Go Pro

Park Hotels & Resorts (PK) Financials

Park Hotels & Resorts logo
$15.74 -0.09 (-0.57%)
As of 12:52 PM Eastern
Annual Income Statements for Park Hotels & Resorts

Annual Income Statements for Park Hotels & Resorts

This table shows Park Hotels & Resorts' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
292 133 2,625 472 3,153 -1,440 -459 162 97 212 -283
Consolidated Net Income / (Loss)
299 139 2,631 477 316 -1,444 -452 173 106 226 -277
Net Income / (Loss) Continuing Operations
299 139 2,631 477 3,163 -1,444 -452 173 106 226 -277
Total Pre-Tax Income
417 221 285 500 351 -1,450 -450 173 144 165 -270
Total Operating Income
586 419 371 504 426 -1,202 -179 296 343 391 -33
Total Gross Profit
918 914 955 959 3,846 127 418 916 987 976 938
Total Revenue
2,688 2,727 2,791 2,737 5,688 852 1,362 2,501 2,698 2,599 2,541
Operating Revenue
2,688 2,727 2,791 2,737 5,688 852 1,362 2,501 2,698 2,599 2,541
Total Cost of Revenue
1,770 1,813 1,836 1,778 1,842 725 944 1,585 1,711 1,623 1,603
Operating Cost of Revenue
1,770 1,813 1,836 1,778 1,842 725 944 1,585 1,711 1,623 1,603
Total Operating Expenses
332 495 584 455 573 1,329 597 620 644 585 971
Selling, General & Admin Expense
99 90 131 138 62 99 111 135 148 151 160
Depreciation Expense
287 300 288 277 264 298 281 269 287 257 336
Other Operating Expenses / (Income)
89 91 140 137 196 288 191 223 20 171 158
Impairment Charge
- 15 26 -1.00 - 696 9.00 6.00 204 14 319
Other Special Charges / (Income)
-143 -1.00 -1.00 -96 -19 -62 5.00 -13 -15 -8.00 -2.00
Total Other Income / (Expense), net
-169 -198 -86 -4.00 -75 -248 -271 -123 -199 -226 -237
Interest Expense
186 181 124 127 140 213 258 247 252 274 267
Interest & Investment Income
23 5.00 42 24 20 -20 -6.00 28 49 52 14
Other Income / (Expense), net
-6.00 -22 -4.00 99 45 -15 -7.00 96 4.00 -4.00 16
Income Tax Expense
118 82 -2,346 23 35 -6.00 2.00 0.00 38 -61 7.00
Net Income / (Loss) Attributable to Noncontrolling Interest
7.00 6.00 6.00 5.00 10 -4.00 7.00 11 9.00 14 6.00
Basic Earnings per Share
$1.48 $0.67 $12.38 $2.32 $1.44 ($6.11) ($1.95) $0.71 $0.44 $1.02 ($1.43)
Weighted Average Basic Shares Outstanding
198M 198M 211M 203M 212M 236M 236M 228M 214M 207M 199M
Diluted Earnings per Share
$1.48 $0.67 $12.21 $2.31 $1.44 ($6.11) ($1.95) $0.71 $0.44 $1.01 ($1.43)
Weighted Average Diluted Shares Outstanding
198M 198M 214M 204M 213M 236M 236M 228M 215M 209M 199M
Weighted Average Basic & Diluted Shares Outstanding
- 198.50M 212M 203.40M 240.18M 236.38M 236.47M 222.07M 210.58M 202.04M 201.40M
Cash Dividends to Common per Share
- - $1.84 $1.99 $1.90 $0.45 - $0.28 $2.15 $1.40 $1.00

Quarterly Income Statements for Park Hotels & Resorts

This table shows Park Hotels & Resorts' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
187 28 64 54 66 -57 -5.00 -16 -205 11 47
Consolidated Net Income / (Loss)
188 29 67 57 73 -57 -2.00 -14 -204 12 50
Net Income / (Loss) Continuing Operations
188 29 67 57 73 -57 -2.00 -14 -204 12 50
Total Pre-Tax Income
221 30 55 59 21 -56 -1.00 -8.00 -205 13 55
Total Operating Income
276 92 121 95 83 7.00 65 59 -164 62 95
Total Gross Profit
245 239 215 181 53 226 212 161 339 228 269
Total Revenue
657 639 686 649 625 630 672 610 629 622 680
Operating Revenue
657 639 686 649 625 630 672 610 629 622 680
Total Cost of Revenue
412 400 471 468 572 404 460 449 290 394 411
Operating Cost of Revenue
412 400 471 468 572 404 460 449 290 394 411
Total Operating Expenses
-31 147 94 86 -30 219 147 102 503 166 174
Selling, General & Admin Expense
37 38 38 38 37 39 42 40 39 42 42
Depreciation Expense
94 65 64 63 65 69 122 78 67 64 66
Other Operating Expenses / (Income)
-162 38 -15 -15 -125 41 -16 -16 149 54 42
Impairment Charge
- 6.00 7.00 0.00 1.00 70 0.00 0.00 249 5.00 22
Other Special Charges / (Income)
- - 0.00 0.00 -8.00 0.00 -1.00 0.00 - 1.00 2.00
Total Other Income / (Expense), net
-55 -62 -66 -36 -62 -63 -66 -67 -41 -49 -40
Interest Expense
66 67 69 69 69 68 69 69 61 51 52
Interest & Investment Income
11 5.00 6.00 34 7.00 3.00 4.00 3.00 4.00 2.00 3.00
Other Income / (Expense), net
- 0.00 -3.00 -1.00 - 2.00 -1.00 -1.00 16 0.00 9.00
Income Tax Expense
33 1.00 -12 2.00 -52 1.00 1.00 6.00 -1.00 1.00 5.00
Net Income / (Loss) Attributable to Noncontrolling Interest
1.00 1.00 3.00 3.00 7.00 0.00 3.00 2.00 1.00 1.00 3.00
Basic Earnings per Share
$0.86 $0.13 $0.31 $0.26 $0.32 ($0.29) ($0.02) ($0.08) ($1.04) $0.05 $0.24
Weighted Average Basic Shares Outstanding
214M 209M 209M 206M 207M 200M 199M 199M 199M 199M 200M
Diluted Earnings per Share
$0.86 $0.13 $0.30 $0.26 $0.32 ($0.29) ($0.02) ($0.08) ($1.04) $0.05 $0.24
Weighted Average Diluted Shares Outstanding
215M 211M 211M 208M 209M 200M 199M 199M 199M 200M 200M
Weighted Average Basic & Diluted Shares Outstanding
210.58M 210.60M 208.92M 206.40M 202.04M 199.89M 199.91M 199.90M 201.40M 201.36M 201.34M

Annual Cash Flow Statements for Park Hotels & Resorts

This table details how cash moves in and out of Park Hotels & Resorts' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
70 206 29 46 -39 595 -218 176 -189 -310 -176
Net Cash From Operating Activities
519 399 653 444 499 -438 -137 409 503 429 398
Net Cash From Continuing Operating Activities
519 399 653 445 499 -438 -137 409 503 429 398
Net Income / (Loss) Continuing Operations
299 139 2,631 477 316 -1,444 -452 173 106 226 -277
Consolidated Net Income / (Loss)
299 139 2,631 477 316 -1,444 -452 173 106 226 -277
Depreciation Expense
287 300 288 277 264 298 281 269 287 257 336
Amortization Expense
11 11 5.00 4.00 5.00 9.00 12 10 9.00 9.00 9.00
Non-Cash Adjustments To Reconcile Net Income
-132 34 62 -183 -51 625 70 -58 -27 -50 263
Changes in Operating Assets and Liabilities, net
54 -85 -2,333 -130 -35 74 -48 15 128 -13 67
Net Cash From Investing Activities
252 -224 -165 419 -635 119 394 87 -217 -166 -209
Net Cash From Continuing Investing Activities
252 -224 -165 419 -635 119 394 87 -217 -166 -209
Purchase of Property, Plant & Equipment
-226 -227 -185 -178 -240 -86 -54 -168 -285 -227 -296
Acquisitions
-1,402 - - -10 -914 0.00 0.00 0.00 -11 0.00 0.00
Sale of Property, Plant & Equipment
1,866 - - 369 429 207 454 143 116 31 75
Divestitures
- - - 150 51 1.00 0.00 101 3.00 0.00 12
Sale and/or Maturity of Investments
15 3.00 19 - - - - - 0.00 37 0.00
Other Investing Activities, net
- - 2.00 88 39 -3.00 -2.00 11 -40 -7.00 0.00
Net Cash From Financing Activities
-697 29 -459 -816 97 914 -475 -320 -475 -573 -365
Net Cash From Continuing Financing Activities
-697 29 -459 -816 97 914 -475 -320 -475 -573 -365
Repayment of Debt
-883 -3,701 -55 0.00 -243 -1,144 -1,228 -153 -134 -683 -26
Repurchase of Common Equity
- - - -348 0.00 -66 0.00 -227 -180 -116 -45
Payment of Dividends
-88 -212 -392 -466 -503 -242 -6.00 -17 -159 -519 -290
Issuance of Debt
271 2,915 - 0.00 850 2,376 764 80 0.00 750 0.00
Other Financing Activities, net
3.00 1,027 -12 -2.00 -7.00 -10 -5.00 -3.00 -2.00 -5.00 -4.00

Quarterly Cash Flow Statements for Park Hotels & Resorts

This table details how cash moves in and out of Park Hotels & Resorts' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-36 -340 74 34 -78 -180 87 -38 -45 -74 112
Net Cash From Operating Activities
126 92 117 140 80 86 108 99 105 59 141
Net Cash From Continuing Operating Activities
126 92 117 140 80 86 108 99 105 59 141
Net Income / (Loss) Continuing Operations
188 29 67 57 73 -57 -2.00 -14 -204 12 50
Consolidated Net Income / (Loss)
188 29 67 57 73 -57 -2.00 -14 -204 12 50
Depreciation Expense
94 65 64 63 65 69 122 78 67 64 66
Amortization Expense
2.00 0.00 4.00 2.00 3.00 3.00 1.00 2.00 3.00 3.00 1.00
Non-Cash Adjustments To Reconcile Net Income
-230 -5.00 -1.00 -34 -10 58 -12 -7.00 224 10 28
Changes in Operating Assets and Liabilities, net
72 3.00 -17 52 -51 13 -1.00 40 15 -30 -4.00
Net Cash From Investing Activities
-126 -70 -51 -13 -32 -77 32 -68 -96 -72 -44
Net Cash From Continuing Investing Activities
-126 -70 -51 -13 -32 -77 32 -68 -96 -72 -44
Purchase of Property, Plant & Equipment
-90 -70 -51 -43 -63 -77 -43 -68 -108 -83 -64
Sale of Property, Plant & Equipment
- - - - 31 0.00 - - - 11 17
Net Cash From Financing Activities
-36 -362 8.00 -93 -126 -189 -53 -69 -54 -61 15
Net Cash From Continuing Financing Activities
-36 -362 8.00 -93 -126 -189 -53 -69 -54 -61 15
Repayment of Debt
-1.00 -1.00 -664 -2.00 -16 -2.00 -2.00 -18 -4.00 -2.00 -179
Payment of Dividends
-35 -357 -52 -56 -54 -138 -51 -51 -50 -51 -55
Other Financing Activities, net
- -4.00 -1.00 - - -4.00 - - - -8.00 -1.00

Annual Balance Sheets for Park Hotels & Resorts

This table presents Park Hotels & Resorts' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
9,834 9,714 9,363 11,290 10,587 9,743 9,731 9,419 9,161 7,700
Total Current Assets
525 537 645 609 1,016 819 1,093 888 602 454
Cash & Equivalents
337 364 410 346 951 688 906 717 402 232
Restricted Cash
- - - - - - - - - 32
Accounts Receivable
130 125 153 180 26 96 129 112 131 116
Prepaid Expenses
58 48 82 83 39 35 58 59 69 60
Other Current Nonoperating Assets
- - - - - - - - - 14
Plant, Property, & Equipment, net
8,541 8,311 7,975 9,594 9,193 8,511 8,301 7,459 7,398 6,955
Total Noncurrent Assets
768 866 743 1,087 378 413 337 1,072 1,161 291
Intangible Assets
44 41 27 46 45 44 43 42 41 41
Other Noncurrent Operating Assets
39 135 59 399 319 354 294 1,030 1,120 250
Total Liabilities & Shareholders' Equity
9,834 9,714 9,363 11,290 10,587 9,743 9,731 9,419 9,161 7,700
Total Liabilities
6,011 3,752 3,777 4,839 5,744 5,340 5,440 5,651 5,567 4,624
Total Current Liabilities
167 198 183 217 147 156 276 572 364 388
Accounts Payable
167 198 183 217 147 156 220 210 226 198
Accrued Expenses
- - - - - - - - - 134
Dividends Payable
- - - - - - 56 362 138 56
Total Noncurrent Liabilities
5,844 3,554 3,594 4,622 5,597 5,184 5,164 5,079 5,203 4,236
Long-Term Debt
3,012 2,961 2,948 3,871 5,121 4,672 3,892 3,765 3,841 3,838
Other Noncurrent Operating Liabilities
395 528 604 701 466 512 1,272 1,314 1,362 398
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
3,823 5,962 5,586 6,451 4,843 4,403 4,291 3,768 3,594 3,076
Total Preferred & Common Equity
3,872 6,011 5,632 6,496 4,893 4,452 4,339 3,814 3,645 3,131
Total Common Equity
3,872 6,011 5,632 6,496 4,893 4,452 4,339 3,814 3,645 3,131
Common Stock
- 3,827 3,591 4,577 4,521 4,535 4,323 4,158 4,065 4,033
Retained Earnings
- 2,229 2,047 1,922 376 -83 16 -344 -420 -902
Noncontrolling Interest
-49 -49 -46 -45 -50 -49 -48 -46 -51 -55

Quarterly Balance Sheets for Park Hotels & Resorts

This table presents Park Hotels & Resorts' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
9,553 9,344 9,305 9,085 9,166 9,173 8,901 8,870 8,830 7,658 7,702
Total Current Assets
1,027 1,014 938 565 657 661 424 520 457 364 482
Cash & Equivalents
842 797 726 378 449 480 233 319 278 156 264
Accounts Receivable
130 134 149 125 133 124 125 129 124 142 151
Prepaid Expenses
55 83 63 62 75 57 66 72 55 66 54
Other Current Nonoperating Assets
- - - - - - - - - 0.00 13
Plant, Property, & Equipment, net
8,198 8,002 8,028 7,441 7,422 7,413 7,317 7,176 7,174 6,976 6,908
Total Noncurrent Assets
328 328 339 1,079 1,087 1,099 1,160 1,174 1,199 318 312
Intangible Assets
43 43 42 42 42 42 41 41 41 41 40
Other Noncurrent Operating Assets
285 285 297 1,037 1,045 1,057 1,119 1,133 1,158 277 272
Total Liabilities & Shareholders' Equity
9,553 9,344 9,305 9,085 9,166 9,173 8,901 8,870 8,830 7,658 7,702
Total Liabilities
5,365 5,331 5,365 5,343 5,430 5,466 5,465 5,482 5,504 4,625 4,669
Total Current Liabilities
244 279 429 280 288 297 266 292 293 379 383
Accounts Payable
244 279 293 223 230 240 212 237 237 225 226
Accrued Expenses
- - 136 - - - - - - 104 106
Dividends Payable
- - - 57 58 57 54 55 56 50 51
Total Noncurrent Liabilities
5,121 5,052 4,936 5,063 5,142 5,169 5,199 5,190 5,211 4,246 4,286
Long-Term Debt
4,566 4,490 4,490 3,764 3,856 3,855 3,841 3,840 3,839 3,838 3,915
Capital Lease Obligations
- - 225 - - - - - - 207 187
Other Noncurrent Operating Liabilities
555 562 221 1,299 1,286 1,314 1,358 1,350 1,372 201 184
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
4,188 4,013 3,940 3,742 3,736 3,707 3,436 3,388 3,326 3,033 3,033
Total Preferred & Common Equity
4,237 4,058 3,984 3,789 3,780 3,752 3,494 3,444 3,382 3,088 3,090
Total Common Equity
4,237 4,058 3,984 3,789 3,780 3,752 3,494 3,444 3,382 3,088 3,090
Common Stock
4,218 4,223 4,153 4,156 4,135 4,105 4,019 4,024 4,029 4,025 4,030
Retained Earnings
19 -165 -169 -367 -355 -353 -525 -580 -647 -937 -940
Noncontrolling Interest
-49 -45 -44 -47 -44 -45 -58 -56 -56 -55 -57

Annual Metrics And Ratios for Park Hotels & Resorts

This table displays calculated financial ratios and metrics derived from Park Hotels & Resorts' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 1.45% 2.35% -1.93% 107.82% -85.02% 59.86% 83.63% 7.88% -3.67% -2.23%
EBITDA Growth
0.00% -19.36% -6.78% 33.94% -16.29% -222.97% 111.76% 527.10% -4.17% 1.56% -49.77%
EBIT Growth
0.00% -31.55% -7.56% 64.31% -21.89% -358.39% 84.72% 310.75% -11.48% 11.53% -104.39%
NOPAT Growth
0.00% -37.28% 1,199.61% -85.96% -20.24% -319.39% 85.11% 336.23% -14.70% 112.11% -104.31%
Net Income Growth
0.00% -53.51% 1,792.81% -81.87% -33.75% -556.96% 68.70% 138.27% -38.73% 113.21% -222.57%
EPS Growth
0.00% -54.73% 1,722.39% -81.08% -37.66% -524.31% 68.09% 136.41% -38.03% 129.55% -241.58%
Operating Cash Flow Growth
0.00% -23.12% 63.66% -32.01% 12.39% -187.78% 68.72% 398.54% 22.98% -14.71% -7.23%
Free Cash Flow Firm Growth
0.00% 0.00% 122.21% -35.49% -268.23% 106.78% 398.71% 166.10% -69.48% 33.15% -15.97%
Invested Capital Growth
0.00% 0.00% 32.07% -4.73% 23.12% -9.48% -6.97% -12.41% -2.11% -0.10% -6.68%
Revenue Q/Q Growth
0.00% 0.00% 0.58% 0.00% 109.12% -80.61% 33.01% 9.36% -0.30% -1.22% 0.16%
EBITDA Q/Q Growth
0.00% 0.00% -5.17% 2.67% 17.83% -67.90% 284.48% 12.96% 52.73% -25.29% -41.11%
EBIT Q/Q Growth
0.00% 0.00% -6.62% 4.51% 26.95% -42.34% 47.75% 25.64% 126.80% -33.28% -107.94%
NOPAT Q/Q Growth
0.00% 0.00% -17.13% 1.87% 2.27% -34.30% 47.35% 42.11% 138.87% -1.84% -115.42%
Net Income Q/Q Growth
0.00% 0.00% 1.70% -1.24% 28.98% -31.27% 25.29% 136.99% 325.53% -33.72% 0.00%
EPS Q/Q Growth
0.00% 0.00% 0.91% 3.13% 23.08% -32.25% 25.29% 153.57% 257.14% -34.84% -1,942.86%
Operating Cash Flow Q/Q Growth
0.00% 0.00% 15.99% -9.39% 0.20% -253.23% 47.10% 37.71% 12.53% -9.68% 6.70%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 4.48% 6.17% -80.97% 15.33% 144.37% 113.68% -59.38% 31.84%
Invested Capital Q/Q Growth
0.00% 0.00% -1.41% -1.82% -2.35% -0.29% 0.24% -8.50% -9.47% 0.45% -3.62%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.15% 33.52% 34.22% 35.04% 67.62% 14.91% 30.69% 36.63% 36.58% 28.66% 36.91%
EBITDA Margin
32.66% 25.96% 23.65% 32.30% 13.01% -106.81% 7.86% 26.83% 23.83% 25.13% 12.91%
Operating Margin
21.80% 15.36% 13.29% 18.41% 7.49% -141.08% -13.14% 11.84% 12.71% 15.04% -1.30%
EBIT Margin
21.58% 14.56% 13.15% 22.03% 8.28% -142.84% -13.66% 15.67% 12.86% 14.89% -0.67%
Profit (Net Income) Margin
11.12% 5.10% 94.27% 17.43% 5.56% -169.48% -33.19% 6.92% 3.93% 8.70% -10.90%
Tax Burden Percent
71.70% 62.90% 923.16% 95.40% 90.03% 99.59% 100.44% 100.00% 73.61% 136.97% 102.59%
Interest Burden Percent
71.90% 55.67% 77.66% 82.92% 74.52% 119.15% 241.94% 44.13% 41.50% 42.64% 1,588.24%
Effective Tax Rate
28.30% 37.10% -823.16% 4.60% 9.97% 0.00% 0.00% 0.00% 26.39% -36.97% 0.00%
Return on Invested Capital (ROIC)
0.00% 8.21% 46.00% 5.81% 4.26% -8.88% -1.44% 3.77% 3.48% 7.46% -0.33%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -1.39% 14.91% 5.66% 2.00% -24.65% -9.48% 0.26% -1.06% -1.40% -7.39%
Return on Net Nonoperating Assets (RNNOA)
0.00% -0.94% 7.78% 2.45% 0.99% -16.69% -8.33% 0.21% -0.85% -1.33% -7.97%
Return on Equity (ROE)
0.00% 7.27% 53.78% 8.26% 5.25% -25.57% -9.78% 3.98% 2.63% 6.14% -8.31%
Cash Return on Invested Capital (CROIC)
0.00% -191.79% 18.36% 10.66% -16.47% 1.06% 5.78% 17.00% 5.62% 7.56% 6.58%
Operating Return on Assets (OROA)
0.00% 4.04% 3.75% 6.32% 4.56% -11.13% -1.83% 4.03% 3.62% 4.17% -0.20%
Return on Assets (ROA)
0.00% 1.41% 26.92% 5.00% 3.06% -13.20% -4.45% 1.78% 1.11% 2.43% -3.29%
Return on Common Equity (ROCE)
0.00% 7.37% 54.31% 8.33% 5.29% -25.79% -9.88% 4.02% 2.66% 6.22% -8.44%
Return on Equity Simple (ROE_SIMPLE)
0.00% 3.59% 43.77% 8.47% 4.86% -29.51% -10.15% 3.99% 2.78% 6.20% 0.00%
Net Operating Profit after Tax (NOPAT)
420 264 3,425 481 384 -841 -125 296 252 536 -23
NOPAT Margin
15.63% 9.66% 122.71% 17.57% 6.74% -98.76% -9.20% 11.84% 9.36% 20.61% -0.91%
Net Nonoperating Expense Percent (NNEP)
0.00% 9.60% 31.09% 0.15% 2.26% 15.76% 8.04% 3.51% 4.54% 8.86% 7.06%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 3.62% 3.35% 7.20% -0.33%
Cost of Revenue to Revenue
65.85% 66.48% 65.78% 64.96% 32.38% 85.09% 69.31% 63.37% 63.42% 71.34% 63.09%
SG&A Expenses to Revenue
3.68% 3.30% 4.69% 5.04% 1.09% 11.62% 8.15% 5.40% 5.49% 5.81% 6.30%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
12.35% 18.15% 20.92% 16.62% 10.07% 155.99% 43.83% 24.79% 23.87% 13.62% 38.21%
Earnings before Interest and Taxes (EBIT)
580 397 367 603 471 -1,217 -186 392 347 387 -17
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
878 708 660 884 740 -910 107 671 643 653 328
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.67 0.68 0.75 0.68 0.83 0.48 0.77 0.80 0.69
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.75 0.76 0.83 0.69 0.83 0.49 0.78 0.81 0.69
Price to Revenue (P/Rev)
0.00 0.00 1.43 1.39 0.85 3.91 2.70 0.84 1.09 1.12 0.84
Price to Earnings (P/E)
0.00 0.00 1.52 8.07 1.54 0.00 0.00 12.98 30.18 13.70 0.00
Dividend Yield
0.00% 0.00% 24.88% 15.27% 9.40% 13.45% 0.00% 2.99% 8.75% 9.95% 9.31%
Earnings Yield
0.00% 0.00% 65.65% 12.40% 65.14% 0.00% 0.00% 7.70% 3.31% 7.30% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.76 0.77 0.83 0.83 0.91 0.69 0.83 0.88 0.85
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 2.32 2.28 1.46 8.73 5.58 2.02 2.20 2.42 2.23
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 9.79 7.07 11.20 0.00 71.01 7.51 9.22 9.64 17.27
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 17.61 10.36 17.59 0.00 0.00 12.86 17.09 16.26 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 1.89 13.00 21.60 0.00 0.00 17.03 23.48 11.75 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 9.90 14.08 16.60 0.00 0.00 12.33 11.79 14.67 14.23
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 4.73 7.09 0.00 73.90 15.14 3.78 14.55 11.60 12.43
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.79 0.50 0.53 0.60 1.06 1.06 0.91 1.00 1.07 1.25
Long-Term Debt to Equity
0.00 0.79 0.50 0.53 0.60 1.06 1.06 0.91 1.00 1.07 1.25
Financial Leverage
0.00 0.68 0.52 0.43 0.50 0.68 0.88 0.81 0.80 0.95 1.08
Leverage Ratio
0.00 2.57 2.00 1.65 1.72 1.94 2.20 2.24 2.38 2.52 2.53
Compound Leverage Factor
0.00 1.43 1.55 1.37 1.28 2.31 5.32 0.99 0.99 1.08 40.15
Debt to Total Capital
0.00% 44.07% 33.18% 34.54% 37.50% 51.40% 51.48% 47.56% 49.98% 51.66% 55.51%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 44.07% 33.18% 34.54% 37.50% 51.40% 51.48% 47.56% 49.98% 51.66% 55.51%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% -0.72% -0.55% -0.54% -0.44% -0.50% -0.54% -0.59% -0.61% -0.69% -0.80%
Common Equity to Total Capital
0.00% 56.65% 67.37% 65.99% 62.93% 49.11% 49.06% 53.02% 50.63% 49.02% 45.28%
Debt to EBITDA
0.00 4.25 4.49 3.33 5.23 -5.63 43.66 5.80 5.86 5.88 11.70
Net Debt to EBITDA
0.00 3.66 3.81 2.81 4.72 -4.57 37.09 4.45 4.74 5.27 10.90
Long-Term Debt to EBITDA
0.00 4.25 4.49 3.33 5.23 -5.63 43.66 5.80 5.86 5.88 11.70
Debt to NOPAT
0.00 11.43 0.86 6.13 10.09 -6.09 -37.29 13.15 14.91 7.17 -166.15
Net Debt to NOPAT
0.00 9.84 0.73 5.17 9.10 -4.94 -31.68 10.09 12.07 6.42 -154.72
Long-Term Debt to NOPAT
0.00 11.43 0.86 6.13 10.09 -6.09 -37.29 13.15 14.91 7.17 -166.15
Altman Z-Score
0.00 0.00 1.41 1.48 1.52 0.20 0.56 0.72 0.71 0.70 0.45
Noncontrolling Interest Sharing Ratio
0.00% -1.28% -1.00% -0.82% -0.76% -0.84% -1.07% -1.12% -1.17% -1.32% -1.59%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 3.14 2.71 3.52 2.81 6.91 5.25 3.96 1.55 1.65 1.17
Quick Ratio
0.00 2.80 2.47 3.08 2.42 6.65 5.03 3.75 1.45 1.46 0.90
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -6,153 1,367 882 -1,483 101 502 1,335 407 543 456
Operating Cash Flow to CapEx
0.00% 175.77% 352.97% 0.00% 0.00% 0.00% 0.00% 1,636.00% 297.63% 218.88% 180.09%
Free Cash Flow to Firm to Interest Expense
0.00 -34.00 11.02 6.94 -10.60 0.47 1.94 5.40 1.62 1.98 1.71
Operating Cash Flow to Interest Expense
2.79 2.20 5.27 3.50 3.56 -2.06 -0.53 1.66 2.00 1.57 1.49
Operating Cash Flow Less CapEx to Interest Expense
11.61 0.95 3.77 5.00 4.91 -1.49 1.02 1.55 1.33 0.85 0.66
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.28 0.29 0.29 0.55 0.08 0.13 0.26 0.28 0.28 0.30
Accounts Receivable Turnover
0.00 20.98 21.89 19.69 34.16 8.27 22.33 22.23 22.39 21.39 20.57
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.32 0.33 0.34 0.65 0.09 0.15 0.30 0.34 0.35 0.35
Accounts Payable Turnover
0.00 10.86 10.06 9.33 9.21 3.98 6.23 8.43 7.96 8.50 7.56
Days Sales Outstanding (DSO)
0.00 17.40 16.67 18.54 10.68 44.13 16.35 16.42 16.30 17.06 17.74
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 33.62 36.28 39.11 39.63 91.63 58.58 43.29 45.87 42.92 48.27
Cash Conversion Cycle (CCC)
0.00 -16.22 -19.61 -20.57 -28.95 -47.50 -42.23 -26.87 -29.56 -25.85 -30.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
0.00 6,417 8,475 8,074 9,941 8,999 8,372 7,333 7,178 7,171 6,692
Invested Capital Turnover
0.00 0.85 0.37 0.33 0.63 0.09 0.16 0.32 0.37 0.36 0.37
Increase / (Decrease) in Invested Capital
0.00 6,417 2,058 -401 1,867 -942 -627 -1,039 -155 -7.00 -479
Enterprise Value (EV)
0.00 0.00 6,463 6,249 8,285 7,435 7,598 5,041 5,929 6,292 5,665
Market Capitalization
0.00 0.00 3,999 3,807 4,840 3,329 3,678 2,103 2,927 2,904 2,146
Book Value per Share
$0.00 $19.56 $27.98 $27.99 $27.14 $20.77 $18.83 $19.30 $18.16 $17.66 $15.66
Tangible Book Value per Share
$0.00 $16.28 $24.97 $24.84 $24.41 $20.58 $18.64 $19.11 $17.96 $17.46 $15.46
Total Capital
0.00 6,835 8,923 8,534 10,322 9,964 9,075 8,183 7,533 7,435 6,914
Total Debt
0.00 3,012 2,961 2,948 3,871 5,121 4,672 3,892 3,765 3,841 3,838
Total Long-Term Debt
0.00 3,012 2,961 2,948 3,871 5,121 4,672 3,892 3,765 3,841 3,838
Net Debt
0.00 2,594 2,513 2,488 3,490 4,156 3,969 2,986 3,048 3,439 3,574
Capital Expenditures (CapEx)
-1,640 227 185 -191 -189 -121 -400 25 169 196 221
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.00 21 -25 52 46 -82 -25 -89 -401 -164 -198
Debt-free Net Working Capital (DFNWC)
0.00 358 339 462 392 869 663 817 316 238 66
Net Working Capital (NWC)
0.00 358 339 462 392 869 663 817 316 238 66
Net Nonoperating Expense (NNE)
121 125 794 3.82 68 603 327 123 146 310 254
Net Nonoperating Obligations (NNO)
0.00 2,594 2,513 2,488 3,490 4,156 3,969 3,042 3,410 3,577 3,616
Total Depreciation and Amortization (D&A)
298 311 293 281 269 307 293 279 296 266 345
Debt-free, Cash-free Net Working Capital to Revenue
0.00% 0.77% -0.90% 1.90% 0.81% -9.62% -1.84% -3.56% -14.86% -6.31% -7.79%
Debt-free Net Working Capital to Revenue
0.00% 13.13% 12.15% 16.88% 6.89% 102.00% 48.68% 32.67% 11.71% 9.16% 2.60%
Net Working Capital to Revenue
0.00% 13.13% 12.15% 16.88% 6.89% 102.00% 48.68% 32.67% 11.71% 9.16% 2.60%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.48 $0.67 $12.38 $2.32 $1.44 ($6.11) ($1.95) $0.71 $0.44 $1.02 ($1.43)
Adjusted Weighted Average Basic Shares Outstanding
198M 198M 211M 203M 212M 236M 236M 228M 214M 207M 199M
Adjusted Diluted Earnings per Share
$1.48 $0.67 $12.21 $2.31 $1.44 ($6.11) ($1.95) $0.71 $0.44 $1.01 ($1.43)
Adjusted Weighted Average Diluted Shares Outstanding
198M 198M 214M 204M 213M 236M 236M 228M 215M 209M 199M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 198.50M 215.13M 201.55M 240.18M 236.38M 236.47M 222.07M 210.58M 202.04M 201.40M
Normalized Net Operating Profit after Tax (NOPAT)
318 272 277 388 429 -391 -116 202 392 278 199
Normalized NOPAT Margin
11.82% 9.99% 9.93% 14.19% 7.55% -45.85% -8.48% 8.09% 14.51% 10.69% 7.82%
Pre Tax Income Margin
15.51% 8.10% 10.21% 18.27% 6.17% -170.19% -33.04% 6.92% 5.34% 6.35% -10.63%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.12 2.19 2.96 4.75 3.36 -5.71 -0.72 1.59 1.38 1.41 -0.06
NOPAT to Interest Expense
2.26 1.46 27.62 3.79 2.74 -3.95 -0.49 1.20 1.00 1.95 -0.09
EBIT Less CapEx to Interest Expense
11.94 0.94 1.47 6.25 4.71 -5.15 0.83 1.49 0.71 0.70 -0.89
NOPAT Less CapEx to Interest Expense
11.08 0.20 26.13 5.29 4.09 -3.38 1.06 1.10 0.33 1.24 -0.91
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
29.43% 152.52% 14.90% 97.69% 159.18% -16.76% -1.33% 9.83% 150.00% 229.65% -104.69%
Augmented Payout Ratio
29.43% 152.52% 14.90% 170.65% 159.18% -21.33% -1.33% 141.04% 319.81% 280.97% -120.94%

Quarterly Metrics And Ratios for Park Hotels & Resorts

This table displays calculated financial ratios and metrics derived from Park Hotels & Resorts' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 201,398,439.00 201,361,835.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 201,398,439.00 201,361,835.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.05 0.23
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.20% -1.39% -3.92% -4.42% -4.87% -1.41% -2.04% -6.01% 0.64% -1.27% 1.19%
EBITDA Growth
148.00% 6.80% 741.38% 3.92% -59.41% -48.41% 0.54% -13.21% -151.66% 59.26% -8.56%
EBIT Growth
236.59% 13.58% 224.21% 10.59% -69.93% -90.22% -45.76% -38.30% -278.31% 588.89% 62.50%
NOPAT Growth
195.48% 17.90% 314.87% 7.98% 22.89% -94.49% -69.13% -55.00% -139.79% 1,067.97% 89.81%
Net Income Growth
437.14% -12.12% 145.89% 83.87% -61.17% -296.55% -102.99% -124.56% -379.45% 121.05% 2,600.00%
EPS Growth
514.29% -13.33% 142.86% 100.00% -62.79% -323.08% -106.67% -130.77% -425.00% 117.24% 1,300.00%
Operating Cash Flow Growth
80.00% -11.54% -19.86% 10.24% -36.51% -6.52% -7.69% -29.29% 31.25% -31.40% 30.56%
Free Cash Flow Firm Growth
-65.15% 75.69% 57.05% 418.69% -24.18% -88.74% -56.70% -73.09% 23.24% 99.38% -49.96%
Invested Capital Growth
-2.11% -9.19% -6.55% -9.96% -0.10% -1.21% -3.29% -2.75% -6.68% -1.78% -0.79%
Revenue Q/Q Growth
-3.24% -2.74% 7.36% -5.39% -3.70% 0.80% 6.67% -9.23% 3.11% -1.11% 9.32%
EBITDA Q/Q Growth
143.14% -57.80% 18.47% -14.52% -5.03% -46.36% 130.86% -26.20% -156.52% 265.38% 32.56%
EBIT Q/Q Growth
224.71% -66.67% 28.26% -20.34% -11.70% -89.16% 611.11% -9.38% -355.17% 141.89% 67.74%
NOPAT Q/Q Growth
176.22% -62.12% 65.74% -37.73% 214.37% -98.30% 828.57% -9.23% -377.97% 149.85% 50.90%
Net Income Q/Q Growth
506.45% -84.57% 131.03% -14.93% 28.07% -178.08% 96.49% -600.00% -1,357.14% 105.88% 316.67%
EPS Q/Q Growth
561.54% -84.88% 130.77% -13.33% 23.08% -190.63% 93.10% -300.00% -1,200.00% 104.81% 380.00%
Operating Cash Flow Q/Q Growth
-0.79% -26.98% 27.17% 19.66% -42.86% 7.50% 25.58% -8.33% 6.06% -43.81% 138.98%
Free Cash Flow Firm Q/Q Growth
129.29% 109.33% -20.04% 35.16% -66.49% -68.90% 207.40% -16.00% 53.48% -49.69% -22.85%
Invested Capital Q/Q Growth
-9.47% 0.10% 0.22% -0.86% 0.45% -1.02% -1.89% -0.30% -3.62% 4.18% -0.90%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
37.29% 37.40% 39.65% 27.89% 8.48% 35.87% 31.55% 26.39% 53.90% 36.66% 39.56%
EBITDA Margin
56.62% 24.57% 27.11% 24.50% 24.16% 12.86% 27.83% 22.62% -12.40% 20.74% 25.15%
Operating Margin
42.01% 14.40% 17.64% 14.64% 13.28% 1.11% 9.67% 9.67% -26.07% 9.97% 13.97%
EBIT Margin
42.01% 14.40% 17.20% 14.48% 13.28% 1.43% 9.52% 9.51% -23.53% 9.97% 15.29%
Profit (Net Income) Margin
28.61% 4.54% 9.77% 8.78% 11.68% -9.05% -0.30% -2.30% -32.43% 1.93% 7.35%
Tax Burden Percent
85.07% 96.67% 121.82% 96.61% 347.62% 101.79% 200.00% 175.00% 99.51% 92.31% 90.91%
Interest Burden Percent
80.07% 32.61% 46.61% 62.77% 25.30% -622.22% -1.56% -13.79% 138.51% 20.97% 52.88%
Effective Tax Rate
14.93% 3.33% -21.82% 3.39% -247.62% 0.00% 0.00% 0.00% 0.00% 7.69% 9.09%
Return on Invested Capital (ROIC)
13.29% 4.96% 7.67% 4.94% 16.72% 0.28% 2.46% 2.44% -6.69% 3.31% 4.65%
ROIC Less NNEP Spread (ROIC-NNEP)
11.84% 3.29% 5.42% 4.00% 10.55% -1.46% 1.11% 0.87% -9.17% 2.12% 3.68%
Return on Net Nonoperating Assets (RNNOA)
9.48% 2.97% 5.01% 3.88% 10.02% -1.45% 1.10% 0.87% -9.89% 2.49% 4.27%
Return on Equity (ROE)
22.77% 7.93% 12.68% 8.82% 26.74% -1.16% 3.56% 3.31% -16.58% 5.81% 8.92%
Cash Return on Invested Capital (CROIC)
5.62% 13.08% 13.97% 17.73% 7.56% 8.81% 14.24% 4.91% 6.58% 2.01% 1.32%
Operating Return on Assets (OROA)
11.84% 4.15% 4.95% 4.12% 3.72% 0.41% 2.72% 2.68% -7.09% 3.05% 4.69%
Return on Assets (ROA)
8.06% 1.31% 2.81% 2.50% 3.27% -2.61% -0.09% -0.65% -9.78% 0.59% 2.25%
Return on Common Equity (ROCE)
23.03% 8.02% 12.83% 8.92% 27.09% -1.18% 3.61% 3.36% -16.84% 5.91% 9.08%
Return on Equity Simple (ROE_SIMPLE)
0.00% 2.69% 8.33% 9.09% 0.00% 4.01% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
235 89 147 92 289 4.90 46 41 -115 57 86
NOPAT Margin
35.74% 13.92% 21.49% 14.14% 46.16% 0.78% 6.77% 6.77% -18.25% 9.20% 12.70%
Net Nonoperating Expense Percent (NNEP)
1.45% 1.67% 2.25% 0.94% 6.17% 1.74% 1.35% 1.57% 2.48% 1.19% 0.98%
Return On Investment Capital (ROIC_SIMPLE)
3.12% - - - 3.88% 0.07% 0.63% 0.58% -1.66% 0.81% 1.21%
Cost of Revenue to Revenue
62.71% 62.60% 60.35% 72.11% 91.52% 64.13% 68.45% 73.61% 46.10% 63.34% 60.44%
SG&A Expenses to Revenue
5.63% 5.95% 5.54% 5.86% 5.92% 6.19% 6.25% 6.56% 6.20% 6.75% 6.18%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
-4.72% 23.00% 22.01% 13.25% -4.80% 34.76% 21.88% 16.72% 79.97% 26.69% 25.59%
Earnings before Interest and Taxes (EBIT)
276 92 118 94 83 9.00 64 58 -148 62 104
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
372 157 186 159 151 81 187 138 -78 129 171
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.77 0.95 0.83 0.79 0.80 0.62 0.59 0.60 0.69 0.69 0.93
Price to Tangible Book Value (P/TBV)
0.78 0.96 0.84 0.79 0.81 0.62 0.60 0.61 0.69 0.70 0.94
Price to Revenue (P/Rev)
1.09 1.34 1.19 1.12 1.12 0.83 0.79 0.80 0.84 0.84 1.13
Price to Earnings (P/E)
30.18 39.25 10.31 8.85 13.70 16.99 35.18 0.00 0.00 0.00 0.00
Dividend Yield
8.75% 7.68% 9.48% 10.78% 9.95% 13.11% 13.72% 13.79% 9.31% 9.50% 3.50%
Earnings Yield
3.31% 2.55% 9.70% 11.30% 7.30% 5.89% 2.84% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.83 0.97 0.91 0.88 0.88 0.80 0.79 0.80 0.85 0.85 0.96
Enterprise Value to Revenue (EV/Rev)
2.20 2.58 2.45 2.39 2.42 2.20 2.14 2.18 2.23 2.35 2.62
Enterprise Value to EBITDA (EV/EBITDA)
9.22 10.64 7.51 7.18 9.64 9.89 9.52 9.94 17.27 15.84 18.50
Enterprise Value to EBIT (EV/EBIT)
17.09 19.41 11.41 10.82 16.26 18.78 22.02 25.86 0.00 165.41 87.64
Enterprise Value to NOPAT (EV/NOPAT)
23.48 26.68 12.15 11.50 11.75 10.53 7.13 36.95 0.00 386.67 182.98
Enterprise Value to Operating Cash Flow (EV/OCF)
11.79 14.15 14.11 13.21 14.67 13.49 13.30 14.84 14.23 16.05 16.49
Enterprise Value to Free Cash Flow (EV/FCFF)
14.55 7.04 6.26 4.70 11.60 9.07 5.46 16.01 12.43 42.11 72.87
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.00 1.01 1.03 1.04 1.07 1.12 1.13 1.15 1.25 1.33 1.35
Long-Term Debt to Equity
1.00 1.01 1.03 1.04 1.07 1.12 1.13 1.15 1.25 1.33 1.35
Financial Leverage
0.80 0.90 0.92 0.97 0.95 0.99 0.99 1.00 1.08 1.18 1.16
Leverage Ratio
2.38 2.35 2.39 2.42 2.52 2.51 2.53 2.56 2.53 2.56 2.58
Compound Leverage Factor
1.90 0.77 1.11 1.52 0.64 -15.59 -0.04 -0.35 3.50 0.54 1.36
Debt to Total Capital
49.98% 50.15% 50.79% 50.98% 51.66% 52.78% 53.13% 53.58% 55.51% 57.15% 57.49%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
49.98% 50.15% 50.79% 50.98% 51.66% 52.78% 53.13% 53.58% 55.51% 57.15% 57.49%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
-0.61% -0.63% -0.58% -0.60% -0.69% -0.80% -0.77% -0.78% -0.80% -0.78% -0.80%
Common Equity to Total Capital
50.63% 50.48% 49.79% 49.62% 49.02% 48.01% 47.65% 47.20% 45.28% 43.63% 43.31%
Debt to EBITDA
5.86 5.76 4.44 4.41 5.88 6.66 6.64 6.89 11.70 10.76 11.39
Net Debt to EBITDA
4.74 5.19 3.93 3.86 5.27 6.25 6.09 6.39 10.90 10.34 10.66
Long-Term Debt to EBITDA
5.86 5.76 4.44 4.41 5.88 6.66 6.64 6.89 11.70 10.76 11.39
Debt to NOPAT
14.91 14.45 7.19 7.07 7.17 7.08 4.98 25.63 -166.15 262.66 112.69
Net Debt to NOPAT
12.07 13.00 6.35 6.19 6.42 6.65 4.56 23.77 -154.72 252.53 105.44
Long-Term Debt to NOPAT
14.91 14.45 7.19 7.07 7.17 7.08 4.98 25.63 -166.15 262.66 112.69
Altman Z-Score
0.68 0.72 0.68 0.64 0.59 0.47 0.48 0.45 0.39 0.46 0.59
Noncontrolling Interest Sharing Ratio
-1.17% -1.21% -1.15% -1.16% -1.32% -1.46% -1.40% -1.44% -1.59% -1.75% -1.76%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.55 2.02 2.28 2.23 1.65 1.59 1.78 1.56 1.17 0.96 1.26
Quick Ratio
1.45 1.80 2.02 2.03 1.46 1.35 1.53 1.37 0.90 0.79 1.08
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
390 816 652 882 296 92 283 237 364 183 141
Operating Cash Flow to CapEx
140.00% 131.43% 229.41% 325.58% 250.00% 111.69% 251.16% 145.59% 97.22% 81.94% 300.00%
Free Cash Flow to Firm to Interest Expense
5.91 12.18 9.46 12.78 4.28 1.35 4.09 3.44 5.97 3.59 2.72
Operating Cash Flow to Interest Expense
1.91 1.37 1.70 2.03 1.16 1.26 1.57 1.43 1.72 1.16 2.71
Operating Cash Flow Less CapEx to Interest Expense
0.55 0.33 0.96 1.41 0.70 0.13 0.94 0.45 -0.05 -0.25 1.81
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.28 0.29 0.29 0.28 0.28 0.29 0.29 0.28 0.30 0.31 0.31
Accounts Receivable Turnover
22.39 21.09 19.93 19.27 21.39 20.72 19.66 20.46 20.57 18.97 18.15
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.34 0.34 0.35 0.34 0.35 0.35 0.35 0.35 0.35 0.35 0.36
Accounts Payable Turnover
7.96 7.23 6.52 6.36 8.50 8.54 7.91 7.66 7.56 7.29 6.67
Days Sales Outstanding (DSO)
16.30 17.31 18.31 18.94 17.06 17.62 18.56 17.84 17.74 19.24 20.11
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
45.87 50.46 55.99 57.42 42.92 42.73 46.14 47.62 48.27 50.06 54.73
Cash Conversion Cycle (CCC)
-29.56 -33.15 -37.68 -38.49 -25.85 -25.11 -27.58 -29.78 -30.53 -30.83 -34.62
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,178 7,185 7,201 7,139 7,171 7,098 6,964 6,943 6,692 6,972 6,909
Invested Capital Turnover
0.37 0.36 0.36 0.35 0.36 0.36 0.36 0.36 0.37 0.36 0.37
Increase / (Decrease) in Invested Capital
-155 -727 -505 -790 -7.00 -87 -237 -196 -479 -126 -55
Enterprise Value (EV)
5,929 6,950 6,518 6,276 6,292 5,708 5,505 5,535 5,665 5,955 6,660
Market Capitalization
2,927 3,611 3,155 2,946 2,904 2,158 2,040 2,030 2,146 2,121 2,879
Book Value per Share
$18.16 $18.13 $17.95 $17.96 $17.66 $17.29 $17.23 $16.92 $15.66 $15.33 $15.35
Tangible Book Value per Share
$17.96 $17.93 $17.75 $17.76 $17.46 $17.09 $17.02 $16.71 $15.46 $15.13 $15.15
Total Capital
7,533 7,506 7,592 7,562 7,435 7,277 7,228 7,165 6,914 7,078 7,135
Total Debt
3,765 3,764 3,856 3,855 3,841 3,841 3,840 3,839 3,838 4,045 4,102
Total Long-Term Debt
3,765 3,764 3,856 3,855 3,841 3,841 3,840 3,839 3,838 4,045 4,102
Net Debt
3,048 3,386 3,407 3,375 3,439 3,608 3,521 3,561 3,574 3,889 3,838
Capital Expenditures (CapEx)
90 70 51 43 32 77 43 68 108 72 47
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-401 -93 -80 -116 -164 -75 -91 -114 -198 -171 -165
Debt-free Net Working Capital (DFNWC)
316 285 369 364 238 158 228 164 66 -15 99
Net Working Capital (NWC)
316 285 369 364 238 158 228 164 66 -15 99
Net Nonoperating Expense (NNE)
47 60 80 35 216 62 48 55 89 45 36
Net Nonoperating Obligations (NNO)
3,410 3,443 3,465 3,432 3,577 3,662 3,576 3,617 3,616 3,939 3,876
Total Depreciation and Amortization (D&A)
96 65 68 65 68 72 123 80 70 67 67
Debt-free, Cash-free Net Working Capital to Revenue
-14.86% -3.46% -3.01% -4.41% -6.31% -2.90% -3.53% -4.49% -7.79% -6.75% -6.49%
Debt-free Net Working Capital to Revenue
11.71% 10.60% 13.87% 13.84% 9.16% 6.10% 8.85% 6.46% 2.60% -0.59% 3.90%
Net Working Capital to Revenue
11.71% 10.60% 13.87% 13.84% 9.16% 6.10% 8.85% 6.46% 2.60% -0.59% 3.90%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.86 $0.13 $0.31 $0.26 $0.32 ($0.29) ($0.02) ($0.08) ($1.04) $0.05 $0.24
Adjusted Weighted Average Basic Shares Outstanding
214M 209M 209M 206M 207M 200M 199M 199M 199M 199M 200M
Adjusted Diluted Earnings per Share
$0.86 $0.13 $0.30 $0.26 $0.32 ($0.29) ($0.02) ($0.08) ($1.04) $0.05 $0.24
Adjusted Weighted Average Diluted Shares Outstanding
215M 211M 211M 208M 209M 200M 199M 199M 199M 200M 200M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
210.58M 210.60M 208.92M 206.40M 202.04M 199.89M 199.91M 199.90M 201.40M 201.36M 201.34M
Normalized Net Operating Profit after Tax (NOPAT)
235 95 90 92 53 54 45 41 60 63 108
Normalized NOPAT Margin
35.74% 14.83% 13.06% 14.14% 8.51% 8.56% 6.67% 6.77% 9.46% 10.09% 15.91%
Pre Tax Income Margin
33.64% 4.69% 8.02% 9.09% 3.36% -8.89% -0.15% -1.31% -32.59% 2.09% 8.09%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
4.18 1.37 1.71 1.36 1.20 0.13 0.93 0.84 -2.43 1.22 2.00
NOPAT to Interest Expense
3.56 1.33 2.14 1.33 4.18 0.07 0.66 0.60 -1.88 1.12 1.66
EBIT Less CapEx to Interest Expense
2.82 0.33 0.97 0.74 0.74 -1.00 0.30 -0.14 -4.20 -0.20 1.10
NOPAT Less CapEx to Interest Expense
2.19 0.28 1.40 0.71 3.72 -1.06 0.04 -0.39 -3.65 -0.29 0.76
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
150.00% 450.00% 152.06% 146.63% 229.65% 214.29% 421.13% 0.00% -104.69% -97.60% -132.69%
Augmented Payout Ratio
319.81% 523.53% 183.81% 164.22% 280.97% 329.29% 612.68% 0.00% -120.94% -97.60% -132.69%

Financials Breakdown Chart

Key Financial Trends

Park Hotels & Resorts (NYSE: PK) posted a solid start to 2026 on the top line, but the quarter also showed how much the company still relies on cash generation, portfolio cash flows, and a manageable capital structure to support dividends and operations.

For Q1 2026, revenue came in at $622 million, down slightly from $629 million in Q4 2025 and $630 million in Q1 2025. Net income was $12 million, an improvement from a $204 million loss in Q4 2025 and a $57 million loss in Q1 2025. On a per-share basis, Park Hotels earned $0.05 diluted EPS versus a loss in the prior quarter and a larger loss a year ago.

Cash flow was also positive, with $59 million in operating cash flow in Q1 2026. That was lower than $105 million in Q4 2025, but better than the $86 million generated in Q1 2025. The company paid $51 million in dividends during the quarter and spent $83 million on property, plant and equipment, which helped drive a $74 million decline in cash and equivalents.

Looking at the balance sheet, PK ended Q1 2026 with $156 million in cash, $7.66 billion in assets, $4.63 billion in liabilities, and $3.09 billion in common equity. Long-term debt was $3.84 billion, essentially unchanged from recent quarters, while retained earnings remained negative at -$937 million, reflecting a history of distributions and past losses.

Over the last four years, the trend is mixed:

  • Operating cash flow has recovered meaningfully from the weak 2025 first quarter, and Q1 2026 remained comfortably positive at $59 million.
  • Revenue has been relatively stable over the last year, generally holding in the low-$600 million range quarter to quarter.
  • Q1 2026 returned to profitability after losses in Q4 2025 and Q1 2025, with $12 million in net income.
  • Leverage appears manageable for now relative to the size of the asset base, with equity still above $3 billion.
  • Depreciation remains a major non-cash add-back, which helps operating cash flow but also reflects the capital-intensive hotel portfolio.
  • Capex remains steady and required ongoing reinvestment, with $83 million spent in Q1 2026.
  • Dividend payments continue to be a major cash use, at $51 million in Q1 2026.
  • Interest expense remains heavy at $51 million in Q1 2026, limiting pre-tax earnings even when operations improve.
  • Revenue growth is muted, with quarterly sales not showing a clear upward trend versus the prior year.
  • Balance-sheet cash declined sharply from $278 million at Q3 2025 to $156 million in Q1 2026.

One important takeaway is that Park Hotels’ earnings are very sensitive to operating margins and non-operating items like interest expense and asset-related charges. In the recent history you provided, the company swung from strong profitability in 2024 to losses in parts of 2025, then back to a modest profit in Q1 2026.

For retail investors, the key question is whether PK can sustain positive operating cash flow while keeping leverage and dividend outflows under control. If hotel demand stays stable and margins hold up, the stock has support from cash generation. But if revenue softens or interest costs remain elevated, earnings can quickly move back into the red.

08/20/26 01:10 PM ETAI Generated. May Contain Errors.

Park Hotels & Resorts Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Park Hotels & Resorts' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Park Hotels & Resorts' net income appears to be on a downward trend, with a most recent value of -$277 million in 2025, falling from $299 million in 2015. The previous period was $226 million in 2024. View Park Hotels & Resorts' forecast to see where analysts expect Park Hotels & Resorts to go next.

Park Hotels & Resorts' total operating income in 2025 was -$33 million, based on the following breakdown:
  • Total Gross Profit: $938 million
  • Total Operating Expenses: $971 million

Over the last 10 years, Park Hotels & Resorts' total revenue changed from $2.69 billion in 2015 to $2.54 billion in 2025, a change of -5.5%.

Park Hotels & Resorts' total liabilities were at $4.62 billion at the end of 2025, a 16.9% decrease from 2024, and a 23.1% decrease since 2016.

In the past 9 years, Park Hotels & Resorts' cash and equivalents has ranged from $232 million in 2025 to $951 million in 2020, and is currently $232 million as of their latest financial filing in 2025.

Over the last 10 years, Park Hotels & Resorts' book value per share changed from 0.00 in 2015 to 15.66 in 2025, a change of 1,566.3%.



Financial statements for NYSE:PK last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners