Studio City International (MSC) Financials

$2.96 +0.08 (+2.74%)

Closing price 05/27/2025 03:58 PM Eastern

Extended Trading

$2.96 +0.00 (+0.03%)

As of 05/27/2025 06:01 PM Eastern

Annual Income Statements for Studio City International

This table shows Studio City International's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Net Income / (Loss) Attributable to Common Shareholders	-97	-134	-326	-253	-322	34	-22	-76	-243
Consolidated Net Income / (Loss)	-106	-146	-361	-302	-405	44	-21	-76	-243
Net Income / (Loss) Continuing Operations	-106	-146	-361	-302	-405	44	-21	-76	-241
Total Pre-Tax Income	-98	-146	-361	-302	-406	44	-20	-77	-241
Total Operating Income	38	-29	-277	-192	-280	178	138	80	-55
Total Gross Profit	417	274	-61	31	-26	490	447	410	258
Total Revenue	639	446	12	107	49	627	571	540	425
Operating Revenue	639	446	12	107	49	627	571	540	425
Total Cost of Revenue	223	171	73	76	75	137	124	130	166
Operating Cost of Revenue	223	171	73	76	75	137	124	130	166
Total Operating Expenses	378	303	216	222	254	312	310	329	313
Selling, General & Admin Expense	171	115	80	88	89	129	133	130	135
Depreciation Expense	202	166	124	124	157	169	165	173	169
Amortization Expense	3.31	3.30	3.30	3.33	3.33	3.30	3.30	3.32	3.32
Other Operating Expenses / (Income)	1.32	1.41	5.80	6.03	4.80	8.52	4.46	22	1.83
Other Special Charges / (Income)	0.81	17	3.26	0.98	0.20	2.57	4.55	0.12	4.04
Total Other Income / (Expense), net	-137	-117	-84	-111	-126	-134	-158	-157	-186
Interest Expense	135	128	92	120	124	136	163	160	185
Interest & Investment Income	4.06	11	6.43	3.06	1.28	5.86	3.58	2.17	1.15
Other Income / (Expense), net	-6.09	0.16	2.22	5.84	-3.94	-3.96	1.36	1.04	-2.28
Income Tax Expense	7.35	-0.08	0.38	-0.46	-1.01	0.40	0.54	-0.24	0.47
Net Income / (Loss) Attributable to Noncontrolling Interest	-9.11	-13	-35	-49	-83	10	0.85	0.00	0.00
Basic Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	($0.11)	($0.42)	-
Weighted Average Basic Shares Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	191.53M	181.28M	181.28M
Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	($0.11)	($0.42)	-
Weighted Average Diluted Shares Outstanding	0.00	0.00	0.00	0.00	0.00	0.00	191.53M	181.28M	181.28M
Weighted Average Basic & Diluted Shares Outstanding	842.86M	842.86M	842.86M	442.86M	442.86M	241.82M	191.53M	181.28M	181.28M

No quarterly income statements for Studio City International are available.

This table details how cash moves in and out of Studio City International's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Net Change in Cash & Equivalents	-100	-281	10	-76	248	-50	-5.36	12	-215
Net Cash From Operating Activities	190	-19	-179	-137	-167	229	140	68	15
Net Cash From Continuing Operating Activities	190	-19	-179	-137	-167	229	140	68	15
Net Income / (Loss) Continuing Operations	-106	-146	-361	-302	-405	44	-21	-76	-243
Consolidated Net Income / (Loss)	-106	-146	-361	-302	-405	44	-21	-76	-243
Depreciation Expense	205	169	127	128	160	172	168	176	172
Amortization Expense	3.33	2.86	1.40	1.47	4.51	7.55	8.19	7.60	26
Non-Cash Adjustments To Reconcile Net Income	61	-23	14	30	25	-1.84	-5.92	-25	61
Changes in Operating Assets and Liabilities, net	26	-22	40	6.24	48	7.22	-9.89	-14	-1.04
Net Cash From Investing Activities	-108	-162	-453	-407	-210	-91	-148	-55	-107
Net Cash From Continuing Investing Activities	-108	-161	-453	-407	-210	-91	-148	-55	-106
Purchase of Property, Plant & Equipment	-87	-157	-452	-400	-203	-79	-153	-44	-111
Purchase of Investments	0.00	0.00	-1.28	-4.45	-9.62	-14	-13	-2.84	-8.49
Sale of Property, Plant & Equipment	9.60	1.62	0.01	1.69	2.64	1.38	9.24	1.07	14
Other Investing Activities, net	-31	-5.53	0.00	279	0.00	60	35	0.11	0.00
Net Cash From Financing Activities	-183	-101	643	472	624	-190	5.15	-1.29	-123
Net Cash From Continuing Financing Activities	-183	-101	643	472	624	-190	5.15	-1.29	-123
Repayment of Debt	-183	-101	-6.05	-286	-875	-568	-400	-1.29	-123
Issuance of Debt	0.00	0.00	350	758	1,499	378	405	0.00	-
Issuance of Common Equity	0.00	0.00	299	-	-	-	-	-	-
Cash Interest Paid	135	113	88	84	81	113	155	152	127

No quarterly cash flow statements for Studio City International are available.

This table presents Studio City International's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017
Total Assets	2,985	3,237	3,594	3,319	3,044	2,712	2,802	2,928
Total Current Assets	166	316	554	564	608	414	459	461
Cash & Equivalents	128	228	510	499	575	299	346	348
Note & Lease Receivable	0.00	0.00	0.00	-	-	-	-	-
Accounts Receivable	2.29	43	0.48	16	11	63	44	40
Inventories, net	7.31	5.76	5.12	5.83	9.30	9.76	9.90	10
Prepaid Expenses	29	39	39	43	12	14	28	18
Plant, Property, & Equipment, net	2,652	2,776	2,868	2,556	2,181	2,107	2,176	2,280
Total Noncurrent Assets	167	145	172	199	255	190	167	187
Intangible Assets	0.00	0.01	1.37	2.78	4.01	0.00	-	-
Other Noncurrent Operating Assets	167	145	170	196	251	190	167	186
Other Noncurrent Nonoperating Assets	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13
Total Liabilities & Shareholders' Equity	2,985	3,237	3,594	3,319	3,044	2,712	2,802	2,928
Total Liabilities	2,339	2,508	2,717	2,375	1,776	1,554	1,706	2,188
Total Current Liabilities	181	157	247	255	162	100	439	178
Short-Term Debt	22	0.00	-	-	-	-	348	0.00
Accounts Payable	3.29	2.45	0.50	0.21	0.21	3.34	6.42	2.72
Accrued Expenses	118	136	166	201	119	83	63	156
Current Deferred & Payable Income Tax Liabilities	7.63	0.01	0.02	0.02	0.03	0.03	0.03	0.00
Other Current Liabilities	30	19	81	53	43	14	22	20
Total Noncurrent Liabilities	2,214	2,414	2,546	2,275	1,822	1,721	1,520	2,009
Long-Term Debt	2,142	2,335	2,434	2,087	1,585	1,435	1,262	1,999
Noncurrent Deferred & Payable Income Tax Liabilities	0.08	0.31	0.38	0.00	0.45	1.45	1.04	0.59
Other Noncurrent Operating Liabilities	72	78	111	187	237	284	257	9.51
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	591	666	801	789	1,060	891	843	740
Total Preferred & Common Equity	591	666	801	789	1,060	891	843	740
Total Common Equity	591	666	801	789	1,060	891	843	740
Common Stock	2,477	2,477	2,477	2,134	2,134	1,656	1,656	1,513
Retained Earnings	-1,895	-1,799	-1,665	-1,339	-1,086	-765	-798	-773
Accumulated Other Comprehensive Income / (Loss)	8.70	-13	-12	-6.14	12	0.27	-14	0.49

No quarterly balance sheets for Studio City International are available.

This table displays calculated financial ratios and metrics derived from Studio City International's official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016
Growth Metrics	-	-	-	-	-	-	-	-	-
Revenue Growth	43.45%	3,758.14%	-89.19%	117.18%	-92.15%	9.72%	5.82%	27.16%	0.00%
EBITDA Growth	67.71%	197.77%	-158.91%	52.42%	-133.67%	12.13%	18.79%	88.99%	0.00%
EBIT Growth	210.98%	89.50%	-48.06%	34.57%	-263.11%	25.01%	70.84%	242.84%	0.00%
NOPAT Growth	231.35%	89.52%	-44.71%	31.56%	-211.10%	82.76%	71.36%	246.90%	0.00%
Net Income Growth	27.55%	59.57%	-19.64%	25.45%	-1,028.49%	310.31%	72.86%	68.52%	0.00%
EPS Growth	0.00%	0.00%	0.00%	0.00%	0.00%	100.00%	73.22%	0.00%	0.00%
Operating Cash Flow Growth	1,105.08%	89.43%	-30.64%	18.27%	-173.27%	63.78%	104.23%	368.57%	0.00%
Free Cash Flow Firm Growth	355.11%	87.45%	-22.54%	-66.27%	-205.27%	-33.05%	116.41%	0.00%	0.00%
Invested Capital Growth	-5.29%	1.75%	14.63%	14.89%	3.50%	-3.68%	-11.92%	0.00%	0.00%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-
Gross Margin	65.18%	61.59%	-531.81%	28.68%	-52.00%	78.18%	78.33%	75.87%	60.78%
EBITDA Margin	37.62%	32.18%	-1,269.78%	-53.00%	-241.88%	56.41%	55.20%	49.17%	33.08%
Operating Margin	5.97%	-6.52%	-2,400.55%	-179.26%	-568.87%	28.40%	24.14%	14.90%	-12.90%
EBIT Margin	5.02%	-6.48%	-2,381.31%	-173.80%	-576.87%	27.77%	24.37%	15.10%	-13.44%
Profit (Net Income) Margin	-16.56%	-32.79%	-3,128.74%	-282.59%	-823.22%	6.96%	-3.63%	-14.16%	-57.19%
Tax Burden Percent	107.47%	99.94%	100.11%	99.85%	99.75%	99.09%	102.69%	99.69%	100.88%
Interest Burden Percent	-307.21%	506.04%	131.25%	162.84%	143.06%	25.30%	-14.51%	-94.09%	421.87%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.91%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.99%	-0.74%	-7.61%	-6.03%	-9.63%	8.66%	4.35%	4.78%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	-5.41%	-6.98%	-17.13%	-18.96%	-29.39%	-2.69%	-3.88%	-11.65%	0.00%
Return on Net Nonoperating Assets (RNNOA)	-17.83%	-19.18%	-37.84%	-26.63%	-31.89%	-3.63%	-6.97%	-25.44%	0.00%
Return on Equity (ROE)	-16.84%	-19.92%	-45.45%	-32.66%	-41.52%	5.03%	-2.62%	-20.66%	0.00%
Cash Return on Invested Capital (CROIC)	6.43%	-2.47%	-21.24%	-19.89%	-13.08%	12.40%	17.03%	-195.22%	0.00%
Operating Return on Assets (OROA)	1.03%	-0.85%	-7.96%	-5.84%	-9.86%	6.31%	4.86%	2.78%	0.00%
Return on Assets (ROA)	-3.40%	-4.28%	-10.45%	-9.49%	-14.08%	1.58%	-0.72%	-2.61%	0.00%
Return on Common Equity (ROCE)	-16.84%	-19.92%	-45.45%	-32.66%	-41.52%	5.03%	-2.62%	-20.66%	0.00%
Return on Equity Simple (ROE_SIMPLE)	-17.92%	-21.93%	-45.13%	-38.26%	-38.22%	4.89%	-2.46%	-10.33%	0.00%
Net Operating Profit after Tax (NOPAT)	27	-20	-194	-134	-196	176	97	56	-38
NOPAT Margin	4.18%	-4.56%	-1,680.39%	-125.48%	-398.21%	28.14%	16.89%	10.43%	-9.03%
Net Nonoperating Expense Percent (NNEP)	6.40%	6.24%	9.52%	12.93%	19.76%	11.35%	8.23%	16.43%	0.00%
Return On Investment Capital (ROIC_SIMPLE)	0.97%	-0.68%	-6.00%	-	-	-	-	-	-
Cost of Revenue to Revenue	34.82%	38.41%	631.81%	71.32%	152.00%	21.82%	21.67%	24.13%	39.22%
SG&A Expenses to Revenue	26.80%	25.86%	690.90%	81.95%	180.88%	20.57%	23.22%	24.17%	31.82%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	59.21%	68.11%	1,868.75%	207.94%	516.87%	49.78%	54.19%	60.97%	73.68%
Earnings before Interest and Taxes (EBIT)	32	-29	-275	-186	-284	174	139	81	-57
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	240	143	-147	-57	-119	354	315	265	140
Valuation Ratios	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	2.02	2.05	0.82	0.75	0.88	1.74	0.57	0.49	0.00
Price to Tangible Book Value (P/TBV)	2.02	2.05	0.83	0.75	0.88	1.74	0.57	0.49	0.00
Price to Revenue (P/Rev)	1.86	3.06	57.14	5.52	18.96	2.48	0.84	0.67	0.85
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	46.24	0.00	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	2.16%	0.00%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	1.23	1.25	0.95	0.92	0.94	1.33	0.83	0.84	0.00
Enterprise Value to Revenue (EV/Rev)	5.05	7.79	223.83	20.38	39.47	4.24	3.00	3.66	0.00
Enterprise Value to EBITDA (EV/EBITDA)	13.42	24.22	0.00	0.00	0.00	7.52	5.43	7.44	0.00
Enterprise Value to EBIT (EV/EBIT)	100.64	0.00	0.00	0.00	0.00	15.28	12.30	24.25	0.00
Enterprise Value to NOPAT (EV/NOPAT)	120.82	0.00	0.00	0.00	0.00	15.08	17.75	35.09	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	16.99	0.00	0.00	0.00	0.00	11.64	12.28	28.92	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	18.60	0.00	0.00	0.00	0.00	10.53	4.54	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-
Debt to Equity	3.66	3.51	3.04	2.64	1.50	1.61	1.91	2.70	0.00
Long-Term Debt to Equity	3.63	3.51	3.04	2.64	1.50	1.61	1.50	2.70	0.00
Financial Leverage	3.30	2.75	2.21	1.40	1.09	1.35	1.80	2.18	0.00
Leverage Ratio	4.95	4.66	4.35	3.44	2.95	3.18	3.62	3.96	0.00
Compound Leverage Factor	-15.21	23.57	5.71	5.60	4.22	0.80	-0.53	-3.72	0.00
Debt to Total Capital	78.55%	77.81%	75.25%	72.56%	59.92%	61.69%	65.62%	72.99%	0.00%
Short-Term Debt to Total Capital	0.78%	0.00%	0.00%	0.00%	0.00%	0.00%	14.18%	0.00%	0.00%
Long-Term Debt to Total Capital	77.77%	77.81%	75.25%	72.56%	59.92%	61.69%	51.44%	72.99%	0.00%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	21.45%	22.19%	24.75%	27.44%	40.08%	38.31%	34.38%	27.01%	0.00%
Debt to EBITDA	9.00	16.29	-16.60	-36.86	-13.31	4.06	5.11	7.53	0.00
Net Debt to EBITDA	8.47	14.70	-13.13	-28.04	-8.48	3.13	3.91	6.09	0.00
Long-Term Debt to EBITDA	8.91	16.29	-16.60	-36.86	-13.31	4.06	4.00	7.53	0.00
Debt to NOPAT	81.01	-114.87	-12.55	-15.57	-8.09	8.14	16.68	35.50	0.00
Net Debt to NOPAT	76.23	-103.65	-9.92	-11.84	-5.15	6.28	12.77	28.71	0.00
Long-Term Debt to NOPAT	80.20	-114.87	-12.55	-15.57	-8.09	8.14	13.08	35.50	0.00
Altman Z-Score	-0.34	-0.28	-0.65	-0.46	-0.30	0.79	0.15	0.12	0.00
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-
Current Ratio	0.92	2.02	2.24	2.21	3.75	4.14	1.05	2.59	0.00
Quick Ratio	0.72	1.73	2.06	2.02	3.61	3.62	0.89	2.18	0.00
Cash Flow Metrics	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	173	-68	-542	-442	-266	253	377	-2,300	0.00
Operating Cash Flow to CapEx	246.12%	-12.17%	-39.54%	-34.32%	-83.68%	295.95%	96.88%	159.87%	14.89%
Free Cash Flow to Firm to Interest Expense	1.29	-0.53	-5.87	-3.69	-2.15	1.86	2.32	-14.35	0.00
Operating Cash Flow to Interest Expense	1.41	-0.15	-1.94	-1.14	-1.36	1.68	0.86	0.43	0.08
Operating Cash Flow Less CapEx to Interest Expense	0.84	-1.36	-6.83	-4.47	-2.98	1.11	-0.03	0.16	-0.45
Efficiency Ratios	-	-	-	-	-	-	-	-	-
Asset Turnover	0.21	0.13	0.00	0.03	0.02	0.23	0.20	0.18	0.00
Accounts Receivable Turnover	28.07	20.37	1.41	7.98	1.33	11.67	13.56	13.44	0.00
Inventory Turnover	34.06	31.44	13.33	10.08	7.85	13.91	12.35	12.84	0.00
Fixed Asset Turnover	0.24	0.16	0.00	0.05	0.02	0.29	0.26	0.24	0.00
Accounts Payable Turnover	77.55	115.82	204.95	365.54	42.22	28.03	27.08	47.85	0.00
Days Sales Outstanding (DSO)	13.00	17.91	259.62	45.72	275.25	31.29	26.91	27.16	0.00
Days Inventory Outstanding (DIO)	10.72	11.61	27.39	36.22	46.51	26.24	29.55	28.42	0.00
Days Payable Outstanding (DPO)	4.71	3.15	1.78	1.00	8.64	13.02	13.48	7.63	0.00
Cash Conversion Cycle (CCC)	19.01	26.37	285.23	80.94	313.11	44.51	42.98	47.96	0.00
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-
Invested Capital	2,626	2,773	2,725	2,377	2,069	1,999	2,076	2,356	0.00
Invested Capital Turnover	0.24	0.16	0.00	0.05	0.02	0.31	0.26	0.46	0.00
Increase / (Decrease) in Invested Capital	-147	48	348	308	70	-76	-281	2,356	0.00
Enterprise Value (EV)	3,226	3,473	2,585	2,178	1,942	2,660	1,713	1,976	0.00
Market Capitalization	1,191	1,365	660	590	933	1,552	481	359	359
Book Value per Share	$0.70	$0.79	$1.81	$1.78	$3.37	$2.84	$4.40	$4.08	$0.00
Tangible Book Value per Share	$0.70	$0.79	$1.80	$1.78	$3.36	$2.84	$4.40	$4.08	$0.00
Total Capital	2,754	3,001	3,235	2,877	2,645	2,326	2,453	2,739	0.00
Total Debt	2,163	2,335	2,434	2,087	1,585	1,435	1,610	1,999	0.00
Total Long-Term Debt	2,142	2,335	2,434	2,087	1,585	1,435	1,262	1,999	0.00
Net Debt	2,036	2,107	1,925	1,588	1,009	1,108	1,232	1,617	0.00
Capital Expenditures (CapEx)	77	155	452	399	200	77	144	43	98
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-120	-69	-203	-190	-130	-13	-9.63	-100	0.00
Debt-free Net Working Capital (DFNWC)	7.21	159	306	309	446	314	368	283	0.00
Net Working Capital (NWC)	-14	159	306	309	446	314	20	283	0.00
Net Nonoperating Expense (NNE)	133	126	167	168	209	133	117	133	204
Net Nonoperating Obligations (NNO)	2,036	2,107	1,925	1,588	1,009	1,108	1,232	1,616	0.00
Total Depreciation and Amortization (D&A)	208	172	128	129	165	179	176	184	197
Debt-free, Cash-free Net Working Capital to Revenue	-18.84%	-15.43%	-1,758.43%	-178.09%	-263.29%	-2.05%	-1.69%	-18.51%	0.00%
Debt-free Net Working Capital to Revenue	1.13%	35.75%	2,653.79%	289.11%	905.69%	50.14%	64.39%	52.40%	0.00%
Net Working Capital to Revenue	-2.25%	35.75%	2,653.79%	289.11%	905.69%	50.14%	3.51%	52.40%	0.00%
Earnings Adjustments	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$0.00	$0.00	($1.09)	$0.14	($0.11)	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	0.00	0.00	294.84M	314.33M	314.33M	0.00	0.00
Adjusted Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	($1.10)	$0.14	($0.11)	$0.00	$0.00
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	0.00	0.00	367.35M	314.33M	314.33M	0.00	0.00
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.14	($0.11)	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	842.86M	842.86M	842.86M	442.86M	442.86M	241.82M	191.53M	0.00	0.00
Normalized Net Operating Profit after Tax (NOPAT)	27	-8.11	-192	-133	-196	179	100	56	-36
Normalized NOPAT Margin	4.27%	-1.82%	-1,660.61%	-124.84%	-397.92%	28.55%	17.45%	10.45%	-8.36%
Pre Tax Income Margin	-15.41%	-32.81%	-3,125.43%	-283.02%	-825.28%	7.03%	-3.54%	-14.20%	-56.69%
Debt Service Ratios	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.24	-0.23	-2.98	-1.55	-2.30	1.28	0.85	0.51	-0.31
NOPAT to Interest Expense	0.20	-0.16	-2.10	-1.12	-1.59	1.30	0.59	0.35	-0.21
EBIT Less CapEx to Interest Expense	-0.34	-1.44	-7.87	-4.88	-3.92	0.71	-0.03	0.24	-0.84
NOPAT Less CapEx to Interest Expense	-0.37	-1.37	-7.00	-4.45	-3.21	0.73	-0.29	0.08	-0.74
Payout Ratios	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

No quarterly metrics and ratios for Studio City International are available.

Frequently Asked Questions About Studio City International's Financials

When does Studio City International's financial year end?

According to the most recent income statement we have on file, Studio City International's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Studio City International's net income changed over the last 8 years?

Studio City International's net income appears to be on an upward trend, with a most recent value of -$105.83 million in 2024, falling from -$242.79 million in 2016. The previous period was -$146.08 million in 2023.

What is Studio City International's operating income?

Studio City International's total operating income in 2024 was $38.15 million, based on the following breakdown:

Total Gross Profit: $416.60 million
Total Operating Expenses: $378.46 million

How has Studio City International revenue changed over the last 8 years?

Over the last 8 years, Studio City International's total revenue changed from $424.53 million in 2016 to $639.15 million in 2024, a change of 50.6%.

How much debt does Studio City International have?

Studio City International's total liabilities were at $2.34 billion at the end of 2024, a 6.7% decrease from 2023, and a 6.9% increase since 2017.

How much cash does Studio City International have?

In the past 7 years, Studio City International's cash and equivalents has ranged from $127.63 million in 2024 to $575.22 million in 2020, and is currently $127.63 million as of their latest financial filing in 2024.

How has Studio City International's book value per share changed over the last 8 years?

Over the last 8 years, Studio City International's book value per share changed from 0.00 in 2016 to 0.70 in 2024, a change of 70.1%.

Related Companies

This page (NYSE:MSC) was last updated on 5/28/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Studio City International (MSC) Financials

Frequently Asked Questions About Studio City International's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Studio City International (MSC) Financials

Annual Income Statements for Studio City International

Quarterly Income Statements for Studio City International

Annual Cash Flow Statements for Studio City International

Quarterly Cash Flow Statements for Studio City International

Annual Balance Sheets for Studio City International

Quarterly Balance Sheets for Studio City International

Annual Metrics And Ratios for Studio City International

Quarterly Metrics And Ratios for Studio City International

Frequently Asked Questions About Studio City International's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools