60.56% 75.80% 75.15% 77.04% 82.66% 78.94% 80.49% 79.49%
Interest Burden Percent
92.75% 91.13% 88.58% 90.30% 88.85% 87.73% 83.45% 88.50% 86.64% 88.55% 87.29%
Effective Tax Rate
35.46% 30.91% 31.74% 39.44% 24.20% 24.85% 22.96% 17.34% 21.06% 19.51% 20.50%
Return on Invested Capital (ROIC)
20.00% 20.61% 23.93% 26.17% 29.05% 28.89% 22.85% 33.75% 28.39% 22.43% 16.15%
ROIC Less NNEP Spread (ROIC-NNEP)
16.68% 17.70% 20.88% 23.78% 26.30% 26.33% 20.06% 30.53% 24.49% 20.51% 14.39%
Return on Net Nonoperating Assets (RNNOA)
12.96% 24.82% 168.00% -215.94% -153.42% -112.18% -81.85% -155.19% -144.89% -180.58% -209.54%
Return on Equity (ROE)
32.97% 45.43% 191.93% -189.77% -124.38% -83.29% -59.00% -121.44% -116.50% -158.15% -193.39%
Cash Return on Invested Capital (CROIC)
25.51% 28.86% 31.84% 18.12% 28.84% 24.27% 18.30% 32.89% 23.89% -50.06% 13.68%
Operating Return on Assets (OROA)
22.44% 19.94% 22.48% 29.29% 26.41% 22.76% 14.70% 19.37% 17.32% 22.30% 21.29%
Return on Assets (ROA)
13.43% 12.55% 13.59% 16.02% 17.79% 15.00% 9.45% 14.17% 11.85% 15.89% 14.77%
Return on Common Equity (ROCE)
32.97% 45.43% 191.93% -189.77% -124.38% -83.29% -59.00% -121.44% -116.50% -158.13% -193.35%
Return on Equity Simple (ROE_SIMPLE)
37.02% 63.90% -212.61% -158.88% -94.66% -73.39% -60.45% -163.99% -102.89% -179.92% -216.57%
Net Operating Profit after Tax (NOPAT)
5,130 4,937 5,286 5,785 6,687 6,816 5,642 8,560 7,397 9,374 9,311
NOPAT Margin
18.70% 19.43% 21.47% 25.35% 31.46% 31.90% 29.37% 36.86% 31.91% 36.77% 35.92%
Net Nonoperating Expense Percent (NNEP)
3.32% 2.91% 3.05% 2.39% 2.75% 2.56% 2.79% 3.21% 3.89% 1.92% 1.76%
Return On Investment Capital (ROIC_SIMPLE)
18.46% - - - - - - - 24.74% 27.06% 26.89%
Cost of Revenue to Revenue
28.52% 28.33% 26.87% 38.00% 37.94% 24.25% 24.84% 23.39% 21.94% 21.63% 21.34%
SG&A Expenses to Revenue
42.44% 42.73% 41.37% 25.24% 20.44% 32.63% 36.07% 32.68% 31.83% 30.80% 31.22%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
42.51% 43.55% 41.68% 20.14% 20.56% 33.30% 37.03% 32.02% 37.63% 32.69% 33.48%
Earnings before Interest and Taxes (EBIT)
7,948 7,194 7,751 9,495 8,797 9,140 7,359 10,314 9,032 11,883 11,851
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
9,593 8,750 9,267 10,858 10,279 10,758 9,110 12,182 10,903 13,861 13,948
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.47 12.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
6.95 19.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.56 3.42 3.39 5.10 5.60 6.20 7.60 8.05 7.95 8.24 8.01
Price to Earnings (P/E)
14.78 19.21 17.84 22.42 20.10 22.00 30.86 24.79 29.83 24.79 25.26
Dividend Yield
4.54% 3.63% 3.59% 2.62% 2.71% 2.69% 2.57% 2.10% 2.25% 2.15% 2.34%
Earnings Yield
6.77% 5.21% 5.61% 4.46% 4.98% 4.55% 3.24% 4.03% 3.35% 4.03% 3.96%
Enterprise Value to Invested Capital (EV/IC)
3.29 4.47 5.07 6.19 6.42 6.82 7.07 8.51 8.13 4.28 4.15
Enterprise Value to Revenue (EV/Rev)
2.99 4.04 4.37 6.24 6.96 7.70 9.30 9.33 9.34 9.56 9.35
Enterprise Value to EBITDA (EV/EBITDA)
8.56 11.73 11.61 13.11 14.40 15.30 19.61 17.79 19.86 17.58 17.38
Enterprise Value to EBIT (EV/EBIT)
10.34 14.27 13.88 14.99 16.83 18.00 24.28 21.02 23.97 20.51 20.45
Enterprise Value to NOPAT (EV/NOPAT)
16.01 20.79 20.35 24.61 22.14 24.14 31.66 25.32 29.27 25.99 26.03
Enterprise Value to Operating Cash Flow (EV/OCF)
12.21 15.70 17.76 25.65 21.25 20.26 28.52 23.71 29.31 25.35 25.66
Enterprise Value to Free Cash Flow (EV/FCFF)
12.56 14.85 15.30 35.54 22.30 28.74 39.52 25.98 34.77 0.00 30.72
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.16 3.40 -11.78 -9.04 -4.97 -4.16 -4.78 -7.74 -5.98 -8.36 -10.12
Long-Term Debt to Equity
1.16 3.40 -11.74 -9.04 -4.97 -4.16 -4.50 -7.74 -5.98 -7.89 -10.12
Financial Leverage
0.78 1.40 8.05 -9.08 -5.83 -4.26 -4.08 -5.08 -5.91 -8.80 -14.56
Leverage Ratio
2.45 3.62 14.12 -11.85 -6.99 -5.55 -6.24 -8.57 -9.83 -9.95 -13.09
Compound Leverage Factor
2.28 3.30 12.51 -10.70 -6.21 -4.87 -5.21 -7.58 -8.52 -8.81 -11.43
Debt to Total Capital
53.75% 77.29% 109.28% 112.44% 125.22% 131.62% 126.42% 114.83% 120.08% 113.59% 110.97%
Short-Term Debt to Total Capital
0.00% 0.00% 0.33% 0.00% 0.00% 0.23% 7.58% 0.00% 0.00% 6.33% 0.00%
Long-Term Debt to Total Capital
53.75% 77.29% 108.96% 112.44% 125.22% 131.39% 118.85% 114.83% 120.08% 107.26% 110.97%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
46.25% 22.71% -9.28% -12.44% -25.22% -31.62% -26.42% -14.83% -20.08% -13.59% -10.96%
Debt to EBITDA
1.56 2.76 2.80 2.72 3.02 3.18 4.11 2.92 3.29 2.84 2.75
Net Debt to EBITDA
1.24 1.79 2.59 2.39 2.82 2.98 3.59 2.44 2.96 2.43 2.48
Long-Term Debt to EBITDA
1.56 2.76 2.79 2.72 3.02 3.17 3.86 2.92 3.29 2.68 2.75
Debt to NOPAT
2.91 4.89 4.91 5.11 4.65 5.01 6.64 4.16 4.85 4.20 4.13
Net Debt to NOPAT
2.31 3.17 4.54 4.49 4.34 4.70 5.79 3.47 4.36 3.59 3.72
Long-Term Debt to NOPAT
2.91 4.89 4.90 5.11 4.65 5.01 6.24 4.16 4.85 3.96 4.13
Altman Z-Score
5.36 4.85 5.27 5.57 5.55 4.07 3.71 4.55 4.70 6.54 6.79
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.02%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.52 3.27 1.40 1.84 1.36 0.98 1.01 1.78 1.43 1.16 1.19
Quick Ratio
1.20 3.05 0.78 1.54 1.11 0.86 0.90 1.64 1.24 1.03 0.90
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
6,543 6,912 7,034 4,005 6,639 5,725 4,520 8,343 6,227 -20,919 7,889
Operating Cash Flow to CapEx
297.27% 466.98% 694.83% 703.49% 323.70% 332.52% 390.79% 432.88% 332.60% 383.25% 313.75%
Free Cash Flow to Firm to Interest Expense
11.35 10.83 7.95 4.35 6.77 5.10 3.71 7.04 5.16 -15.37 5.24
Operating Cash Flow to Interest Expense
11.68 10.24 6.85 6.03 7.10 7.24 5.14 7.71 6.12 7.06 6.27
Operating Cash Flow Less CapEx to Interest Expense
7.75 8.05 5.86 5.17 4.91 5.06 3.83 5.93 4.28 5.22 4.27
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.77 0.70 0.71 0.70 0.64 0.53 0.38 0.44 0.44 0.48 0.47
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
66.98 68.53 83.21 147.34 146.77 102.29 94.21 101.81 94.55 105.03 101.49
Fixed Asset Turnover
1.09 1.07 1.11 1.04 0.94 0.91 0.78 0.93 0.96 1.05 1.03
Accounts Payable Turnover
8.04 8.30 8.11 10.32 7.56 4.72 5.52 6.21 5.12 5.29 5.19
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
5.45 5.33 4.39 2.48 2.49 3.57 3.87 3.59 3.86 3.48 3.60
Days Payable Outstanding (DPO)
45.38 43.98 44.99 35.38 48.26 77.36 66.15 58.73 71.29 68.95 70.35
Cash Conversion Cycle (CCC)
-39.93 -38.65 -40.60 -32.90 -45.77 -73.79 -62.27 -55.15 -67.42 -65.47 -66.75
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
24,940 22,965 21,217 22,997 23,045 24,136 25,258 25,475 26,645 56,939 58,361
Invested Capital Turnover
1.07 1.06 1.11 1.03 0.92 0.91 0.78 0.92 0.89 0.61 0.45
Increase / (Decrease) in Invested Capital
-1,413 -1,976 -1,748 1,780 48 1,091 1,122 217 1,171 30,294 1,422
Enterprise Value (EV)
82,154 102,657 107,592 142,372 148,060 164,559 178,655 216,768 216,532 243,669 242,370
Market Capitalization
70,301 87,013 83,585 116,385 119,053 132,551 145,961 187,055 184,277 209,983 207,741
Book Value per Share
$13.21 $7.72 ($2.65) ($4.10) ($8.12) ($10.90) ($10.50) ($6.16) ($8.20) ($6.49) ($5.30)
Tangible Book Value per Share
$10.40 $4.98 ($5.47) ($7.08) ($11.14) ($14.46) ($14.22) ($9.88) ($12.16) ($10.68) ($9.69)
Total Capital
27,789 31,210 23,751 26,268 24,817 25,967 29,616 31,022 29,900 34,638 34,627
Total Debt
14,936 24,122 25,956 29,536 31,075 34,177 37,440 35,623 35,904 39,345 38,424
Total Long-Term Debt
14,936 24,122 25,879 29,536 31,075 34,118 35,197 35,623 35,904 37,153 38,424
Net Debt
11,853 15,644 24,006 25,987 29,007 32,008 32,694 29,712 32,255 33,686 34,629
Capital Expenditures (CapEx)
2,264 1,400 872 789 2,152 2,443 1,603 2,112 2,221 2,508 3,011
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-640 -993 234 -27 214 -903 -1,144 -1,581 -962 -1,260 -347
Debt-free Net Working Capital (DFNWC)
1,438 6,693 1,458 2,437 1,080 -4.00 2,306 3,129 1,622 3,319 738
Net Working Capital (NWC)
1,438 6,693 1,380 2,437 1,080 -63 62 3,129 1,622 1,127 738
Net Nonoperating Expense (NNE)
373 407 600 593 763 790 912 1,015 1,220 905 1,088
Net Nonoperating Obligations (NNO)
12,087 15,877 23,422 26,265 29,304 32,346 33,083 30,076 32,649 61,646 62,158
Total Depreciation and Amortization (D&A)
1,645 1,556 1,517 1,363 1,482 1,618 1,751 1,868 1,871 1,978 2,097
Debt-free, Cash-free Net Working Capital to Revenue
-2.33% -3.91% 0.95% -0.12% 1.01% -4.22% -5.95% -6.81% -4.15% -4.94% -1.34%
Debt-free Net Working Capital to Revenue
5.24% 26.34% 5.92% 10.68% 5.08% -0.02% 12.00% 13.47% 7.00% 13.02% 2.85%
Net Working Capital to Revenue
5.24% 26.34% 5.61% 10.68% 5.08% -0.30% 0.32% 13.47% 7.00% 4.42% 2.85%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$4.85 $4.82 $5.49 $6.43 $7.61 $7.95 $6.35 $10.11 $8.39 $11.63 $11.45
Adjusted Weighted Average Basic Shares Outstanding
980.50M 939.40M 854.40M 807.40M 778.20M 758.10M 744.60M 746.30M 736.50M 727.90M 718.30M
Adjusted Diluted Earnings per Share
$4.82 $4.80 $5.44 $6.37 $7.54 $7.88 $6.31 $10.04 $8.33 $11.56 $11.39
Adjusted Weighted Average Diluted Shares Outstanding
986.30M 944.60M 861.20M 815.50M 785.60M 764.90M 750.10M 751.80M 741.30M 732.30M 721.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
961.12M 901.61M 818.99M 794.50M 765.32M 745.45M 745.57M 743.58M 731.50M 722.05M 714.46M
Normalized Net Operating Profit after Tax (NOPAT)
5,130 4,937 5,286 5,785 6,687 6,816 5,642 8,560 7,397 9,374 9,311
Normalized NOPAT Margin
18.70% 19.43% 21.47% 25.35% 31.46% 31.90% 29.37% 36.86% 31.91% 36.77% 35.92%
Pre Tax Income Margin
26.86% 25.80% 27.89% 37.57% 36.77% 37.53% 31.97% 39.31% 33.75% 41.27% 39.91%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
13.79 11.27 8.76 10.31 8.97 8.15 6.04 8.70 7.48 8.73 7.87
NOPAT to Interest Expense
8.90 7.73 5.97 6.28 6.82 6.08 4.63 7.22 6.13 6.89 6.18
EBIT Less CapEx to Interest Expense
9.86 9.08 7.77 9.45 6.77 5.97 4.73 6.92 5.64 6.89 5.87
NOPAT Less CapEx to Interest Expense
4.97 5.54 4.99 5.42 4.62 3.90 3.32 5.44 4.29 5.05 4.18
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
67.60% 71.32% 65.26% 59.50% 54.96% 59.45% 79.33% 51.94% 67.48% 53.52% 59.22%
Augmented Payout Ratio
134.82% 205.98% 303.62% 149.74% 142.86% 142.03% 98.52% 63.14% 130.55% 89.59% 93.57%

Quarterly Metrics And Ratios for McDonald's

This table displays calculated financial ratios and metrics derived from McDonald's' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.37% 4.10% 13.63% 13.96% 8.08% 4.59% -0.12% 2.70% -0.28% -3.45% 5.44%
EBITDA Growth
8.32% 33.70% 68.37% 13.72% 7.94% 6.64% -5.74% -0.16% 2.88% 0.75% 10.11%
EBIT Growth
10.73% 41.97% 85.15% 14.83% 8.06% 7.13% -6.93% -1.23% 1.43% 0.52% 10.41%
NOPAT Growth
12.77% 21.45% 76.44% 17.76% 8.12% 8.91% -9.25% -0.57% 0.31% -3.10% 10.14%
Net Income Growth
16.12% 63.17% 94.44% 16.93% 7.20% 7.05% -12.47% -2.68% -1.13% -3.16% 11.42%
EPS Growth
17.89% 65.54% 96.88% 18.28% 8.56% 8.57% -11.11% -1.26% 0.36% -2.26% 12.14%
Operating Cash Flow Growth
-17.43% 13.44% 170.83% 24.45% 13.05% -1.24% 0.90% -9.64% 5.71% 1.59% 18.29%
Free Cash Flow Firm Growth
-43.46% -106.98% -117.28% -132.57% -3,109.43% 26.09% 191.59% -34.87% 103.06% -669.53% -662.51%
Invested Capital Growth
4.60% 8.52% 11.01% 13.72% 113.69% 8.42% 7.27% 13.08% 2.50% 9.24% 12.92%
Revenue Q/Q Growth
0.93% -0.48% 10.17% 2.99% -4.27% -3.70% 5.20% 5.90% -7.06% -6.76% 14.89%
EBITDA Q/Q Growth
-5.54% -1.24% 17.95% 3.35% -10.34% -2.44% 4.25% 9.47% -7.61% -7.06% 16.53%
EBIT Q/Q Growth
-6.37% -2.47% 21.23% 3.72% -11.89% -3.30% 5.32% 10.07% -9.52% -7.27% 18.82%
NOPAT Q/Q Growth
-2.68% -4.24% 26.52% -0.13% -10.65% -3.51% 5.42% 9.42% -9.86% -6.81% 19.82%
Net Income Q/Q Growth
-3.97% -5.33% 28.19% 0.30% -11.96% -5.43% 4.82% 11.52% -10.55% -7.39% 20.61%
EPS Q/Q Growth
-4.10% -4.67% 28.57% 0.63% -11.99% -4.66% 5.26% 11.79% -10.54% -7.14% 20.77%
Operating Cash Flow Q/Q Growth
-9.54% 9.93% -30.83% 80.94% -17.83% -3.97% -29.33% 62.05% -3.87% -7.72% -17.71%
Free Cash Flow Firm Q/Q Growth
-64.84% -110.80% -168.46% -219.52% -3,148.65% 85.98% 432.69% -570.50% 173.69% -103.81% -143.19%
Invested Capital Q/Q Growth
7.33% 1.03% 5.46% -0.55% 101.68% -0.88% 4.34% 4.83% 82.81% -27.87% 7.86%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
136.84% 57.26% 58.31% 58.76% 138.65% 56.85% 58.35% 57.89% 142.71% 58.38% 60.08%
EBITDA Margin
52.72% 52.32% 56.02% 56.22% 52.65% 53.35% 52.87% 54.65% 54.32% 54.15% 54.92%
Operating Margin
43.58% 42.93% 47.77% 47.94% 43.76% 44.35% 44.99% 46.38% 44.90% 44.46% 47.23%
EBIT Margin
44.90% 44.01% 48.43% 48.77% 44.90% 45.08% 45.13% 46.91% 45.66% 45.42% 46.97%
Profit (Net Income) Margin
32.11% 30.55% 35.55% 34.62% 31.85% 31.27% 31.16% 32.81% 31.57% 31.36% 32.92%
Tax Burden Percent
81.38% 79.49% 82.00% 79.24% 81.15% 80.07% 79.14% 79.32% 79.47% 80.17% 78.75%
Interest Burden Percent
87.87% 87.33% 89.51% 89.58% 87.41% 86.62% 87.23% 88.18% 87.01% 86.14% 89.02%
Effective Tax Rate
18.62% 20.51% 17.96% 20.73% 18.93% 19.88% 20.86% 20.68% 20.53% 19.79% 21.25%
Return on Invested Capital (ROIC)
31.55% 30.89% 35.14% 35.83% 21.64% 32.63% 31.17% 31.73% 16.04% 30.02% 29.90%
ROIC Less NNEP Spread (ROIC-NNEP)
30.91% 30.23% 34.42% 35.13% 21.15% 31.84% 30.33% 30.95% 15.62% 29.29% 29.09%
Return on Net Nonoperating Assets (RNNOA)
-182.84% -163.12% -197.78% -198.34% -186.16% -200.26% -212.01% -216.52% -227.38% -245.10% -277.80%
Return on Equity (ROE)
-151.30% -132.23% -162.64% -162.51% -164.53% -167.63% -180.84% -184.79% -211.34% -215.08% -247.90%
Cash Return on Invested Capital (CROIC)
23.89% 21.64% 22.25% 21.86% -50.06% 25.98% 24.66% 18.66% 13.68% 21.44% 17.09%
Operating Return on Assets (OROA)
19.96% 20.03% 23.51% 24.26% 21.48% 22.01% 22.30% 22.48% 21.26% 21.26% 21.60%
Return on Assets (ROA)
14.27% 13.91% 17.26% 17.22% 15.23% 15.27% 15.40% 15.72% 14.70% 14.68% 15.14%
Return on Common Equity (ROCE)
-151.30% -132.23% -162.64% -162.51% -164.51% -167.61% -180.84% -184.79% -211.29% -215.05% -247.90%
Return on Equity Simple (ROE_SIMPLE)
0.00% -119.02% -159.97% -171.63% 0.00% -177.86% -172.22% -159.28% 0.00% -236.31% 0.00%
Net Operating Profit after Tax (NOPAT)
2,102 2,013 2,546 2,543 2,272 2,192 2,311 2,529 2,279 2,124 2,545
NOPAT Margin
35.46% 34.12% 39.19% 38.00% 35.47% 35.53% 35.61% 36.79% 35.68% 35.66% 37.19%
Net Nonoperating Expense Percent (NNEP)
0.63% 0.66% 0.72% 0.70% 0.49% 0.79% 0.84% 0.78% 0.42% 0.74% 0.81%
Return On Investment Capital (ROIC_SIMPLE)
7.03% - - - 6.56% - - - 6.58% 5.99% 6.59%
Cost of Revenue to Revenue
-36.84% 42.74% 41.69% 41.24% -38.65% 43.15% 41.65% 42.11% -42.71% 41.62% 39.92%
SG&A Expenses to Revenue
91.46% 10.44% 9.60% 9.74% 93.04% 11.19% 10.15% 9.31% 95.52% 12.00% 10.87%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
93.24% 9.94% 11.62% 10.82% 97.85% 12.51% 10.06% 11.49% 101.16% 13.92% 12.85%
Earnings before Interest and Taxes (EBIT)
2,661 2,596 3,147 3,264 2,876 2,781 2,929 3,224 2,917 2,705 3,214
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
3,125 3,086 3,640 3,762 3,373 3,291 3,431 3,756 3,470 3,225 3,758
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
7.95 8.39 8.69 7.45 8.24 7.79 7.05 8.37 8.01 8.68 8.02
Price to Earnings (P/E)
29.83 27.53 25.96 22.09 24.79 24.08 21.60 26.04 25.26 26.93 24.64
Dividend Yield
2.25% 2.16% 2.06% 2.38% 2.15% 2.30% 2.59% 2.21% 2.34% 2.20% 2.39%
Earnings Yield
3.35% 3.63% 3.85% 4.53% 4.03% 4.15% 4.63% 3.84% 3.96% 3.71% 4.06%
Enterprise Value to Invested Capital (EV/IC)
8.13 8.50 8.57 7.76 4.28 8.03 7.10 7.91 4.15 8.10 7.14
Enterprise Value to Revenue (EV/Rev)
9.34 9.77 10.06 8.76 9.56 9.10 8.40 9.74 9.35 10.04 9.42
Enterprise Value to EBITDA (EV/EBITDA)
19.86 19.58 18.49 16.09 17.58 16.67 15.61 18.23 17.38 18.47 17.16
Enterprise Value to EBIT (EV/EBIT)
23.97 23.34 21.64 18.77 20.51 19.43 18.26 21.38 20.45 21.75 20.19
Enterprise Value to NOPAT (EV/NOPAT)
29.27 29.67 27.59 23.80 25.99 24.54 23.22 27.14 26.03 27.93 25.92
Enterprise Value to Operating Cash Flow (EV/OCF)
29.31 29.81 27.88 23.49 25.35 24.47 22.54 27.14 25.66 27.21 25.08
Enterprise Value to Free Cash Flow (EV/FCFF)
34.77 40.87 40.54 37.78 0.00 32.17 29.83 45.00 30.72 39.43 44.33
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-5.98 -6.43 -7.14 -7.68 -8.36 -7.73 -7.99 -7.65 -10.12 -11.27 -15.00
Long-Term Debt to Equity
-5.98 -6.34 -7.14 -7.68 -7.89 -7.61 -7.99 -7.53 -10.12 -11.25 -14.78
Financial Leverage
-5.91 -5.40 -5.75 -5.65 -8.80 -6.29 -6.99 -7.00 -14.56 -8.37 -9.55
Leverage Ratio
-9.83 -8.74 -8.77 -8.81 -9.95 -9.95 -10.61 -10.79 -13.09 -13.25 -14.95
Compound Leverage Factor
-8.64 -7.64 -7.85 -7.89 -8.70 -8.62 -9.26 -9.52 -11.39 -11.42 -13.31
Debt to Total Capital
120.08% 118.42% 116.28% 114.97% 113.59% 114.85% 114.31% 115.05% 110.97% 109.74% 107.14%
Short-Term Debt to Total Capital
0.00% 1.67% 0.00% 0.00% 6.33% 1.86% 0.00% 1.73% 0.00% 0.23% 1.56%
Long-Term Debt to Total Capital
120.08% 116.75% 116.28% 114.97% 107.26% 113.00% 114.31% 113.31% 110.97% 109.51% 105.58%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-20.08% -18.42% -16.28% -14.97% -13.59% -14.85% -14.31% -15.05% -10.96% -9.74% -7.14%
Debt to EBITDA
3.29 3.18 2.71 2.74 2.84 2.66 2.78 2.86 2.75 2.79 2.89
Net Debt to EBITDA
2.96 2.77 2.51 2.41 2.43 2.39 2.52 2.56 2.48 2.50 2.56
Long-Term Debt to EBITDA
3.29 3.13 2.71 2.74 2.68 2.61 2.78 2.81 2.75 2.78 2.85
Debt to NOPAT
4.85 4.82 4.05 4.05 4.20 3.91 4.13 4.25 4.13 4.21 4.37
Net Debt to NOPAT
4.36 4.19 3.75 3.56 3.59 3.52 3.74 3.81 3.72 3.78 3.87
Long-Term Debt to NOPAT
4.85 4.75 4.05 4.05 3.96 3.85 4.13 4.19 4.13 4.20 4.31
Altman Z-Score
4.28 4.33 4.70 4.40 6.01 4.38 4.21 4.36 6.26 4.55 4.26
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.00% 0.00% 0.02% 0.01% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.43 1.47 1.35 1.71 1.16 0.83 1.08 0.78 1.19 1.18 1.30
Quick Ratio
1.24 1.25 1.04 1.43 1.03 0.63 0.82 0.58 0.90 0.90 1.03
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
931 -101 -270 -863 -28,022 -74 247 -1,163 857 -572 -1,391
Operating Cash Flow to CapEx
238.07% 430.61% 289.62% 478.52% 338.64% 480.89% 236.22% 235.34% 413.68% 424.48% 264.64%
Free Cash Flow to Firm to Interest Expense
2.88 -0.30 -0.82 -2.53 -77.84 -0.20 0.66 -3.05 2.26 -1.52 -3.57
Operating Cash Flow to Interest Expense
6.82 7.33 5.07 8.88 6.91 6.42 4.53 7.18 6.92 6.46 5.12
Operating Cash Flow Less CapEx to Interest Expense
3.95 5.63 3.32 7.03 4.87 5.09 2.61 4.13 5.25 4.94 3.19
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.44 0.46 0.49 0.50 0.48 0.49 0.49 0.48 0.47 0.47 0.46
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
94.55 100.19 113.17 127.62 105.03 115.99 114.81 113.83 101.49 110.27 106.48
Fixed Asset Turnover
0.96 0.97 1.02 1.07 1.05 1.06 1.05 1.04 1.03 1.02 1.01
Accounts Payable Turnover
5.12 6.62 7.01 7.01 5.29 6.47 6.44 6.40 5.19 5.88 6.02
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
3.86 3.64 3.23 2.86 3.48 3.15 3.18 3.21 3.60 3.31 3.43
Days Payable Outstanding (DPO)
71.29 55.14 52.10 52.08 68.95 56.41 56.72 57.01 70.35 62.04 60.65
Cash Conversion Cycle (CCC)
-67.42 -51.50 -48.88 -49.22 -65.47 -53.26 -53.54 -53.80 -66.75 -58.73 -57.22
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
26,645 26,921 28,389 28,232 56,939 29,187 30,453 31,924 58,361 31,883 34,389
Invested Capital Turnover
0.89 0.91 0.90 0.94 0.61 0.92 0.88 0.86 0.45 0.84 0.80
Increase / (Decrease) in Invested Capital
1,171 2,113 2,816 3,406 30,294 2,266 2,064 3,692 1,422 2,696 3,936
Enterprise Value (EV)
216,532 228,733 243,361 219,067 243,669 234,454 216,360 252,537 242,370 258,112 245,611
Market Capitalization
184,277 196,401 210,315 186,327 209,983 200,807 181,504 217,132 207,741 223,176 208,911
Book Value per Share
($8.20) ($7.90) ($6.85) ($6.66) ($6.49) ($6.69) ($6.69) ($7.22) ($5.30) ($4.83) ($3.86)
Tangible Book Value per Share
($12.16) ($11.90) ($10.91) ($10.73) ($10.68) ($10.89) ($10.92) ($11.71) ($9.69) ($9.29) ($8.49)
Total Capital
29,900 31,352 30,711 32,420 34,638 32,535 33,700 34,409 34,627 35,471 38,643
Total Debt
35,904 37,128 35,710 37,275 39,345 37,368 38,524 39,586 38,424 38,925 41,403
Total Long-Term Debt
35,904 36,604 35,710 37,275 37,153 36,764 38,524 38,990 38,424 38,845 40,801
Net Debt
32,255 32,332 33,046 32,740 33,686 33,647 34,856 35,405 34,629 34,936 36,700
Capital Expenditures (CapEx)
925 562 578 633 735 497 715 1,163 636 572 755
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-962 -1,010 -354 -649 -1,260 -1,063 -497 -2,021 -347 -431 29
Debt-free Net Working Capital (DFNWC)
1,622 2,698 1,272 2,847 3,319 -225 295 -800 738 807 1,905
Net Working Capital (NWC)
1,622 2,174 1,272 2,847 1,127 -829 295 -1,396 738 727 1,303
Net Nonoperating Expense (NNE)
199 211 236 226 232 263 289 274 262 256 292
Net Nonoperating Obligations (NNO)
32,649 32,697 33,389 33,087 61,646 34,020 35,277 37,101 62,158 35,337 37,149
Total Depreciation and Amortization (D&A)
464 490 493 498 497 510 502 532 553 520 544
Debt-free, Cash-free Net Working Capital to Revenue
-4.15% -4.31% -1.46% -2.59% -4.94% -4.13% -1.93% -7.79% -1.34% -1.68% 0.11%
Debt-free Net Working Capital to Revenue
7.00% 11.52% 5.26% 11.38% 13.02% -0.87% 1.15% -3.08% 2.85% 3.14% 7.31%
Net Working Capital to Revenue
7.00% 9.28% 5.26% 11.38% 4.42% -3.22% 1.15% -5.38% 2.85% 2.83% 5.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.59 $2.47 $3.17 $3.19 $2.80 $2.67 $2.81 $3.15 $2.82 $2.61 $3.15
Adjusted Weighted Average Basic Shares Outstanding
736.50M 730.90M 729.60M 727.20M 727.90M 721.80M 719.00 716.70M 718.30M 714.90M 714.50M
Adjusted Diluted Earnings per Share
$2.57 $2.45 $3.15 $3.17 $2.79 $2.66 $2.80 $3.13 $2.80 $2.60 $3.14
Adjusted Weighted Average Diluted Shares Outstanding
741.30M 735.50M 734.30M 731.60M 732.30M 725.90M 722.00 720M 721.90M 718.20M 717.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
731.50M 730.09M 728.76M 725.34M 722.05M 720.68M 717.34M 716.62M 714.46M 715.03M 713.60M
Normalized Net Operating Profit after Tax (NOPAT)
2,102 2,013 2,546 2,543 2,272 2,192 2,311 2,529 2,279 2,124 2,545
Normalized NOPAT Margin
35.46% 34.12% 39.19% 38.00% 35.47% 35.53% 35.61% 36.79% 35.68% 35.66% 37.19%
Pre Tax Income Margin
39.46% 38.44% 43.35% 43.69% 39.24% 39.05% 39.37% 41.36% 39.73% 39.12% 41.81%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
8.24 7.87 9.54 9.57 7.99 7.48 7.85 8.46 7.68 7.19 8.24
NOPAT to Interest Expense
6.51 6.10 7.72 7.46 6.31 5.89 6.20 6.64 6.00 5.65 6.53
EBIT Less CapEx to Interest Expense
5.38 6.16 7.78 7.72 5.95 6.14 5.94 5.41 6.00 5.67 6.31
NOPAT Less CapEx to Interest Expense
3.64 4.40 5.97 5.60 4.27 4.56 4.28 3.58 4.32 4.13 4.59
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
67.48% 61.88% 54.35% 53.24% 53.52% 53.84% 56.79% 58.33% 59.22% 60.40% 59.51%
Augmented Payout Ratio
130.55% 105.04% 85.69% 85.55% 89.59% 93.33% 102.03% 96.80% 93.57% 89.60% 82.80%

Key Financial Trends

McDonald's Corporation (NYSE: MCD) has demonstrated steady financial performance over the past several years, with consistent growth in revenue, profitability, and solid cash flow generation. Here is a detailed analysis based on the most recent quarterly data and notable trends over the last four years:

  • Strong Revenue Growth: Total operating revenue increased from around $5.85 billion in Q4 2022 to $6.67 billion in Q2 2025, showing consistent growth trends across most quarters.
  • Increasing Net Income: Net income attributable to common shareholders rose from approximately $1.9 billion in Q4 2022 to $2.25 billion in Q2 2025, reflecting solid improvements in profitability.
  • Stable Profit Margins: Gross profit margins have remained strong, with gross profit exceeding $4 billion in recent quarters on revenues above $6 billion, maintaining operating efficiency.
  • Robust Operating Cash Flow: Net cash from operating activities remained strong, with $2.0 billion generated in Q2 2025, supporting capital expenditures and shareholder returns.
  • Consistent Dividend Payments: Cash dividends per share have grown modestly from $1.38 in early 2023 to $1.77 in Q2 2025, demonstrating commitment to returning cash to shareholders.
  • Ongoing Capital Investments: Significant investments in property, plant, and equipment are evident, with capex ranging around $600-$900 million quarterly, supporting growth and modernization.
  • Effective Debt Management: While long-term debt is considerable (about $40 billion), the company manages repayments and issuances skillfully, balancing leverage and liquidity needs.
  • Negative Equity Position: Total common equity is negative, largely driven by substantial treasury stock balances, a common situation in companies with extended share repurchases.
  • Share Repurchases: McDonald's continues to repurchase common equity regularly, with quarterly amounts close to half a billion dollars, which supports EPS growth but contributes to negative equity.
  • Rising Operating Expenses: Selling, general & administrative expenses and other operating expenses have risen somewhat over time, which may pressure margins if revenue growth slows.

Summary: McDonald's has maintained a stable and growing revenue base, effective cash flow generation, and prudent capital allocation strategies including dividends and share repurchases. The company's profitability and operating income have improved steadily, suggesting successful business execution and market demand resilience. The negative equity figure, resulting mainly from treasury shares, reflects an aggressive buyback program rather than fundamental financial distress.

Retail investors should note the consistent earning power, dependable dividends, and strategic reinvestment efforts. Monitoring operating expense trends and debt levels will be important to assess sustainability of growth and financial health going forward.

08/10/25 02:02 AMAI Generated. May Contain Errors.

Frequently Asked Questions About McDonald's' Financials

When does McDonald's' financial year end?

According to the most recent income statement we have on file, McDonald's' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has McDonald's' net income changed over the last 10 years?

McDonald's' net income appears to be on an upward trend, with a most recent value of $8.22 billion in 2024, rising from $4.76 billion in 2014. The previous period was $8.47 billion in 2023. Check out McDonald's' forecast to explore projected trends and price targets.

What is McDonald's' operating income?
McDonald's' total operating income in 2024 was $11.71 billion, based on the following breakdown:
  • Total Gross Profit: $20.39 billion
  • Total Operating Expenses: $8.68 billion
How has McDonald's' revenue changed over the last 10 years?

Over the last 10 years, McDonald's' total revenue changed from $27.44 billion in 2014 to $25.92 billion in 2024, a change of -5.5%.

How much debt does McDonald's have?

McDonald's' total liabilities were at $58.98 billion at the end of 2024, a 76.8% increase from 2023, and a 175.9% increase since 2014.

How much cash does McDonald's have?

In the past 10 years, McDonald's' cash and equivalents has ranged from $866 million in 2018 to $7.69 billion in 2015, and is currently $1.09 billion as of their latest financial filing in 2024.

How has McDonald's' book value per share changed over the last 10 years?

Over the last 10 years, McDonald's' book value per share changed from 13.21 in 2014 to -5.30 in 2024, a change of -140.1%.



This page (NYSE:MCD) was last updated on 8/10/2025 by MarketBeat.com Staff
From Our Partners