Free Trial

Chatham Lodging Trust (CLDT) Financials

Chatham Lodging Trust logo
$14.22 +0.09 (+0.60%)
As of 12:53 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Chatham Lodging Trust

Annual Income Statements for Chatham Lodging Trust

This table shows Chatham Lodging Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
33 31 29 31 19 -76 -22 1.86 -5.31 -3.78 7.10
Consolidated Net Income / (Loss)
33 32 30 31 19 -77 -37 9.87 2.49 4.04 15
Net Income / (Loss) Continuing Operations
33 32 30 -235 -309 -285 -40 11 2.49 4.04 15
Total Pre-Tax Income
33 31 30 31 19 -77 -19 9.87 2.49 4.04 15
Total Revenue
249 -28 274 31 -28 -77 0.00 268 286 288 270
Net Interest Income / (Expense)
-28 -28 -28 -26 -28 -28 0.00 -26 -26 -29 -25
Total Interest Income
0.26 0.05 0.03 0.46 0.19 0.18 0.00 0.01 1.53 1.71 0.27
Investment Securities Interest Income
0.26 0.05 0.03 0.46 0.19 0.18 - 0.01 1.53 1.71 0.27
Total Interest Expense
28 28 28 27 28 28 0.00 26 27 31 26
Other Interest Expense
- - - - - - - - 27 31 26
Total Non-Interest Income
277 0.00 302 57 0.00 -49 0.00 295 311 317 295
Other Non-Interest Income
267 - 302 58 - -63 - 295 311 317 295
Total Non-Interest Expense
216 -60 244 266 281 208 40 257 283 284 254
Net Occupancy & Equipment Expense
105 - - - - - - - 105 110 101
Marketing Expense
26 - - - - - - - 31 32 30
Other Operating Expenses
41 188 196 47 46 139 40 200 84 83 77
Depreciation Expense
49 49 46 48 52 54 - 59 58 61 60
Impairment Charge
0.00 0.00 6.66 0.00 0.00 15 - - 4.27 4.26 0.00
Other Special Charges
-5.58 -297 -4.91 171 184 0.00 0.00 -2.27 0.51 -5.70 -14
Income Tax Expense
0.26 -0.30 0.40 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Preferred Stock Dividends Declared
- - - - 0.00 0.00 3.98 7.95 7.95 7.95 7.95
Net Income / (Loss) Attributable to Noncontrolling Interest
0.21 0.21 0.20 0.23 0.18 -1.00 -0.44 0.07 -0.16 -0.13 0.26
Basic Earnings per Share
$0.87 $0.82 $0.73 $0.66 $0.39 ($1.62) ($0.46) $0.04 ($0.11) ($0.08) $0.14
Weighted Average Basic Shares Outstanding
37.92M 38.30M 39.86M 46.07M 46.79M 46.96M 48.35M 48.80M 48.85M 48.90M 48.79M
Diluted Earnings per Share
$0.86 $0.81 $0.73 $0.66 $0.39 ($1.62) ($0.46) $0.04 ($0.11) ($0.08) $0.14
Weighted Average Diluted Shares Outstanding
38.32M 38.48M 40.11M 46.24M 47.02M 46.96M 48.35M 49.06M 48.85M 48.90M 49.99M
Weighted Average Basic & Diluted Shares Outstanding
37.90M 38.40M 40.40M 46.40M 93.91M 94.03M 48.80M 48.85M 48.90M 48.97M 47.25M
Cash Dividends to Common per Share
$1.28 $1.38 $1.32 $1.32 $1.32 $0.22 $0.00 $0.07 $0.28 $0.28 $0.36

Quarterly Income Statements for Chatham Lodging Trust

This table shows Chatham Lodging Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-23 -7.21 4.86 2.26 -9.57 -0.45 3.39 1.54 2.62 -6.29 6.23
Consolidated Net Income / (Loss)
-9.33 -5.48 7.03 4.34 -1.85 1.52 5.50 3.59 4.71 -4.54 8.46
Net Income / (Loss) Continuing Operations
-3.79 -5.48 7.03 4.34 3.51 1.52 5.50 3.59 4.71 -4.54 8.46
Total Pre-Tax Income
-9.33 -5.48 7.03 4.34 -1.85 1.52 5.50 3.59 4.71 -4.48 8.52
Total Revenue
66 62 79 79 68 62 74 72 62 61 81
Net Interest Income / (Expense)
-6.55 -6.46 -7.04 -8.17 -7.50 -6.79 -6.36 -6.17 -6.07 -6.12 -6.88
Total Interest Income
0.85 0.85 0.68 0.10 0.09 0.06 0.06 0.07 0.08 0.08 0.02
Investment Securities Interest Income
0.85 0.85 0.68 0.10 0.09 0.06 0.06 0.07 0.08 0.08 0.02
Total Interest Expense
7.40 7.31 7.72 8.26 7.59 6.85 6.41 6.24 6.15 6.20 6.90
Other Interest Expense
- 7.31 7.72 8.26 - 6.85 6.41 6.24 6.15 6.20 6.90
Total Non-Interest Income
72 68 86 87 75 69 80 78 68 68 88
Other Non-Interest Income
72 68 86 87 75 69 80 78 68 68 88
Total Non-Interest Expense
70 67 72 75 64 60 68 69 57 66 72
Net Occupancy & Equipment Expense
- 25 28 29 - 26 26 26 24 24 27
Marketing Expense
- 6.83 8.52 8.67 - 7.04 8.09 8.27 7.02 6.94 8.85
Other Operating Expenses
55 20 21 22 55 20 19 20 18 20 21
Depreciation Expense
15 15 15 15 15 15 15 15 15 15 16
Other Special Charges
0.04 0.15 0.01 0.01 -5.87 -7.12 -0.35 0.14 -6.86 -0.12 -0.01
Income Tax Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.06 0.06
Preferred Stock Dividends Declared
1.99 1.99 1.99 1.99 1.99 1.99 1.99 1.99 1.99 1.99 1.99
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.35 -0.26 0.19 0.09 -0.15 -0.02 0.12 0.06 0.10 -0.24 0.24
Basic Earnings per Share
($0.23) ($0.15) $0.10 $0.05 ($0.08) ($0.01) $0.07 $0.03 $0.05 ($0.13) $0.13
Weighted Average Basic Shares Outstanding
48.85M 48.89M 48.90M 48.90M 48.90M 48.96M 49.00M 48.91M 48.79M 47.25M 46.63M
Diluted Earnings per Share
($0.23) ($0.15) $0.10 $0.05 ($0.08) ($0.01) $0.07 $0.03 $0.05 ($0.13) $0.13
Weighted Average Diluted Shares Outstanding
48.85M 48.89M 49.01M 49.07M 48.90M 48.96M 49.57M 49.60M 49.99M 47.25M 47.91M
Weighted Average Basic & Diluted Shares Outstanding
48.90M 48.91M 48.91M 48.91M 48.97M 48.98M 48.98M 48.52M 47.25M 46.68M 46.57M
Cash Dividends to Common per Share
$0.07 $0.07 $0.07 $0.07 $0.07 $0.09 $0.09 $0.09 $0.09 $0.10 $0.10

Annual Cash Flow Statements for Chatham Lodging Trust

This table details how cash moves in and out of Chatham Lodging Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
5.96 -3.11 -0.55 -4.16 -12 11 -1.58 15 41 -56 2.79
Net Cash From Operating Activities
82 88 87 86 86 -20 29 72 76 74 64
Net Cash From Continuing Operating Activities
82 88 87 86 86 -20 29 72 76 74 64
Net Income / (Loss) Continuing Operations
33 32 30 31 19 -77 -19 9.87 2.49 4.04 15
Consolidated Net Income / (Loss)
33 32 30 31 19 -77 -19 9.87 2.49 4.04 15
Depreciation Expense
49 49 46 48 51 54 54 59 58 61 60
Amortization Expense
1.80 1.29 0.87 1.14 1.16 1.52 2.07 1.69 1.42 1.57 1.67
Non-Cash Adjustments to Reconcile Net Income
-2.74 2.31 6.22 5.10 14 6.48 -12 3.42 13 5.01 -7.94
Changes in Operating Assets and Liabilities, net
0.82 3.81 3.86 1.17 0.49 -4.56 3.68 -2.57 1.39 2.69 -4.51
Net Cash From Investing Activities
-182 -15 -158 -96 -45 27 -102 30 -28 -29 45
Net Cash From Continuing Investing Activities
-182 -15 -158 -96 -45 27 -102 30 -28 -29 45
Purchase of Investment Securities
-169 0.00 -143 -70 -8.17 0.00 -71 -31 -28 -75 -25
Sale and/or Maturity of Investments
13 7.23 15 5.04 12 64 2.80 80 0.00 46 70
Net Cash From Financing Activities
106 -76 71 6.02 -54 4.43 72 -86 -7.73 -101 -107
Net Cash From Continuing Financing Activities
106 -76 71 6.02 -54 4.43 72 -86 -7.73 -101 -107
Issuance of Debt
132 43 129 149 75 99 112 44 173 260 215
Issuance of Common Equity
121 0.48 151 24 7.30 0.18 25 0.06 0.06 0.05 0.05
Repayment of Debt
-92 -60 -154 -104 -73 -76 -176 -119 -157 -337 -281
Repurchase of Common Equity
-0.02 - - - - - - - 0.00 0.00 -8.97
Payment of Dividends
-45 -53 -53 -62 -63 -16 -2.60 -8.10 -22 -22 -26
Other Financing Activities, Net
-4.15 -0.13 -2.15 -1.47 -0.26 -2.40 -5.62 -3.50 -1.48 -1.34 -6.18
Cash Interest Paid
26 27 27 25 25 30 29 26 25 29 24
Cash Income Taxes Paid
0.16 0.74 0.71 0.89 0.89 0.33 0.39 0.77 0.93 0.87 0.64

Quarterly Cash Flow Statements for Chatham Lodging Trust

This table details how cash moves in and out of Chatham Lodging Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-4.23 5.75 -66 3.15 1.00 -4.65 -0.98 -2.84 11 -13 -1.58
Net Cash From Operating Activities
10 6.89 25 29 13 4.19 22 26 12 13 26
Net Cash From Continuing Operating Activities
10 6.89 25 29 13 4.19 22 26 12 13 26
Net Income / (Loss) Continuing Operations
-9.33 -5.48 7.03 4.34 -1.85 1.52 5.50 3.59 4.71 -4.54 8.45
Consolidated Net Income / (Loss)
-9.33 -5.48 7.03 4.34 -1.85 1.52 5.50 3.59 4.71 -4.54 8.45
Depreciation Expense
15 15 15 15 15 15 15 15 15 15 16
Amortization Expense
0.37 0.36 0.40 0.40 0.41 0.38 0.38 0.39 0.51 0.51 0.53
Non-Cash Adjustments to Reconcile Net Income
8.10 1.81 1.66 1.67 -0.12 -5.51 1.21 1.68 -5.32 1.41 1.49
Changes in Operating Assets and Liabilities, net
-3.60 -4.99 1.23 7.18 -0.73 -7.18 -0.37 5.26 -2.22 1.23 -0.53
Net Cash From Investing Activities
-6.68 6.33 -52 -6.12 23 23 14 -4.10 13 -98 -7.36
Net Cash From Continuing Investing Activities
-6.68 6.33 -52 -6.12 23 23 14 -4.10 13 -98 -7.36
Purchase of Investment Securities
- -11 - -0.00 -0.00 -7.09 -9.35 -4.10 -4.09 -98 -7.36
Net Cash From Financing Activities
-7.67 -7.47 -39 -20 -35 -32 -37 -24 -14 72 -20
Net Cash From Continuing Financing Activities
-7.67 -7.47 -39 -20 -35 -32 -37 -24 -14 72 -20
Issuance of Debt
- 0.00 231 15 14 15 - 200 - 90 5.00
Issuance of Common Equity
0.02 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.01 0.01 0.01
Repayment of Debt
-1.63 -1.64 -263 -29 -43 -41 -30 -210 - -5.00 -15
Repurchase of Common Equity
- 0.00 - - - -0.01 -0.14 -1.84 -6.99 -6.65 -2.83
Payment of Dividends
-5.55 -5.60 -5.58 -5.58 -5.58 -5.66 -6.65 -6.64 -6.62 -6.53 -6.98
Cash Interest Paid
6.80 6.78 7.66 7.87 7.17 6.42 6.00 6.20 5.57 5.16 6.34
Cash Income Taxes Paid
0.09 0.01 0.68 0.26 -0.08 0.00 0.86 0.10 -0.32 0.04 0.63

Annual Balance Sheets for Chatham Lodging Trust

This table presents Chatham Lodging Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,337 1,303 1,392 1,440 1,439 1,370 1,411 1,344 1,344 1,255 1,170
Cash and Due from Banks
21 12 9.33 7.19 6.62 21 19 26 68 20 24
Restricted Cash
19 25 27 25 14 10 11 19 18 9.65 8.20
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
1,258 1,233 1,320 1,374 1,368 1,309 1,350 1,264 1,228 1,198 1,107
Deferred Acquisition Cost
5.37 4.64 4.65 5.07 4.27 5.38 4.63 6.43 4.25 4.04 7.38
Other Assets
33 28 31 29 47 25 26 28 26 23 23
Total Liabilities & Shareholders' Equity
1,337 1,303 1,392 1,440 1,439 1,370 1,411 1,344 1,344 1,255 1,170
Total Liabilities
640 621 582 632 664 678 597 526 540 463 392
Short-Term Debt
66 53 32 82 90 135 70 0.00 0.00 110 0.00
Other Short-Term Payables
32 33 37 39 39 26 30 34 35 35 33
Long-Term Debt
540 530 506 502 495 473 474 470 484 297 339
Other Long-Term Liabilities
2.70 6.02 6.58 9.65 39 43 23 22 21 21 20
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
697 682 810 807 775 692 814 818 804 792 778
Total Preferred & Common Equity
693 677 803 797 762 678 798 795 776 758 741
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.05 0.05 0.05 0.05
Total Common Equity
693 677 803 797 762 678 797 795 776 758 741
Common Stock
720 722 872 897 905 906 1,049 1,048 1,048 1,047 1,040
Retained Earnings
-27 -46 -69 -99 -142 -229 -251 -253 -272 -289 -300
Noncontrolling Interest
4.13 4.85 6.62 9.95 13 15 17 23 28 34 37

Quarterly Balance Sheets for Chatham Lodging Trust

This table presents Chatham Lodging Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
1,332 1,337 1,366 1,333 1,302 1,295 1,226 1,194 1,183 1,243 1,234
Cash and Due from Banks
22 33 72 72 11 19 19 17 13 14 11
Restricted Cash
13 15 18 19 15 9.50 6.60 7.04 8.14 5.62 6.39
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
1,258 1,250 1,242 1,205 1,242 1,233 1,169 1,137 1,127 1,189 1,182
Deferred Acquisition Cost
4.81 4.97 4.41 4.77 4.63 4.48 3.57 3.28 6.37 7.05 6.76
Other Assets
33 34 30 31 30 28 29 30 28 28 28
Total Liabilities & Shareholders' Equity
1,332 1,337 1,366 1,333 1,302 1,295 1,226 1,194 1,183 1,243 1,234
Total Liabilities
523 522 548 538 505 497 437 405 397 481 472
Short-Term Debt
0.00 0.00 0.00 0.00 120 125 100 70 0.00 85 75
Other Short-Term Payables
32 35 41 35 34 40 - 34 38 37 38
Long-Term Debt
469 466 486 483 330 311 281 281 339 339 339
Other Long-Term Liabilities
22 21 21 21 21 21 56 20 20 20 20
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
809 814 818 795 798 798 789 789 785 762 762
Total Preferred & Common Equity
785 788 790 765 766 765 755 754 749 723 722
Preferred Stock
0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.05
Total Common Equity
785 788 790 765 766 765 755 754 749 723 722
Common Stock
1,048 1,048 1,048 1,047 1,047 1,047 1,049 1,049 1,047 1,033 1,031
Retained Earnings
-263 -259 -257 -282 -281 -282 -294 -295 -298 -311 -309
Noncontrolling Interest
25 26 27 30 31 33 34 35 36 39 40

Annual Metrics And Ratios for Chatham Lodging Trust

This table displays calculated financial ratios and metrics derived from Chatham Lodging Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
38,308,018.00 38,362,618.00 40,371,958.00 46,516,275.00 46,924,776.00 46,972,404.00 48,768,181.00 - - - 48,516,000.00
DEI Adjusted Shares Outstanding
38,308,018.00 38,362,618.00 40,371,958.00 46,516,275.00 46,924,776.00 46,972,404.00 48,768,181.00 - - - 48,516,000.00
DEI Earnings Per Adjusted Shares Outstanding
0.87 0.83 0.74 0.66 0.40 -1.64 -0.76 - - - 0.32
Growth Metrics
- - - - - - - - - - -
Revenue Growth
41.67% -111.33% 1,069.95% -88.74% -190.97% -174.51% 100.00% 0.00% 6.17% 1.13% -6.37%
EBITDA Growth
-18.76% -3.31% -5.22% -341.77% -38.07% 10.69% 106.90% 354.95% -6.50% 6.19% 15.72%
EBIT Growth
-50.23% -6.11% -4.20% -882.14% -31.55% 8.00% 85.88% 127.84% -29.69% 19.34% 279.50%
NOPAT Growth
-50.54% -4.47% -6.36% 4.01% -38.84% -385.56% 75.53% 174.83% -74.79% 62.18% 279.50%
Net Income Growth
-50.54% -4.47% -6.36% 4.01% -38.84% -507.94% 51.63% 126.50% -74.79% 62.18% 279.50%
EPS Growth
-62.61% -5.81% -9.88% -9.59% -40.91% -515.38% 71.60% 108.70% -375.00% 27.27% 275.00%
Operating Cash Flow Growth
65.99% 7.12% -1.12% -0.55% 0.02% -123.15% 244.17% 148.58% 6.86% -3.42% -13.20%
Free Cash Flow Firm Growth
69.62% 154.78% -177.72% 78.27% 518.37% -89.11% -1,417.93% 214.24% -97.62% 4,787.37% 3.80%
Invested Capital Growth
14.01% -2.90% 6.62% 3.16% -2.17% -4.36% 4.40% -5.20% 0.04% -6.95% -6.83%
Revenue Q/Q Growth
5.94% -110.64% 249.20% -84.90% -124.64% -140.74% 100.00% 90.25% 1,894.11% 21,670.52% -2.15%
EBITDA Q/Q Growth
16.32% -3.71% 3.95% -318.85% -33.05% 34.42% 106.31% -43.57% 349.93% 594.65% 0.83%
EBIT Q/Q Growth
41.35% -6.72% 12.51% -742.77% -26.29% 29.58% 86.88% -83.36% 117.78% 118.38% 8.51%
NOPAT Q/Q Growth
42.17% -5.46% 10.40% -15.47% -10.42% -1.36% -74.44% 1,684.99% -74.33% 267.32% 74.99%
Net Income Q/Q Growth
42.17% -5.46% 10.40% -15.47% -10.42% -1.36% -244.86% 155.28% -87.24% 603.75% 74.99%
EPS Q/Q Growth
138.89% -5.81% 7.35% -15.38% -11.36% -1.89% -70.37% 128.57% -466.67% 65.22% 1,300.00%
Operating Cash Flow Q/Q Growth
7.04% 0.75% 2.69% -5.79% 2.09% -624.88% 156.82% 17.49% -12.47% 3.97% -1.06%
Free Cash Flow Firm Q/Q Growth
40.14% 2.07% -3,636.54% 34.94% 9,162.45% 113.94% -315.37% 8.34% -15.89% 38.94% -18.00%
Invested Capital Q/Q Growth
-0.58% -0.85% 3.65% 2.63% -1.10% -4.38% -0.86% -0.66% -1.19% -2.86% -0.66%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
33.71% 0.00% 28.11% -603.61% 0.00% 0.00% 0.00% 26.84% 23.64% 24.82% 28.38%
EBIT Margin
13.41% 0.00% 10.98% -762.71% 0.00% 0.00% 0.00% 4.17% 2.76% 3.26% 5.68%
Profit (Net Income) Margin
13.31% 0.00% 10.83% 100.09% 0.00% 0.00% 0.00% 3.68% 0.87% 1.40% 5.68%
Tax Burden Percent
99.22% 100.96% 98.68% 100.09% 100.00% 100.00% 197.69% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
100.00% 100.00% 100.00% -13.11% -6.10% 27.05% 46.86% 88.16% 31.60% 42.94% 100.00%
Effective Tax Rate
0.78% -0.96% 1.32% -0.09% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
2.71% 0.00% 2.27% 2.25% 0.00% 0.00% 0.00% 0.75% 0.19% 0.32% 1.32%
ROIC Less NNEP Spread (ROIC-NNEP)
2.71% 0.00% 2.27% 2.25% 0.00% 0.00% 0.00% 0.75% 0.19% 0.32% 1.32%
Return on Net Nonoperating Assets (RNNOA)
2.43% 0.00% 1.71% 1.56% 0.00% 0.00% 0.00% 0.46% 0.11% 0.18% 0.63%
Return on Equity (ROE)
5.15% 4.60% 3.98% 3.82% 2.39% -10.50% -4.95% 1.21% 0.31% 0.51% 1.95%
Cash Return on Invested Capital (CROIC)
-10.38% 5.41% -4.13% -0.86% 3.57% 0.40% -5.30% 6.08% 0.15% 7.53% 8.39%
Operating Return on Assets (OROA)
2.67% 0.00% 2.23% -16.61% 0.00% 0.00% 0.00% 0.81% 0.59% 0.72% 1.26%
Return on Assets (ROA)
2.65% 0.00% 2.20% 2.18% 0.00% 0.00% 0.00% 0.72% 0.19% 0.31% 1.26%
Return on Common Equity (ROCE)
5.12% 4.57% 3.95% 3.78% 2.35% -10.30% -4.84% 1.18% 0.30% 0.49% 1.86%
Return on Equity Simple (ROE_SIMPLE)
4.79% 4.68% 3.70% 3.87% 2.48% -11.36% -4.67% 1.24% 0.32% 0.53% 2.07%
Net Operating Profit after Tax (NOPAT)
33 32 30 31 19 -54 -13 9.87 2.49 4.04 15
NOPAT Margin
13.31% 0.00% 10.83% 100.09% 0.00% 0.00% 0.00% 3.68% 0.87% 1.40% 5.68%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 3.87% 4.17% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
52.61% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 48.90%
Operating Expenses to Revenue
86.59% 0.00% 89.02% 862.71% 0.00% 0.00% 0.00% 95.83% 97.24% 96.74% 94.32%
Earnings before Interest and Taxes (EBIT)
33 31 30 -235 -309 -285 -40 11 7.87 9.40 15
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
84 81 77 -186 -257 -230 16 72 67 71 77
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.81 0.90 0.94 0.90 1.06 0.71 0.80 0.71 0.65 0.58 0.44
Price to Tangible Book Value (P/TBV)
0.81 0.90 0.94 0.90 1.06 0.71 0.80 0.71 0.65 0.58 0.44
Price to Revenue (P/Rev)
2.26 0.00 2.75 23.32 0.00 0.00 0.00 2.10 1.78 1.52 1.21
Price to Earnings (P/E)
17.09 19.24 25.53 23.47 43.19 0.00 0.00 304.10 0.00 0.00 45.92
Dividend Yield
8.16% 8.74% 7.08% 8.54% 7.67% 12.84% 0.00% 0.61% 2.70% 3.13% 5.35%
Earnings Yield
5.85% 5.20% 3.92% 4.26% 2.32% 0.00% 0.00% 0.33% 0.00% 0.00% 2.18%
Enterprise Value to Invested Capital (EV/IC)
0.87 0.91 0.94 0.92 1.02 0.83 0.86 0.79 0.73 0.71 0.60
Enterprise Value to Revenue (EV/Rev)
4.54 0.00 4.60 41.51 0.00 0.00 0.00 3.77 3.28 2.95 2.48
Enterprise Value to EBITDA (EV/EBITDA)
13.48 14.23 16.38 0.00 0.00 0.00 73.78 14.05 13.87 11.87 8.75
Enterprise Value to EBIT (EV/EBIT)
33.86 36.83 41.93 0.00 0.00 0.00 0.00 90.38 118.65 90.31 43.74
Enterprise Value to NOPAT (EV/NOPAT)
34.13 36.48 42.48 41.47 73.39 0.00 0.00 102.52 375.46 210.31 43.74
Enterprise Value to Operating Cash Flow (EV/OCF)
13.84 13.19 14.55 14.85 16.07 0.00 40.58 14.15 12.22 11.49 10.45
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 16.64 0.00 0.00 28.23 201.08 0.00 12.58 487.55 9.06 6.89
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.87 0.86 0.66 0.72 0.76 0.88 0.67 0.57 0.60 0.51 0.44
Long-Term Debt to Equity
0.77 0.78 0.63 0.62 0.64 0.68 0.58 0.57 0.60 0.37 0.44
Financial Leverage
0.90 0.86 0.75 0.69 0.74 0.81 0.77 0.62 0.59 0.56 0.48
Leverage Ratio
1.94 1.92 1.81 1.75 1.82 1.91 1.85 1.69 1.66 1.63 1.54
Compound Leverage Factor
1.94 1.92 1.81 -0.23 -0.11 0.52 0.87 1.49 0.52 0.70 1.54
Debt to Total Capital
46.48% 46.09% 39.93% 41.94% 43.03% 46.78% 40.07% 36.49% 37.57% 33.94% 30.34%
Short-Term Debt to Total Capital
5.04% 4.15% 2.37% 5.86% 6.62% 10.40% 5.15% 0.00% 0.00% 9.18% 0.00%
Long-Term Debt to Total Capital
41.44% 41.94% 37.56% 36.08% 36.42% 36.39% 34.91% 36.49% 37.57% 24.76% 30.34%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.32% 0.38% 0.49% 0.72% 0.93% 1.13% 1.23% 1.79% 2.20% 2.82% 3.33%
Common Equity to Total Capital
53.21% 53.52% 59.58% 57.34% 56.04% 52.09% 58.70% 61.72% 60.23% 63.24% 66.32%
Debt to EBITDA
7.20 7.17 6.99 -3.13 -2.28 -2.65 34.39 6.53 7.19 5.69 4.43
Net Debt to EBITDA
6.72 6.72 6.52 -2.96 -2.20 -2.51 32.50 5.90 5.92 5.27 4.00
Long-Term Debt to EBITDA
6.42 6.53 6.58 -2.70 -1.93 -2.06 29.97 6.53 7.19 4.15 4.43
Debt to NOPAT
18.24 18.39 18.14 18.89 31.01 -11.29 -41.26 47.60 194.56 100.83 22.13
Net Debt to NOPAT
17.03 17.21 16.91 17.85 29.94 -10.71 -39.00 43.03 160.10 93.43 20.00
Long-Term Debt to NOPAT
16.26 16.73 17.06 16.25 26.24 -8.78 -35.95 47.60 194.56 73.57 22.13
Noncontrolling Interest Sharing Ratio
0.59% 0.65% 0.77% 1.02% 1.43% 1.86% 2.09% 2.44% 3.18% 3.90% 4.53%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-127 69 -54 -12 49 5.35 -70 80 1.92 94 97
Operating Cash Flow to CapEx
402.55% 389.71% 286.74% 274.42% 179.34% -53.03% 86.14% 377.25% 271.91% 241.23% 0.00%
Free Cash Flow to Firm to Interest Expense
-4.54 2.46 -1.94 -0.44 1.74 0.19 0.00 3.04 0.07 3.03 3.79
Operating Cash Flow to Interest Expense
2.93 3.10 3.11 3.21 3.05 -0.71 0.00 2.70 2.82 2.39 2.50
Operating Cash Flow Less CapEx to Interest Expense
2.20 2.30 2.02 2.04 1.35 -2.05 0.00 1.99 1.78 1.40 2.50
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.20 0.00 0.20 0.02 0.00 0.00 0.00 0.19 0.21 0.22 0.22
Fixed Asset Turnover
0.21 0.00 0.21 0.02 0.00 0.00 0.00 0.21 0.23 0.24 0.23
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,302 1,264 1,348 1,391 1,360 1,301 1,358 1,288 1,288 1,199 1,117
Invested Capital Turnover
0.20 0.00 0.21 0.02 0.00 0.00 0.00 0.20 0.22 0.23 0.23
Increase / (Decrease) in Invested Capital
160 -38 84 43 -30 -59 57 -71 0.57 -90 -82
Enterprise Value (EV)
1,132 1,156 1,261 1,280 1,386 1,075 1,168 1,012 934 849 670
Market Capitalization
563 606 753 719 808 483 637 564 507 438 326
Book Value per Share
$18.09 $17.64 $19.89 $17.14 $16.25 $14.43 $16.35 $16.29 $15.88 $15.50 $15.27
Tangible Book Value per Share
$18.09 $17.64 $19.89 $17.14 $16.25 $14.43 $16.35 $16.29 $15.88 $15.50 $15.27
Total Capital
1,302 1,264 1,348 1,391 1,360 1,301 1,358 1,288 1,288 1,199 1,117
Total Debt
605 583 538 583 585 609 544 470 484 407 339
Total Long-Term Debt
540 530 506 502 495 473 474 470 484 297 339
Net Debt
565 546 502 551 565 577 514 425 398 377 306
Capital Expenditures (CapEx)
20 22 30 31 48 38 33 19 28 31 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 23 24 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
605 583 538 583 585 609 544 470 484 407 339
Total Depreciation and Amortization (D&A)
51 50 47 49 52 55 56 61 59 62 61
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.87 $0.82 $0.73 $0.66 $0.39 ($1.62) ($0.46) $0.04 ($0.11) ($0.08) $0.14
Adjusted Weighted Average Basic Shares Outstanding
37.92M 38.30M 39.86M 46.07M 46.79M 46.96M 48.35M 48.80M 48.85M 48.90M 48.79M
Adjusted Diluted Earnings per Share
$0.86 $0.81 $0.73 $0.66 $0.39 ($1.62) ($0.46) $0.04 ($0.11) ($0.08) $0.14
Adjusted Weighted Average Diluted Shares Outstanding
38.32M 38.48M 40.11M 46.24M 47.02M 46.96M 48.35M 49.06M 48.85M 48.90M 49.99M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.39 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
38.34M 38.40M 45.87M 46.56M 93.91M 94.03M 48.80M 48.85M 48.90M 48.97M 47.25M
Normalized Net Operating Profit after Tax (NOPAT)
28 -186 31 141 142 -43 -13 5.32 1.73 -1.17 0.78
Normalized NOPAT Margin
11.09% 0.00% 11.47% 457.11% 0.00% 0.00% 0.00% 1.98% 0.61% -0.41% 0.29%
Pre Tax Income Margin
13.41% 0.00% 10.98% 100.00% 0.00% 0.00% 0.00% 3.68% 0.87% 1.40% 5.68%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.20 1.11 1.08 -8.75 -10.96 -10.12 0.00 0.42 0.29 0.30 0.60
NOPAT to Interest Expense
1.19 1.12 1.06 1.15 0.67 -1.92 0.00 0.37 0.09 0.13 0.60
EBIT Less CapEx to Interest Expense
0.47 0.31 -0.01 -9.92 -12.66 -11.46 0.00 -0.29 -0.75 -0.69 0.60
NOPAT Less CapEx to Interest Expense
0.46 0.33 -0.02 -0.02 -1.03 -3.26 0.00 -0.34 -0.94 -0.86 0.60
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
136.43% 167.40% 177.60% 199.51% 331.89% -21.08% -6.98% 82.03% 890.76% 553.36% 166.94%
Augmented Payout Ratio
136.49% 167.40% 177.60% 199.51% 331.89% -21.08% -6.98% 82.03% 890.76% 553.36% 225.53%

Quarterly Metrics And Ratios for Chatham Lodging Trust

This table displays calculated financial ratios and metrics derived from Chatham Lodging Trust's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 48,974,708.00 48,984,249.00 48,978,564.00 48,516,000.00 47,254,037.00 46,681,220.00
DEI Adjusted Shares Outstanding
- - - - - 48,974,708.00 48,984,249.00 48,978,564.00 48,516,000.00 47,254,037.00 46,681,220.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.03 0.11 0.07 0.10 -0.10 0.18
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.57% 2.44% 1.53% -1.68% 2.86% -0.22% -6.92% -8.57% -8.79% -0.75% 9.45%
EBITDA Growth
-19.84% 5.74% -7.72% -11.14% 71.52% 67.60% -4.79% -6.68% 43.44% -36.29% 16.39%
EBIT Growth
-371.95% -8.77% -23.55% -42.14% 192.66% 127.70% -21.82% -17.33% 353.94% -394.93% 54.88%
NOPAT Growth
-338.63% -8.77% -24.89% -42.14% 80.14% 139.57% -21.82% -17.33% 462.77% -306.45% 53.76%
Net Income Growth
-338.63% -8.77% -24.89% -42.14% 80.14% 127.70% -21.82% -17.33% 353.94% -399.01% 53.76%
EPS Growth
-155.56% -7.14% -33.33% -54.55% 65.22% 93.33% -30.00% -40.00% 162.50% -1,200.00% 85.71%
Operating Cash Flow Growth
-51.83% 45.04% -10.05% -14.19% 27.86% -39.20% -12.38% -11.25% -5.31% 218.28% 16.05%
Free Cash Flow Firm Growth
-110.28% -103.14% 28.89% 89,236.14% 1,342.78% 3,314.06% 184.64% 52.89% -1.94% -117.57% -124.36%
Invested Capital Growth
0.04% -0.03% -2.55% -5.35% -6.95% -8.42% -8.62% -8.90% -6.83% 1.37% 3.16%
Revenue Q/Q Growth
-18.22% 128.29% 28.14% -0.52% -14.43% -8.52% 19.55% -2.30% -14.64% -0.46% 31.84%
EBITDA Q/Q Growth
-50.31% 123.95% 121.36% -10.42% -4.10% 22.39% 25.74% -12.20% 6.15% -45.64% 129.73%
EBIT Q/Q Growth
-150.47% 90.38% 228.26% -38.31% -19.17% 181.93% 262.01% -34.77% 31.25% -195.16% 290.11%
NOPAT Q/Q Growth
-187.13% 41.25% 283.23% -38.31% -129.91% 217.04% 262.01% -34.77% 31.25% -166.61% 369.61%
Net Income Q/Q Growth
-224.47% 18.03% 228.26% -38.31% -142.73% 181.93% 262.01% -34.77% 31.25% -196.47% 286.15%
EPS Q/Q Growth
-309.09% 34.78% 166.67% -50.00% -260.00% 87.50% 800.00% -57.14% 66.67% -360.00% 200.00%
Operating Cash Flow Q/Q Growth
-69.86% -31.91% 265.38% 14.45% -55.10% -67.62% 426.54% 15.92% -52.09% 8.85% 91.99%
Free Cash Flow Firm Q/Q Growth
-8,661.20% 52.21% 1,269.00% 86.79% 19.10% 23.59% 3.53% 0.33% -23.62% -122.14% -43.58%
Invested Capital Q/Q Growth
-1.19% -0.85% -2.34% -1.09% -2.86% -2.41% -2.54% -1.39% -0.66% 6.18% -0.83%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
16.99% 16.25% 28.07% 25.28% 28.33% 27.30% 28.71% 25.80% 32.08% 17.52% 30.53%
EBIT Margin
-5.76% -8.85% 8.86% 5.49% 5.19% 2.46% 7.44% 4.97% 7.63% -7.30% 10.52%
Profit (Net Income) Margin
-14.20% -8.85% 8.86% 5.49% -2.74% 2.46% 7.44% 4.97% 7.63% -7.40% 10.45%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 101.38% 99.27%
Interest Burden Percent
246.61% 100.00% 100.00% 100.00% -52.87% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.73%
Return on Invested Capital (ROIC)
-2.20% -0.01% 0.02% 0.01% -0.44% 0.58% 1.76% 1.16% 1.78% -1.17% 2.49%
ROIC Less NNEP Spread (ROIC-NNEP)
-2.79% -0.35% 0.02% 0.01% -0.57% 0.58% 1.76% 1.16% 1.78% -1.52% 2.49%
Return on Net Nonoperating Assets (RNNOA)
-1.64% -0.21% 0.01% 0.00% -0.32% 0.32% 0.89% 0.57% 0.84% -0.79% 1.23%
Return on Equity (ROE)
-3.84% -0.22% 0.03% 0.01% -0.76% 0.89% 2.65% 1.73% 2.62% -1.96% 3.72%
Cash Return on Invested Capital (CROIC)
0.15% 0.19% 2.57% 5.31% 7.53% 9.70% 9.80% 10.05% 8.39% -0.58% -2.05%
Operating Return on Assets (OROA)
-1.22% -0.01% 0.02% 0.01% 1.15% 0.55% 1.68% 1.10% 1.70% -1.59% 2.39%
Return on Assets (ROA)
-3.01% -0.01% 0.02% 0.01% -0.61% 0.55% 1.68% 1.10% 1.70% -1.61% 2.38%
Return on Common Equity (ROCE)
-3.71% -0.21% 0.03% 0.01% -0.73% 0.86% 2.54% 1.65% 2.50% -1.86% 3.54%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.61% 0.31% -0.10% 0.00% 1.46% 1.26% 1.17% 0.00% 1.28% 1.69%
Net Operating Profit after Tax (NOPAT)
-6.53 -3.84 7.03 4.34 -1.30 1.52 5.50 3.59 4.71 -3.14 8.46
NOPAT Margin
-9.94% -6.19% 8.86% 5.49% -1.92% 2.46% 7.44% 4.97% 7.63% -5.11% 10.45%
Net Nonoperating Expense Percent (NNEP)
0.59% 0.35% 0.00% 0.00% 0.12% 0.00% 0.00% 0.00% 0.00% 0.35% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 52.70% 46.05% 47.12% 50.61% 50.32% 44.35%
Operating Expenses to Revenue
105.76% 108.85% 91.14% 94.51% 94.81% 97.54% 92.56% 95.03% 92.37% 107.30% 89.48%
Earnings before Interest and Taxes (EBIT)
-3.79 -5.48 7.03 4.34 3.51 1.52 5.50 3.59 4.71 -4.48 8.52
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
11 10 22 20 19 17 21 19 20 11 25
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.65 0.64 0.54 0.54 0.58 0.44 0.45 0.44 0.44 0.51 0.86
Price to Tangible Book Value (P/TBV)
0.65 0.64 0.54 0.54 0.58 0.44 0.45 0.44 0.44 0.51 0.86
Price to Revenue (P/Rev)
1.78 331.59 155.66 314.98 1.52 1.15 1.21 1.19 1.21 1.38 2.24
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 111.38 226.86 418.66 45.92 294.45 150.60
Dividend Yield
2.70% 2.79% 3.29% 3.29% 3.13% 4.43% 4.59% 5.07% 5.35% 4.70% 2.87%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.90% 0.44% 0.24% 2.18% 0.34% 0.66%
Enterprise Value to Invested Capital (EV/IC)
0.73 0.71 0.70 0.69 0.71 0.62 0.62 0.61 0.60 0.69 0.90
Enterprise Value to Revenue (EV/Rev)
3.28 616.68 325.84 647.54 2.95 2.51 2.49 2.48 2.48 3.03 3.82
Enterprise Value to EBITDA (EV/EBITDA)
13.87 62.13 68.17 83.24 11.87 9.89 9.11 8.99 8.75 11.59 14.27
Enterprise Value to EBIT (EV/EBIT)
118.65 0.00 0.00 0.00 90.31 65.38 47.32 48.34 43.74 87.58 85.50
Enterprise Value to NOPAT (EV/NOPAT)
375.46 445.18 0.00 0.00 210.31 65.38 74.01 77.96 43.74 88.16 86.37
Enterprise Value to Operating Cash Flow (EV/OCF)
12.22 11.59 11.51 12.07 11.49 10.15 10.34 10.53 10.45 11.14 13.74
Enterprise Value to Free Cash Flow (EV/FCFF)
487.55 365.95 26.87 12.71 9.06 6.08 6.01 5.76 6.89 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.60 0.61 0.56 0.55 0.51 0.48 0.45 0.43 0.44 0.56 0.54
Long-Term Debt to Equity
0.60 0.61 0.41 0.39 0.37 0.36 0.36 0.43 0.44 0.45 0.45
Financial Leverage
0.59 0.59 0.57 0.57 0.56 0.55 0.50 0.49 0.48 0.52 0.49
Leverage Ratio
1.66 1.66 1.64 1.65 1.63 1.62 1.57 1.56 1.54 1.59 1.57
Compound Leverage Factor
4.09 1.66 1.64 1.65 -0.86 1.62 1.57 1.56 1.54 1.59 1.57
Debt to Total Capital
37.57% 37.77% 36.05% 35.33% 33.94% 32.57% 30.80% 30.14% 30.34% 35.76% 35.23%
Short-Term Debt to Total Capital
0.00% 0.00% 9.62% 10.13% 9.18% 8.55% 6.14% 0.00% 0.00% 7.17% 6.38%
Long-Term Debt to Total Capital
37.57% 37.77% 26.43% 25.20% 24.76% 24.02% 24.66% 30.14% 30.34% 28.59% 28.85%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.20% 2.34% 2.52% 2.66% 2.82% 2.92% 3.06% 3.21% 3.33% 3.28% 3.41%
Common Equity to Total Capital
60.23% 59.88% 61.43% 62.01% 63.24% 64.50% 66.13% 66.65% 66.32% 60.95% 61.36%
Debt to EBITDA
7.19 32.92 35.15 42.36 5.69 5.22 4.55 4.46 4.43 6.02 5.61
Net Debt to EBITDA
5.92 26.68 33.15 39.56 5.27 4.88 4.23 4.18 4.00 5.75 5.37
Long-Term Debt to EBITDA
7.19 32.92 25.77 30.22 4.15 3.85 3.64 4.46 4.43 4.82 4.59
Debt to NOPAT
194.56 235.87 -2,254.59 -180.80 100.83 34.52 36.96 38.72 22.13 45.84 33.94
Net Debt to NOPAT
160.10 191.14 -2,125.78 -168.84 93.43 32.24 34.41 36.28 20.00 43.75 32.49
Long-Term Debt to NOPAT
194.56 235.87 -1,653.08 -128.96 73.57 25.46 29.59 38.72 22.13 36.65 27.79
Noncontrolling Interest Sharing Ratio
3.18% 3.40% 3.57% 3.73% 3.90% 4.06% 4.18% 4.35% 4.53% 4.72% 4.85%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-7.11 -3.40 40 74 88 109 113 113 87 -19 -28
Operating Cash Flow to CapEx
151.50% 66.64% 299.60% 471.41% 225.18% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-0.96 -0.46 5.14 8.97 11.64 15.93 17.62 18.16 14.08 -3.09 -3.99
Operating Cash Flow to Interest Expense
1.37 0.94 3.26 3.49 1.71 0.61 3.44 4.10 1.99 2.15 3.71
Operating Cash Flow Less CapEx to Interest Expense
0.46 -0.47 2.17 2.75 0.95 0.61 3.44 4.10 1.99 2.15 3.71
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.21 0.00 0.00 0.00 0.22 0.23 0.23 0.22 0.22 0.22 0.23
Fixed Asset Turnover
0.23 0.00 0.00 0.00 0.24 0.24 0.24 0.23 0.23 0.23 0.24
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,288 1,278 1,248 1,234 1,199 1,170 1,140 1,124 1,117 1,186 1,176
Invested Capital Turnover
0.22 0.00 0.00 0.00 0.23 0.24 0.24 0.23 0.23 0.23 0.24
Increase / (Decrease) in Invested Capital
0.57 -0.44 -33 -70 -90 -108 -107 -110 -82 16 36
Enterprise Value (EV)
934 911 872 857 849 722 703 682 670 816 1,054
Market Capitalization
507 490 417 417 438 332 341 329 326 372 618
Book Value per Share
$15.88 $15.65 $15.67 $15.65 $15.50 $15.41 $15.39 $15.30 $15.27 $15.30 $15.46
Tangible Book Value per Share
$15.88 $15.65 $15.67 $15.65 $15.50 $15.41 $15.39 $15.30 $15.27 $15.30 $15.46
Total Capital
1,288 1,278 1,248 1,234 1,199 1,170 1,140 1,124 1,117 1,186 1,176
Total Debt
484 483 450 436 407 381 351 339 339 424 414
Total Long-Term Debt
484 483 330 311 297 281 281 339 339 339 339
Net Debt
398 391 424 407 377 356 327 317 306 405 397
Capital Expenditures (CapEx)
6.68 10 8.40 6.11 5.75 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
2.80 1.65 0.00 0.00 0.56 0.00 0.00 0.00 0.00 1.41 0.00
Net Nonoperating Obligations (NNO)
484 483 450 436 407 381 351 339 339 424 414
Total Depreciation and Amortization (D&A)
15 16 15 16 16 15 16 15 15 15 16
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.23) ($0.15) $0.10 $0.05 ($0.08) ($0.01) $0.07 $0.03 $0.05 ($0.13) $0.13
Adjusted Weighted Average Basic Shares Outstanding
48.85M 48.89M 48.90M 48.90M 48.90M 48.96M 49.00M 48.91M 48.79M 47.25M 46.63M
Adjusted Diluted Earnings per Share
($0.23) ($0.15) $0.10 $0.05 ($0.08) ($0.01) $0.07 $0.03 $0.05 ($0.13) $0.13
Adjusted Weighted Average Diluted Shares Outstanding
48.85M 48.89M 49.01M 49.07M 48.90M 48.96M 49.57M 49.60M 49.99M 47.25M 47.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
48.90M 48.91M 48.91M 48.91M 48.97M 48.98M 48.98M 48.52M 47.25M 46.68M 46.57M
Normalized Net Operating Profit after Tax (NOPAT)
-6.51 -3.54 4.92 3.05 -5.40 -3.92 3.60 2.61 -1.51 -3.22 8.45
Normalized NOPAT Margin
-9.90% -5.71% 6.19% 3.86% -7.99% -6.34% 4.87% 3.61% -2.45% -5.25% 10.44%
Pre Tax Income Margin
-14.20% -8.85% 8.86% 5.49% -2.74% 2.46% 7.44% 4.97% 7.63% -7.30% 10.52%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.51 -0.75 0.91 0.53 0.46 0.22 0.86 0.57 0.77 -0.72 1.23
NOPAT to Interest Expense
-0.88 -0.53 0.91 0.53 -0.17 0.22 0.86 0.57 0.77 -0.51 1.22
EBIT Less CapEx to Interest Expense
-1.41 -2.17 -0.18 -0.21 -0.30 0.22 0.86 0.57 0.77 -0.72 1.23
NOPAT Less CapEx to Interest Expense
-1.79 -1.94 -0.18 -0.21 -0.93 0.22 0.86 0.57 0.77 -0.51 1.22
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
890.76% 474.12% 943.87% -2,783.77% 553.36% 202.80% 246.81% 280.20% 166.94% 285.71% 219.25%
Augmented Payout Ratio
890.76% 474.12% 943.87% -2,783.77% 553.36% 202.84% 246.81% 280.20% 225.53% 454.49% 369.18%

Financials Breakdown Chart

Key Financial Trends

Chatham Lodging Trust’s second-quarter 2026 results showed a meaningful rebound from the first quarter and improvement from the year-earlier period. Revenue increased to $80.9 million from $73.9 million in Q2 2025, while pretax income rose 55% to $8.5 million. Net income attributable to common shareholders reached $6.2 million, compared with $3.4 million a year earlier, and diluted earnings per share increased to $0.13 from $0.07.

Operating cash flow also remained a strength. Cash generated from operations rose to $25.6 million in Q2 2026 from $22.1 million in Q2 2025 and nearly doubled from $13.3 million in Q1 2026. The company’s cash flow benefited from depreciation and amortization adjustments, but the improvement in operating cash generation provides support for capital spending, debt service and shareholder distributions.

The balance sheet is more mixed. Total assets were $1.23 billion at June 30, 2026, down modestly from $1.24 billion at the end of the first quarter but up from $1.19 billion a year earlier. Total debt declined sequentially by approximately $9.8 million to $414.3 million, although it remained well above the $351.2 million reported at the end of Q2 2025. Cash and restricted cash totaled $17.7 million, down from $24.2 million a year earlier. Total equity, including noncontrolling interests, was relatively stable sequentially at $761.9 million but declined from $789.0 million in Q2 2025.

  • Improving quarterly profitability: Q2 2026 revenue, pretax income, common net income and EPS all increased from Q2 2025, with common EPS rising to $0.13 from $0.07.
  • Strong operating cash flow: Cash flow from operations reached $25.6 million in Q2 2026, up 16% year over year and substantially higher than the first-quarter figure.
  • Sequential debt reduction: Total short- and long-term debt fell from approximately $424.1 million in Q1 2026 to $414.3 million in Q2, helped by $15.0 million of debt repayments.
  • Longer-term debt reduction: Long-term debt has declined from approximately $472.1 million in Q3 2022 to $339.3 million in Q2 2026, despite the company’s use of short-term borrowings.
  • Continued shareholder returns: The common dividend was $0.10 per share in Q2 2026, above the $0.09 paid during 2025 and the $0.07 rate reported during 2023 and 2024. The company also repurchased $2.8 million of common equity during the quarter.
  • Seasonal improvement: Q2 results were much stronger than Q1 2026, but lodging performance is seasonal, so investors should evaluate whether the improvement continues through the typically softer quarters.
  • Capital allocation remains active: The company purchased $7.4 million of investment securities in Q2 and made shareholder distributions, while also repaying debt. These actions may support liquidity and returns but reduce available cash in the near term.
  • Interest costs continue to pressure earnings: Interest expense increased to $6.9 million in Q2 2026 from $6.4 million a year earlier, leaving net interest expense at $6.9 million despite only $23,000 of interest income.
  • Leverage remains elevated year over year: Total debt increased approximately 18% from Q2 2025, and total liabilities rose to $472.3 million from $405.4 million, even though debt declined sequentially.
  • Lower liquidity and accumulated deficits: Cash and restricted cash fell about 27% year over year, while retained earnings remained negative at approximately $308.9 million. The $7.0 million common dividend declared in Q2 also exceeded net income attributable to common shareholders for the quarter.
10/16/26 12:53 PM ETAI Generated. May Contain Errors.

Chatham Lodging Trust Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Chatham Lodging Trust's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Chatham Lodging Trust's net income appears to be on a downward trend, with a most recent value of $15.31 million in 2025, falling from $33.18 million in 2015. The previous period was $4.04 million in 2024. See where experts think Chatham Lodging Trust is headed by visiting Chatham Lodging Trust's forecast page.

Over the last 10 years, Chatham Lodging Trust's total revenue changed from $249.29 million in 2015 to $269.69 million in 2025, a change of 8.2%.

In the past 13 quarters, Chatham Lodging Trust's cash and equivalents has ranged from $10.60 million in Q2 2024 to $72.26 million in Q1 2024, and is currently $11.34 million as of their latest financial filing in Q2 2026.

Chatham Lodging Trust had total debt of $338.91 million at the end of 2025, a 16.7% decrease from 2024, and a 44.0% decrease since 2015.

Over the last 10 years, Chatham Lodging Trust's book value per share changed from 18.09 in 2015 to 15.27 in 2025, a change of -15.6%.



Financial statements for NYSE:CLDT last updated on 8/4/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners