Go Pro
→ Ticker Revealed: Pre-IPO Access to 'Next Elon Musk' Company (From Banyan Hill Publishing) (Ad)tc pixel Free HASI Stock Alerts

HA Sustainable Infrastructure Capital (HASI) Financials

HA Sustainable Infrastructure Capital logo
$36.86 -0.51 (-1.38%)
Closing price 09/14/2026 03:59 PM Eastern
Extended Trading
$36.68 -0.18 (-0.48%)
As of 06:25 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for HA Sustainable Infrastructure Capital

Annual Income Statements for HA Sustainable Infrastructure Capital

This table shows HA Sustainable Infrastructure Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 7.96 15 31 42 82 82 127 42 149 200 185
Consolidated Net Income / (Loss)		 8.03 15 31 42 82 83 127 42 151 204 188
Net Income / (Loss) Continuing Operations		 8.03 15 31 42 82 83 127 42 151 204 188
Total Pre-Tax Income 		8.15 15 32 44 90 80 145 49 182 274 273
Total Revenue		 32 36 41 63 77 95 91 124 149 141 108
Net Interest Income / (Expense)		 13 4.78 -3.25 -0.94 12 3.38 -15 19 -171 -242 -292
Total Interest Income		 39 50 62 76 76 96 107 135 0.00 0.00 0.00
Total Interest Expense		 26 45 65 77 64 92 122 116 171 242 292
Long-Term Debt Interest Expense		 26 45 65 77 64 92 122 116 171 242 292
Total Non-Interest Income		 20 31 44 63 65 91 106 105 320 384 401
Other Service Charges		 - - - - - - 12 22 22 37 49
Net Realized & Unrealized Capital Gains on Investments		 9.22 17 21 33 24 50 68 57 69 80 65
Other Non-Interest Income		 9.11 12 20 25 26 26 26 26 229 266 286
Provision for Credit Losses		 - - 0.00 0.00 8.03 10 0.50 13 12 1.06 12
Total Non-Interest Expense		 24 27 31 41 43 53 73 93 -45 -134 -178
Salaries and Employee Benefits		 17 19 20 26 29 38 53 63 64 81 92
Net Occupancy & Equipment Expense		 - - - - - - - - -141 -248 -301
Other Operating Expenses		 7.26 8.29 11 15 15 15 20 30 31 33 31
Income Tax Expense		 0.12 0.14 0.89 2.14 8.10 -2.78 17 7.38 32 70 85
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.08 0.10 0.18 0.22 0.36 0.34 0.77 0.41 1.92 3.59 3.69
Basic Earnings per Share		 $0.21 $0.32 $0.57 $0.75 $1.25 $1.13 $1.57 $0.47 $1.45 $1.72 $1.49
Weighted Average Basic Shares Outstanding		 30.76M 40.29M 50.36M 52.78M 63.92M 72.39M 79.99M 87.50M 101.84M 115.55M 122.98M
Diluted Earnings per Share		 $0.21 $0.32 $0.57 $0.75 $1.24 $1.10 $1.51 $0.47 $1.42 $1.62 $1.41
Weighted Average Diluted Shares Outstanding		 30.76M 40.29M 50.36M 52.78M 64.77M 74.37M 87.67M 90.61M 109.47M 130.50M 138.18M
Weighted Average Basic & Diluted Shares Outstanding		 37.90M 45.80M 54.20M 55.40M 67.09M 78.15M 85.52M 91.01M 112.43M 119.28M 128.18M
Cash Dividends to Common per Share		 - - $1.32 $1.32 - - - - $1.58 $1.66 $1.68

Quarterly Income Statements for HA Sustainable Infrastructure Capital

This table shows HA Sustainable Infrastructure Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders		 90 123 27 -20 70 57 98 83 -54 -72 129
Consolidated Net Income / (Loss)		 91 125 27 -19 71 58 100 85 -55 -74 132
Net Income / (Loss) Continuing Operations		 91 125 27 -19 71 58 100 85 -55 -74 132
Total Pre-Tax Income 		128 171 37 -26 92 82 138 119 -66 -105 189
Total Revenue		 36 44 35 23 40 32 5.94 32 38 25 33
Net Interest Income / (Expense)		 12 6.82 -60 -59 6.69 -65 -80 -71 -143 -99 -87
Total Interest Income		 62 69 0.00 0.00 68 0.00 0.00 0.00 -66 0.00 0.00
Total Interest Expense		 51 62 60 59 62 65 80 71 77 99 87
Long-Term Debt Interest Expense		 51 62 60 59 62 65 80 71 77 99 87
Total Non-Interest Income		 24 37 95 82 33 97 86 103 181 124 121
Other Service Charges		 6.46 6.67 5.86 10 15 12 10 9.19 18 19 20
Net Realized & Unrealized Capital Gains on Investments		 16 29 26 7.68 18 19 7.83 25 14 23 16
Other Non-Interest Income		 2.24 1.85 63 64 0.08 66 67 69 150 83 84
Total Non-Interest Expense		 22 30 25 25 32 38 25 37 -274 50 23
Salaries and Employee Benefits		 16 21 21 17 23 25 18 27 22 36 27
Other Operating Expenses		 6.46 9.05 7.96 6.99 8.90 9.38 6.50 6.33 8.48 10 7.97
Other Special Charges		 - - -4.20 1.23 - 3.81 - 3.03 - 4.54 -11
Nonoperating Income / (Expense), net		 114 159 27 -23 86 88 158 125 - -79 179
Income Tax Expense		 37 46 10 -7.11 21 24 38 34 -11 -31 57
Net Income / (Loss) Attributable to Noncontrolling Interest		 1.23 1.52 0.40 0.44 1.22 1.57 1.35 1.65 -0.88 -1.78 3.16
Basic Earnings per Share		 $0.85 $1.08 $0.23 ($0.17) $0.58 $0.47 $0.80 $0.66 ($0.44) ($0.57) $1.00
Weighted Average Basic Shares Outstanding		 101.84M 112.62M 114.33M 116.58M 115.55M 119.38M 121.52M 124.59M 122.98M 127.58M 127.83M
Diluted Earnings per Share		 $0.82 $0.98 $0.23 ($0.17) $0.58 $0.44 $0.74 $0.61 ($0.38) ($0.57) $0.92
Weighted Average Diluted Shares Outstanding		 109.47M 131.00M 114.43M 116.58M 130.50M 137.96M 137.74M 139.61M 138.18M 127.58M 142.89M
Weighted Average Basic & Diluted Shares Outstanding		 112.43M 114.03M 116.75M 118.79M 119.28M 121.45M 124.35M 126.53M 128.18M 128.43M 128.50M

Annual Cash Flow Statements for HA Sustainable Infrastructure Capital

This table details how cash moves in and out of HA Sustainable Infrastructure Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 9.07 -20 59 -59 47 204 -59 -75 -101 75 -4.93
Net Cash From Operating Activities		 19 57 12 59 29 73 13 0.23 100 5.85 167
Net Cash From Continuing Operating Activities		 19 57 12 59 29 73 13 0.23 100 5.85 167
Net Income / (Loss) Continuing Operations		 8.03 15 31 42 82 83 127 42 151 204 188
Consolidated Net Income / (Loss)		 8.03 15 31 42 82 83 127 42 151 204 188
Provision For Loan Losses		 - - 0.00 0.00 8.03 10 0.50 13 12 1.06 12
Depreciation Expense		 3.95 7.66 3.55 4.53 3.59 3.58 3.80 3.99 3.13 1.00 0.78
Amortization Expense		 - - 9.62 11 6.44 7.79 11 12 13 17 15
Non-Cash Adjustments to Reconcile Net Income		 3.75 -2.09 -23 -2.11 -64 -12 -112 7.67 -130 -218 -81
Changes in Operating Assets and Liabilities, net		 2.79 37 -9.27 3.85 -6.78 -19 -17 -78 51 0.65 32
Net Cash From Investing Activities		 -349 -191 -298 51 -201 -832 -703 -592 -1,993 -131 -856
Net Cash From Continuing Investing Activities		 -349 -191 -298 51 -201 -832 -703 -592 -1,993 -131 -856
Purchase of Investment Securities		 -568 -412 -538 -422 -696 -1,178 -955 -864 -2,228 -1,101 -1,572
Sale and/or Maturity of Investments		 219 221 262 475 493 362 262 254 236 970 716
Net Cash From Financing Activities		 340 114 345 -168 219 962 631 517 1,792 200 684
Net Cash From Continuing Financing Activities		 340 114 345 -168 219 962 631 517 1,792 200 684
Issuance of Debt		 714 406 1,062 241 740 1,057 1,150 666 2,495 2,841 2,676
Issuance of Common Equity		 180 177 97 187 138 298 201 189 492 204 237
Repayment of Debt		 -423 -341 -595 -437 -535 -261 -592 -193 -1,002 -2,698 -1,968
Payment of Dividends		 -32 -49 -68 -71 -86 -100 -114 -132 -160 -192 -210
Other Financing Activities, Net		 -100 -79 -150 -89 -38 -32 -14 -13 -33 46 -52
Cash Interest Paid		 24 38 49 72 48 76 108 99 138 193 252

Quarterly Cash Flow Statements for HA Sustainable Infrastructure Capital

This table details how cash moves in and out of HA Sustainable Infrastructure Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents		 -94 2.25 84 -103 92 -67 20 215 -173 5.83 130
Net Cash From Operating Activities		 7.35 21 -25 22 -12 -37 80 -122 247 16 68
Net Cash From Continuing Operating Activities		 7.35 21 -25 22 -12 -37 80 -122 247 16 68
Net Income / (Loss) Continuing Operations		 91 125 27 -19 71 58 100 85 -55 -74 132
Consolidated Net Income / (Loss)		 91 125 27 -19 71 58 100 85 -55 -74 132
Provision For Loan Losses		 -0.65 2.02 -4.20 1.23 2.00 3.81 1.04 3.03 4.27 4.54 -11
Depreciation Expense		 0.38 0.34 0.18 0.18 0.31 0.17 0.25 0.18 0.18 0.18 0.20
Amortization Expense		 3.61 4.01 4.18 4.80 4.05 4.15 3.75 3.61 3.82 3.78 3.63
Non-Cash Adjustments to Reconcile Net Income		 -113 -162 -31 38 -66 -65 -89 -82 154 158 -132
Changes in Operating Assets and Liabilities, net		 26 52 -21 -3.23 -24 -38 63 -132 139 -77 76
Net Cash From Investing Activities		 -574 -70 255 -131 -185 -324 -60 -127 -345 -184 -359
Net Cash From Continuing Investing Activities		 -574 -70 255 -131 -185 -324 -60 -127 -345 -184 -359
Purchase of Investment Securities		 -702 -358 -159 -221 -362 -383 -206 -443 -540 -435 -495
Sale and/or Maturity of Investments		 128 288 414 90 176 59 146 316 195 250 135
Net Cash From Financing Activities		 472 51 -146 6.48 289 294 1.09 464 -75 174 421
Net Cash From Continuing Financing Activities		 472 51 -146 6.48 289 294 1.09 464 -75 174 421
Issuance of Debt		 1,065 585 662 830 835 25 1,292 -72 1,100 1,059 1,843
Repayment of Debt		 -478 -562 -791 -839 -577 296 -1,289 534 -1,177 -820 -1,361
Payment of Dividends		 -45 -45 -48 -49 -50 -50 -52 -53 -54 -57 -56
Other Financing Activities, Net		 -98 43 -21 -33 57 -23 -22 -13 6.08 -8.47 -5.22
Cash Interest Paid		 46 33 77 33 50 62 85 65 41 103 51

Annual Balance Sheets for HA Sustainable Infrastructure Capital

This table presents HA Sustainable Infrastructure Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 1,470 1,746 2,250 2,155 2,387 3,459 4,148 4,760 6,552 7,080 8,188
Cash and Due from Banks		 43 29 57 21 6.21 286 226 156 63 130 110
Trading Account Securities		 408 421 693 641 573 1,335 1,777 1,880 2,973 3,622 4,192
Loans and Leases, Net of Allowance		 0.00 516 0.00 945 263 0.00 0.00 0.00 0.00 0.00 0.00
Loans Held for Sale		 784 - - - - 0.00 22 85 35 76 114
Customer and Other Receivables		 - - - 72 124 164 210 177 219 249 300
Other Assets		 235 779 1,500 476 1,421 1,673 1,912 2,462 3,262 3,004 3,472
Total Liabilities & Shareholders' Equity		 1,470 1,746 2,250 2,155 2,387 3,459 4,148 4,760 6,552 7,080 8,188
Total Liabilities		 1,038 1,172 1,607 1,350 1,447 2,249 2,582 3,095 4,411 4,675 5,530
Short-Term Debt		 247 283 70 259 31 23 151 51 431 101 271
Long-Term Debt		 664 692 1,359 983 1,362 2,166 2,342 2,924 3,816 4,298 4,878
Other Long-Term Liabilities		 108 196 153 109 54 60 89 120 163 276 381
Total Equity & Noncontrolling Interests		 432 574 643 805 940 1,210 1,567 1,665 2,142 2,405 2,658
Total Preferred & Common Equity		 428 571 639 801 936 1,203 1,545 1,629 2,092 2,337 2,575
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 428 571 639 801 936 1,203 1,545 1,629 2,092 2,337 2,575
Common Stock		 483 664 772 966 1,103 1,395 1,729 1,925 2,383 2,594 2,851
Retained Earnings		 -53 -92 -131 -163 -170 -204 -194 -285 -304 -297 -323
Accumulated Other Comprehensive Income / (Loss)		 -1.91 -1.39 -1.07 -1.68 3.30 13 9.90 -10 13 40 47
Noncontrolling Interest		 3.91 3.73 3.60 3.42 3.43 6.85 22 36 49 68 83

Quarterly Balance Sheets for HA Sustainable Infrastructure Capital

This table presents HA Sustainable Infrastructure Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets		 5,140 5,375 5,908 6,728 6,659 6,673 7,476 7,596 8,204 8,202 8,941
Cash and Due from Banks		 142 127 156 61 146 44 67 87 302 124 250
Trading Account Securities		 2,260 2,309 2,573 3,271 3,378 3,371 4,000 4,099 4,213 4,330 4,857
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Loans Held for Sale		 17 5.24 17 5.42 36 22 92 43 235 36 73
Customer and Other Receivables		 193 204 183 220 238 258 265 272 278 326 332
Other Assets		 2,527 2,730 2,980 3,170 2,860 2,978 3,051 3,095 3,175 3,386 3,429
Total Liabilities & Shareholders' Equity		 5,140 5,375 5,908 6,728 6,659 6,673 7,476 7,596 8,204 8,202 8,941
Total Liabilities		 3,481 3,381 3,808 4,455 4,336 4,349 5,005 5,008 5,518 5,668 6,291
Short-Term Debt		 459 383 537 267 427 135 431 357 832 1.45 1.43
Long-Term Debt		 2,901 2,884 3,121 3,984 3,686 3,996 4,291 4,358 4,357 5,384 5,899
Other Long-Term Liabilities		 121 114 - 204 - 219 283 292 329 282 390
Total Equity & Noncontrolling Interests		 1,659 1,994 2,100 2,273 2,323 2,323 2,471 2,589 2,686 2,535 2,650
Total Preferred & Common Equity		 1,617 1,950 2,053 2,218 2,260 2,258 2,393 2,510 2,605 2,443 2,542
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 1,617 1,950 2,053 2,218 2,260 2,258 2,393 2,510 2,605 2,443 2,542
Common Stock		 1,948 2,284 2,355 2,416 2,469 2,569 2,648 2,725 2,796 2,854 2,859
Retained Earnings		 -298 -326 -349 -228 -249 -318 -292 -245 -216 -450 -376
Accumulated Other Comprehensive Income / (Loss)		 -33 -8.00 47 29 41 7.54 38 31 25 39 59
Noncontrolling Interest		 42 44 47 56 63 65 77 78 81 92 108

Annual Metrics And Ratios for HA Sustainable Infrastructure Capital

This table displays calculated financial ratios and metrics derived from HA Sustainable Infrastructure Capital's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics		 - - - - - - - - - - -
Profitability Metrics		 - - - - - - - - - - -
Valuation Ratios		 - - - - - - - - - - -
Leverage & Solvency		 - - - - - - - - - - -
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Efficiency Ratios		 - - - - - - - - - - -
Capital & Investment Metrics		 - - - - - - - - - - -
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.21 $0.00 $0.00 $0.00 $0.00 $0.00 $1.57 $0.47 $1.45 $1.72 $1.49
Adjusted Weighted Average Basic Shares Outstanding		 30.76M 0.00 0.00 0.00 0.00 0.00 79.99M 87.50M 101.84M 115.55M 122.98M
Adjusted Diluted Earnings per Share		 $0.21 $0.00 $0.00 $0.00 $0.00 $0.00 $1.51 $0.47 $1.42 $1.62 $1.41
Adjusted Weighted Average Diluted Shares Outstanding		 30.76M 0.00 0.00 0.00 0.00 0.00 87.67M 90.61M 109.47M 130.50M 138.18M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 38.33M 0.00 0.00 0.00 0.00 0.00 85.52M 91.01M 112.43M 119.28M 128.18M
Debt Service Ratios		 - - - - - - - - - - -
Payout Ratios		 - - - - - - - - - - -

Quarterly Metrics And Ratios for HA Sustainable Infrastructure Capital

This table displays calculated financial ratios and metrics derived from HA Sustainable Infrastructure Capital's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding		 - - - - - - - - - 128,184,572.00 128,432,763.00
DEI Adjusted Shares Outstanding		 - - - - - - - - - 128,184,572.00 128,432,763.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - - -0.58 1.03
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 1,400.25% 37.82% 1.61% -51.53% 10.41% -26.58% -83.03% 39.97% - -22.67% 461.05%
EBITDA Growth		 171.03% 112.47% 8.04% -88.15% -42.37% -109.62% -206.48% -165.28% - -1,238.00% 186.92%
EBIT Growth		 148.01% 237.66% 7.74% -120.95% -56.69% -148.44% -289.39% -78.88% - -327.72% 149.90%
NOPAT Growth		 154.86% 160.64% -31.38% -111.19% -52.84% -147.07% -289.61% -81.71% - -322.37% 148.16%
Net Income Growth		 550.56% 406.33% 99.26% -188.59% -21.63% -53.28% 270.38% 542.77% - -226.74% 32.05%
EPS Growth		 490.48% 276.92% 64.29% -185.00% -29.27% -55.10% 221.74% 458.82% - -229.55% 24.32%
Operating Cash Flow Growth		 111.53% -57.11% -246.66% -17.56% -266.05% -277.35% 420.63% -655.15% - 142.06% -14.48%
Free Cash Flow Firm Growth		 -190.18% -69.15% -39.73% 48.68% 76.38% 55.00% 24.50% -104.10% - -10.59% -40.57%
Invested Capital Growth		 37.69% 29.99% 22.35% 12.09% 6.50% 10.26% 13.48% 22.02% - 10.11% 17.07%
Revenue Q/Q Growth		 -22.69% 32.23% -20.38% -35.51% 76.10% -18.80% -81.59% 431.79% - -34.87% -73.18%
EBITDA Q/Q Growth		 3.87% 6.07% -10.72% -85.82% 405.25% -115.05% -887.94% 91.31% - -106.73% -82.47%
EBIT Q/Q Growth		 4.40% 5.06% -14.57% -127.68% 315.82% -194.92% -234.02% 73.86% - -108.08% -86.70%
NOPAT Q/Q Growth		 -43.33% -90.23% -15.38% -126.81% 338.77% -186.88% -240.87% 74.30% - 61.70% 138.87%
Net Income Q/Q Growth		 320.34% 36.88% -78.37% -171.17% 471.88% -18.41% 71.51% -14.92% - -34.94% 278.71%
EPS Q/Q Growth		 310.00% 19.51% -76.53% -173.91% 441.18% -24.14% 68.18% -17.57% - -50.00% 261.40%
Operating Cash Flow Q/Q Growth		 -72.39% 184.81% -218.57% 188.41% -155.62% -204.20% 314.36% -253.08% - -93.67% 335.82%
Free Cash Flow Firm Q/Q Growth		 -27.83% 9.75% 21.94% 40.23% 41.17% -63.94% -30.97% -61.57% - 29.00% -66.48%
Invested Capital Q/Q Growth		 10.97% 2.12% -1.35% 0.27% 5.44% 5.71% 1.54% 7.81% - 1.45% 7.96%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 51.00% 37.65% 42.22% 9.28% 26.63% -4.93% -264.83% -4.33% - -85.37% 41.03%
EBIT Margin		 39.91% 27.75% 29.77% -12.78% 15.66% -18.31% -332.16% -16.33% - -101.24% 29.54%
Profit (Net Income) Margin		 252.81% 283.42% 77.01% -84.98% 179.46% 180.34% 1,680.33% 268.83% - -295.55% 395.50%
Tax Burden Percent		 71.14% 72.94% 72.26% 72.95% 77.44% 70.89% 72.34% 71.11% - 70.55% 69.82%
Interest Burden Percent		 890.42% 1,400.34% 358.01% 911.83% 1,479.93% -1,389.82% -699.31% -2,315.36% - 413.76% 1,917.47%
Effective Tax Rate		 28.86% 27.06% 27.74% 0.00% 22.56% 29.11% 27.66% 28.89% - 0.00% 30.18%
Return on Invested Capital (ROIC)		 0.77% 0.56% 0.59% -0.20% 0.26% -0.25% -3.52% -0.18% - -0.95% 1.18%
ROIC Less NNEP Spread (ROIC-NNEP)		 3.00% 3.60% 1.12% -0.64% 1.80% 1.15% -0.93% 1.72% - -2.05% 3.54%
Return on Net Nonoperating Assets (RNNOA)		 5.70% 6.97% 1.91% -1.13% 3.42% 2.17% -1.67% 3.21% - -4.15% 7.17%
Return on Equity (ROE)		 6.46% 7.54% 2.51% -1.33% 3.68% 1.92% -5.19% 3.03% - -5.09% 8.35%
Cash Return on Invested Capital (CROIC)		 -31.10% -25.42% -19.45% -11.00% -6.01% -9.67% -12.87% -20.09% - -8.87% -14.61%
Operating Return on Assets (OROA)		 1.05% 0.75% 0.80% -0.28% 0.32% -0.33% -4.68% -0.24% - -1.30% 1.63%
Return on Assets (ROA)		 6.65% 7.69% 2.07% -1.86% 3.72% 3.29% 23.69% 3.96% - -3.80% 21.77%
Return on Common Equity (ROCE)		 6.32% 7.35% 2.45% -1.30% 3.58% 1.87% -5.04% 2.94% - -4.92% 8.06%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 11.31% 11.68% 9.89% 0.00% 5.74% 8.37% 12.06% - 2.31% 3.47%
Net Operating Profit after Tax (NOPAT)		 10 8.89 7.53 -2.02 4.82 -4.19 -14 -3.67 - -18 6.87
NOPAT Margin		 28.39% 20.24% 21.51% -8.94% 12.13% -12.98% -240.28% -11.61% - -70.87% 20.63%
Net Nonoperating Expense Percent (NNEP)		 -2.24% -3.04% -0.53% 0.44% -1.54% -1.39% -2.58% -1.90% - 1.11% -2.35%
SG&A Expenses to Revenue		 43.95% 47.05% 59.49% 76.32% 56.90% 77.42% 305.29% 86.72% - 142.30% 79.57%
Operating Expenses to Revenue		 61.89% 67.65% 82.23% 107.31% 79.30% 106.49% 432.16% 116.33% - 201.24% 70.46%
Earnings before Interest and Taxes (EBIT)		 14 12 10 -2.88 6.22 -5.91 -20 -5.16 - -25 9.84
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 18 17 15 2.09 11 -1.59 -16 -1.37 - -21 14
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.41 0.00 0.00 1.76 1.36 1.44 1.28 1.45 - 1.91 1.95
Price to Tangible Book Value (P/TBV)		 1.41 0.00 0.00 1.76 1.36 1.44 1.28 1.45 - 1.91 1.95
Price to Revenue (P/Rev)		 19.76 0.00 0.00 28.92 22.57 26.53 31.96 34.39 - 46.21 10.90
Price to Earnings (P/E)		 19.76 0.00 0.00 18.10 15.93 25.72 15.63 12.21 - 83.21 57.58
Dividend Yield		 5.98% 0.00% 0.00% 4.70% 4.64% 4.32% 4.73% 5.51% - 4.62% 4.36%
Earnings Yield		 5.06% 0.00% 0.00% 5.53% 6.28% 3.89% 6.40% 8.19% - 1.20% 1.74%
Enterprise Value to Invested Capital (EV/IC)		 1.12 0.00 0.00 1.26 1.11 1.14 1.08 1.11 - 1.26 1.25
Enterprise Value to Revenue (EV/Rev)		 48.20 0.00 0.00 59.11 53.28 63.06 78.80 79.75 - 99.32 23.55
Enterprise Value to EBITDA (EV/EBITDA)		 124.81 0.00 0.00 156.99 171.07 316.01 0.00 0.00 - 35.49 16.82
Enterprise Value to EBIT (EV/EBIT)		 173.30 0.00 0.00 238.39 290.01 1,040.88 0.00 0.00 - 37.59 17.24
Enterprise Value to NOPAT (EV/NOPAT)		 209.65 0.00 0.00 330.59 389.99 1,404.11 0.00 0.00 - 177.78 121.40
Enterprise Value to Operating Cash Flow (EV/OCF)		 71.98 0.00 0.00 319.91 1,285.93 0.00 151.75 0.00 - 45.49 51.40
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 1.98 1.87 1.77 1.78 1.83 1.91 1.82 1.93 - 2.12 2.23
Long-Term Debt to Equity		 1.78 1.75 1.59 1.72 1.79 1.74 1.68 1.62 - 2.12 2.23
Financial Leverage		 1.90 1.94 1.71 1.76 1.90 1.89 1.80 1.86 - 2.02 2.03
Leverage Ratio		 2.97 3.02 2.79 2.84 3.00 2.99 2.90 2.97 - 3.13 3.16
Compound Leverage Factor		 26.46 42.26 9.98 25.94 44.37 -41.61 -20.30 -68.77 - 12.96 60.53
Debt to Total Capital		 66.48% 65.15% 63.91% 64.00% 64.66% 65.65% 64.56% 65.89% - 68.00% 69.01%
Short-Term Debt to Total Capital		 6.75% 4.09% 6.63% 2.09% 1.49% 6.00% 4.89% 10.56% - 0.02% 0.02%
Long-Term Debt to Total Capital		 59.73% 61.07% 57.27% 61.92% 63.17% 59.66% 59.67% 55.33% - 67.98% 68.99%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.77% 0.86% 0.97% 1.00% 1.00% 1.08% 1.07% 1.03% - 1.16% 1.26%
Common Equity to Total Capital		 32.75% 33.99% 35.12% 34.99% 34.34% 33.27% 34.37% 33.08% - 30.84% 29.73%
Debt to EBITDA		 73.88 64.17 61.08 79.79 100.01 182.67 -2,624.07 -986.88 - 19.10 9.26
Net Debt to EBITDA		 72.79 63.24 58.91 78.94 97.06 180.07 -2,575.93 -929.48 - 18.65 8.87
Long-Term Debt to EBITDA		 66.38 60.14 54.74 77.19 97.71 165.99 -2,425.23 -828.71 - 19.09 9.26
Debt to NOPAT		 124.10 110.95 108.19 168.02 228.00 811.65 -287.73 -290.08 - 95.64 66.83
Net Debt to NOPAT		 122.27 109.35 104.36 166.23 221.28 800.07 -282.45 -273.20 - 93.43 64.00
Long-Term Debt to NOPAT		 111.51 103.99 96.96 162.54 222.77 737.51 -265.93 -243.58 - 95.62 66.81
Noncontrolling Interest Sharing Ratio		 2.23% 2.48% 2.47% 2.53% 2.59% 2.81% 2.87% 2.91% - 3.38% 3.56%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -1,739 -1,496 -1,168 -698 -411 -673 -882 -1,425 - -745 -1,240
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 -34.37 -24.19 -19.62 -11.75 -6.67 -10.41 -11.06 -19.93 - -7.50 -14.17
Operating Cash Flow to Interest Expense		 0.15 0.34 -0.42 0.37 -0.20 -0.57 1.00 -1.70 - 0.16 0.78
Operating Cash Flow Less CapEx to Interest Expense		 0.15 0.34 -0.42 0.37 -0.20 -0.57 1.00 -1.70 - 0.16 0.78
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.03 0.03 0.03 0.02 0.02 0.02 0.01 0.01 - 0.01 0.06
Fixed Asset Turnover		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 6,389 6,524 6,436 6,454 6,805 7,193 7,304 7,875 - 7,920 8,551
Invested Capital Turnover		 0.03 0.03 0.03 0.02 0.02 0.02 0.01 0.02 - 0.01 0.06
Increase / (Decrease) in Invested Capital		 1,749 1,505 1,176 696 416 669 868 1,421 - 727 1,247
Enterprise Value (EV)		 7,175 0.00 0.00 8,127 7,525 8,170 7,919 8,734 - 10,010 10,719
Market Capitalization		 2,941 0.00 0.00 3,976 3,187 3,437 3,212 3,766 - 4,657 4,960
Book Value per Share		 $18.80 $19.69 $19.82 $19.34 $19.67 $20.05 $20.67 $20.95 - $19.15 $19.79
Tangible Book Value per Share		 $18.80 $19.69 $19.82 $19.34 $19.67 $20.05 $20.67 $20.95 - $19.15 $19.79
Total Capital		 6,389 6,524 6,436 6,454 6,805 7,193 7,304 7,875 - 7,920 8,551
Total Debt		 4,247 4,251 4,113 4,131 4,400 4,723 4,715 5,189 - 5,386 5,901
Total Long-Term Debt		 3,816 3,984 3,686 3,996 4,298 4,291 4,358 4,357 - 5,384 5,899
Net Debt		 4,185 4,189 3,968 4,087 4,270 4,655 4,629 4,887 - 5,261 5,651
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Expense (NNE)		 -81 -116 -19 17 -66 -62 -114 -89 - 56 -125
Net Nonoperating Obligations (NNO)		 4,247 4,251 4,113 4,131 4,400 4,723 4,715 5,189 - 5,386 5,901
Total Depreciation and Amortization (D&A)		 3.99 4.35 4.36 4.98 4.36 4.31 4.00 3.79 - 3.96 3.83
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.85 $1.08 $0.23 ($0.17) $0.58 $0.47 $0.80 $0.66 ($0.44) ($0.57) $1.00
Adjusted Weighted Average Basic Shares Outstanding		 101.84M 112.62M 114.33M 116.58M 115.55M 119.38M 121.52M 124.59M 122.98M 127.58M 127.83M
Adjusted Diluted Earnings per Share		 $0.82 $0.98 $0.23 ($0.17) $0.58 $0.44 $0.74 $0.61 ($0.38) ($0.57) $0.92
Adjusted Weighted Average Diluted Shares Outstanding		 109.47M 131.00M 114.43M 116.58M 130.50M 137.96M 137.74M 139.61M 138.18M 127.58M 142.89M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 112.43M 114.03M 116.75M 118.79M 119.28M 121.45M 124.35M 126.53M 128.18M 128.43M 128.50M
Normalized Net Operating Profit after Tax (NOPAT)		 10 8.89 7.53 -2.02 4.82 -4.19 -14 -1.52 - -15 -0.81
Normalized NOPAT Margin		 28.39% 20.24% 21.51% -8.94% 12.13% -12.98% -227.64% -4.80% - -58.13% -2.43%
Pre Tax Income Margin		 355.39% 388.55% 106.58% -116.50% 231.73% 254.41% 2,322.83% 378.06% - -418.90% 566.48%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.28 0.20 0.18 -0.05 0.10 -0.09 -0.25 -0.07 - -0.25 0.11
NOPAT to Interest Expense		 0.20 0.14 0.13 -0.03 0.08 -0.06 -0.18 -0.05 - -0.18 0.08
EBIT Less CapEx to Interest Expense		 0.28 0.20 0.18 -0.05 0.10 -0.09 -0.25 -0.07 - -0.25 0.11
NOPAT Less CapEx to Interest Expense		 0.20 0.14 0.13 -0.03 0.08 -0.06 -0.18 -0.05 - -0.18 0.08
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 105.99% 67.70% 68.50% 83.69% 94.42% 143.94% 95.87% 65.47% - 383.95% 249.15%
Augmented Payout Ratio		 105.99% 67.70% 68.50% 83.69% 94.42% 143.94% 95.87% 65.47% - 383.95% 249.15%

Financials Breakdown Chart

Key Financial Trends

HA Sustainable Infrastructure Capital’s balance sheet has expanded substantially, but the company is relying more heavily on debt and volatile investment-related income to support growth. Total assets increased from $4.50 billion in Q3 2022 to $8.94 billion in Q2 2026, an approximately 99% increase. Trading account securities were the main growth driver, rising from $1.93 billion to $4.86 billion over the same period.

Equity also increased, reaching $2.65 billion, including noncontrolling interests, in Q2 2026 versus $1.65 billion in Q3 2022. However, total liabilities grew faster, from $2.85 billion to $6.29 billion. As a result, liabilities represented about 70% of assets in Q2 2026, compared with roughly 63% in Q3 2022. Long-term debt rose from $2.53 billion to $5.90 billion during the period.

Profitability has been highly uneven. Consolidated net income ranged from a $73.7 million loss in Q1 2026 to income of $131.8 million in Q2 2026. The latest quarter benefited from $178.9 million in net nonoperating income, while net interest expense was $87.5 million. This indicates that reported earnings can be strongly affected by investment valuations, gains and other nonoperating items rather than recurring interest income alone.

Cash flow has also fluctuated considerably. Operating cash flow was positive at $68.0 million in Q2 2026, improving from $15.6 million in Q1 2026 and reversing the $121.8 million outflow recorded in Q3 2025. Nevertheless, the company has generally used significant cash to purchase investment securities and has frequently funded its expansion through debt issuance. Cash and equivalents increased to $249.9 million in Q2 2026 from $124.5 million in Q1 2026.

  • Significant asset growth: Total assets nearly doubled from $4.50 billion in Q3 2022 to $8.94 billion in Q2 2026, expanding the company’s investment platform.
  • Strong latest-quarter earnings rebound: Consolidated net income reached $131.8 million in Q2 2026 after losses of $73.7 million in Q1 2026 and $54.7 million in Q4 2025.
  • Improved Q2 cash generation: Operating cash flow rose to $68.0 million in Q2 2026, while net cash increased by $129.8 million during the quarter.
  • Growing equity base: Total equity and noncontrolling interests increased to $2.65 billion in Q2 2026 from $1.65 billion in Q3 2022, providing a larger capital base to support investments.
  • Higher shareholder distributions: Cash dividends per common share increased from $0.395 in Q3 2023 to $0.425 in Q1 2026, although Q2 2026 dividend-per-share data was not provided.
  • Investment portfolio expansion: Trading account securities increased approximately 151% from Q3 2022 to Q2 2026, but the effect on future earnings will depend on investment performance and market conditions.
  • Limited comparability in interest-income data: Reported total interest income was zero in several 2025 and 2026 quarters, unlike earlier periods, suggesting a classification or reporting change that makes long-term interest-margin comparisons difficult.
  • Higher leverage: Total liabilities increased to $6.29 billion in Q2 2026 from $2.85 billion in Q3 2022, and liabilities as a percentage of assets rose from approximately 63% to 70%.
  • Rising interest burden: Long-term debt interest expense increased to $87.5 million in Q2 2026 from $29.6 million in Q3 2022. Net interest expense was negative in each reported quarter from Q3 2024 through Q2 2026.
  • Volatile earnings quality and cash flow: Results have included multiple quarterly losses, while operating cash flow has ranged from a $121.8 million outflow in Q3 2025 to a $246.7 million inflow in Q4 2025. Q2 2026 earnings were also heavily supported by $178.9 million of net nonoperating income.
09/15/26 05:20 AM ETAI Generated. May Contain Errors.

HA Sustainable Infrastructure Capital Financials - Frequently Asked Questions

According to the most recent income statement we have on file, HA Sustainable Infrastructure Capital's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

HA Sustainable Infrastructure Capital's net income appears to be on an upward trend, with a most recent value of $188.24 million in 2025, rising from $8.03 million in 2015. The previous period was $203.63 million in 2024. Find out what analysts predict for HA Sustainable Infrastructure Capital in the coming months.

Over the last 10 years, HA Sustainable Infrastructure Capital's total revenue changed from $32.29 million in 2015 to $108.10 million in 2025, a change of 234.7%.

HA Sustainable Infrastructure Capital's total liabilities were at $5.53 billion at the end of 2025, a 18.3% increase from 2024, and a 433.0% increase since 2015.

In the past 10 years, HA Sustainable Infrastructure Capital's cash and equivalents has ranged from $6.21 million in 2019 to $286.25 million in 2020, and is currently $110.22 million as of their latest financial filing in 2025.


Related Companies

Financial statements for NYSE:HASI last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
ALERT: Drop these 5 stocks before the market opens tomorrow!
The Wall Street Journal is already raising the alarm about a potential market crash, and Weiss Ratings researc...
Weiss Ratings | Sponsoredtc pixel
Small Colorado Company (Backed by Sam Altman) Could Save U.S. Power Grid
A small Colorado company has secured rights to technology that could prevent the U.S. public power grid from c...
Altimetry | Sponsoredtc pixel
Louis Navellier: My #1 AI stock for 2026 (name & ticker inside)
Louis Navellier's Stock Grader system helped him flag Nvidia before its 82,000% run and has identified the top...
InvestorPlace | Sponsoredtc pixel
Ready to give options a try? Your first trade (Ticker included) -INSIDE
Tired of trying tactic after tactic when it comes to options trades... only to be met with market noise and st...
Base Camp Trading | Sponsoredtc pixel
Iran War Shock: What I Was Told In That Private Meeting
You’re Being LIED To About The Iran War Forget EVERYTHING you’ve heard about the Iran war. Especially th...
Banyan Hill Publishing | Sponsoredtc pixel
Here’s the stock symbol I’ve promised
Whitney Tilson of Stansberry Research has long recommended Berkshire Hathaway as a core retirement holding - b...
Stansberry Research | Sponsoredtc pixel
They didn't warn anyone in 1971. This time someone is warning you.
On August 15, 1971, Nixon interrupted prime-time television and ended the gold standard in 15 minutes - no deb...
Reagan Gold Group | Sponsoredtc pixel
These gold assets are priced for $1,800 gold [it's over $4,000]
Gold's major miners are generating record free cash flow, with margins as high as 75 percent even after gold's...
Golden Portfolio | Sponsoredtc pixel