Free Trial
Invest Smarter with A.I. PowerGet 30 Days Free

Net Lease Office Properties (NLOP) Financials

Net Lease Office Properties logo
$29.37 -0.08 (-0.27%)
Closing price 10/8/2025 03:59 PM Eastern
Extended Trading
$29.35 -0.02 (-0.07%)
As of 10/8/2025 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Net Lease Office Properties

Annual Income Statements for Net Lease Office Properties

This table shows Net Lease Office Properties' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 1.42 16 -132 -91
Consolidated Net Income / (Loss)		 1.42 16 -132 -91
Net Income / (Loss) Continuing Operations		 1.42 16 -132 -91
Total Pre-Tax Income 		3.06 16 -131 -94
Total Revenue		 148 156 171 162
Net Interest Income / (Expense)		 0.00 0.00 0.00 0.00
Total Interest Income		 0.00 0.00 0.00 0.00
Total Interest Expense		 0.00 0.00 0.00 0.00
Total Non-Interest Income		 148 156 171 162
Other Service Charges		 3.95 4.97 8.93 13
Net Realized & Unrealized Capital Gains on Investments		 - 0.00 -3.61 20
Other Non-Interest Income		 144 151 166 129
Total Non-Interest Expense		 99 113 260 186
Net Occupancy & Equipment Expense		 6.43 7.75 8.64 11
Other Operating Expenses		 34 42 51 40
Depreciation Expense		 59 63 75 57
Impairment Charge		 0.00 0.00 126 78
Nonoperating Income / (Expense), net		 -46 -27 -42 -70
Income Tax Expense		 1.65 0.49 0.43 -2.38
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.00 -0.00 0.02 0.09
Basic Earnings per Share		 $0.10 $1.08 ($9.00) ($6.18)
Weighted Average Basic Shares Outstanding		 14.62M 14.62M 14.63M 14.79M
Diluted Earnings per Share		 $0.10 $1.08 ($9.00) ($6.18)
Weighted Average Diluted Shares Outstanding		 14.62M 14.62M 14.63M 14.79M
Weighted Average Basic & Diluted Shares Outstanding		 - - 14.79M 14.81M
Cash Dividends to Common per Share		 - $0.00 - $0.34

Quarterly Income Statements for Net Lease Office Properties

This table shows Net Lease Office Properties' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 3.74 3.83 2.76 -142 -28 12 -40 -36
Consolidated Net Income / (Loss)		 3.76 3.86 2.79 -142 -28 12 -40 -36
Net Income / (Loss) Continuing Operations		 3.76 3.86 2.79 -142 -28 12 -40 -36
Total Pre-Tax Income 		4.20 3.49 3.02 -142 -28 13 -40 -39
Total Revenue		 43 43 43 43 28 77 31 26
Total Non-Interest Income		 43 43 43 43 28 77 31 26
Other Service Charges		 0.78 0.81 1.13 6.21 5.69 3.88 1.51 2.31
Net Realized & Unrealized Capital Gains on Investments		 0.01 0.04 0.00 -3.66 -16 38 -0.64 -1.42
Other Non-Interest Income		 42 42 42 40 38 35 30 25
Total Non-Interest Expense		 31 31 32 167 34 37 59 56
Net Occupancy & Equipment Expense		 2.07 2.06 2.35 2.16 2.25 2.65 3.04 2.96
Other Operating Expenses		 11 11 12 18 9.92 11 9.70 9.99
Depreciation Expense		 18 18 18 22 18 15 12 11
Impairment Charge		 0.00 0.00 0.00 126 4.07 8.22 34 32
Nonoperating Income / (Expense), net		 -7.82 -8.56 -8.08 -18 -22 -28 -11 -9.35
Income Tax Expense		 0.44 -0.37 0.23 0.12 0.22 0.15 0.49 -3.24
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.02 0.03 0.03 -0.05 0.02 0.02 0.02 0.02
Basic Earnings per Share		 $0.26 $0.26 $0.19 ($9.71) ($1.88) $0.84 ($2.73) ($2.41)
Weighted Average Basic Shares Outstanding		 14.62M 14.62M 14.62M 14.63M 14.79M 14.79M 14.79M 14.79M
Diluted Earnings per Share		 $0.26 $0.26 $0.19 ($9.71) ($1.88) $0.84 ($2.73) ($2.41)
Weighted Average Diluted Shares Outstanding		 14.62M 14.62M 14.62M 14.63M 14.79M 14.81M 14.79M 14.79M
Weighted Average Basic & Diluted Shares Outstanding		 - - - 14.79M 14.79M 14.79M 14.79M 14.81M

Annual Cash Flow Statements for Net Lease Office Properties

This table details how cash moves in and out of Net Lease Office Properties' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 -6.08 -3.30 62 0.60
Net Cash From Operating Activities		 75 84 71 72
Net Cash From Continuing Operating Activities		 75 84 71 72
Net Income / (Loss) Continuing Operations		 1.42 16 -132 -91
Consolidated Net Income / (Loss)		 1.42 16 -132 -91
Depreciation Expense		 60 64 81 85
Amortization Expense		 0.83 1.96 0.14 -6.35
Non-Cash Adjustments to Reconcile Net Income		 15 1.20 130 71
Changes in Operating Assets and Liabilities, net		 -2.67 1.08 -8.93 13
Net Cash From Investing Activities		 -4.18 -23 28 298
Net Cash From Continuing Investing Activities		 -4.18 -23 28 298
Purchase of Property, Leasehold Improvements and Equipment		 -4.18 -4.72 -11 -12
Purchase of Investment Securities		 0.00 -21 0.00 0.00
Divestitures		 0.00 2.77 0.00 0.00
Sale and/or Maturity of Investments		 0.00 0.00 39 310
Net Cash From Financing Activities		 -77 -65 -37 -368
Net Cash From Continuing Financing Activities		 -77 -65 -37 -368
Issuance of Debt		 0.00 0.00 431 0.00
Repayment of Debt		 -264 -40 -64 -367
Payment of Dividends		 0.00 0.00 -344 -1.40
Other Financing Activities, Net		 187 -25 -60 0.02
Effect of Exchange Rate Changes		 0.02 -0.12 -0.05 -1.03

Quarterly Cash Flow Statements for Net Lease Office Properties

This table details how cash moves in and out of Net Lease Office Properties' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents		 - 2.98 -2.85 0.07 62 21 -7.64 4.77 -17
Net Cash From Operating Activities		 - 20 23 21 7.10 26 15 20 10
Net Cash From Continuing Operating Activities		 - 20 23 21 7.10 26 15 20 10
Net Income / (Loss) Continuing Operations		 - 3.76 3.86 2.79 -142 -28 12 -40 -36
Consolidated Net Income / (Loss)		 - 3.76 3.86 2.79 -142 -28 12 -40 -36
Depreciation Expense		 - 18 18 18 27 24 30 17 14
Amortization Expense		 - 0.98 0.84 0.91 -2.58 -3.64 -2.14 -0.18 -0.40
Non-Cash Adjustments to Reconcile Net Income		 - -0.09 0.87 0.89 129 32 -28 36 31
Changes in Operating Assets and Liabilities, net		 - -2.36 -1.10 -2.23 -3.25 1.16 1.76 8.26 1.98
Net Cash From Investing Activities		 - -0.24 -2.31 -2.08 32 27 151 77 43
Net Cash From Continuing Investing Activities		 - -0.24 -2.31 -2.08 32 27 151 77 43
Purchase of Property, Leasehold Improvements and Equipment		 - -0.24 -2.31 -2.08 -6.55 -5.67 -1.65 -1.98 -2.71
Sale and/or Maturity of Investments		 - 0.00 - - 39 32 152 79 46
Net Cash From Financing Activities		 - -17 -23 -19 22 -32 -173 -93 -70
Net Cash From Continuing Financing Activities		 - -17 -23 -19 22 -32 -173 -93 -70
Repayment of Debt		 - -5.13 -2.00 -19 -38 -31 -173 -93 -70
Payment of Dividends		 - 0.00 - - -344 -1.13 -0.09 -0.09 -0.09
Other Financing Activities, Net		 - -12 -21 0.07 -27 0.01 0.00 -0.00 0.01
Effect of Exchange Rate Changes		 - -0.06 -0.04 0.07 -0.02 -0.60 0.03 0.25 -0.71

Annual Balance Sheets for Net Lease Office Properties

This table presents Net Lease Office Properties' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets		 1,462 1,305 805
Cash and Due from Banks		 4.67 16 25
Restricted Cash		 1.33 52 43
Loans and Leases, Net of Allowance		 0.00 0.00 0.00
Premises and Equipment, Net		 896 746 438
Intangible Assets		 434 416 240
Other Assets		 63 76 58
Total Liabilities & Shareholders' Equity		 1,462 1,305 805
Total Liabilities		 353 624 220
Long-Term Debt		 276 542 169
Other Long-Term Liabilities		 77 82 50
Commitments & Contingencies		 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,110 681 585
Total Preferred & Common Equity		 1,108 677 581
Preferred Stock		 0.00 0.00 0.00
Total Common Equity		 1,108 677 581
Common Stock		 0.00 856 856
Accumulated Other Comprehensive Income / (Loss)		 -42 -36 -40
Other Equity Adjustments		 1,150 -143 -234
Noncontrolling Interest		 1.74 4.42 4.18

Quarterly Balance Sheets for Net Lease Office Properties

This table presents Net Lease Office Properties' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024
Period end date 3/31/2024 6/30/2024 9/30/2024
Total Assets		 1,232 1,045 920
Cash and Due from Banks		 40 36 36
Restricted Cash		 49 45 49
Loans and Leases, Net of Allowance		 0.00 0.00 0.00
Premises and Equipment, Net		 682 562 525
Intangible Assets		 403 294 278
Other Assets		 58 108 31
Total Liabilities & Shareholders' Equity		 1,232 1,045 920
Total Liabilities		 580 380 294
Long-Term Debt		 515 327 239
Other Long-Term Liabilities		 65 53 54
Commitments & Contingencies		 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 652 665 626
Total Preferred & Common Equity		 647 660 622
Preferred Stock		 0.00 0.00 0.00
Total Common Equity		 647 660 622
Common Stock		 856 856 856
Accumulated Other Comprehensive Income / (Loss)		 -38 -37 -35
Other Equity Adjustments		 -171 -158 -199
Noncontrolling Interest		 4.38 4.31 4.24

Annual Metrics And Ratios for Net Lease Office Properties

This table displays calculated financial ratios and metrics derived from Net Lease Office Properties' official financial filings.

Metric 2021 2022 2023 2024
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - - -
Revenue Growth		 0.00% 5.62% 9.69% -5.19%
EBITDA Growth		 0.00% -0.69% -107.08% 813.92%
EBIT Growth		 0.00% -11.91% -306.77% 73.47%
NOPAT Growth		 0.00% 84.66% -249.20% 73.47%
Net Income Growth		 0.00% 1,012.62% -934.90% 30.62%
EPS Growth		 0.00% 980.00% -933.33% 31.33%
Operating Cash Flow Growth		 0.00% 11.88% -15.80% 1.26%
Free Cash Flow Firm Growth		 0.00% 0.00% 107.43% 353.25%
Invested Capital Growth		 0.00% 0.00% -11.70% -38.32%
Revenue Q/Q Growth		 0.00% 0.00% 0.00% -10.98%
EBITDA Q/Q Growth		 0.00% 0.00% 0.00% 319.77%
EBIT Q/Q Growth		 0.00% 0.00% 0.00% 79.38%
NOPAT Q/Q Growth		 0.00% 0.00% 0.00% 79.38%
Net Income Q/Q Growth		 0.00% 0.00% 0.00% 53.79%
EPS Q/Q Growth		 0.00% 0.00% 0.00% 54.15%
Operating Cash Flow Q/Q Growth		 0.00% 0.00% 0.00% 4.94%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% -12.81%
Profitability Metrics		 - - - -
EBITDA Margin		 74.44% 70.00% -4.52% 34.03%
EBIT Margin		 33.09% 27.60% -52.02% -14.56%
Profit (Net Income) Margin		 0.96% 10.10% -76.87% -56.25%
Tax Burden Percent		 46.28% 97.01% 100.32% 97.46%
Interest Burden Percent		 6.26% 37.72% 147.29% 396.45%
Effective Tax Rate		 53.72% 2.99% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 6.04% -4.78% -1.67%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% -12.83% -21.73% -22.72%
Return on Net Nonoperating Assets (RNNOA)		 0.00% -3.19% -9.93% -12.75%
Return on Equity (ROE)		 0.00% 2.84% -14.71% -14.43%
Cash Return on Invested Capital (CROIC)		 0.00% -193.96% 7.65% 45.73%
Operating Return on Assets (OROA)		 0.00% 2.95% -6.44% -2.24%
Return on Assets (ROA)		 0.00% 1.08% -9.52% -8.66%
Return on Common Equity (ROCE)		 0.00% 2.84% -14.66% -14.33%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 1.42% -19.46% -15.72%
Net Operating Profit after Tax (NOPAT)		 23 42 -62 -17
NOPAT Margin		 15.31% 26.77% -36.41% -10.19%
Net Nonoperating Expense Percent (NNEP)		 0.00% 18.87% 16.95% 21.04%
SG&A Expenses to Revenue		 4.35% 4.96% 5.04% 6.71%
Operating Expenses to Revenue		 66.91% 72.40% 152.02% 114.56%
Earnings before Interest and Taxes (EBIT)		 49 43 -89 -24
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 110 109 -7.74 55
Valuation Ratios		 - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.00 0.79
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.00 1.35
Price to Revenue (P/Rev)		 0.00 0.00 0.00 2.84
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 1.84% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.00 0.75
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.00 3.49
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 10.25
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 7.88
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 1.25
Leverage & Solvency		 - - - -
Debt to Equity		 0.00 0.25 0.80 0.29
Long-Term Debt to Equity		 0.00 0.25 0.80 0.29
Financial Leverage		 0.00 0.25 0.46 0.56
Leverage Ratio		 0.00 1.32 1.55 1.67
Compound Leverage Factor		 0.00 0.50 2.28 6.60
Debt to Total Capital		 0.00% 19.92% 44.30% 22.42%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% 19.92% 44.30% 22.42%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.13% 0.36% 0.55%
Common Equity to Total Capital		 0.00% 79.95% 55.34% 77.02%
Debt to EBITDA		 0.00 2.52 -69.99 3.06
Net Debt to EBITDA		 0.00 2.47 -61.23 1.82
Long-Term Debt to EBITDA		 0.00 2.52 -69.99 3.06
Debt to NOPAT		 0.00 6.60 -8.69 -10.22
Net Debt to NOPAT		 0.00 6.46 -7.60 -6.09
Long-Term Debt to NOPAT		 0.00 6.60 -8.69 -10.22
Noncontrolling Interest Sharing Ratio		 0.00% 0.16% 0.34% 0.68%
Liquidity Ratios		 - - - -
Cash Flow Metrics		 - - - -
Free Cash Flow to Firm (FCFF)		 0.00 -1,344 100 452
Operating Cash Flow to CapEx		 1,800.55% 1,786.77% 635.78% 598.78%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - -
Asset Turnover		 0.00 0.11 0.12 0.15
Fixed Asset Turnover		 0.00 0.17 0.21 0.27
Capital & Investment Metrics		 - - - -
Invested Capital		 0.00 1,386 1,223 755
Invested Capital Turnover		 0.00 0.23 0.13 0.16
Increase / (Decrease) in Invested Capital		 0.00 1,386 -162 -469
Enterprise Value (EV)		 0.00 0.00 0.00 566
Market Capitalization		 0.00 0.00 0.00 461
Book Value per Share		 $0.00 $75.77 $46.27 $39.31
Tangible Book Value per Share		 $0.00 $41.70 $17.86 $23.05
Total Capital		 0.00 1,386 1,223 755
Total Debt		 0.00 276 542 169
Total Long-Term Debt		 0.00 276 542 169
Net Debt		 0.00 270 474 101
Capital Expenditures (CapEx)		 4.18 4.72 11 12
Net Nonoperating Expense (NNE)		 21 26 69 75
Net Nonoperating Obligations (NNO)		 0.00 276 542 169
Total Depreciation and Amortization (D&A)		 61 66 81 79
Earnings Adjustments		 - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 ($9.00) ($6.18)
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 14.63M 14.79M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 ($9.00) ($6.18)
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 14.63M 14.79M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 14.79M 14.81M
Normalized Net Operating Profit after Tax (NOPAT)		 34 42 26 38
Normalized NOPAT Margin		 23.16% 26.77% 14.89% 23.52%
Pre Tax Income Margin		 2.07% 10.41% -76.62% -57.72%
Debt Service Ratios		 - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00
Payout Ratios		 - - - -
Dividend Payout Ratio		 0.00% 0.00% -261.16% -1.54%
Augmented Payout Ratio		 0.00% 0.00% -261.16% -1.54%

Quarterly Metrics And Ratios for Net Lease Office Properties

This table displays calculated financial ratios and metrics derived from Net Lease Office Properties' official financial filings.

Metric Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics		 - - - - - - - -
Revenue Growth		 0.00% 0.00% 0.00% 0.00% -33.85% 79.93% -28.46% -38.43%
EBITDA Growth		 0.00% 0.00% 0.00% 0.00% -52.59% 119.92% -138.67% 83.72%
EBIT Growth		 0.00% 0.00% 0.00% 0.00% -149.72% 235.38% -356.22% 76.14%
NOPAT Growth		 0.00% 0.00% 0.00% 0.00% -138.85% 200.07% -294.27% 76.14%
Net Income Growth		 0.00% 0.00% 0.00% 0.00% -839.72% 223.30% -1,543.51% 74.84%
EPS Growth		 0.00% 0.00% 0.00% 0.00% -823.08% 223.08% -1,536.84% 75.18%
Operating Cash Flow Growth		 0.00% 0.00% 0.00% 0.00% 29.00% -35.46% -1.71% 47.68%
Free Cash Flow Firm Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -38.32%
Revenue Q/Q Growth		 0.00% 0.38% 0.62% -0.86% 0.00% 173.05% -60.00% -14.68%
EBITDA Q/Q Growth		 0.00% 0.04% -2.82% -431.32% 0.00% 364.09% -117.09% -39.45%
EBIT Q/Q Growth		 0.00% 0.27% -7.90% -1,219.93% 0.00% 776.37% -170.36% -4.28%
NOPAT Q/Q Growth		 0.00% 23.61% -23.01% -949.14% 0.00% 1,054.84% -149.84% -4.28%
Net Income Q/Q Growth		 0.00% 2.58% -27.68% -5,194.30% 0.00% 144.83% -422.89% 11.20%
EPS Q/Q Growth		 0.00% 0.00% -26.92% -5,210.53% 0.00% 144.68% -425.00% 11.72%
Operating Cash Flow Q/Q Growth		 0.00% 11.26% -9.30% -65.63% 0.00% -44.34% 38.14% -48.35%
Free Cash Flow Firm Q/Q Growth		 0.00% 0.00% 0.00% 0.00% 0.00% 18.69% 7.00% 150.60%
Invested Capital Q/Q Growth		 0.00% 0.00% 0.00% 0.00% -4.63% -14.98% -12.75% -12.81%
Profitability Metrics		 - - - - - - - -
EBITDA Margin		 73.03% 72.78% 70.29% -234.92% 52.34% 88.95% -38.00% -62.11%
EBIT Margin		 28.17% 28.13% 25.75% -290.89% -21.17% 52.44% -92.23% -112.71%
Profit (Net Income) Margin		 8.81% 9.01% 6.47% -332.59% -98.55% 16.18% -130.60% -135.93%
Tax Burden Percent		 89.59% 110.45% 92.32% 100.09% 100.81% 98.82% 101.22% 91.69%
Interest Burden Percent		 34.93% 28.98% 27.23% 114.24% 461.80% 31.23% 139.91% 131.52%
Effective Tax Rate		 10.41% -10.45% 7.68% 0.00% 0.00% 1.18% 0.00% 0.00%
Return on Invested Capital (ROIC)		 0.00% 0.00% 0.00% -28.52% -4.08% 20.35% -27.22% -12.96%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% -38.69% -13.25% 3.57% -44.24% -17.18%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% -30.77% -10.48% 1.76% -16.92% -9.64%
Return on Equity (ROE)		 0.00% 0.00% 0.00% -59.29% -14.56% 22.10% -44.14% -22.61%
Cash Return on Invested Capital (CROIC)		 0.00% 0.00% 0.00% 8.16% 0.00% 0.00% 0.00% 45.73%
Operating Return on Assets (OROA)		 0.00% 0.00% 0.00% -36.03% -2.76% 9.78% -36.59% -17.36%
Return on Assets (ROA)		 0.00% 0.00% 0.00% -41.19% -12.84% 3.02% -51.82% -20.93%
Return on Common Equity (ROCE)		 0.00% 0.00% 0.00% -59.09% -14.46% 21.96% -43.84% -22.45%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 0.00% 0.00% 0.00% -25.23% -23.43% -31.80% 0.00%
Net Operating Profit after Tax (NOPAT)		 11 13 10 -87 -4.18 40 -20 -21
NOPAT Margin		 25.23% 31.07% 23.77% -203.62% -14.82% 51.82% -64.56% -78.90%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 10.17% 9.18% 16.78% 17.01% 4.22%
SG&A Expenses to Revenue		 4.85% 4.80% 5.46% 5.06% 7.97% 3.44% 9.84% 11.26%
Operating Expenses to Revenue		 71.83% 71.87% 74.25% 390.89% 121.17% 47.56% 192.23% 212.71%
Earnings before Interest and Taxes (EBIT)		 12 12 11 -124 -5.98 40 -28 -30
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 31 31 30 -100 15 69 -12 -16
Valuation Ratios		 - - - - - - - -
Price to Book Value (P/BV)		 0.00 0.00 0.00 0.00 0.54 0.55 0.73 0.79
Price to Tangible Book Value (P/TBV)		 0.00 0.00 0.00 0.00 1.44 0.99 1.32 1.35
Price to Revenue (P/Rev)		 0.00 0.00 0.00 0.00 2.19 1.87 2.48 2.84
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.00% 0.00% 0.00% 1.84% 1.43% 1.38% 1.11% 0.00%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.00 0.00 0.00 0.67 0.62 0.71 0.75
Enterprise Value to Revenue (EV/Rev)		 0.00 0.00 0.00 0.00 4.88 3.16 3.35 3.49
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 0.00 36.47 0.00 10.25
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 10.18 8.94 8.92 7.88
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.25
Leverage & Solvency		 - - - - - - - -
Debt to Equity		 0.00 0.00 0.00 0.80 0.79 0.49 0.38 0.29
Long-Term Debt to Equity		 0.00 0.00 0.00 0.80 0.79 0.49 0.38 0.29
Financial Leverage		 0.00 0.00 0.00 0.80 0.79 0.49 0.38 0.56
Leverage Ratio		 0.00 0.00 0.00 1.55 1.89 1.57 1.47 1.67
Compound Leverage Factor		 0.00 0.00 0.00 1.77 8.73 0.49 2.06 2.19
Debt to Total Capital		 0.00% 0.00% 0.00% 44.30% 44.15% 33.00% 27.66% 22.42%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 44.30% 44.15% 33.00% 27.66% 22.42%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.36% 0.38% 0.43% 0.49% 0.55%
Common Equity to Total Capital		 0.00% 0.00% 0.00% 55.34% 55.47% 66.56% 71.85% 77.02%
Debt to EBITDA		 0.00 0.00 0.00 -69.99 -25.10 19.42 -9.52 3.06
Net Debt to EBITDA		 0.00 0.00 0.00 -61.23 -20.79 14.63 -6.12 1.82
Long-Term Debt to EBITDA		 0.00 0.00 0.00 -69.99 -25.10 19.42 -9.52 3.06
Debt to NOPAT		 0.00 0.00 0.00 -8.69 -7.11 -6.22 -2.98 -10.22
Net Debt to NOPAT		 0.00 0.00 0.00 -7.60 -5.89 -4.69 -1.92 -6.09
Long-Term Debt to NOPAT		 0.00 0.00 0.00 -8.69 -7.11 -6.22 -2.98 -10.22
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.34% 0.67% 0.65% 0.68% 0.68%
Liquidity Ratios		 - - - - - - - -
Cash Flow Metrics		 - - - - - - - -
Free Cash Flow to Firm (FCFF)		 0.00 0.00 0.00 0.00 -1,171 -952 -885 448
Operating Cash Flow to CapEx		 8,669.07% 987.55% 994.56% 108.43% 465.81% 892.53% 1,024.95% 386.90%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - -
Asset Turnover		 0.00 0.00 0.00 0.12 0.13 0.19 0.40 0.15
Fixed Asset Turnover		 0.00 0.00 0.00 0.21 0.24 0.35 0.00 0.27
Capital & Investment Metrics		 - - - - - - - -
Invested Capital		 0.00 0.00 0.00 1,223 1,167 992 866 755
Invested Capital Turnover		 0.00 0.00 0.00 0.14 0.28 0.39 0.42 0.16
Increase / (Decrease) in Invested Capital		 0.00 0.00 0.00 0.00 1,167 992 866 -469
Enterprise Value (EV)		 0.00 0.00 0.00 0.00 783 615 611 566
Market Capitalization		 0.00 0.00 0.00 0.00 352 364 453 461
Book Value per Share		 $0.00 $0.00 $0.00 $46.27 $43.78 $44.66 $42.06 $39.31
Tangible Book Value per Share		 $0.00 $0.00 $0.00 $17.86 $16.51 $24.77 $23.23 $23.05
Total Capital		 0.00 0.00 0.00 1,223 1,167 992 866 755
Total Debt		 0.00 0.00 0.00 542 515 327 239 169
Total Long-Term Debt		 0.00 0.00 0.00 542 515 327 239 169
Net Debt		 0.00 0.00 0.00 474 427 247 154 101
Capital Expenditures (CapEx)		 0.24 2.31 2.08 6.55 5.67 1.65 1.98 2.71
Net Nonoperating Expense (NNE)		 7.01 9.45 7.46 55 24 27 20 15
Net Nonoperating Obligations (NNO)		 0.00 0.00 0.00 542 515 327 239 169
Total Depreciation and Amortization (D&A)		 19 19 19 24 21 28 17 13
Earnings Adjustments		 - - - - - - - -
Adjusted Basic Earnings per Share		 $0.00 $0.00 $0.00 ($9.71) ($1.88) $0.84 ($2.73) ($2.41)
Adjusted Weighted Average Basic Shares Outstanding		 0.00 0.00 0.00 14.63M 14.79M 14.79M 14.79M 14.79M
Adjusted Diluted Earnings per Share		 $0.00 $0.00 $0.00 ($9.71) ($1.88) $0.84 ($2.73) ($2.41)
Adjusted Weighted Average Diluted Shares Outstanding		 0.00 0.00 0.00 14.63M 14.79M 14.81M 14.79M 14.79M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 0.00 0.00 0.00 14.79M 14.79M 14.79M 14.79M 14.81M
Normalized Net Operating Profit after Tax (NOPAT)		 11 8.44 10 0.90 -1.34 48 4.01 1.49
Normalized NOPAT Margin		 25.23% 19.69% 23.77% 2.11% -4.74% 62.36% 12.99% 5.67%
Pre Tax Income Margin		 9.84% 8.15% 7.01% -332.30% -97.75% 16.37% -129.03% -148.24%
Debt Service Ratios		 - - - - - - - -
EBIT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - -
Dividend Payout Ratio		 0.00% 0.00% 0.00% -261.16% -211.35% -223.18% -174.62% -1.54%
Augmented Payout Ratio		 0.00% 0.00% 0.00% -261.16% -211.35% -223.18% -174.62% -1.54%

Financials Breakdown Chart

Key Financial Trends

Net Lease Office Properties (NYSE:NLOP) has demonstrated significant trends and volatility in its financial performance during the past year, and compared to previous quarters. Here is a summary of key observations from the last several quarters of financial statements:

  • The company maintains strong total revenue mainly derived from non-interest income sources, with quarterly totals ranging around $26M to $77M throughout 2024.
  • Cash flow from operating activities has been positive for most quarters in 2024, indicating operational cash generation despite net losses.
  • Investing activities show substantial proceeds from sales or maturities of investments, contributing positively to liquidity (e.g., $45.7M in Q4 2024 and $152M in Q2 2024).
  • Net occupancy and equipment expenses remain relatively stable around $2M to $3M per quarter, indicating controlled operational costs in that segment.
  • Interest income and expense are consistently reported as zero, suggesting no significant financing cost or income impact from interest-bearing assets or liabilities.
  • Weighted average shares outstanding have remained stable, around 14.7 million, which supports consistency in earnings per share calculations.
  • The company’s equity base (common equity plus noncontrolling interest) remains solid, around $620–660 million during 2024, offsetting its liabilities.
  • The company has posted substantial net losses in the last several quarters, including -$35.8M (Q4 2024), -$40.3M (Q3 2024), and -$142.1M (Q4 2023), largely driven by impairment charges and negative nonoperating income.
  • Significant impairment charges have heavily impacted earnings, e.g., $31.8M (Q4 2024), $34.1M (Q3 2024), and a peak of $125.6M (Q4 2023), reflecting asset write-downs or revaluations.
  • Non-operating income/(expense) has been a consistent drag on earnings with quarterly negative values such as -$9.3M (Q4 2024) and -$17.7M (Q4 2023).
  • Despite positive cash flow from operations, the company’s net cash from financing activities has been strongly negative due to significant debt repayments (e.g., $69.8M in Q4 2024, $92.9M in Q3 2024), which may pressure liquidity or reduce financial flexibility.
  • Diluted earnings per share have been negative for several recent quarters (e.g., -$2.41 in Q4 2024), negatively impacting shareholder value.

Summary: Net Lease Office Properties is currently experiencing marked challenges with profitability due to large impairment charges and negative non-operating results. While operational cash flows and investment proceeds are positive, heavy debt repayments and net losses are key concerns. Retail investors should be cautious and consider these financial strains when evaluating investment potential, as the company's asset impairments and recurring losses present risks.

10/09/25 04:46 AM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Net Lease Office Properties' Financials

When does Net Lease Office Properties' fiscal year end?

According to the most recent income statement we have on file, Net Lease Office Properties' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Net Lease Office Properties' net income changed over the last 3 years?

Net Lease Office Properties' net income appears to be on an upward trend, with a most recent value of -$91.39 million in 2024, falling from $1.42 million in 2021. The previous period was -$131.72 million in 2023. View Net Lease Office Properties' forecast to see where analysts expect Net Lease Office Properties to go next.

How has Net Lease Office Properties' revenue changed over the last 3 years?

Over the last 3 years, Net Lease Office Properties' total revenue changed from $147.91 million in 2021 to $162.46 million in 2024, a change of 9.8%.

How much debt does Net Lease Office Properties have?

Net Lease Office Properties' total liabilities were at $219.67 million at the end of 2024, a 64.8% decrease from 2023, and a 37.7% decrease since 2022.

How much cash does Net Lease Office Properties have?

In the past 2 years, Net Lease Office Properties' cash and equivalents has ranged from $4.67 million in 2022 to $25.12 million in 2024, and is currently $25.12 million as of their latest financial filing in 2024.

How has Net Lease Office Properties' book value per share changed over the last 3 years?

Over the last 3 years, Net Lease Office Properties' book value per share changed from 0.00 in 2021 to 39.31 in 2024, a change of 3,931.2%.


Related Companies

This page (NYSE:NLOP) was last updated on 10/9/2025 by MarketBeat.com Staff
From Our Partners
Bitcoin grabs headlines, but smart money likes this token
Bitcoin grabs headlines, but smart money likes this token My research team has identified the token positio...
Crypto 101 Media | Sponsoredtc pixel
Magnificent 7 being replaced by the “Hidden 7”?
BULLISH: It's time to buy this 'hidden' AI stock An award-winning stock-rating system has turned BULLISH on...
Chaikin Analytics | Sponsoredtc pixel
Capital Gains Tax Strategies for Seniors
Capital gains taxes can take a bite out of your retirement income—unless you have a smart strategy. From holdi...
SmartAsset | Sponsoredtc pixel
An $8 trillion-dollar discovery 17,000 ft underwater
A strange rock pulled from the ocean floor may hold the key to a $16 trillion resource boom. Inside it: materi...
Porter & Company | Sponsoredtc pixel
REVEALED: Something Big Happening Behind White House Doors
What I just learned about what’s unfolding in the White House is truly stunning… And you need to see it for...
Paradigm Press | Sponsoredtc pixel
URGENT: The Market's 3 Red Flags Are Flashing
Here’s the uncomfortable truth: The smartest investors in the world are already preparing for a crash befor...
StockEarnings | Sponsoredtc pixel
INVESTOR ALERT: Tiny “$3 AI Wonder Stock” on the Verge of Blasting Off
Right now, we’re witnessing a monumental shift in the world.
Traders Agency | Sponsoredtc pixel
$3,600 gold is nice ... but here’s what most gold bugs are missing
Gold just surged past $3,600, but Weiss Ratings expert Sean Brodrick says the real upside is in select gold st...
Weiss Ratings | Sponsoredtc pixel