Free Trial

Sila Realty Trust (SILA) Financials

Sila Realty Trust logo
$30.26 +0.02 (+0.05%)
Closing price 03:59 PM Eastern
Extended Trading
$30.24 -0.01 (-0.03%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Sila Realty Trust

Annual Income Statements for Sila Realty Trust

This table shows Sila Realty Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-4.77 11 21 29 2.78 37 403 -7.98 13 43 33
Consolidated Net Income / (Loss)
-4.77 11 21 29 2.78 37 403 -7.98 24 43 33
Net Income / (Loss) Continuing Operations
-4.77 11 21 29 -22 8.94 1.22 -7.98 24 43 33
Total Pre-Tax Income
-4.77 11 21 29 -22 8.94 1.22 -7.98 24 43 33
Total Operating Income
-2.88 16 44 63 12 51 36 15 46 60 65
Total Gross Profit
21 56 99 140 90 149 155 162 169 164 174
Total Revenue
21 56 125 177 101 166 173 180 189 187 198
Operating Revenue
21 56 - - 101 166 - 180 189 187 198
Total Cost of Revenue
0.00 0.00 26 37 11 16 18 18 20 23 24
Operating Cost of Revenue
- - 26 37 11 16 18 18 20 23 24
Total Operating Expenses
24 41 55 77 79 98 119 147 122 104 109
Selling, General & Admin Expense
2.13 3.11 4.07 5.40 8.42 15 21 22 24 25 21
Depreciation Expense
7.05 19 41 58 40 70 70 77 74 75 77
Other Operating Expenses / (Income)
4.73 13 9.96 13 9.42 13 - 0.00 - 3.01 1.01
Restructuring Charge
10 5.34 - 0.00 0.00 3.64 - 47 24 1.21 9.95
Other Special Charges / (Income)
- - - 0.00 -0.08 -3.14 -0.09 - - -0.34 0.00
Total Other Income / (Expense), net
-1.89 -4.39 -23 -34 -34 -42 -35 -23 -22 -17 -32
Interest Expense
- - - - - - 38 24 23 21 33
Interest & Investment Income
-1.89 -4.39 -23 -34 -34 -42 3.11 0.31 0.70 4.13 1.17
Other Income / (Expense), net
- - 0.00 - - - - 0.46 0.02 0.00 -0.18
Basic Earnings per Share
($0.17) $0.17 $0.21 $0.22 $0.02 $0.17 $1.80 ($0.14) $0.42 $0.75 $0.60
Weighted Average Basic Shares Outstanding
28.66M 66.99M 101.71M 131.04M 157.25M 221.44M 223.33M 56.33M 56.80M 56.23M 55.01M
Diluted Earnings per Share
($0.17) $0.17 $0.21 $0.22 $0.02 $0.17 $1.79 ($0.14) $0.42 $0.75 $0.60
Weighted Average Diluted Shares Outstanding
28.66M 67.01M 101.73M 131.06M 157.25M 221.62M 224.29M 56.33M 57.26M 56.69M 55.51M
Weighted Average Basic & Diluted Shares Outstanding
28.66M 88.63M 127.50M 136.43M 221.39M 222.71M 224.64M 226.68M 228.27M 55.14M 55.25M
Cash Dividends to Common per Share
$0.64 $0.63 $0.62 $0.63 $0.58 $0.48 $2.19 - $1.60 $1.60 $1.60

Quarterly Income Statements for Sila Realty Trust

This table shows Sila Realty Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
15 -9.00 15 4.63 12 11 7.90 8.60 12 5.02 12
Consolidated Net Income / (Loss)
15 -9.00 15 4.63 12 11 7.90 8.60 12 5.02 12
Net Income / (Loss) Continuing Operations
15 -9.00 15 4.63 12 11 7.90 8.60 12 5.02 12
Total Pre-Tax Income
15 -9.00 15 4.63 12 11 7.90 8.60 12 5.02 12
Total Operating Income
21 -3.38 18 8.77 17 16 15 16 20 14 21
Total Gross Profit
44 40 45 38 40 41 42 43 44 45 47
Total Revenue
49 46 51 44 46 47 48 49 50 51 53
Operating Revenue
49 - 51 44 46 - 48 49 50 51 53
Total Cost of Revenue
5.01 5.47 5.55 5.85 5.82 5.91 6.33 5.99 5.92 5.57 6.04
Operating Cost of Revenue
5.01 5.47 5.55 5.85 5.82 5.91 6.33 5.99 5.92 5.57 6.04
Total Operating Expenses
23 44 27 29 23 25 27 27 24 31 25
Selling, General & Admin Expense
4.83 7.42 8.17 5.35 4.80 6.96 5.70 5.13 4.54 5.54 4.98
Depreciation Expense
18 19 19 20 18 18 18 18 19 22 20
Other Operating Expenses / (Income)
0.00 - 0.06 2.92 0.03 - 0.00 0.00 0.15 0.86 0.99
Restructuring Charge
0.00 - - - 0.79 - 3.53 - 0.00 - 1.90
Other Special Charges / (Income)
-0.00 - -0.08 - 0.00 - 0.00 - - - -2.47
Total Other Income / (Expense), net
-5.63 -5.62 -3.05 -4.14 -4.87 -4.68 -7.04 -7.57 -8.24 -8.95 -8.91
Interest Expense
5.65 6.17 5.29 5.19 5.47 5.27 7.33 7.83 8.47 9.16 9.04
Interest & Investment Income
0.02 0.53 2.24 1.05 0.60 0.24 0.46 0.27 0.24 0.21 0.16
Other Income / (Expense), net
- - - 0.00 0.00 - -0.17 -0.01 -0.00 - -0.03
Basic Earnings per Share
$0.26 ($0.16) $0.26 $0.08 $0.21 $0.20 $0.14 $0.16 $0.21 $0.09 $0.23
Weighted Average Basic Shares Outstanding
56.86M 56.80M 57.11M 57.23M 55.57M 56.23M 55.13M 55.14M 54.88M 55.01M 54.93M
Diluted Earnings per Share
$0.26 ($0.16) $0.26 $0.08 $0.21 $0.20 $0.14 $0.15 $0.21 $0.10 $0.22
Weighted Average Diluted Shares Outstanding
57.32M 57.26M 57.66M 57.60M 56.08M 56.69M 55.62M 55.72M 55.41M 55.51M 55.42M
Weighted Average Basic & Diluted Shares Outstanding
227.69M 228.27M 57.22M 55.02M 55.02M 55.14M 55.15M 55.16M 55.12M 55.25M 55.24M
Cash Dividends to Common per Share
$0.40 - $0.40 $0.40 $0.40 - $0.40 $0.40 $0.40 - $0.40

Annual Cash Flow Statements for Sila Realty Trust

This table details how cash moves in and out of Sila Realty Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
27 24 29 -6.22 0.70 -12 -35 -20 189 -162 -7.56
Net Cash From Operating Activities
3.29 25 52 74 80 113 137 122 129 133 119
Net Cash From Continuing Operating Activities
3.29 25 52 74 80 113 137 122 129 133 119
Net Income / (Loss) Continuing Operations
-4.77 11 21 29 2.78 37 403 -7.98 24 43 33
Consolidated Net Income / (Loss)
-4.77 11 21 29 2.78 37 403 -7.98 24 43 33
Depreciation Expense
7.05 19 41 58 74 105 82 77 74 75 77
Amortization Expense
0.65 0.56 0.80 -1.47 -1.42 0.39 5.60 4.47 3.19 4.09 2.93
Non-Cash Adjustments To Reconcile Net Income
-2.42 -6.35 -11 -13 7.54 -24 -353 47 28 1.39 5.88
Changes in Operating Assets and Liabilities, net
2.77 0.26 -0.80 1.73 -2.89 -5.78 -0.74 0.74 -0.92 9.95 0.27
Net Cash From Investing Activities
-376 -544 -637 -233 -538 -41 1,227 -143 197 -150 -174
Net Cash From Continuing Investing Activities
-376 -548 -637 -233 -538 -41 1,227 -143 197 -150 -174
Acquisitions
-0.08 0.15 - 0.00 0.00 -25 -15 - 0.00 -0.35 -0.15
Purchase of Investments
- - - -217 -528 -16 -71 -157 -70 -164 -149
Sale of Property, Plant & Equipment
- - 0.00 0.00 2.88 29 1,339 23 270 18 0.00
Sale and/or Maturity of Investments
- - - - 0.00 0.00 - - 0.00 0.00 -18
Other Investing Activities, net
- - 0.19 -16 -13 -29 -25 -8.44 -3.18 -2.99 -7.93
Net Cash From Financing Activities
399 542 614 152 459 -84 -1,399 1.34 -137 -146 48
Net Cash From Continuing Financing Activities
399 541 614 152 459 -84 -1,399 1.34 -137 -146 48
Repayment of Debt
-41 -114 -244 -25 -69 -115 -936 -769 -108 -273 -19
Repurchase of Common Equity
-47 -34 -17 -56 -28 -33 -12 -9.41 -12 -62 -8.63
Payment of Dividends
-6.38 -18 -29 -40 -49 -77 -466 -65 -67 -81 -89
Issuance of Debt
92 393 549 155 605 140 15 845 50 270 164
Cash Interest Paid
1.06 3.34 21 33 43 55 39 17 22 18 29

Quarterly Cash Flow Statements for Sila Realty Trust

This table details how cash moves in and out of Sila Realty Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-6.93 187 -112 -3.27 -59 11 -9.39 -5.63 2.88 4.58 -1.51
Net Cash From Operating Activities
34 31 37 32 29 36 24 32 30 33 29
Net Cash From Continuing Operating Activities
34 31 37 32 29 36 24 32 30 33 29
Net Income / (Loss) Continuing Operations
15 -9.00 15 4.63 12 11 7.90 8.60 12 5.02 12
Consolidated Net Income / (Loss)
15 -9.00 15 4.63 12 11 7.90 8.60 12 5.02 12
Depreciation Expense
18 19 19 20 18 18 18 18 19 22 20
Amortization Expense
0.73 0.74 -0.14 2.49 0.79 0.96 0.71 0.75 0.74 0.74 0.73
Non-Cash Adjustments To Reconcile Net Income
0.01 20 0.30 0.28 0.81 -0.00 2.81 2.36 -1.08 1.96 -4.26
Changes in Operating Assets and Liabilities, net
-0.18 0.10 2.54 4.00 -2.35 5.76 -5.05 2.20 -0.61 3.73 0.67
Net Cash From Investing Activities
-60 256 -124 -11 -14 -0.66 -36 -32 -100 -6.42 -21
Net Cash From Continuing Investing Activities
-60 256 -124 -11 -14 -0.66 -36 -32 -100 -6.42 -21
Purchase of Property, Plant & Equipment
- - 0.00 - - - - - - - 0.50
Purchase of Investments
-60 -0.00 -125 -11 -28 -0.01 -35 -24 -89 -0.01 -43
Sale of Property, Plant & Equipment
0.15 258 1.44 - 15 1.59 0.00 - - - 25
Other Investing Activities, net
-0.63 -1.59 -0.45 -0.42 -0.24 -1.89 -0.58 -0.19 -1.26 -5.91 -3.42
Net Cash From Financing Activities
20 -100 -24 -23 -74 -24 2.53 -5.49 73 -22 -9.58
Net Cash From Continuing Financing Activities
20 -100 -24 -23 -74 -24 2.53 -5.49 73 -22 -9.58
Repayment of Debt
-10 -80 -252 -0.12 -20 - -5.84 -4.94 - -8.00 -37
Repurchase of Common Equity
-3.38 -3.04 -4.35 -4.20 -51 -1.53 -1.15 -7.36 -0.13 - -1.20
Payment of Dividends
-17 -17 -18 -19 -22 -22 -22 -22 -22 -22 -22
Issuance of Debt
50 - 250 - 20 - 32 29 95 8.00 51
Cash Interest Paid
4.97 5.92 5.52 3.86 5.13 3.83 6.48 6.78 7.62 8.29 8.43

Annual Balance Sheets for Sila Realty Trust

This table presents Sila Realty Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
507 1,070 1,778 1,964 3,240 3,205 2,178 2,220 2,100 2,007 2,095
Total Current Assets
41 50 75 136 153 1,078 55 113 282 120 117
Cash & Equivalents
31 50 75 68 69 53 32 13 202 40 32
Prepaid Expenses
10 - - 68 84 65 - 100 80 80 85
Plant, Property, & Equipment, net
411 897 1,505 1,674 2,768 1,850 1,813 1,880 1,629 1,708 1,789
Plant, Property & Equipment, gross
49 175 255 247 343 188 164 163 158 161 172
Accumulated Depreciation
-362 -722 -1,251 -1,427 -2,422 -1,661 -1,649 -1,717 -1,471 -1,547 -1,617
Total Noncurrent Assets
55 123 198 154 318 247 310 227 189 180 171
Noncurrent Note & Lease Receivables
- - - 0.00 30 25 - 37 36 36 37
Goodwill
- - - - 0.00 24 23 22 18 18 18
Intangible Assets
55 98 151 154 285 198 182 167 135 126 117
Total Liabilities & Shareholders' Equity
507 1,070 1,778 1,964 3,240 3,205 2,178 2,220 2,100 2,007 2,095
Total Liabilities
106 402 787 916 1,501 1,551 576 665 605 604 763
Total Current Liabilities
99 25 43 394 956 1,366 40 611 554 555 716
Short-Term Debt
90 - - 353 901 932 - 581 523 522 674
Accounts Payable
8.99 25 28 30 45 68 40 31 30 33 42
Total Noncurrent Liabilities
7.41 377 744 522 545 183 536 54 52 49 47
Capital Lease Obligations
- - - 0.00 31 24 - 42 41 41 41
Other Noncurrent Operating Liabilities
7.41 6.87 61 58 60 12 39 12 10 7.07 5.81
Total Equity & Noncontrolling Interests
400 668 991 1,047 1,738 1,654 1,601 1,555 1,494 1,403 1,331
Total Preferred & Common Equity
400 668 991 1,047 1,738 1,654 1,601 1,555 1,494 1,403 1,331
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
400 668 989 1,047 1,738 1,654 1,601 1,555 1,494 1,403 1,331
Common Stock
426 724 1,085 1,194 1,984 1,986 2,007 2,026 2,045 1,999 1,996
Accumulated Other Comprehensive Income / (Loss)
0.00 0.84 3.71 6.10 -4.70 -20 -4.85 28 17 11 -1.01
Other Equity Adjustments
-26 -57 -99 -152 -241 -311 -401 -499 -567 -607 -663

Quarterly Balance Sheets for Sila Realty Trust

This table presents Sila Realty Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
2,290 2,197 2,180 2,219 2,094 2,082 2,007 2,015 2,019 2,106 2,097
Total Current Assets
17 22 120 118 173 172 102 114 107 111 117
Cash & Equivalents
17 22 21 15 90 87 29 30 25 28 31
Prepaid Expenses
- - 99 103 83 85 73 83 83 83 86
Plant, Property, & Equipment, net
1,931 1,856 1,847 1,885 1,725 1,723 1,721 1,722 1,728 1,800 1,794
Plant, Property & Equipment, gross
166 162 163 168 166 166 161 161 162 172 171
Accumulated Depreciation
-1,765 -1,693 -1,684 -1,717 -1,559 -1,557 -1,560 -1,561 -1,566 -1,628 -1,623
Total Noncurrent Assets
342 320 213 216 197 187 185 179 176 178 169
Noncurrent Note & Lease Receivables
- - 37 37 36 36 36 38 38 37 37
Goodwill
23 21 20 20 18 18 18 18 18 18 17
Intangible Assets
177 161 156 159 143 133 131 124 121 123 115
Total Liabilities & Shareholders' Equity
2,290 2,197 2,180 2,219 2,094 2,082 2,007 2,015 2,019 2,106 2,097
Total Liabilities
680 655 644 685 602 609 607 633 661 758 772
Total Current Liabilities
29 29 592 633 552 560 558 585 614 710 726
Short-Term Debt
- - 563 603 521 521 522 554 578 674 688
Accounts Payable
29 29 29 30 31 39 37 31 35 37 38
Total Noncurrent Liabilities
651 626 53 52 50 49 49 48 48 47 46
Capital Lease Obligations
- - 41 41 41 41 41 41 41 41 40
Other Noncurrent Operating Liabilities
54 53 11 11 9.07 7.70 7.38 6.76 6.44 6.13 5.50
Total Equity & Noncontrolling Interests
1,610 1,542 1,536 1,534 1,493 1,473 1,400 1,382 1,358 1,348 1,325
Total Preferred & Common Equity
1,610 1,542 1,536 1,534 1,493 1,473 1,400 1,382 1,358 1,348 1,325
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,610 1,542 1,536 1,534 1,493 1,473 1,400 1,382 1,358 1,348 1,325
Common Stock
2,022 2,030 2,035 2,039 2,048 2,049 1,998 1,999 1,993 1,995 1,996
Accumulated Other Comprehensive Income / (Loss)
30 20 27 29 19 17 5.99 4.22 0.15 -0.71 2.03
Other Equity Adjustments
-442 -508 -527 -535 -575 -593 -604 -622 -636 -646 -673

Annual Metrics And Ratios for Sila Realty Trust

This table displays calculated financial ratios and metrics derived from Sila Realty Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
6,216.32% 165.11% 121.66% 41.77% -42.93% 63.80% 4.26% 4.14% 5.04% -1.17% 5.72%
EBITDA Growth
358.08% 635.51% 141.84% 39.97% -29.65% 85.74% -21.35% -20.99% 27.17% 11.83% 4.35%
EBIT Growth
-34.50% 644.50% 179.38% 44.29% -81.41% 333.46% -29.89% -55.80% 194.10% 28.63% 8.35%
NOPAT Growth
-34.50% 877.85% 179.38% 44.29% -86.99% 519.23% -29.89% -69.96% 332.54% 27.95% 8.65%
Net Income Growth
-107.80% 336.98% 88.36% 35.69% -90.36% 1,221.93% 994.90% -101.98% 401.35% 77.43% -22.36%
EPS Growth
90.86% 200.00% 23.53% 4.76% -90.91% 750.00% 952.94% -107.82% 400.00% 78.57% -20.00%
Operating Cash Flow Growth
292.96% 659.12% 107.52% 43.19% 7.95% 40.86% 21.36% -11.15% 5.96% 3.04% -10.31%
Free Cash Flow Firm Growth
-300.47% -38.75% -10.40% 76.41% -835.78% 181.93% -92.86% -250.06% 422.09% -103.00% 47.05%
Invested Capital Growth
404.86% 115.30% 61.81% 12.32% 70.15% -31.89% -1.80% 5.90% -14.21% 3.77% 3.65%
Revenue Q/Q Growth
0.00% 22.02% 16.86% 5.54% -46.17% 48.84% 20.55% 0.17% 1.07% 0.34% 2.15%
EBITDA Q/Q Growth
0.00% 44.72% 16.07% 4.41% -24.70% 22.36% 3.11% -29.59% 21.05% 15.52% 1.14%
EBIT Q/Q Growth
0.00% 95.38% 15.35% 4.31% -75.80% 107.86% 44.47% -74.23% 122.52% 48.43% -3.01%
NOPAT Q/Q Growth
0.00% 95.38% 15.35% 4.31% -83.06% 196.94% 106.39% -82.48% 217.73% 47.59% -2.74%
Net Income Q/Q Growth
0.00% 121.12% 5.25% 0.20% -62.71% 54.42% -0.66% -120.53% 1,494.55% 89.19% -15.55%
EPS Q/Q Growth
0.00% 142.86% -12.50% -4.35% -60.00% 54.55% -1.11% 0.00% 0.00% 341.18% -14.29%
Operating Cash Flow Q/Q Growth
684.37% 39.32% 4.21% 7.79% 15.38% 4.31% -0.08% 0.43% -1.20% 3.50% -2.08%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 23.76% 26.52% -3,035.86% 187.20% -92.54% -41.39% 769.24% -103.94% 66.95%
Invested Capital Q/Q Growth
0.00% 39.23% 7.21% 3.57% 67.67% -30.99% -0.36% -1.17% -14.19% -0.41% -1.03%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% 100.00% 79.14% 78.95% 89.41% 90.11% 89.75% 90.03% 89.32% 87.62% 87.95%
EBITDA Margin
22.65% 62.84% 68.56% 67.68% 83.43% 94.60% 71.36% 54.15% 65.55% 74.17% 73.21%
Operating Margin
-13.53% 27.80% 35.04% 35.66% 11.62% 30.74% 20.67% 8.52% 24.56% 31.79% 32.86%
EBIT Margin
-13.53% 27.80% 35.04% 35.66% 11.62% 30.74% 20.67% 8.78% 24.57% 31.97% 32.77%
Profit (Net Income) Margin
-22.40% 20.02% 17.01% 16.28% 2.75% 22.18% 232.97% -4.43% 12.72% 22.83% 16.77%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% -12.76% 411.50% 33,113.49% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
165.46% 72.02% 48.55% 45.66% -185.47% 17.54% 3.40% -50.51% 51.76% 71.40% 51.16%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-0.73% 2.17% 3.39% 3.73% 0.34% 1.98% 1.73% 0.51% 2.31% 3.14% 3.31%
ROIC Less NNEP Spread (ROIC-NNEP)
-6.68% -0.15% -1.47% -1.34% -0.19% 0.36% 86.10% -3.05% -2.30% -0.64% -2.04%
Return on Net Nonoperating Assets (RNNOA)
-1.35% -0.05% -0.82% -0.89% -0.14% 0.18% 23.01% -1.02% -0.73% -0.20% -0.89%
Return on Equity (ROE)
-2.08% 2.11% 2.57% 2.83% 0.20% 2.17% 24.74% -0.51% 1.58% 2.94% 2.42%
Cash Return on Invested Capital (CROIC)
-134.60% -70.97% -43.83% -7.88% -51.60% 39.93% 3.55% -5.22% 17.61% -0.56% -0.28%
Operating Return on Assets (OROA)
-0.95% 1.99% 3.08% 3.38% 0.45% 1.58% 1.33% 0.72% 2.15% 2.91% 3.16%
Return on Assets (ROA)
-1.58% 1.43% 1.49% 1.54% 0.11% 1.14% 14.96% -0.36% 1.11% 2.08% 1.62%
Return on Common Equity (ROCE)
-2.08% 2.11% 2.56% 2.83% 0.20% 2.17% 24.74% -0.51% 1.58% 2.94% 2.42%
Return on Equity Simple (ROE_SIMPLE)
-1.19% 1.69% 2.15% 2.76% 0.16% 2.22% 25.15% -0.51% 1.61% 3.04% 0.00%
Net Operating Profit after Tax (NOPAT)
-2.02 16 44 63 8.23 51 36 11 46 59 65
NOPAT Margin
-9.47% 27.80% 35.04% 35.66% 8.13% 30.74% 20.67% 5.96% 24.56% 31.79% 32.86%
Net Nonoperating Expense Percent (NNEP)
5.95% 2.32% 4.86% 5.07% 0.53% 1.63% -84.37% 3.56% 4.61% 3.78% 5.35%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 0.49% 2.26% 3.02% 3.17%
Cost of Revenue to Revenue
0.00% 0.00% 20.86% 21.05% 10.59% 9.89% 10.25% 9.97% 10.68% 12.38% 12.05%
SG&A Expenses to Revenue
10.02% 5.50% 3.25% 3.04% 8.32% 9.33% 12.37% 12.27% 12.64% 13.56% 10.58%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
113.53% 72.20% 44.10% 43.29% 77.80% 59.37% 69.08% 81.51% 64.76% 55.82% 55.09%
Earnings before Interest and Taxes (EBIT)
-2.88 16 44 63 12 51 36 16 46 60 65
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4.82 35 86 120 84 157 123 97 124 139 145
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.89 0.92 0.80 0.95 0.97
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 1.02 1.04 0.89 1.06 1.07
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 8.23 7.91 6.35 7.16 6.50
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 3.53 0.00 49.93 31.37 38.79
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.29% 7.44%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 28.30% 0.00% 2.00% 3.19% 2.58%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.92 0.94 0.84 0.97 0.99
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 10.92 11.29 8.27 9.96 9.96
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 15.30 20.86 12.61 13.43 13.61
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 52.82 128.70 33.64 31.16 30.40
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 52.82 189.37 33.66 31.34 30.31
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 13.78 16.71 12.12 14.01 16.52
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 25.77 0.00 4.41 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.22 0.55 0.69 0.78 0.80 0.67 0.31 0.40 0.38 0.40 0.54
Long-Term Debt to Equity
0.00 0.55 0.69 0.44 0.28 0.10 0.31 0.03 0.03 0.03 0.03
Financial Leverage
0.20 0.35 0.56 0.67 0.74 0.51 0.27 0.33 0.32 0.31 0.44
Leverage Ratio
1.32 1.48 1.72 1.84 1.87 1.90 1.65 1.39 1.42 1.42 1.50
Compound Leverage Factor
2.19 1.06 0.83 0.84 -3.46 0.33 0.06 -0.70 0.73 1.01 0.77
Debt to Total Capital
18.34% 35.64% 40.82% 43.82% 44.37% 40.00% 23.68% 28.57% 27.41% 28.65% 34.95%
Short-Term Debt to Total Capital
18.34% 0.00% 0.00% 18.91% 28.82% 33.81% 0.00% 26.67% 25.41% 26.54% 32.94%
Long-Term Debt to Total Capital
0.00% 35.64% 40.82% 24.91% 15.55% 6.19% 23.68% 1.91% 2.00% 2.11% 2.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
81.66% 64.28% 59.11% 56.18% 55.63% 60.00% 76.32% 71.43% 72.59% 71.35% 65.05%
Debt to EBITDA
18.65 10.44 7.97 6.81 16.42 7.03 4.03 6.38 4.55 4.07 4.95
Net Debt to EBITDA
12.16 9.02 7.09 6.24 15.60 6.69 3.77 6.25 2.92 3.78 4.72
Long-Term Debt to EBITDA
0.00 10.44 7.97 3.87 5.75 1.09 4.03 0.43 0.33 0.30 0.28
Debt to NOPAT
-44.58 23.60 15.59 12.92 168.47 21.64 13.90 57.96 12.15 9.48 11.02
Net Debt to NOPAT
-29.07 20.38 13.88 11.84 160.04 20.59 13.00 56.76 7.80 8.81 10.52
Long-Term Debt to NOPAT
0.00 23.60 15.59 7.34 59.03 3.35 13.90 3.87 0.89 0.70 0.63
Altman Z-Score
0.00 0.00 0.00 0.00 0.00 0.00 1.62 1.12 1.20 1.26 0.86
Noncontrolling Interest Sharing Ratio
0.00% 0.08% 0.13% 0.06% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.42 2.05 1.74 0.34 0.16 0.79 1.36 0.19 0.51 0.22 0.16
Quick Ratio
0.32 2.05 1.74 0.17 0.07 0.04 0.80 0.02 0.37 0.07 0.05
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-370 -513 -567 -134 -1,252 1,026 73 -110 354 -11 -5.44
Operating Cash Flow to CapEx
0.88% 4.56% 8.14% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 1.95 -4.57 15.32 -0.50 -0.17
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 3.64 5.05 5.58 6.26 3.63
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 39.22 6.00 17.28 7.09 3.63
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.07 0.07 0.09 0.09 0.04 0.05 0.06 0.08 0.09 0.09 0.10
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.09 0.09 0.10 0.11 0.05 0.07 0.09 0.10 0.11 0.11 0.11
Accounts Payable Turnover
0.00 0.00 1.00 1.30 0.29 0.29 0.33 0.51 0.66 0.73 0.63
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 365.59 279.98 1,275.98 1,261.04 1,108.10 713.90 551.22 503.11 579.52
Cash Conversion Cycle (CCC)
0.00 0.00 -365.59 -279.98 -1,275.98 -1,261.04 -1,108.10 -713.90 -551.22 -503.11 -579.52
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
459 988 1,599 1,796 3,056 2,081 2,044 2,164 1,857 1,927 1,997
Invested Capital Turnover
0.08 0.08 0.10 0.10 0.04 0.06 0.08 0.09 0.09 0.10 0.10
Increase / (Decrease) in Invested Capital
368 529 611 197 1,260 -975 -38 121 -308 70 70
Enterprise Value (EV)
0.00 0.00 0.00 0.00 0.00 0.00 1,887 2,033 1,563 1,862 1,968
Market Capitalization
0.00 0.00 0.00 0.00 0.00 0.00 1,423 1,423 1,201 1,338 1,285
Book Value per Share
$9.25 $8.54 $8.35 $7.77 $7.84 $7.46 $7.15 $6.88 $6.56 $25.50 $24.15
Tangible Book Value per Share
$7.99 $7.29 $7.08 $6.62 $6.55 $6.46 $6.23 $6.04 $5.89 $22.90 $21.72
Total Capital
490 1,039 1,674 1,864 3,125 2,757 2,098 2,177 2,059 1,967 2,046
Total Debt
90 370 683 817 1,386 1,103 497 622 564 563 715
Total Long-Term Debt
0.00 370 683 464 486 171 497 42 41 41 41
Net Debt
59 320 608 748 1,317 1,049 464 609 362 524 683
Capital Expenditures (CapEx)
375 548 637 -0.10 -2.78 -29 -1,339 -23 -270 -18 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1.23 -25 -43 26 29 590 -18 70 49 47 43
Debt-free Net Working Capital (DFNWC)
32 26 32 94 98 644 15 82 251 86 75
Net Working Capital (NWC)
-57 26 32 -259 -802 -288 15 -498 -272 -436 -599
Net Nonoperating Expense (NNE)
2.75 4.39 23 34 5.45 14 -367 19 22 17 32
Net Nonoperating Obligations (NNO)
59 320 608 748 1,317 427 443 609 362 524 666
Total Depreciation and Amortization (D&A)
7.70 20 42 57 73 106 88 82 77 79 80
Debt-free, Cash-free Net Working Capital to Revenue
5.79% -43.54% -34.34% 14.41% 28.57% 356.19% -10.26% 38.64% 26.15% 24.90% 21.74%
Debt-free Net Working Capital to Revenue
152.66% 45.86% 25.46% 52.96% 97.09% 388.26% 8.47% 45.82% 133.00% 46.22% 38.08%
Net Working Capital to Revenue
-269.67% 45.86% 25.46% -145.83% -792.74% -173.99% 8.47% -276.76% -143.70% -233.10% -303.18%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.17 $0.21 $0.00 $0.00 $0.00 $0.00 $0.00 $0.22 $0.75 $0.60
Adjusted Weighted Average Basic Shares Outstanding
0.00 66.99M 101.71M 0.00 0.00 0.00 0.00 0.00 227.20M 56.23M 55.01M
Adjusted Diluted Earnings per Share
$0.00 $0.17 $0.21 $0.00 $0.00 $0.00 $0.00 $0.00 $0.20 $0.75 $0.60
Adjusted Weighted Average Diluted Shares Outstanding
0.00 67.01M 101.73M 0.00 0.00 0.00 0.00 0.00 229.05M 56.69M 55.51M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 88.63M 127.50M 0.00 0.00 0.00 0.00 0.00 228.27M 55.14M 55.25M
Normalized Net Operating Profit after Tax (NOPAT)
5.16 15 31 44 23 36 44 44 49 42 52
Normalized NOPAT Margin
24.23% 26.08% 24.53% 24.96% 22.60% 21.73% 25.71% 24.41% 26.17% 22.71% 26.53%
Pre Tax Income Margin
-22.40% 20.02% 17.01% 16.28% -21.54% 5.39% 0.70% -4.43% 12.72% 22.83% 16.77%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.95 0.66 2.01 2.82 1.97
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.95 0.45 2.01 2.80 1.98
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 36.53 1.60 13.71 3.65 1.97
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 36.53 1.39 13.71 3.63 1.98
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-133.82% 156.32% 136.26% 139.56% 1,779.12% 208.07% 115.69% -818.63% 276.66% 190.75% 268.08%
Augmented Payout Ratio
-1,118.12% 455.00% 216.89% 332.19% 2,778.43% 296.67% 118.64% -936.56% 328.33% 335.05% 294.15%

Quarterly Metrics And Ratios for Sila Realty Trust

This table displays calculated financial ratios and metrics derived from Sila Realty Trust's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 55,246,390.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 55,246,390.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 0.22
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.54% 4.58% 2.00% -3.14% -4.99% 1.37% -4.71% 11.89% 8.09% 8.93% 9.14%
EBITDA Growth
2.32% 379.79% -5.92% 7.98% -10.08% 113.00% -9.65% 11.40% 12.73% 4.21% 26.19%
EBIT Growth
9.12% 88.50% -9.00% -6.48% -18.47% 567.51% -18.11% 84.29% 18.07% -13.47% 44.24%
NOPAT Growth
9.12% 88.50% -9.00% -6.48% -18.47% 767.86% -17.16% 84.37% 18.08% -13.47% 42.75%
Net Income Growth
11.88% 74.12% 5.49% 20.05% -20.34% 223.54% -47.28% 85.78% -2.73% -54.88% 57.26%
EPS Growth
333.33% 0.00% 4.00% 14.29% -19.23% 225.00% -46.15% 87.50% 0.00% -50.00% 57.14%
Operating Cash Flow Growth
4.20% -4.78% 11.68% 0.58% -13.62% 14.47% -34.02% 0.90% 3.41% -7.13% 22.15%
Free Cash Flow Firm Growth
138.90% 316.13% 675.84% 7,990.97% 426.37% -117.77% -77.92% -89.27% -125.77% -4.65% -215.73%
Invested Capital Growth
-1.19% -14.21% -6.15% -8.04% -10.59% 3.77% -0.89% -0.16% 4.30% 3.65% 3.02%
Revenue Q/Q Growth
7.96% -5.41% 10.29% -13.99% 5.89% 0.93% 3.68% 0.99% 2.29% 1.71% 3.88%
EBITDA Q/Q Growth
35.19% -58.93% 126.81% -14.37% 12.58% -2.72% -3.66% 5.59% 13.91% -9.18% 15.52%
EBIT Q/Q Growth
119.80% -116.39% 637.18% -51.37% 91.63% -6.00% -6.51% 9.44% 22.77% -29.62% 52.53%
NOPAT Q/Q Growth
119.80% -111.47% 867.39% -51.37% 91.63% -6.00% -5.43% 8.23% 22.73% -29.63% 52.71%
Net Income Q/Q Growth
288.66% -160.04% 266.52% -69.11% 157.89% -6.88% -28.94% 8.86% 35.02% -56.80% 147.66%
EPS Q/Q Growth
271.43% -161.54% 244.44% -69.23% 162.50% -4.76% -30.00% 7.14% 40.00% -52.38% 120.00%
Operating Cash Flow Q/Q Growth
6.92% -7.59% 17.66% -13.49% -8.17% 22.46% -32.18% 32.31% -5.88% 9.97% -10.80%
Free Cash Flow Firm Q/Q Growth
2,157.60% 553.20% -51.95% 22.19% 37.25% -122.05% 159.72% -40.63% -429.61% 11.02% 33.54%
Invested Capital Q/Q Growth
2.14% -14.19% 5.79% -0.82% -0.69% -0.41% 1.04% -0.09% 3.74% -1.03% 0.43%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
89.69% 88.09% 89.03% 86.57% 87.37% 87.30% 86.89% 87.71% 88.12% 89.02% 88.54%
EBITDA Margin
81.25% 35.28% 72.65% 72.33% 76.90% 74.12% 68.88% 72.01% 80.20% 71.61% 79.64%
Operating Margin
42.46% -7.36% 35.61% 20.14% 36.44% 33.94% 30.96% 33.18% 39.81% 27.54% 40.49%
EBIT Margin
42.46% -7.36% 35.61% 20.14% 36.44% 33.94% 30.60% 33.17% 39.81% 27.54% 40.45%
Profit (Net Income) Margin
30.87% -19.59% 29.58% 10.63% 25.88% 23.88% 16.37% 17.64% 23.29% 9.89% 23.58%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
72.69% 266.23% 83.07% 52.77% 71.02% 70.36% 53.48% 53.20% 58.51% 35.91% 58.31%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
3.65% -0.48% 3.34% 1.87% 3.31% 3.35% 2.92% 3.23% 3.90% 2.77% 4.14%
ROIC Less NNEP Spread (ROIC-NNEP)
2.72% -1.85% 2.74% 1.09% 2.47% 2.30% 1.56% 1.81% 2.53% 1.27% 2.71%
Return on Net Nonoperating Assets (RNNOA)
1.05% -0.59% 0.92% 0.38% 0.98% 0.70% 0.56% 0.68% 1.11% 0.55% 1.25%
Return on Equity (ROE)
4.69% -1.07% 4.26% 2.25% 4.29% 4.05% 3.48% 3.91% 5.00% 3.32% 5.39%
Cash Return on Invested Capital (CROIC)
1.87% 17.61% 8.54% 10.55% 13.15% -0.56% 3.77% 3.43% -0.83% -0.28% 0.63%
Operating Return on Assets (OROA)
3.52% -0.64% 3.15% 1.78% 3.21% 3.09% 2.75% 3.07% 3.74% 2.65% 3.97%
Return on Assets (ROA)
2.56% -1.72% 2.62% 0.94% 2.28% 2.17% 1.47% 1.63% 2.19% 0.95% 2.32%
Return on Common Equity (ROCE)
4.69% -1.07% 4.26% 2.25% 4.29% 4.05% 3.48% 3.91% 5.00% 3.32% 5.39%
Return on Equity Simple (ROE_SIMPLE)
-0.11% 0.00% 1.66% 1.74% 1.61% 0.00% 2.57% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
21 -2.37 18 8.77 17 16 15 16 20 14 21
NOPAT Margin
42.46% -5.15% 35.61% 20.14% 36.44% 33.94% 30.96% 33.18% 39.81% 27.54% 40.49%
Net Nonoperating Expense Percent (NNEP)
0.93% 1.37% 0.60% 0.78% 0.84% 1.06% 1.36% 1.43% 1.37% 1.51% 1.43%
Return On Investment Capital (ROIC_SIMPLE)
- -0.11% - - - 0.80% 0.76% 0.82% 0.96% 0.68% 1.04%
Cost of Revenue to Revenue
10.31% 11.91% 10.97% 13.43% 12.63% 12.70% 13.11% 12.29% 11.88% 10.98% 11.46%
SG&A Expenses to Revenue
9.95% 16.16% 16.25% 12.28% 10.41% 14.95% 11.81% 10.52% 9.11% 10.93% 9.45%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
47.23% 95.45% 53.42% 66.43% 50.93% 53.36% 55.93% 54.53% 48.31% 61.48% 48.04%
Earnings before Interest and Taxes (EBIT)
21 -3.38 18 8.77 17 16 15 16 20 14 21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
39 16 37 32 35 35 33 35 40 36 42
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.67 0.80 0.67 0.81 0.99 0.95 1.07 0.96 1.03 0.97 0.99
Price to Tangible Book Value (P/TBV)
0.76 0.89 0.75 0.91 1.11 1.06 1.19 1.07 1.15 1.07 1.10
Price to Revenue (P/Rev)
5.49 6.35 5.22 6.34 7.43 7.16 7.98 6.88 7.16 6.50 6.48
Price to Earnings (P/E)
0.00 49.93 39.98 46.76 61.39 31.37 41.40 33.01 35.30 38.79 34.75
Dividend Yield
0.00% 0.00% 0.00% 0.00% 2.12% 3.29% 0.00% 6.76% 6.91% 7.44% 6.76%
Earnings Yield
0.00% 2.00% 2.50% 2.14% 1.63% 3.19% 2.42% 3.03% 2.83% 2.58% 2.88%
Enterprise Value to Invested Capital (EV/IC)
0.77 0.84 0.75 0.86 0.99 0.97 1.05 0.98 1.03 0.99 1.00
Enterprise Value to Revenue (EV/Rev)
8.86 8.27 7.70 8.86 10.30 9.96 11.05 10.02 10.71 9.96 9.94
Enterprise Value to EBITDA (EV/EBITDA)
16.19 12.61 12.04 13.49 15.99 13.43 15.11 13.72 14.49 13.61 13.09
Enterprise Value to EBIT (EV/EBIT)
79.41 33.64 32.78 37.95 47.66 31.16 36.19 29.83 31.04 30.40 28.15
Enterprise Value to NOPAT (EV/NOPAT)
113.44 33.66 32.78 37.95 47.66 31.34 36.19 29.83 31.04 30.31 28.14
Enterprise Value to Operating Cash Flow (EV/OCF)
12.70 12.12 11.03 12.58 14.95 14.01 16.93 15.74 17.03 16.52 16.12
Enterprise Value to Free Cash Flow (EV/FCFF)
40.70 4.41 8.45 7.80 7.12 0.00 27.63 28.46 0.00 0.00 160.52
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.42 0.38 0.38 0.38 0.40 0.40 0.43 0.46 0.53 0.54 0.55
Long-Term Debt to Equity
0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Financial Leverage
0.38 0.32 0.34 0.35 0.40 0.31 0.36 0.38 0.44 0.44 0.46
Leverage Ratio
1.43 1.42 1.41 1.42 1.44 1.42 1.43 1.45 1.50 1.50 1.52
Compound Leverage Factor
1.04 3.77 1.17 0.75 1.02 1.00 0.76 0.77 0.88 0.54 0.89
Debt to Total Capital
29.58% 27.41% 27.36% 27.63% 28.67% 28.65% 30.12% 31.34% 34.66% 34.95% 35.50%
Short-Term Debt to Total Capital
27.68% 25.41% 25.36% 25.61% 26.57% 26.54% 28.02% 29.25% 32.67% 32.94% 33.53%
Long-Term Debt to Total Capital
1.89% 2.00% 2.00% 2.01% 2.10% 2.11% 2.09% 2.09% 1.99% 2.00% 1.97%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
70.42% 72.59% 72.64% 72.37% 71.33% 71.35% 69.88% 68.66% 65.34% 65.05% 64.50%
Debt to EBITDA
6.29 4.55 4.62 4.54 4.69 4.07 4.41 4.48 5.00 4.95 4.75
Net Debt to EBITDA
6.15 2.92 3.88 3.83 4.45 3.78 4.19 4.30 4.81 4.72 4.55
Long-Term Debt to EBITDA
0.40 0.33 0.34 0.33 0.34 0.30 0.31 0.30 0.29 0.28 0.26
Debt to NOPAT
44.09 12.15 12.58 12.76 13.98 9.48 10.57 9.73 10.71 11.02 10.22
Net Debt to NOPAT
43.10 7.80 10.56 10.79 13.27 8.81 10.03 9.34 10.30 10.52 9.79
Long-Term Debt to NOPAT
2.82 0.89 0.92 0.93 1.02 0.70 0.73 0.65 0.62 0.63 0.57
Altman Z-Score
0.74 1.12 0.89 1.06 1.22 1.19 1.23 1.00 0.88 0.78 0.80
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.19 0.51 0.31 0.31 0.18 0.22 0.19 0.17 0.16 0.16 0.16
Quick Ratio
0.02 0.37 0.16 0.16 0.05 0.07 0.05 0.04 0.04 0.05 0.04
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
47 305 147 179 246 -54 32 19 -63 -56 -37
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
8.27 49.46 27.70 34.51 44.98 -10.30 4.42 2.46 -7.48 -6.16 -4.14
Operating Cash Flow to Interest Expense
5.95 5.04 6.91 6.09 5.31 6.76 3.29 4.08 3.55 3.61 3.26
Operating Cash Flow Less CapEx to Interest Expense
5.98 46.83 7.18 6.09 8.00 7.06 3.29 4.08 3.55 3.61 6.06
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.08 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.10 0.10
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.10 0.11 0.11 0.11 0.10 0.11 0.11 0.11 0.11 0.11 0.11
Accounts Payable Turnover
0.67 0.66 0.70 0.65 0.68 0.73 0.78 0.65 0.66 0.63 0.68
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
548.18 551.22 523.29 564.60 535.62 503.11 470.21 560.29 554.85 579.52 533.35
Cash Conversion Cycle (CCC)
-548.18 -551.22 -523.29 -564.60 -535.62 -503.11 -470.21 -560.29 -554.85 -579.52 -533.35
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,164 1,857 1,964 1,948 1,935 1,927 1,947 1,945 2,018 1,997 2,006
Invested Capital Turnover
0.09 0.09 0.09 0.09 0.09 0.10 0.09 0.10 0.10 0.10 0.10
Increase / (Decrease) in Invested Capital
-26 -308 -129 -170 -229 70 -17 -3.06 83 70 59
Enterprise Value (EV)
1,658 1,563 1,464 1,672 1,918 1,862 2,038 1,900 2,072 1,968 2,006
Market Capitalization
1,028 1,201 992 1,197 1,384 1,338 1,473 1,305 1,385 1,285 1,308
Book Value per Share
$6.75 $6.56 $6.54 $25.74 $25.45 $25.50 $25.06 $24.62 $24.43 $24.15 $23.98
Tangible Book Value per Share
$5.96 $5.89 $5.83 $23.11 $22.75 $22.90 $22.49 $22.12 $21.89 $21.72 $21.58
Total Capital
2,178 2,059 2,055 2,035 1,963 1,967 1,977 1,978 2,063 2,046 2,053
Total Debt
644 564 562 562 563 563 595 620 715 715 729
Total Long-Term Debt
41 41 41 41 41 41 41 41 41 41 40
Net Debt
630 362 472 475 534 524 565 595 687 683 698
Capital Expenditures (CapEx)
-0.15 -258 -1.44 0.00 -15 -1.59 0.00 0.00 0.00 0.00 -25
Debt-free, Cash-free Net Working Capital (DFCFNWC)
73 49 52 46 37 47 53 47 47 43 48
Debt-free Net Working Capital (DFNWC)
88 251 142 133 65 86 83 72 74 75 79
Net Working Capital (NWC)
-515 -272 -379 -388 -456 -436 -471 -506 -600 -599 -610
Net Nonoperating Expense (NNE)
5.63 6.63 3.05 4.14 4.87 4.68 7.04 7.57 8.24 8.95 8.91
Net Nonoperating Obligations (NNO)
630 362 472 475 534 524 565 587 670 666 681
Total Depreciation and Amortization (D&A)
19 20 19 23 19 19 18 19 20 22 21
Debt-free, Cash-free Net Working Capital to Revenue
39.28% 26.15% 27.31% 24.59% 19.63% 24.90% 28.47% 25.00% 24.05% 21.74% 23.84%
Debt-free Net Working Capital to Revenue
47.07% 133.00% 74.79% 70.69% 34.99% 46.22% 44.98% 38.09% 38.38% 38.08% 39.08%
Net Working Capital to Revenue
-275.33% -143.70% -199.34% -205.64% -245.11% -233.10% -255.40% -266.94% -310.06% -303.18% -301.83%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.07 ($0.16) $0.26 $0.08 $0.21 $0.20 $0.14 $0.16 $0.21 $0.09 $0.23
Adjusted Weighted Average Basic Shares Outstanding
227.44M 56.80M 57.11M 57.23M 55.57M 56.23M 55.13M 55.14M 54.88M 55.01M 54.93M
Adjusted Diluted Earnings per Share
$0.06 ($0.16) $0.26 $0.08 $0.21 $0.20 $0.14 $0.15 $0.21 $0.10 $0.22
Adjusted Weighted Average Diluted Shares Outstanding
229.28M 57.26M 57.66M 57.60M 56.08M 56.69M 55.62M 55.72M 55.41M 55.51M 55.42M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
227.69M 228.27M 57.22M 55.02M 55.02M 55.14M 55.15M 55.16M 55.12M 55.25M 55.24M
Normalized Net Operating Profit after Tax (NOPAT)
14 -2.37 13 6.43 12 11 13 14 14 9.78 15
Normalized NOPAT Margin
29.72% -5.15% 24.82% 14.77% 26.71% 23.76% 26.79% 27.91% 27.87% 19.28% 27.59%
Pre Tax Income Margin
30.87% -19.59% 29.58% 10.63% 25.88% 23.88% 16.37% 17.64% 23.29% 9.89% 23.58%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.65 -0.55 3.41 1.69 3.07 3.00 2.02 2.06 2.34 1.52 2.36
NOPAT to Interest Expense
3.65 -0.38 3.41 1.69 3.07 3.00 2.04 2.07 2.34 1.52 2.36
EBIT Less CapEx to Interest Expense
3.67 41.25 3.68 1.69 5.76 3.30 2.02 2.06 2.34 1.52 5.15
NOPAT Less CapEx to Interest Expense
3.67 41.41 3.68 1.69 5.76 3.30 2.04 2.07 2.34 1.52 5.16
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-3,837.82% 276.66% 273.44% 274.78% 336.89% 190.75% 242.40% 225.71% 226.65% 268.08% 235.58%
Augmented Payout Ratio
-4,542.58% 328.33% 326.84% 333.23% 616.58% 335.05% 406.43% 381.28% 252.56% 294.15% 258.65%

Financials Breakdown Chart

Key Financial Trends

Sila Realty Trust (NYSE: SILA) entered 2026 with a solid operating profit base, but the latest quarter also shows some pressure from higher financing costs and a cash outflow after dividends, debt repayment, and investing activity. Over the last four years, the company has generally delivered steady revenue, consistent operating cash flow, and a pattern of using debt to fund growth and manage its property portfolio.

What stands out in Q1 2026 is that revenue held up well at $52.7 million, operating income was $21.3 million, and net income came in at $12.4 million. Cash from operations was strong at $29.5 million, which suggests the core real estate business is still producing healthy cash flow. However, financing costs remain high, and the company reported a small net decrease in cash for the quarter.

Key positives

  • Revenue increased year over year in Q1 2026 to $52.7 million from $48.3 million in Q1 2025, showing continued top-line growth.
  • Operating income improved to $21.3 million in Q1 2026 from $14.9 million a year earlier, reflecting better operating leverage.
  • Net income rose to $12.4 million in Q1 2026 versus $7.9 million in Q1 2025, a meaningful improvement.
  • Operating cash flow remained strong at $29.5 million in Q1 2026, comfortably exceeding net income.
  • Cash balance increased to $30.8 million at the end of Q1 2026 from $30.5 million at the start of the year, despite the quarterly cash outflow.
  • Total common equity rose to $1.32 billion in Q1 2026 from $1.38 billion in Q1 2025, indicating a still substantial equity base even after prior-year changes.

Neutral items

  • Depreciation and amortization continue to be a large part of the expense structure, which is typical for a REIT but makes accounting earnings less meaningful than cash flow.
  • Dividend payments remain steady at $0.40 per share each quarter, which signals shareholder returns but also consumes cash.
  • The company continues to actively manage its asset and investment mix, including property sales and investment purchases, which can help or hurt results depending on execution.
  • Q1 2026 book value per share is not directly provided, but equity remains sizable relative to total assets, with liabilities representing roughly 37% of assets.

Key concerns

  • Interest expense was $9.0 million in Q1 2026, a heavy drag on earnings and a sign that debt costs remain an important challenge.
  • The company reported a net cash outflow of $1.5 million in Q1 2026, showing that operations did not fully offset investing and financing uses of cash.
  • Short-term debt was $688.4 million at March 31, 2026, which is a large near-term obligation and a key balance-sheet risk.
  • Total liabilities increased to $772.3 million from $633.2 million at Q1 2025, pointing to a more leveraged balance sheet.
  • Cash interest paid was $8.4 million in Q1 2026, underscoring how expensive the debt load is.
  • Investing cash flows were negative $21.4 million in Q1 2026, including a $43.3 million purchase of investments, which adds pressure on near-term liquidity.

Longer-term trend: Sila Realty Trust has generally shown stable to improving operating performance from 2023 through early 2026, with revenue rising gradually and operating income recovering from the weaker periods seen in 2023. The biggest recurring issue is leverage. The company has relied on debt issuance in multiple quarters, and interest expense has stayed elevated. That means investors should focus less on net income alone and more on operating cash flow, debt maturity risk, and whether management can keep financing costs under control.

Bottom line: Sila Realty Trust looks operationally stable and cash-generative, but the balance sheet remains the main story. If operating cash flow stays strong and management avoids adding too much leverage, the company can continue to support its dividend and portfolio strategy. But if rates stay high or refinancing becomes more expensive, earnings and cash flow could stay under pressure.

06/04/26 10:16 PM ETAI Generated. May Contain Errors.

Sila Realty Trust Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Sila Realty Trust's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Sila Realty Trust's net income appears to be on an upward trend, with a most recent value of $33.12 million in 2025, falling from -$4.77 million in 2015. The previous period was $42.66 million in 2024. See where experts think Sila Realty Trust is headed by visiting Sila Realty Trust's forecast page.

Sila Realty Trust's total operating income in 2025 was $64.92 million, based on the following breakdown:
  • Total Gross Profit: $173.73 million
  • Total Operating Expenses: $108.82 million

Over the last 10 years, Sila Realty Trust's total revenue changed from $21.29 million in 2015 to $197.54 million in 2025, a change of 828.0%.

Sila Realty Trust's total liabilities were at $763.21 million at the end of 2025, a 26.4% increase from 2024, and a 618.0% increase since 2015.

In the past 10 years, Sila Realty Trust's cash and equivalents has ranged from $12.92 million in 2022 to $202.02 million in 2023, and is currently $32.29 million as of their latest financial filing in 2025.

Over the last 10 years, Sila Realty Trust's book value per share changed from 9.25 in 2015 to 24.15 in 2025, a change of 161.0%.



Financial statements for NYSE:SILA last updated on 5/13/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners