Free Trial
→ Elon Musk’s Frightening Warning Forces Trump’s Hand (From American Hartford Gold) (Ad) Buy MSC Stock  Free MSC Stock Alerts

Studio City International (MSC) Financials

Studio City International logo
$3.00 +0.12 (+4.17%)
As of 03:38 PM Eastern
This is a fair market value price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Studio City International

Annual Income Statements for Studio City International

This table shows Studio City International's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Net Income / (Loss) Attributable to Common Shareholders		 -97 -134 -326 -253 -322 34 -22 -76 -243
Consolidated Net Income / (Loss)		 -106 -146 -361 -302 -405 44 -21 -76 -243
Net Income / (Loss) Continuing Operations		 -106 -146 -361 -302 -405 44 -21 -76 -241
Total Pre-Tax Income 		-98 -146 -361 -302 -406 44 -20 -77 -241
Total Operating Income		 38 -29 -277 -192 -280 178 138 80 -55
Total Gross Profit		 417 274 -61 31 -26 490 447 410 258
Total Revenue		 639 446 12 107 49 627 571 540 425
Operating Revenue		 639 446 12 107 49 627 571 540 425
Total Cost of Revenue		 223 171 73 76 75 137 124 130 166
Operating Cost of Revenue		 223 171 73 76 75 137 124 130 166
Total Operating Expenses		 378 303 216 222 254 312 310 329 313
Selling, General & Admin Expense		 171 115 80 88 89 129 133 130 135
Depreciation Expense		 202 166 124 124 157 169 165 173 169
Amortization Expense		 3.31 3.30 3.30 3.33 3.33 3.30 3.30 3.32 3.32
Other Operating Expenses / (Income)		 1.32 1.41 5.80 6.03 4.80 8.52 4.46 22 1.83
Other Special Charges / (Income)		 0.81 17 3.26 0.98 0.20 2.57 4.55 0.12 4.04
Total Other Income / (Expense), net		 -137 -117 -84 -111 -126 -134 -158 -157 -186
Interest Expense		 135 128 92 120 124 136 163 160 185
Interest & Investment Income		 4.06 11 6.43 3.06 1.28 5.86 3.58 2.17 1.15
Other Income / (Expense), net		 -6.09 0.16 2.22 5.84 -3.94 -3.96 1.36 1.04 -2.28
Income Tax Expense		 7.35 -0.08 0.38 -0.46 -1.01 0.40 0.54 -0.24 0.47
Net Income / (Loss) Attributable to Noncontrolling Interest		 -9.11 -13 -35 -49 -83 10 0.85 0.00 0.00
Basic Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($0.11) ($0.42) -
Weighted Average Basic Shares Outstanding		 0.00 0.00 0.00 0.00 0.00 0.00 191.53M 181.28M 181.28M
Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 ($0.11) ($0.42) -
Weighted Average Diluted Shares Outstanding		 0.00 0.00 0.00 0.00 0.00 0.00 191.53M 181.28M 181.28M
Weighted Average Basic & Diluted Shares Outstanding		 842.86M 842.86M 842.86M 442.86M 442.86M 241.82M 191.53M 181.28M 181.28M

Quarterly Income Statements for Studio City International

No quarterly income statements for Studio City International are available.

Annual Cash Flow Statements for Studio City International

This table details how cash moves in and out of Studio City International's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Net Change in Cash & Equivalents		 -100 -281 10 -76 248 -50 -5.36 12 -215
Net Cash From Operating Activities		 190 -19 -179 -137 -167 229 140 68 15
Net Cash From Continuing Operating Activities		 190 -19 -179 -137 -167 229 140 68 15
Net Income / (Loss) Continuing Operations		 -106 -146 -361 -302 -405 44 -21 -76 -243
Consolidated Net Income / (Loss)		 -106 -146 -361 -302 -405 44 -21 -76 -243
Depreciation Expense		 205 169 127 128 160 172 168 176 172
Amortization Expense		 3.33 2.86 1.40 1.47 4.51 7.55 8.19 7.60 26
Non-Cash Adjustments To Reconcile Net Income		 61 -23 14 30 25 -1.84 -5.92 -25 61
Changes in Operating Assets and Liabilities, net		 26 -22 40 6.24 48 7.22 -9.89 -14 -1.04
Net Cash From Investing Activities		 -108 -162 -453 -407 -210 -91 -148 -55 -107
Net Cash From Continuing Investing Activities		 -108 -161 -453 -407 -210 -91 -148 -55 -106
Purchase of Property, Plant & Equipment		 -87 -157 -452 -400 -203 -79 -153 -44 -111
Purchase of Investments		 0.00 0.00 -1.28 -4.45 -9.62 -14 -13 -2.84 -8.49
Sale of Property, Plant & Equipment		 9.60 1.62 0.01 1.69 2.64 1.38 9.24 1.07 14
Other Investing Activities, net		 -31 -5.53 0.00 279 0.00 60 35 0.11 0.00
Net Cash From Financing Activities		 -183 -101 643 472 624 -190 5.15 -1.29 -123
Net Cash From Continuing Financing Activities		 -183 -101 643 472 624 -190 5.15 -1.29 -123
Repayment of Debt		 -183 -101 -6.05 -286 -875 -568 -400 -1.29 -123
Issuance of Debt		 0.00 0.00 350 758 1,499 378 405 0.00 -
Issuance of Common Equity		 0.00 0.00 299 - - - - - -
Cash Interest Paid		 135 113 88 84 81 113 155 152 127

Quarterly Cash Flow Statements for Studio City International

No quarterly cash flow statements for Studio City International are available.

Annual Balance Sheets for Studio City International

This table presents Studio City International's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017
Total Assets		 2,985 3,237 3,594 3,319 3,044 2,712 2,802 2,928
Total Current Assets		 166 316 554 564 608 414 459 461
Cash & Equivalents		 128 228 510 499 575 299 346 348
Note & Lease Receivable		 0.00 0.00 0.00 - - - - -
Accounts Receivable		 2.29 43 0.48 16 11 63 44 40
Inventories, net		 7.31 5.76 5.12 5.83 9.30 9.76 9.90 10
Prepaid Expenses		 29 39 39 43 12 14 28 18
Plant, Property, & Equipment, net		 2,652 2,776 2,868 2,556 2,181 2,107 2,176 2,280
Total Noncurrent Assets		 167 145 172 199 255 190 167 187
Intangible Assets		 0.00 0.01 1.37 2.78 4.01 0.00 - -
Other Noncurrent Operating Assets		 167 145 170 196 251 190 167 186
Other Noncurrent Nonoperating Assets		 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13
Total Liabilities & Shareholders' Equity		 2,985 3,237 3,594 3,319 3,044 2,712 2,802 2,928
Total Liabilities		 2,339 2,508 2,717 2,375 1,776 1,554 1,706 2,188
Total Current Liabilities		 181 157 247 255 162 100 439 178
Short-Term Debt		 22 0.00 - - - - 348 0.00
Accounts Payable		 3.29 2.45 0.50 0.21 0.21 3.34 6.42 2.72
Accrued Expenses		 118 136 166 201 119 83 63 156
Current Deferred & Payable Income Tax Liabilities		 7.63 0.01 0.02 0.02 0.03 0.03 0.03 0.00
Other Current Liabilities		 30 19 81 53 43 14 22 20
Total Noncurrent Liabilities		 2,214 2,414 2,546 2,275 1,822 1,721 1,520 2,009
Long-Term Debt		 2,142 2,335 2,434 2,087 1,585 1,435 1,262 1,999
Noncurrent Deferred & Payable Income Tax Liabilities		 0.08 0.31 0.38 0.00 0.45 1.45 1.04 0.59
Other Noncurrent Operating Liabilities		 72 78 111 187 237 284 257 9.51
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 591 666 801 789 1,060 891 843 740
Total Preferred & Common Equity		 591 666 801 789 1,060 891 843 740
Total Common Equity		 591 666 801 789 1,060 891 843 740
Common Stock		 2,477 2,477 2,477 2,134 2,134 1,656 1,656 1,513
Retained Earnings		 -1,895 -1,799 -1,665 -1,339 -1,086 -765 -798 -773
Accumulated Other Comprehensive Income / (Loss)		 8.70 -13 -12 -6.14 12 0.27 -14 0.49

Quarterly Balance Sheets for Studio City International

No quarterly balance sheets for Studio City International are available.

Annual Metrics And Ratios for Studio City International

This table displays calculated financial ratios and metrics derived from Studio City International's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016
Growth Metrics		 - - - - - - - - -
Revenue Growth		 43.45% 3,758.14% -89.19% 117.18% -92.15% 9.72% 5.82% 27.16% 0.00%
EBITDA Growth		 67.71% 197.77% -158.91% 52.42% -133.67% 12.13% 18.79% 88.99% 0.00%
EBIT Growth		 210.98% 89.50% -48.06% 34.57% -263.11% 25.01% 70.84% 242.84% 0.00%
NOPAT Growth		 231.35% 89.52% -44.71% 31.56% -211.10% 82.76% 71.36% 246.90% 0.00%
Net Income Growth		 27.55% 59.57% -19.64% 25.45% -1,028.49% 310.31% 72.86% 68.52% 0.00%
EPS Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% 73.22% 0.00% 0.00%
Operating Cash Flow Growth		 1,105.08% 89.43% -30.64% 18.27% -173.27% 63.78% 104.23% 368.57% 0.00%
Free Cash Flow Firm Growth		 355.11% 87.45% -22.54% -66.27% -205.27% -33.05% 116.41% 0.00% 0.00%
Invested Capital Growth		 -5.29% 1.75% 14.63% 14.89% 3.50% -3.68% -11.92% 0.00% 0.00%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Profitability Metrics		 - - - - - - - - -
Gross Margin		 65.18% 61.59% -531.81% 28.68% -52.00% 78.18% 78.33% 75.87% 60.78%
EBITDA Margin		 37.62% 32.18% -1,269.78% -53.00% -241.88% 56.41% 55.20% 49.17% 33.08%
Operating Margin		 5.97% -6.52% -2,400.55% -179.26% -568.87% 28.40% 24.14% 14.90% -12.90%
EBIT Margin		 5.02% -6.48% -2,381.31% -173.80% -576.87% 27.77% 24.37% 15.10% -13.44%
Profit (Net Income) Margin		 -16.56% -32.79% -3,128.74% -282.59% -823.22% 6.96% -3.63% -14.16% -57.19%
Tax Burden Percent		 107.47% 99.94% 100.11% 99.85% 99.75% 99.09% 102.69% 99.69% 100.88%
Interest Burden Percent		 -307.21% 506.04% 131.25% 162.84% 143.06% 25.30% -14.51% -94.09% 421.87%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 0.91% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.99% -0.74% -7.61% -6.03% -9.63% 8.66% 4.35% 4.78% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)		 -5.41% -6.98% -17.13% -18.96% -29.39% -2.69% -3.88% -11.65% 0.00%
Return on Net Nonoperating Assets (RNNOA)		 -17.83% -19.18% -37.84% -26.63% -31.89% -3.63% -6.97% -25.44% 0.00%
Return on Equity (ROE)		 -16.84% -19.92% -45.45% -32.66% -41.52% 5.03% -2.62% -20.66% 0.00%
Cash Return on Invested Capital (CROIC)		 6.43% -2.47% -21.24% -19.89% -13.08% 12.40% 17.03% -195.22% 0.00%
Operating Return on Assets (OROA)		 1.03% -0.85% -7.96% -5.84% -9.86% 6.31% 4.86% 2.78% 0.00%
Return on Assets (ROA)		 -3.40% -4.28% -10.45% -9.49% -14.08% 1.58% -0.72% -2.61% 0.00%
Return on Common Equity (ROCE)		 -16.84% -19.92% -45.45% -32.66% -41.52% 5.03% -2.62% -20.66% 0.00%
Return on Equity Simple (ROE_SIMPLE)		 -17.92% -21.93% -45.13% -38.26% -38.22% 4.89% -2.46% -10.33% 0.00%
Net Operating Profit after Tax (NOPAT)		 27 -20 -194 -134 -196 176 97 56 -38
NOPAT Margin		 4.18% -4.56% -1,680.39% -125.48% -398.21% 28.14% 16.89% 10.43% -9.03%
Net Nonoperating Expense Percent (NNEP)		 6.40% 6.24% 9.52% 12.93% 19.76% 11.35% 8.23% 16.43% 0.00%
Return On Investment Capital (ROIC_SIMPLE)		 0.97% -0.68% -6.00% - - - - - -
Cost of Revenue to Revenue		 34.82% 38.41% 631.81% 71.32% 152.00% 21.82% 21.67% 24.13% 39.22%
SG&A Expenses to Revenue		 26.80% 25.86% 690.90% 81.95% 180.88% 20.57% 23.22% 24.17% 31.82%
R&D to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 59.21% 68.11% 1,868.75% 207.94% 516.87% 49.78% 54.19% 60.97% 73.68%
Earnings before Interest and Taxes (EBIT)		 32 -29 -275 -186 -284 174 139 81 -57
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 240 143 -147 -57 -119 354 315 265 140
Valuation Ratios		 - - - - - - - - -
Price to Book Value (P/BV)		 2.02 2.05 0.82 0.75 0.88 1.74 0.57 0.49 0.00
Price to Tangible Book Value (P/TBV)		 2.02 2.05 0.83 0.75 0.88 1.74 0.57 0.49 0.00
Price to Revenue (P/Rev)		 1.86 3.06 57.14 5.52 18.96 2.48 0.84 0.67 0.85
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 46.24 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 2.16% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 1.23 1.25 0.95 0.92 0.94 1.33 0.83 0.84 0.00
Enterprise Value to Revenue (EV/Rev)		 5.05 7.79 223.83 20.38 39.47 4.24 3.00 3.66 0.00
Enterprise Value to EBITDA (EV/EBITDA)		 13.42 24.22 0.00 0.00 0.00 7.52 5.43 7.44 0.00
Enterprise Value to EBIT (EV/EBIT)		 100.64 0.00 0.00 0.00 0.00 15.28 12.30 24.25 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 120.82 0.00 0.00 0.00 0.00 15.08 17.75 35.09 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 16.99 0.00 0.00 0.00 0.00 11.64 12.28 28.92 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)		 18.60 0.00 0.00 0.00 0.00 10.53 4.54 0.00 0.00
Leverage & Solvency		 - - - - - - - - -
Debt to Equity		 3.66 3.51 3.04 2.64 1.50 1.61 1.91 2.70 0.00
Long-Term Debt to Equity		 3.63 3.51 3.04 2.64 1.50 1.61 1.50 2.70 0.00
Financial Leverage		 3.30 2.75 2.21 1.40 1.09 1.35 1.80 2.18 0.00
Leverage Ratio		 4.95 4.66 4.35 3.44 2.95 3.18 3.62 3.96 0.00
Compound Leverage Factor		 -15.21 23.57 5.71 5.60 4.22 0.80 -0.53 -3.72 0.00
Debt to Total Capital		 78.55% 77.81% 75.25% 72.56% 59.92% 61.69% 65.62% 72.99% 0.00%
Short-Term Debt to Total Capital		 0.78% 0.00% 0.00% 0.00% 0.00% 0.00% 14.18% 0.00% 0.00%
Long-Term Debt to Total Capital		 77.77% 77.81% 75.25% 72.56% 59.92% 61.69% 51.44% 72.99% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 21.45% 22.19% 24.75% 27.44% 40.08% 38.31% 34.38% 27.01% 0.00%
Debt to EBITDA		 9.00 16.29 -16.60 -36.86 -13.31 4.06 5.11 7.53 0.00
Net Debt to EBITDA		 8.47 14.70 -13.13 -28.04 -8.48 3.13 3.91 6.09 0.00
Long-Term Debt to EBITDA		 8.91 16.29 -16.60 -36.86 -13.31 4.06 4.00 7.53 0.00
Debt to NOPAT		 81.01 -114.87 -12.55 -15.57 -8.09 8.14 16.68 35.50 0.00
Net Debt to NOPAT		 76.23 -103.65 -9.92 -11.84 -5.15 6.28 12.77 28.71 0.00
Long-Term Debt to NOPAT		 80.20 -114.87 -12.55 -15.57 -8.09 8.14 13.08 35.50 0.00
Altman Z-Score		 -0.34 -0.28 -0.65 -0.46 -0.30 0.79 0.15 0.12 0.00
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - -
Current Ratio		 0.92 2.02 2.24 2.21 3.75 4.14 1.05 2.59 0.00
Quick Ratio		 0.72 1.73 2.06 2.02 3.61 3.62 0.89 2.18 0.00
Cash Flow Metrics		 - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 173 -68 -542 -442 -266 253 377 -2,300 0.00
Operating Cash Flow to CapEx		 246.12% -12.17% -39.54% -34.32% -83.68% 295.95% 96.88% 159.87% 14.89%
Free Cash Flow to Firm to Interest Expense		 1.29 -0.53 -5.87 -3.69 -2.15 1.86 2.32 -14.35 0.00
Operating Cash Flow to Interest Expense		 1.41 -0.15 -1.94 -1.14 -1.36 1.68 0.86 0.43 0.08
Operating Cash Flow Less CapEx to Interest Expense		 0.84 -1.36 -6.83 -4.47 -2.98 1.11 -0.03 0.16 -0.45
Efficiency Ratios		 - - - - - - - - -
Asset Turnover		 0.21 0.13 0.00 0.03 0.02 0.23 0.20 0.18 0.00
Accounts Receivable Turnover		 28.07 20.37 1.41 7.98 1.33 11.67 13.56 13.44 0.00
Inventory Turnover		 34.06 31.44 13.33 10.08 7.85 13.91 12.35 12.84 0.00
Fixed Asset Turnover		 0.24 0.16 0.00 0.05 0.02 0.29 0.26 0.24 0.00
Accounts Payable Turnover		 77.55 115.82 204.95 365.54 42.22 28.03 27.08 47.85 0.00
Days Sales Outstanding (DSO)		 13.00 17.91 259.62 45.72 275.25 31.29 26.91 27.16 0.00
Days Inventory Outstanding (DIO)		 10.72 11.61 27.39 36.22 46.51 26.24 29.55 28.42 0.00
Days Payable Outstanding (DPO)		 4.71 3.15 1.78 1.00 8.64 13.02 13.48 7.63 0.00
Cash Conversion Cycle (CCC)		 19.01 26.37 285.23 80.94 313.11 44.51 42.98 47.96 0.00
Capital & Investment Metrics		 - - - - - - - - -
Invested Capital		 2,626 2,773 2,725 2,377 2,069 1,999 2,076 2,356 0.00
Invested Capital Turnover		 0.24 0.16 0.00 0.05 0.02 0.31 0.26 0.46 0.00
Increase / (Decrease) in Invested Capital		 -147 48 348 308 70 -76 -281 2,356 0.00
Enterprise Value (EV)		 3,226 3,473 2,585 2,178 1,942 2,660 1,713 1,976 0.00
Market Capitalization		 1,191 1,365 660 590 933 1,552 481 359 359
Book Value per Share		 $0.70 $0.79 $1.81 $1.78 $3.37 $2.84 $4.40 $4.08 $0.00
Tangible Book Value per Share		 $0.70 $0.79 $1.80 $1.78 $3.36 $2.84 $4.40 $4.08 $0.00
Total Capital		 2,754 3,001 3,235 2,877 2,645 2,326 2,453 2,739 0.00
Total Debt		 2,163 2,335 2,434 2,087 1,585 1,435 1,610 1,999 0.00
Total Long-Term Debt		 2,142 2,335 2,434 2,087 1,585 1,435 1,262 1,999 0.00
Net Debt		 2,036 2,107 1,925 1,588 1,009 1,108 1,232 1,617 0.00
Capital Expenditures (CapEx)		 77 155 452 399 200 77 144 43 98
Debt-free, Cash-free Net Working Capital (DFCFNWC)		 -120 -69 -203 -190 -130 -13 -9.63 -100 0.00
Debt-free Net Working Capital (DFNWC)		 7.21 159 306 309 446 314 368 283 0.00
Net Working Capital (NWC)		 -14 159 306 309 446 314 20 283 0.00
Net Nonoperating Expense (NNE)		 133 126 167 168 209 133 117 133 204
Net Nonoperating Obligations (NNO)		 2,036 2,107 1,925 1,588 1,009 1,108 1,232 1,616 0.00
Total Depreciation and Amortization (D&A)		 208 172 128 129 165 179 176 184 197
Debt-free, Cash-free Net Working Capital to Revenue		 -18.84% -15.43% -1,758.43% -178.09% -263.29% -2.05% -1.69% -18.51% 0.00%
Debt-free Net Working Capital to Revenue		 1.13% 35.75% 2,653.79% 289.11% 905.69% 50.14% 64.39% 52.40% 0.00%
Net Working Capital to Revenue		 -2.25% 35.75% 2,653.79% 289.11% 905.69% 50.14% 3.51% 52.40% 0.00%
Earnings Adjustments		 - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $0.00 $0.00 ($1.09) $0.14 ($0.11) $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 0.00 0.00 294.84M 314.33M 314.33M 0.00 0.00
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 ($1.10) $0.14 ($0.11) $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 0.00 0.00 367.35M 314.33M 314.33M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.14 ($0.11) $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 842.86M 842.86M 842.86M 442.86M 442.86M 241.82M 191.53M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 27 -8.11 -192 -133 -196 179 100 56 -36
Normalized NOPAT Margin		 4.27% -1.82% -1,660.61% -124.84% -397.92% 28.55% 17.45% 10.45% -8.36%
Pre Tax Income Margin		 -15.41% -32.81% -3,125.43% -283.02% -825.28% 7.03% -3.54% -14.20% -56.69%
Debt Service Ratios		 - - - - - - - - -
EBIT to Interest Expense		 0.24 -0.23 -2.98 -1.55 -2.30 1.28 0.85 0.51 -0.31
NOPAT to Interest Expense		 0.20 -0.16 -2.10 -1.12 -1.59 1.30 0.59 0.35 -0.21
EBIT Less CapEx to Interest Expense		 -0.34 -1.44 -7.87 -4.88 -3.92 0.71 -0.03 0.24 -0.84
NOPAT Less CapEx to Interest Expense		 -0.37 -1.37 -7.00 -4.45 -3.21 0.73 -0.29 0.08 -0.74
Payout Ratios		 - - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

Quarterly Metrics And Ratios for Studio City International

No quarterly metrics and ratios for Studio City International are available.

Frequently Asked Questions About Studio City International's Financials

When does Studio City International's fiscal year end?

According to the most recent income statement we have on file, Studio City International's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Studio City International's net income changed over the last 8 years?

Studio City International's net income appears to be on an upward trend, with a most recent value of -$105.83 million in 2024, falling from -$242.79 million in 2016. The previous period was -$146.08 million in 2023.

What is Studio City International's operating income?
Studio City International's total operating income in 2024 was $38.15 million, based on the following breakdown:
  • Total Gross Profit: $416.60 million
  • Total Operating Expenses: $378.46 million
How has Studio City International revenue changed over the last 8 years?

Over the last 8 years, Studio City International's total revenue changed from $424.53 million in 2016 to $639.15 million in 2024, a change of 50.6%.

How much debt does Studio City International have?

Studio City International's total liabilities were at $2.34 billion at the end of 2024, a 6.7% decrease from 2023, and a 6.9% increase since 2017.

How much cash does Studio City International have?

In the past 7 years, Studio City International's cash and equivalents has ranged from $127.63 million in 2024 to $575.22 million in 2020, and is currently $127.63 million as of their latest financial filing in 2024.

How has Studio City International's book value per share changed over the last 8 years?

Over the last 8 years, Studio City International's book value per share changed from 0.00 in 2016 to 0.70 in 2024, a change of 70.1%.


Related Companies

This page (NYSE:MSC) was last updated on 5/29/2025 by MarketBeat.com Staff
From Our Partners
White House to reset Social Security?
Elon Musk's parting DOGE gift looks set to shock America... A single announcement by July 22nd could soon b...
Altimetry | Sponsored
A grave, grave error.
I thought what happened 25 years ago was a once- in-a-lifetime event… but how wrong I was. Because here we...
Porter & Company | Sponsored
Buffett’s favorite chart just hit 209% – here’s what that means for gold
A Historic Gold Announcement Is About to Rock Wall Street For months, sharp-eyed analysts have watched the ...
Golden Portfolio | Sponsored
Trump Exec Order 14179 is wealth “gift” to good Americans?
Is President Trump’s Executive Order 14179… A secret way to restore wealth for good citizens? If you’ve ...
Paradigm Press | Sponsored
This Signal Only Flashes Once Every 4 Years – And It Just Triggered
This same signal has appeared twice before in the past 8 years — both times, it kicked off major moves in cryp...
Crypto Swap Profits | Sponsored
Collect $7k per month from Tesla’s SECRET dividend
Tesla doesn't pay a traditional dividend.... But I just discovered a secret backdoor to collect a secret 69...
Investors Alley | Sponsored
3..2..1.. AI 2.0 ignition (don’t sleep on this)
I just put together an urgent new presentation that you need to see right away. In short: I believe we are...
Timothy Sykes | Sponsored
Why Elon put $51 million into this
Why Elon Musk Just Invested $51 Million Into Brand New “Miracle Metal” Developed by MIT Scientists
True Market Insiders | Sponsored