Go Pro

Victory Capital (VCTR) Financials

Victory Capital logo
$110.58 +2.43 (+2.24%)
As of 02:42 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Victory Capital

Annual Income Statements for Victory Capital

This table shows Victory Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
3.80 -6.07 26 64 92 213 278 276 213 289 270
Consolidated Net Income / (Loss)
3.80 -6.07 26 64 92 213 278 276 213 289 330
Net Income / (Loss) Continuing Operations
3.80 -6.07 26 64 92 213 278 276 213 289 330
Total Pre-Tax Income
7.22 -9.07 38 85 121 279 351 350 276 374 438
Total Revenue
241 298 410 413 612 775 890 855 821 893 1,306
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Non-Interest Income
241 298 410 413 612 775 890 855 821 893 1,306
Other Non-Interest Income
- - 410 413 612 - 890 855 - 893 1,306
Total Non-Interest Expense
234 308 368 320 489 461 541 500 554 530 882
Salaries and Employee Benefits
94 123 144 146 180 197 235 238 221 217 363
Insurance Policy Acquisition Costs
- - 103 95 147 176 176 161 150 146 232
Other Operating Expenses
100 139 82 51 87 51 78 96 118 121 138
Depreciation Expense
27 30 30 23 24 16 19 43 42 30 73
Restructuring Charge
12 16 8.01 5.05 51 20 33 -39 24 15 77
Nonoperating Income / (Expense), net
0.05 1.09 -3.24 -8.91 -3.03 -36 1.45 -5.11 8.73 10 15
Income Tax Expense
3.42 -3.00 13 21 28 66 72 75 63 85 108
Preferred Stock Dividends Declared
- - - - - - - - 0.00 0.00 60
Basic Earnings per Share
$0.08 ($0.12) $0.47 $0.96 $1.37 $3.14 $4.10 $4.02 $3.22 $4.47 $4.13
Weighted Average Basic Shares Outstanding
46.41M 50.02M 54.93M 66.30M 67.62M 67.71M 67.98M 68.48M 66.20M 64.61M 65.44M
Diluted Earnings per Share
$0.08 ($0.12) $0.43 $0.90 $1.26 $2.88 $3.75 $3.81 $3.12 $4.38 $4.08
Weighted Average Diluted Shares Outstanding
48.09M 50.02M 59.58M 70.51M 73.47M 73.72M 74.15M 72.27M 68.21M 65.93M 66.38M
Weighted Average Basic & Diluted Shares Outstanding
- 50.60M 54.90M 66.40M 67.50M 67.70M 68.75M 67.58M 64.32M 63.66M 64.05M
Cash Dividends to Common per Share
$1.28 - $2.42 $0.00 $0.10 $0.23 $0.53 $1.00 $1.28 $1.56 $1.94

Quarterly Income Statements for Victory Capital

This table shows Victory Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
55 56 74 82 77 62 46 74 88 86 105
Consolidated Net Income / (Loss)
55 56 74 82 77 62 59 97 113 112 139
Net Income / (Loss) Continuing Operations
55 56 74 82 77 62 59 97 113 112 139
Total Pre-Tax Income
74 72 96 108 99 80 87 129 142 148 187
Total Revenue
206 216 220 226 232 220 351 361 374 388 435
Net Interest Income / (Expense)
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
206 216 220 226 232 220 351 361 374 388 435
Net Realized & Unrealized Capital Gains on Investments
- - - 226 - - - 361 - - 435
Total Non-Interest Expense
136 148 125 105 135 140 270 236 236 243 254
Salaries and Employee Benefits
54 59 56 43 59 56 109 97 101 106 126
Insurance Policy Acquisition Costs
36 36 36 37 37 35 62 66 68 67 69
Other Operating Expenses
33 30 31 14 29 28 37 37 37 35 35
Depreciation Expense
7.98 7.60 7.55 7.51 7.51 7.43 22 22 22 21 21
Restructuring Charge
4.40 14 -5.05 3.66 3.06 13 41 14 7.94 14 4.02
Nonoperating Income / (Expense), net
3.77 3.57 1.46 -13 1.51 0.70 6.01 4.26 3.71 2.76 5.69
Income Tax Expense
18 16 22 26 22 18 28 33 29 36 48
Preferred Stock Dividends Declared
- - 0.00 0.00 - 0.00 13 22 - 27 34
Basic Earnings per Share
$0.85 $0.86 $1.15 $1.26 $1.20 $0.97 $0.69 $1.12 $1.35 $1.34 $1.70
Weighted Average Basic Shares Outstanding
66.20M 64.39M 64.73M 64.88M 64.61M 63.71M 67.24M 66.21M 65.44M 63.64M 62.15M
Diluted Earnings per Share
$0.81 $0.84 $1.12 $1.24 $1.18 $0.96 $0.68 $1.11 $1.33 $1.33 $1.68
Weighted Average Diluted Shares Outstanding
68.21M 65.97M 66.08M 66.06M 65.93M 64.71M 67.98M 66.96M 66.38M 64.39M 62.78M
Weighted Average Basic & Diluted Shares Outstanding
64.32M 64.71M 64.88M 65.03M 63.66M 67.24M 66.78M 64.94M 64.05M 62.53M 61.51M
Cash Dividends to Common per Share
$0.32 $0.34 $0.37 $0.41 $0.44 $0.47 $0.49 $0.49 $0.49 $0.49 $0.50

Annual Cash Flow Statements for Victory Capital

This table details how cash moves in and out of Victory Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-11 1.30 -3.52 39 -14 -14 47 -31 85 3.18 37
Net Cash From Operating Activities
41 40 96 134 227 251 376 335 330 340 385
Net Cash From Continuing Operating Activities
41 40 96 134 227 251 376 335 330 340 385
Net Income / (Loss) Continuing Operations
3.80 -6.07 26 64 92 213 278 276 213 289 330
Consolidated Net Income / (Loss)
3.80 -6.07 26 64 92 213 278 276 213 289 330
Depreciation Expense
27 30 29 26 22 15 15 48 42 30 73
Amortization Expense
3.21 4.79 6.61 2.88 3.89 4.47 3.43 4.48 1.45 -12 -9.55
Non-Cash Adjustments to Reconcile Net Income
10 7.67 34 30 37 74 65 5.99 30 54 83
Changes in Operating Assets and Liabilities, net
-4.07 3.14 0.51 12 72 -55 14 1.39 44 -21 -91
Net Cash From Investing Activities
-20 -210 -8.53 -12 -850 -12 -557 -6.32 -7.84 -3.98 77
Net Cash From Continuing Investing Activities
-20 -210 -8.53 -12 -850 -12 -557 -6.32 -7.84 -3.98 77
Purchase of Property, Leasehold Improvements and Equipment
-1.93 -1.16 -5.11 -2.55 -5.24 -8.06 -13 -5.25 -5.17 -1.28 -4.16
Purchase of Investment Securities
-21 -213 -12 -12 -847 -8.85 -554 -25 -14 -13 -48
Divestitures
- - - - - - - - 0.00 0.00 54
Sale and/or Maturity of Investments
2.92 3.88 5.25 2.77 2.91 4.57 9.88 24 11 11 75
Net Cash From Financing Activities
-31 172 -91 -84 608 -253 227 -360 -237 -333 -425
Net Cash From Continuing Financing Activities
-31 172 -91 -84 608 -253 227 -360 -237 -333 -425
Issuance of Debt
50 133 125 359 1,089 0.00 502 - 0.00 0.00 241
Issuance of Common Equity
1.67 89 3.19 158 4.08 4.76 8.38 14 6.29 8.88 1.84
Repayment of Debt
-17 -21 -68 -580 -428 -162 -142 -149 0.00 -30 -238
Repurchase of Common Equity
-1.19 -11 -4.65 -8.18 -16 -30 -32 -101 -139 -104 -196
Payment of Dividends
-60 -0.63 -135 -0.83 -7.44 -16 -37 -69 -85 -101 -157
Other Financing Activities, Net
-4.09 -18 -12 -12 -33 -49 -73 -55 -19 -107 -78
Effect of Exchange Rate Changes
- - 0.12 -0.07 0.04 0.04 -0.04 -0.07 0.06 -0.05 0.38
Cash Interest Paid
23 29 41 18 23 39 19 32 71 79 80
Cash Income Taxes Paid
0.61 0.50 0.76 18 25 38 55 36 39 52 73

Quarterly Cash Flow Statements for Victory Capital

This table details how cash moves in and out of Victory Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
16 -44 39 69 -62 49 -68 7.87 48 -88 -5.72
Net Cash From Operating Activities
97 69 80 100 92 81 -6.59 166 145 121 135
Net Cash From Continuing Operating Activities
97 69 80 100 92 81 -6.59 166 145 121 135
Net Income / (Loss) Continuing Operations
55 56 74 82 77 62 59 97 113 112 139
Consolidated Net Income / (Loss)
55 56 74 82 77 62 59 97 113 112 139
Depreciation Expense
6.81 6.30 7.70 6.20 9.28 8.27 17 19 28 20 14
Amortization Expense
-1.72 -3.10 -3.05 -3.12 -3.12 -3.07 -3.10 -3.46 0.08 0.08 -1.64
Non-Cash Adjustments to Reconcile Net Income
-22 24 6.36 15 8.88 14 27 33 8.30 24 38
Changes in Operating Assets and Liabilities, net
58 -14 -5.56 -0.31 -0.17 -0.50 -107 20 -3.87 -35 -54
Net Cash From Investing Activities
-1.57 -0.91 -0.61 -0.07 -2.40 -1.68 80 -0.46 -1.08 17 -3.11
Net Cash From Continuing Investing Activities
-1.57 -0.91 -0.61 -0.07 -2.40 -1.68 80 -0.46 -1.08 17 -3.11
Purchase of Property, Leasehold Improvements and Equipment
-0.80 -0.50 -0.23 -0.40 -0.16 -1.59 -0.89 -1.08 -0.60 -0.85 -1.24
Purchase of Investment Securities
-4.49 -0.71 -1.17 -8.36 -3.14 -1.53 -29 -8.82 -8.53 -41 -6.55
Sale and/or Maturity of Investments
3.72 0.30 0.79 8.69 0.90 1.43 56 9.40 8.05 59 4.68
Net Cash From Financing Activities
-80 -111 -40 -31 -151 -31 -141 -157 -96 -225 -138
Net Cash From Continuing Financing Activities
-80 -111 -40 -31 -151 -31 -141 -157 -96 -225 -138
Issuance of Common Equity
0.87 3.27 2.21 1.72 1.68 0.55 0.83 0.34 0.12 1.85 0.43
Repayment of Debt
- - - - -20 0.00 - -236 -2.46 -2.46 -309
Repurchase of Common Equity
-57 -2.95 -2.14 -1.63 -97 -0.45 -26 -119 -51 -127 -91
Payment of Dividends
-21 -22 -24 -27 -28 -30 -44 -42 -41 -42 -41
Other Financing Activities, Net
-2.78 -89 -6.61 -4.08 -7.46 -0.89 -72 -2.55 -1.74 -56 -3.49
Effect of Exchange Rate Changes
0.07 -0.04 0.00 0.17 -0.18 0.18 0.32 -0.10 -0.01 -0.07 0.01
Cash Interest Paid
20 20 19 19 20 17 16 30 16 14 14
Cash Income Taxes Paid
4.68 1.13 29 9.68 12 1.50 42 12 18 1.53 73

Annual Balance Sheets for Victory Capital

This table presents Victory Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
851 793 802 1,753 1,731 2,580 2,541 2,543 2,548 4,248
Cash and Due from Banks
16 13 51 37 23 70 38 124 127 164
Trading Account Securities
6.16 11 13 0.77 0.92 0.91 0.47 0.53 0.61 99
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
9.54 8.84 8.78 13 19 25 21 20 12 24
Goodwill
284 284 284 405 405 982 982 982 982 1,236
Intangible Assets
434 408 388 1,175 1,163 1,350 1,315 1,282 1,261 2,478
Other Assets
100 67 56 122 121 11 185 135 166 247
Total Liabilities & Shareholders' Equity
851 793 802 1,753 1,731 2,580 2,541 2,543 2,548 4,248
Total Liabilities
520 561 346 1,215 1,023 1,194 1,475 1,490 1,426 1,823
Long-Term Debt
436 493 275 925 769 1,128 986 989 964 970
Other Long-Term Liabilities
53 46 51 202 254 66 490 500 462 853
Total Equity & Noncontrolling Interests
331 231 456 538 708 930 1,065 1,053 1,122 2,425
Total Preferred & Common Equity
331 231 456 538 708 930 1,065 1,053 1,122 2,425
Preferred Stock
- - - - - - - - 0.00 0.20
Total Common Equity
331 231 455 538 708 930 1,065 1,053 1,122 2,425
Common Stock
422 436 604 625 648 674 706 729 753 2,104
Retained Earnings
-75 -184 -120 -35 162 403 609 737 925 1,098
Treasury Stock
-16 - - -53 0.00 -153 -285 -444 -575 -786
Accumulated Other Comprehensive Income / (Loss)
-0.54 0.06 -0.09 0.00 -7.46 5.97 35 31 19 9.02

Quarterly Balance Sheets for Victory Capital

This table presents Victory Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
2,528 2,538 2,592 2,506 2,541 2,612 2,583 4,249 4,212 4,142 4,175
Cash and Due from Banks
38 44 108 80 119 188 176 108 116 76 70
Trading Account Securities
- - 30 34 34 35 35 - 98 83 92
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
20 22 21 18 16 14 11 28 26 22 21
Goodwill
982 982 982 982 982 982 982 1,233 1,236 1,236 1,236
Intangible Assets
1,305 1,298 1,288 1,277 1,271 1,266 1,255 2,515 2,496 2,460 2,441
Other Assets
69 193 163 117 120 128 125 270 241 265 315
Total Liabilities & Shareholders' Equity
2,528 2,538 2,592 2,506 2,541 2,612 2,583 4,249 4,212 4,142 4,175
Total Liabilities
1,140 1,492 1,516 1,429 1,418 1,437 1,439 1,784 1,813 1,782 1,800
Long-Term Debt
986 987 988 990 982 983 965 966 972 968 968
Other Long-Term Liabilities
154 505 527 439 437 455 474 819 841 814 832
Total Equity & Noncontrolling Interests
1,049 1,046 1,076 1,077 1,123 1,175 1,145 2,465 2,399 2,360 2,375
Total Preferred & Common Equity
1,049 1,046 1,076 1,077 1,123 1,175 1,145 2,465 2,399 2,360 2,375
Preferred Stock
- - - - - - - 0.20 0.20 0.20 0.20
Total Common Equity
1,049 1,046 1,076 1,077 1,123 1,175 1,145 2,465 2,399 2,360 2,375
Common Stock
712 718 724 736 742 748 757 2,088 2,098 2,113 2,129
Retained Earnings
636 671 702 770 820 876 956 972 1,026 1,168 1,267
Treasury Stock
-330 -378 -384 -458 -465 -471 -584 -607 -735 -930 -1,028
Accumulated Other Comprehensive Income / (Loss)
30 34 34 28 25 22 16 13 9.33 8.64 7.03

Annual Metrics And Ratios for Victory Capital

This table displays calculated financial ratios and metrics derived from Victory Capital's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.08 ($0.12) $0.47 $0.96 $1.37 $3.14 $4.10 $4.02 $3.22 $4.47 $4.13
Adjusted Weighted Average Basic Shares Outstanding
46.41M 50.02M 54.93M 66.30M 67.62M 67.71M 67.98M 68.48M 66.20M 64.61M 65.44M
Adjusted Diluted Earnings per Share
$0.08 ($0.12) $0.43 $0.90 $1.26 $2.88 $3.75 $3.81 $3.12 $4.38 $4.08
Adjusted Weighted Average Diluted Shares Outstanding
48.09M 50.02M 59.58M 70.51M 73.47M 73.72M 74.15M 72.27M 68.21M 65.93M 66.38M
Adjusted Basic & Diluted Earnings per Share
$0.08 $0.00 $0.00 $0.00 $1.37 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 50.60M 67.95M 67.50M 67.89M 67.70M 68.75M 67.58M 64.32M 63.66M 64.05M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Victory Capital

This table displays calculated financial ratios and metrics derived from Victory Capital's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 64,049,636.00 62,531,106.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 64,049,636.00 62,531,106.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.75 2.23
Growth Metrics
- - - - - - - - - - -
Revenue Growth
2.12% 7.22% 7.54% 7.60% 12.91% 1.73% 59.92% 60.08% - 76.68% 23.96%
EBITDA Growth
-3.86% -1.25% 19.83% 36.25% 37.94% 18.70% -3.67% 14.17% - 94.18% 102.95%
EBIT Growth
5.25% 13.26% 29.87% 61.24% 39.18% 16.65% -14.14% 3.86% - 82.07% 124.20%
NOPAT Growth
4.55% 10.17% 32.53% 55.86% 44.65% 16.07% -25.22% 1.71% - 79.14% 147.20%
Net Income Growth
5.62% 13.03% 31.02% 57.64% 39.37% 11.28% -20.90% 17.76% - 80.94% 137.35%
EPS Growth
9.46% 18.31% 34.94% 61.04% 45.68% 14.29% -39.29% -10.48% - 38.54% 147.06%
Operating Cash Flow Growth
44.73% 7.06% 2.97% 8.90% -5.45% 18.07% -108.27% 66.27% - 49.15% 2,154.38%
Free Cash Flow Firm Growth
-88.11% 228.75% -99.42% -125.52% -46.69% -94.60% -61,754.40% -104,487.76% - -5,801.38% 117.53%
Invested Capital Growth
-0.42% -12.94% 3.49% 4.50% 2.12% 2.03% 63.02% 56.26% - 57.77% -2.56%
Revenue Q/Q Growth
-1.86% 4.89% 1.74% 2.74% 2.99% -5.50% 59.93% 2.84% - 3.71% 12.21%
EBITDA Q/Q Growth
-4.71% -4.45% 38.37% 8.15% -3.53% -17.78% 12.29% 47.83% - -0.56% 17.37%
EBIT Q/Q Growth
8.20% -2.06% 38.05% 10.21% -6.60% -17.91% 1.61% 54.38% - 5.19% 25.12%
NOPAT Q/Q Growth
2.98% 1.05% 38.15% 8.42% -4.43% -18.92% -10.99% 70.74% - 0.18% 22.82%
Net Income Q/Q Growth
6.15% 0.88% 33.33% 10.41% -6.15% -19.45% -5.23% 64.37% - -0.60% 24.31%
EPS Q/Q Growth
5.19% 3.70% 33.33% 10.71% -4.84% -18.64% -29.17% 63.24% - 0.00% 26.32%
Operating Cash Flow Q/Q Growth
5.97% -29.27% 16.04% 25.19% -7.99% -11.67% -108.13% 2,616.79% - -16.63% 11.96%
Free Cash Flow Firm Q/Q Growth
14.61% 490.14% -99.43% -758.89% 339.42% -40.24% -6,640.28% 11.89% - 7.58% 120.11%
Invested Capital Q/Q Growth
-1.07% 1.23% 1.80% 2.51% -3.33% 1.14% 62.65% -1.74% - -1.97% 0.46%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
36.37% 33.13% 45.06% 47.43% 44.43% 38.66% 27.14% 39.02% - 42.49% 44.44%
EBIT Margin
33.90% 31.65% 42.95% 46.07% 41.78% 36.29% 23.06% 34.61% - 37.40% 41.70%
Profit (Net Income) Margin
26.83% 25.80% 33.81% 36.34% 33.11% 28.22% 16.72% 26.73% - 28.90% 32.02%
Tax Burden Percent
75.09% 77.47% 77.53% 76.26% 78.04% 77.08% 67.52% 74.68% - 75.84% 74.45%
Interest Burden Percent
105.40% 105.22% 101.54% 103.42% 101.55% 100.88% 107.42% 103.41% - 101.90% 103.14%
Effective Tax Rate
24.91% 22.53% 22.47% 23.74% 21.96% 22.92% 32.48% 25.32% - 24.16% 25.55%
Return on Invested Capital (ROIC)
10.21% 9.23% 13.69% 14.43% 14.12% 12.02% 5.79% 10.89% - 15.38% 14.29%
ROIC Less NNEP Spread (ROIC-NNEP)
10.50% 9.46% 13.81% 14.70% 14.24% 12.07% 6.20% 11.21% - 15.60% 14.73%
Return on Net Nonoperating Assets (RNNOA)
9.79% 10.31% 12.54% 12.88% 12.79% 10.62% 3.37% 6.13% - 8.60% 5.88%
Return on Equity (ROE)
20.00% 19.54% 26.23% 27.31% 26.90% 22.64% 9.15% 17.02% - 23.99% 20.17%
Cash Return on Invested Capital (CROIC)
10.51% 23.35% 7.65% 7.81% 11.52% 11.86% -38.13% -34.05% - -31.30% 15.83%
Operating Return on Assets (OROA)
10.95% 10.51% 14.39% 15.35% 14.67% 12.80% 6.99% 11.81% - 16.40% 15.43%
Return on Assets (ROA)
8.67% 8.56% 11.33% 12.11% 11.62% 9.95% 5.07% 9.12% - 12.67% 11.85%
Return on Common Equity (ROCE)
20.00% 19.54% 26.23% 27.31% 26.90% 22.64% 9.15% 17.02% - 23.99% 20.17%
Return on Equity Simple (ROE_SIMPLE)
0.00% 20.39% 21.12% 22.74% 0.00% 25.79% 11.34% 12.26% - 16.11% 19.41%
Net Operating Profit after Tax (NOPAT)
52 53 73 79 76 61 55 93 - 110 135
NOPAT Margin
25.45% 24.52% 33.29% 35.14% 32.61% 27.97% 15.57% 25.85% - 28.36% 31.05%
Net Nonoperating Expense Percent (NNEP)
-0.29% -0.24% -0.11% -0.27% -0.12% -0.06% -0.42% -0.33% - -0.22% -0.44%
SG&A Expenses to Revenue
26.22% 27.54% 25.34% 19.17% 25.33% 25.56% 31.01% 26.85% - 27.28% 28.83%
Operating Expenses to Revenue
66.10% 68.35% 57.05% 53.93% 58.22% 63.71% 76.94% 65.39% - 62.60% 58.30%
Earnings before Interest and Taxes (EBIT)
70 68 94 104 97 80 81 125 - 145 182
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
75 72 99 107 103 85 95 141 - 165 193
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.08 2.51 2.75 3.06 3.77 3.22 1.74 1.80 - 1.78 2.21
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Price to Revenue (P/Rev)
2.67 3.24 3.63 4.15 4.73 4.11 4.16 3.71 - 2.84 3.37
Price to Earnings (P/E)
10.27 12.34 13.02 13.45 14.64 12.48 16.04 16.68 - 14.28 14.89
Dividend Yield
3.86% 3.08% 2.82% 2.59% 2.39% 3.50% 2.84% 2.92% - 2.99% 2.34%
Earnings Yield
9.73% 8.11% 7.68% 7.43% 6.83% 8.01% 6.24% 6.00% - 7.00% 6.72%
Enterprise Value to Invested Capital (EV/IC)
1.50 1.75 1.88 2.03 2.43 2.12 1.50 1.54 - 1.53 1.84
Enterprise Value to Revenue (EV/Rev)
3.72 4.33 4.64 5.06 5.67 4.99 5.00 4.45 - 3.45 3.95
Enterprise Value to EBITDA (EV/EBITDA)
9.91 11.77 12.20 12.45 13.30 11.35 13.16 12.70 - 8.97 9.25
Enterprise Value to EBIT (EV/EBIT)
11.44 13.15 13.31 13.05 13.93 11.93 14.21 14.14 - 10.40 10.44
Enterprise Value to NOPAT (EV/NOPAT)
14.80 17.13 17.24 17.03 18.02 15.45 18.98 19.00 - 13.83 13.73
Enterprise Value to Operating Cash Flow (EV/OCF)
9.25 10.81 11.72 12.71 14.90 12.69 19.31 15.60 - 11.96 10.85
Enterprise Value to Free Cash Flow (EV/FCFF)
14.21 6.98 24.98 26.63 21.30 18.07 0.00 0.00 - 0.00 11.48
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.94 0.92 0.87 0.84 0.86 0.84 0.39 0.41 - 0.41 0.41
Long-Term Debt to Equity
0.94 0.92 0.87 0.84 0.86 0.84 0.39 0.41 - 0.41 0.41
Financial Leverage
0.93 1.09 0.91 0.88 0.90 0.88 0.54 0.55 - 0.55 0.40
Leverage Ratio
2.40 2.37 2.34 2.31 2.34 2.29 1.89 1.91 - 1.92 1.74
Compound Leverage Factor
2.53 2.49 2.38 2.39 2.38 2.31 2.03 1.97 - 1.96 1.80
Debt to Total Capital
48.44% 47.90% 46.65% 45.55% 46.22% 45.74% 28.15% 28.83% - 29.09% 28.95%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
48.44% 47.90% 46.65% 45.55% 46.22% 45.74% 28.15% 28.83% - 29.09% 28.95%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% - 0.01% 0.01%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
51.56% 52.10% 53.35% 54.45% 53.78% 54.26% 71.85% 71.16% - 70.91% 71.04%
Debt to EBITDA
3.21 3.22 3.03 2.79 2.53 2.45 2.47 2.38 - 1.71 1.46
Net Debt to EBITDA
2.81 2.96 2.66 2.25 2.20 2.00 2.20 2.10 - 1.57 1.35
Long-Term Debt to EBITDA
3.21 3.22 3.03 2.79 2.53 2.45 2.47 2.38 - 1.71 1.46
Debt to NOPAT
4.79 4.69 4.28 3.81 3.43 3.33 3.57 3.56 - 2.63 2.16
Net Debt to NOPAT
4.19 4.31 3.76 3.08 2.98 2.73 3.17 3.14 - 2.43 2.00
Long-Term Debt to NOPAT
4.79 4.69 4.28 3.81 3.43 3.33 3.57 3.56 - 2.63 2.16
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% - 0.01% 0.01%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
61 360 2.06 -14 33 19 -1,272 -1,120 - -1,108 223
Operating Cash Flow to CapEx
12,198.62% 13,736.80% 35,424.00% 25,070.35% 59,232.90% 5,103.46% -740.67% 15,376.00% - 14,246.64% 10,939.01%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.32 0.33 0.34 0.33 0.35 0.35 0.30 0.34 - 0.44 0.37
Fixed Asset Turnover
40.32 44.93 44.69 49.65 56.82 62.58 47.15 58.89 - 87.95 63.03
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,042 2,067 2,105 2,157 2,085 2,109 3,431 3,371 - 3,328 3,343
Invested Capital Turnover
0.40 0.38 0.41 0.41 0.43 0.43 0.37 0.42 - 0.54 0.46
Increase / (Decrease) in Invested Capital
-8.65 -307 71 93 43 42 1,326 1,214 - 1,219 -88
Enterprise Value (EV)
3,055 3,619 3,951 4,389 5,065 4,473 5,139 5,181 - 5,086 6,154
Market Capitalization
2,190 2,709 3,089 3,594 4,228 3,684 4,281 4,325 - 4,194 5,256
Book Value per Share
$15.96 $16.75 $17.35 $18.11 $17.25 $17.98 $36.66 $35.92 - $36.84 $37.98
Tangible Book Value per Share
($18.35) ($18.36) ($17.47) ($16.54) ($17.23) ($17.16) ($19.08) ($19.96) - ($20.86) ($20.83)
Total Capital
2,042 2,067 2,105 2,157 2,085 2,109 3,431 3,371 - 3,328 3,343
Total Debt
989 990 982 983 964 965 966 972 - 968 968
Total Long-Term Debt
989 990 982 983 964 965 966 972 - 968 968
Net Debt
866 910 863 794 837 789 858 856 - 892 898
Capital Expenditures (CapEx)
0.80 0.50 0.23 0.40 0.16 1.59 0.89 1.08 - 0.85 1.24
Net Nonoperating Expense (NNE)
-2.83 -2.76 -1.13 -2.71 -1.17 -0.54 -4.06 -3.18 - -2.09 -4.24
Net Nonoperating Obligations (NNO)
989 990 982 983 964 965 966 972 - 968 968
Total Depreciation and Amortization (D&A)
5.09 3.20 4.64 3.07 6.16 5.20 14 16 - 20 12
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.85 $0.86 $1.15 $1.26 $1.20 $0.97 $0.69 $1.12 $1.35 $1.34 $1.70
Adjusted Weighted Average Basic Shares Outstanding
66.20M 64.39M 64.73M 64.88M 64.61M 63.71M 67.24M 66.21M 65.44M 63.64M 62.15M
Adjusted Diluted Earnings per Share
$0.81 $0.84 $1.12 $1.24 $1.18 $0.96 $0.68 $1.11 $1.33 $1.33 $1.68
Adjusted Weighted Average Diluted Shares Outstanding
68.21M 65.97M 66.08M 66.06M 65.93M 64.71M 67.98M 66.96M 66.38M 64.39M 62.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
64.32M 64.71M 64.88M 65.03M 63.66M 67.24M 66.78M 64.94M 64.05M 62.53M 61.51M
Normalized Net Operating Profit after Tax (NOPAT)
56 64 69 82 78 72 82 104 - 121 138
Normalized NOPAT Margin
27.06% 29.44% 31.51% 36.37% 33.63% 32.65% 23.43% 28.83% - 31.17% 31.73%
Pre Tax Income Margin
35.73% 33.30% 43.61% 47.64% 42.43% 36.61% 24.77% 35.79% - 38.11% 43.01%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
40.08% 39.03% 37.19% 35.06% 35.00% 36.81% 45.90% 48.89% - 44.34% 36.01%
Augmented Payout Ratio
105.43% 88.13% 64.38% 59.09% 70.86% 71.06% 90.57% 131.08% - 129.13% 120.17%

Financials Breakdown Chart

Key Financial Trends

Victory Capital (NASDAQ: VCTR) has shown solid earnings power, but its latest results also highlight some meaningful balance sheet and cash flow pressure. Over the past four years, the company has generally delivered profitable quarters with strong operating cash generation, while revenue has been highly sensitive to market-driven investment gains and losses. The most recent quarter, Q1 2026, showed a rebound in profitability versus the prior quarter, but cash declined sharply and leverage remains elevated.

Key positives

  • Q1 2026 net income attributable to common shareholders was $85.5 million, up from $74.3 million in Q3 2025 and roughly in line with the strong profit levels seen across 2025.
  • Operating cash flow remained healthy in Q1 2026 at $121.0 million, showing the business is still converting earnings into cash.
  • The company continues to generate substantial quarterly revenue, with Q1 2026 revenue of $388.0 million, above Q4 2025’s $374.1 million.
  • Basic EPS in Q1 2026 was $1.34, close to the prior quarter’s $1.35, indicating earnings stability.
  • Victory Capital has maintained profitability for each quarter shown, with quarterly net income generally ranging from about $49 million to $113 million over the last four years.
  • The company’s common equity base rose materially over time, reaching $2.36 billion in Q1 2026 versus $1.08 billion in Q1 2024, reflecting strong retained earnings accumulation and balance sheet growth.

Neutral items

  • Revenue is still heavily tied to market conditions and investment performance. For example, Q3 2025 revenue was boosted by net realized and unrealized capital gains of $361.2 million, while Q1 2026 revenue came mainly from other non-interest income.
  • Diluted share count has drifted upward at times, with Q1 2026 diluted weighted average shares at 64.4 million versus 63.7 million in Q1 2025.
  • The company continued paying a quarterly dividend of $0.49 per share in both Q4 2025 and Q1 2026, which is supportive for income investors but also uses cash.
  • Depreciation and amortization are meaningful non-cash expenses, but they do not appear to be destabilizing earnings or cash generation.

Key negatives

  • Cash and equivalents fell to $75.8 million in Q1 2026 from $115.7 million in Q3 2025 and $175.6 million in Q1 2025, signaling reduced liquidity.
  • Q1 2026 net change in cash and equivalents was a decline of $87.8 million, driven largely by financing outflows.
  • The company carried $968.0 million of long-term debt in Q1 2026, which remains a significant obligation relative to its cash balance.
  • Q1 2026 financing cash flow was sharply negative at -$225.4 million, reflecting share repurchases, dividends, and other financing uses.
  • Share repurchases have been substantial in recent quarters, including $127.2 million in Q1 2026 and $118.5 million in Q3 2025, which supports EPS but drains cash.
  • The company’s balance sheet is asset-heavy with large goodwill and intangible assets totaling about $3.70 billion in Q1 2026, limiting tangible asset backing.
  • Revenue and earnings have been volatile quarter to quarter because performance-based income can swing with markets, making results less predictable than more stable fee-based businesses.

Bottom line: Victory Capital remains profitable and cash-generative, but investors should watch liquidity, debt, and the sustainability of capital returns. The business has a strong earnings record, yet its dependence on market-driven gains and heavy buybacks creates more volatility than a typical asset manager.

08/10/26 11:56 AM ETAI Generated. May Contain Errors.

Victory Capital Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Victory Capital's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Victory Capital's net income appears to be on an upward trend, with a most recent value of $330.06 million in 2025, rising from $3.80 million in 2015. The previous period was $288.86 million in 2024. See where experts think Victory Capital is headed by visiting Victory Capital's forecast page.

Over the last 10 years, Victory Capital's total revenue changed from $240.76 million in 2015 to $1.31 billion in 2025, a change of 442.5%.

Victory Capital's total liabilities were at $1.82 billion at the end of 2025, a 27.9% increase from 2024, and a 250.6% increase since 2016.

In the past 9 years, Victory Capital's cash and equivalents has ranged from $12.92 million in 2017 to $163.69 million in 2025, and is currently $163.69 million as of their latest financial filing in 2025.



Financial statements for NASDAQ:VCTR last updated on 8/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners