Annual Income Statements for Victory Capital
This table shows Victory Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Victory Capital
This table shows Victory Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
52 |
55 |
56 |
74 |
82 |
77 |
62 |
46 |
74 |
88 |
86 |
| Consolidated Net Income / (Loss) |
|
52 |
55 |
56 |
74 |
82 |
77 |
62 |
59 |
97 |
113 |
112 |
| Net Income / (Loss) Continuing Operations |
|
52 |
55 |
56 |
74 |
82 |
77 |
62 |
59 |
97 |
113 |
112 |
| Total Pre-Tax Income |
|
66 |
74 |
72 |
96 |
108 |
99 |
80 |
87 |
129 |
142 |
148 |
| Total Revenue |
|
210 |
206 |
216 |
220 |
226 |
232 |
220 |
351 |
361 |
374 |
388 |
| Net Interest Income / (Expense) |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
210 |
206 |
216 |
220 |
226 |
232 |
220 |
351 |
361 |
374 |
388 |
| Other Non-Interest Income |
|
210 |
206 |
216 |
220 |
- |
- |
220 |
- |
- |
- |
388 |
| Total Non-Interest Expense |
|
145 |
136 |
148 |
125 |
105 |
135 |
140 |
270 |
236 |
236 |
243 |
| Salaries and Employee Benefits |
|
55 |
54 |
59 |
56 |
43 |
59 |
56 |
109 |
97 |
101 |
106 |
| Insurance Policy Acquisition Costs |
|
38 |
36 |
36 |
36 |
37 |
37 |
35 |
62 |
66 |
68 |
67 |
| Other Operating Expenses |
|
30 |
33 |
30 |
31 |
14 |
29 |
28 |
37 |
37 |
37 |
35 |
| Depreciation Expense |
|
12 |
7.98 |
7.60 |
7.55 |
7.51 |
7.51 |
7.43 |
22 |
22 |
22 |
21 |
| Restructuring Charge |
|
11 |
4.40 |
14 |
-5.05 |
3.66 |
3.06 |
13 |
41 |
14 |
7.94 |
14 |
| Nonoperating Income / (Expense), net |
|
1.45 |
3.77 |
3.57 |
1.46 |
-13 |
1.51 |
0.70 |
6.01 |
4.26 |
3.71 |
2.76 |
| Income Tax Expense |
|
14 |
18 |
16 |
22 |
26 |
22 |
18 |
28 |
33 |
29 |
36 |
| Preferred Stock Dividends Declared |
|
- |
- |
- |
0.00 |
0.00 |
- |
0.00 |
13 |
22 |
- |
27 |
| Basic Earnings per Share |
|
$0.79 |
$0.85 |
$0.86 |
$1.15 |
$1.26 |
$1.20 |
$0.97 |
$0.69 |
$1.12 |
$1.35 |
$1.34 |
| Weighted Average Basic Shares Outstanding |
|
65.77M |
66.20M |
64.39M |
64.73M |
64.88M |
64.61M |
63.71M |
67.24M |
66.21M |
65.44M |
63.64M |
| Diluted Earnings per Share |
|
$0.77 |
$0.81 |
$0.84 |
$1.12 |
$1.24 |
$1.18 |
$0.96 |
$0.68 |
$1.11 |
$1.33 |
$1.33 |
| Weighted Average Diluted Shares Outstanding |
|
67.68M |
68.21M |
65.97M |
66.08M |
66.06M |
65.93M |
64.71M |
67.98M |
66.96M |
66.38M |
64.39M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
65.99M |
64.32M |
64.71M |
64.88M |
65.03M |
63.66M |
67.24M |
66.78M |
64.94M |
64.05M |
62.53M |
| Cash Dividends to Common per Share |
|
$0.32 |
$0.32 |
$0.34 |
$0.37 |
$0.41 |
$0.44 |
$0.47 |
$0.49 |
$0.49 |
$0.49 |
$0.49 |
Annual Cash Flow Statements for Victory Capital
This table details how cash moves in and out of Victory Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-11 |
1.30 |
-3.52 |
39 |
-14 |
-14 |
47 |
-31 |
85 |
3.18 |
37 |
| Net Cash From Operating Activities |
|
41 |
40 |
96 |
134 |
227 |
251 |
376 |
335 |
330 |
340 |
385 |
| Net Cash From Continuing Operating Activities |
|
41 |
40 |
96 |
134 |
227 |
251 |
376 |
335 |
330 |
340 |
385 |
| Net Income / (Loss) Continuing Operations |
|
3.80 |
-6.07 |
26 |
64 |
92 |
213 |
278 |
276 |
213 |
289 |
330 |
| Consolidated Net Income / (Loss) |
|
3.80 |
-6.07 |
26 |
64 |
92 |
213 |
278 |
276 |
213 |
289 |
330 |
| Depreciation Expense |
|
27 |
30 |
29 |
26 |
22 |
15 |
15 |
48 |
42 |
30 |
73 |
| Amortization Expense |
|
3.21 |
4.79 |
6.61 |
2.88 |
3.89 |
4.47 |
3.43 |
4.48 |
1.45 |
-12 |
-9.55 |
| Non-Cash Adjustments to Reconcile Net Income |
|
10 |
7.67 |
34 |
30 |
37 |
74 |
65 |
5.99 |
30 |
54 |
83 |
| Changes in Operating Assets and Liabilities, net |
|
-4.07 |
3.14 |
0.51 |
12 |
72 |
-55 |
14 |
1.39 |
44 |
-21 |
-91 |
| Net Cash From Investing Activities |
|
-20 |
-210 |
-8.53 |
-12 |
-850 |
-12 |
-557 |
-6.32 |
-7.84 |
-3.98 |
77 |
| Net Cash From Continuing Investing Activities |
|
-20 |
-210 |
-8.53 |
-12 |
-850 |
-12 |
-557 |
-6.32 |
-7.84 |
-3.98 |
77 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.93 |
-1.16 |
-5.11 |
-2.55 |
-5.24 |
-8.06 |
-13 |
-5.25 |
-5.17 |
-1.28 |
-4.16 |
| Purchase of Investment Securities |
|
-21 |
-213 |
-12 |
-12 |
-847 |
-8.85 |
-554 |
-25 |
-14 |
-13 |
-48 |
| Divestitures |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
54 |
| Sale and/or Maturity of Investments |
|
2.92 |
3.88 |
5.25 |
2.77 |
2.91 |
4.57 |
9.88 |
24 |
11 |
11 |
75 |
| Net Cash From Financing Activities |
|
-31 |
172 |
-91 |
-84 |
608 |
-253 |
227 |
-360 |
-237 |
-333 |
-425 |
| Net Cash From Continuing Financing Activities |
|
-31 |
172 |
-91 |
-84 |
608 |
-253 |
227 |
-360 |
-237 |
-333 |
-425 |
| Issuance of Debt |
|
50 |
133 |
125 |
359 |
1,089 |
0.00 |
502 |
- |
0.00 |
0.00 |
241 |
| Issuance of Common Equity |
|
1.67 |
89 |
3.19 |
158 |
4.08 |
4.76 |
8.38 |
14 |
6.29 |
8.88 |
1.84 |
| Repayment of Debt |
|
-17 |
-21 |
-68 |
-580 |
-428 |
-162 |
-142 |
-149 |
0.00 |
-30 |
-238 |
| Repurchase of Common Equity |
|
-1.19 |
-11 |
-4.65 |
-8.18 |
-16 |
-30 |
-32 |
-101 |
-139 |
-104 |
-196 |
| Payment of Dividends |
|
-60 |
-0.63 |
-135 |
-0.83 |
-7.44 |
-16 |
-37 |
-69 |
-85 |
-101 |
-157 |
| Other Financing Activities, Net |
|
-4.09 |
-18 |
-12 |
-12 |
-33 |
-49 |
-73 |
-55 |
-19 |
-107 |
-78 |
| Effect of Exchange Rate Changes |
|
- |
- |
0.12 |
-0.07 |
0.04 |
0.04 |
-0.04 |
-0.07 |
0.06 |
-0.05 |
0.38 |
| Cash Interest Paid |
|
23 |
29 |
41 |
18 |
23 |
39 |
19 |
32 |
71 |
79 |
80 |
| Cash Income Taxes Paid |
|
0.61 |
0.50 |
0.76 |
18 |
25 |
38 |
55 |
36 |
39 |
52 |
73 |
Quarterly Cash Flow Statements for Victory Capital
This table details how cash moves in and out of Victory Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
64 |
16 |
-44 |
39 |
69 |
-62 |
49 |
-68 |
7.87 |
48 |
-88 |
| Net Cash From Operating Activities |
|
92 |
97 |
69 |
80 |
100 |
92 |
81 |
-6.59 |
166 |
145 |
121 |
| Net Cash From Continuing Operating Activities |
|
92 |
97 |
69 |
80 |
100 |
92 |
81 |
-6.59 |
166 |
145 |
121 |
| Net Income / (Loss) Continuing Operations |
|
52 |
55 |
56 |
74 |
82 |
77 |
62 |
59 |
97 |
113 |
112 |
| Consolidated Net Income / (Loss) |
|
52 |
55 |
56 |
74 |
82 |
77 |
62 |
59 |
97 |
113 |
112 |
| Depreciation Expense |
|
13 |
6.81 |
6.30 |
7.70 |
6.20 |
9.28 |
8.27 |
17 |
19 |
28 |
20 |
| Amortization Expense |
|
1.07 |
-1.72 |
-3.10 |
-3.05 |
-3.12 |
-3.12 |
-3.07 |
-3.10 |
-3.46 |
0.08 |
0.08 |
| Non-Cash Adjustments to Reconcile Net Income |
|
19 |
-22 |
24 |
6.36 |
15 |
8.88 |
14 |
27 |
33 |
8.30 |
24 |
| Changes in Operating Assets and Liabilities, net |
|
6.20 |
58 |
-14 |
-5.56 |
-0.31 |
-0.17 |
-0.50 |
-107 |
20 |
-3.87 |
-35 |
| Net Cash From Investing Activities |
|
-2.35 |
-1.57 |
-0.91 |
-0.61 |
-0.07 |
-2.40 |
-1.68 |
80 |
-0.46 |
-1.08 |
17 |
| Net Cash From Continuing Investing Activities |
|
-2.35 |
-1.57 |
-0.91 |
-0.61 |
-0.07 |
-2.40 |
-1.68 |
80 |
-0.46 |
-1.08 |
17 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.80 |
-0.80 |
-0.50 |
-0.23 |
-0.40 |
-0.16 |
-1.59 |
-0.89 |
-1.08 |
-0.60 |
-0.85 |
| Purchase of Investment Securities |
|
-5.07 |
-4.49 |
-0.71 |
-1.17 |
-8.36 |
-3.14 |
-1.53 |
-29 |
-8.82 |
-8.53 |
-41 |
| Sale and/or Maturity of Investments |
|
4.52 |
3.72 |
0.30 |
0.79 |
8.69 |
0.90 |
1.43 |
56 |
9.40 |
8.05 |
59 |
| Net Cash From Financing Activities |
|
-25 |
-80 |
-111 |
-40 |
-31 |
-151 |
-31 |
-141 |
-157 |
-96 |
-225 |
| Net Cash From Continuing Financing Activities |
|
-25 |
-80 |
-111 |
-40 |
-31 |
-151 |
-31 |
-141 |
-157 |
-96 |
-225 |
| Issuance of Common Equity |
|
2.15 |
0.87 |
3.27 |
2.21 |
1.72 |
1.68 |
0.55 |
0.83 |
0.34 |
0.12 |
1.85 |
| Repayment of Debt |
|
- |
- |
- |
- |
- |
-20 |
0.00 |
- |
-236 |
-2.46 |
-2.46 |
| Repurchase of Common Equity |
|
-1.91 |
-57 |
-2.95 |
-2.14 |
-1.63 |
-97 |
-0.45 |
-26 |
-119 |
-51 |
-127 |
| Payment of Dividends |
|
-21 |
-21 |
-22 |
-24 |
-27 |
-28 |
-30 |
-44 |
-42 |
-41 |
-42 |
| Other Financing Activities, Net |
|
-4.14 |
-2.78 |
-89 |
-6.61 |
-4.08 |
-7.46 |
-0.89 |
-72 |
-2.55 |
-1.74 |
-56 |
| Effect of Exchange Rate Changes |
|
-0.01 |
0.07 |
-0.04 |
0.00 |
0.17 |
-0.18 |
0.18 |
0.32 |
-0.10 |
-0.01 |
-0.07 |
| Cash Interest Paid |
|
18 |
20 |
20 |
19 |
19 |
20 |
17 |
16 |
30 |
16 |
14 |
| Cash Income Taxes Paid |
|
9.54 |
4.68 |
1.13 |
29 |
9.68 |
12 |
1.50 |
42 |
12 |
18 |
1.53 |
Annual Balance Sheets for Victory Capital
This table presents Victory Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
851 |
793 |
802 |
1,753 |
1,731 |
2,580 |
2,541 |
2,543 |
2,548 |
4,248 |
| Cash and Due from Banks |
|
16 |
13 |
51 |
37 |
23 |
70 |
38 |
124 |
127 |
164 |
| Trading Account Securities |
|
6.16 |
11 |
13 |
0.77 |
0.92 |
0.91 |
0.47 |
0.53 |
0.61 |
99 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
9.54 |
8.84 |
8.78 |
13 |
19 |
25 |
21 |
20 |
12 |
24 |
| Goodwill |
|
284 |
284 |
284 |
405 |
405 |
982 |
982 |
982 |
982 |
1,236 |
| Intangible Assets |
|
434 |
408 |
388 |
1,175 |
1,163 |
1,350 |
1,315 |
1,282 |
1,261 |
2,478 |
| Other Assets |
|
100 |
67 |
56 |
122 |
121 |
11 |
185 |
135 |
166 |
247 |
| Total Liabilities & Shareholders' Equity |
|
851 |
793 |
802 |
1,753 |
1,731 |
2,580 |
2,541 |
2,543 |
2,548 |
4,248 |
| Total Liabilities |
|
520 |
561 |
346 |
1,215 |
1,023 |
1,194 |
1,475 |
1,490 |
1,426 |
1,823 |
| Long-Term Debt |
|
436 |
493 |
275 |
925 |
769 |
1,128 |
986 |
989 |
964 |
970 |
| Other Long-Term Liabilities |
|
53 |
46 |
51 |
202 |
254 |
66 |
490 |
500 |
462 |
853 |
| Total Equity & Noncontrolling Interests |
|
331 |
231 |
456 |
538 |
708 |
930 |
1,065 |
1,053 |
1,122 |
2,425 |
| Total Preferred & Common Equity |
|
331 |
231 |
456 |
538 |
708 |
930 |
1,065 |
1,053 |
1,122 |
2,425 |
| Preferred Stock |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.20 |
| Total Common Equity |
|
331 |
231 |
455 |
538 |
708 |
930 |
1,065 |
1,053 |
1,122 |
2,425 |
| Common Stock |
|
422 |
436 |
604 |
625 |
648 |
674 |
706 |
729 |
753 |
2,104 |
| Retained Earnings |
|
-75 |
-184 |
-120 |
-35 |
162 |
403 |
609 |
737 |
925 |
1,098 |
| Treasury Stock |
|
-16 |
- |
- |
-53 |
0.00 |
-153 |
-285 |
-444 |
-575 |
-786 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.54 |
0.06 |
-0.09 |
0.00 |
-7.46 |
5.97 |
35 |
31 |
19 |
9.02 |
Quarterly Balance Sheets for Victory Capital
This table presents Victory Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
2,589 |
2,528 |
2,538 |
2,592 |
2,506 |
2,541 |
2,612 |
2,583 |
4,249 |
4,212 |
4,142 |
| Cash and Due from Banks |
|
67 |
38 |
44 |
108 |
80 |
119 |
188 |
176 |
108 |
116 |
76 |
| Trading Account Securities |
|
- |
- |
- |
30 |
34 |
34 |
35 |
35 |
- |
98 |
83 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
23 |
20 |
22 |
21 |
18 |
16 |
14 |
11 |
28 |
26 |
22 |
| Goodwill |
|
982 |
982 |
982 |
982 |
982 |
982 |
982 |
982 |
1,233 |
1,236 |
1,236 |
| Intangible Assets |
|
1,324 |
1,305 |
1,298 |
1,288 |
1,277 |
1,271 |
1,266 |
1,255 |
2,515 |
2,496 |
2,460 |
| Other Assets |
|
194 |
69 |
193 |
163 |
117 |
120 |
128 |
125 |
270 |
241 |
265 |
| Total Liabilities & Shareholders' Equity |
|
2,589 |
2,528 |
2,538 |
2,592 |
2,506 |
2,541 |
2,612 |
2,583 |
4,249 |
4,212 |
4,142 |
| Total Liabilities |
|
1,522 |
1,140 |
1,492 |
1,516 |
1,429 |
1,418 |
1,437 |
1,439 |
1,784 |
1,813 |
1,782 |
| Long-Term Debt |
|
1,000 |
986 |
987 |
988 |
990 |
982 |
983 |
965 |
966 |
972 |
968 |
| Other Long-Term Liabilities |
|
522 |
154 |
505 |
527 |
439 |
437 |
455 |
474 |
819 |
841 |
814 |
| Total Equity & Noncontrolling Interests |
|
1,067 |
1,049 |
1,046 |
1,076 |
1,077 |
1,123 |
1,175 |
1,145 |
2,465 |
2,399 |
2,360 |
| Total Preferred & Common Equity |
|
1,067 |
1,049 |
1,046 |
1,076 |
1,077 |
1,123 |
1,175 |
1,145 |
2,465 |
2,399 |
2,360 |
| Preferred Stock |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.20 |
0.20 |
0.20 |
| Total Common Equity |
|
1,067 |
1,049 |
1,046 |
1,076 |
1,077 |
1,123 |
1,175 |
1,145 |
2,465 |
2,399 |
2,360 |
| Common Stock |
|
700 |
712 |
718 |
724 |
736 |
742 |
748 |
757 |
2,088 |
2,098 |
2,113 |
| Retained Earnings |
|
574 |
636 |
671 |
702 |
770 |
820 |
876 |
956 |
972 |
1,026 |
1,168 |
| Treasury Stock |
|
-244 |
-330 |
-378 |
-384 |
-458 |
-465 |
-471 |
-584 |
-607 |
-735 |
-930 |
| Accumulated Other Comprehensive Income / (Loss) |
|
37 |
30 |
34 |
34 |
28 |
25 |
22 |
16 |
13 |
9.33 |
8.64 |
Annual Metrics And Ratios for Victory Capital
This table displays calculated financial ratios and metrics derived from Victory Capital's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.08 |
($0.12) |
$0.47 |
$0.96 |
$1.37 |
$3.14 |
$4.10 |
$4.02 |
$3.22 |
$4.47 |
$4.13 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
46.41M |
50.02M |
54.93M |
66.30M |
67.62M |
67.71M |
67.98M |
68.48M |
66.20M |
64.61M |
65.44M |
| Adjusted Diluted Earnings per Share |
|
$0.08 |
($0.12) |
$0.43 |
$0.90 |
$1.26 |
$2.88 |
$3.75 |
$3.81 |
$3.12 |
$4.38 |
$4.08 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
48.09M |
50.02M |
59.58M |
70.51M |
73.47M |
73.72M |
74.15M |
72.27M |
68.21M |
65.93M |
66.38M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.08 |
$0.00 |
$0.00 |
$0.00 |
$1.37 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
50.60M |
67.95M |
67.50M |
67.89M |
67.70M |
68.75M |
67.58M |
64.32M |
63.66M |
64.05M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Victory Capital
This table displays calculated financial ratios and metrics derived from Victory Capital's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
64,049,636.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
64,049,636.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.75 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
1.17% |
2.12% |
7.22% |
7.54% |
7.60% |
12.91% |
1.73% |
59.92% |
60.08% |
- |
76.68% |
| EBITDA Growth |
|
-21.58% |
-3.86% |
-1.25% |
19.83% |
36.25% |
37.94% |
18.70% |
-3.67% |
14.17% |
- |
94.18% |
| EBIT Growth |
|
-26.03% |
5.25% |
13.26% |
29.87% |
61.24% |
39.18% |
16.65% |
-14.14% |
3.86% |
- |
82.07% |
| NOPAT Growth |
|
-31.56% |
4.55% |
10.17% |
32.53% |
55.86% |
44.65% |
16.07% |
-25.22% |
1.71% |
- |
79.14% |
| Net Income Growth |
|
-28.53% |
5.62% |
13.03% |
31.02% |
57.64% |
39.37% |
11.28% |
-20.90% |
17.76% |
- |
80.94% |
| EPS Growth |
|
-23.76% |
9.46% |
18.31% |
34.94% |
61.04% |
45.68% |
14.29% |
-39.29% |
-10.48% |
- |
38.54% |
| Operating Cash Flow Growth |
|
-11.10% |
44.73% |
7.06% |
2.97% |
8.90% |
-5.45% |
18.07% |
-108.27% |
66.27% |
- |
49.15% |
| Free Cash Flow Firm Growth |
|
110.85% |
-88.11% |
228.75% |
-99.42% |
-125.52% |
-46.69% |
-94.60% |
-61,754.40% |
-104,487.76% |
- |
-5,801.38% |
| Invested Capital Growth |
|
-0.12% |
-0.42% |
-12.94% |
3.49% |
4.50% |
2.12% |
2.03% |
63.02% |
56.26% |
- |
57.77% |
| Revenue Q/Q Growth |
|
2.67% |
-1.86% |
4.89% |
1.74% |
2.74% |
2.99% |
-5.50% |
59.93% |
2.84% |
- |
3.71% |
| EBITDA Q/Q Growth |
|
-4.88% |
-4.71% |
-4.45% |
38.37% |
8.15% |
-3.53% |
-17.78% |
12.29% |
47.83% |
- |
-0.56% |
| EBIT Q/Q Growth |
|
-11.23% |
8.20% |
-2.06% |
38.05% |
10.21% |
-6.60% |
-17.91% |
1.61% |
54.38% |
- |
5.19% |
| NOPAT Q/Q Growth |
|
-7.82% |
2.98% |
1.05% |
38.15% |
8.42% |
-4.43% |
-18.92% |
-10.99% |
70.74% |
- |
0.18% |
| Net Income Q/Q Growth |
|
-8.23% |
6.15% |
0.88% |
33.33% |
10.41% |
-6.15% |
-19.45% |
-5.23% |
64.37% |
- |
-0.60% |
| EPS Q/Q Growth |
|
-7.23% |
5.19% |
3.70% |
33.33% |
10.71% |
-4.84% |
-18.64% |
-29.17% |
63.24% |
- |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
18.37% |
5.97% |
-29.27% |
16.04% |
25.19% |
-7.99% |
-11.67% |
-108.13% |
2,616.79% |
- |
-16.63% |
| Free Cash Flow Firm Q/Q Growth |
|
-85.03% |
14.61% |
490.14% |
-99.43% |
-758.89% |
339.42% |
-40.24% |
-6,640.28% |
11.89% |
- |
7.58% |
| Invested Capital Q/Q Growth |
|
1.52% |
-1.07% |
1.23% |
1.80% |
2.51% |
-3.33% |
1.14% |
62.65% |
-1.74% |
- |
-1.97% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
37.46% |
36.37% |
33.13% |
45.06% |
47.43% |
44.43% |
38.66% |
27.14% |
39.02% |
- |
42.49% |
| EBIT Margin |
|
30.75% |
33.90% |
31.65% |
42.95% |
46.07% |
41.78% |
36.29% |
23.06% |
34.61% |
- |
37.40% |
| Profit (Net Income) Margin |
|
24.80% |
26.83% |
25.80% |
33.81% |
36.34% |
33.11% |
28.22% |
16.72% |
26.73% |
- |
28.90% |
| Tax Burden Percent |
|
78.89% |
75.09% |
77.47% |
77.53% |
76.26% |
78.04% |
77.08% |
67.52% |
74.68% |
- |
75.84% |
| Interest Burden Percent |
|
102.25% |
105.40% |
105.22% |
101.54% |
103.42% |
101.55% |
100.88% |
107.42% |
103.41% |
- |
101.90% |
| Effective Tax Rate |
|
21.11% |
24.91% |
22.53% |
22.47% |
23.74% |
21.96% |
22.92% |
32.48% |
25.32% |
- |
24.16% |
| Return on Invested Capital (ROIC) |
|
9.59% |
10.21% |
9.23% |
13.69% |
14.43% |
14.12% |
12.02% |
5.79% |
10.89% |
- |
15.38% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.71% |
10.50% |
9.46% |
13.81% |
14.70% |
14.24% |
12.07% |
6.20% |
11.21% |
- |
15.60% |
| Return on Net Nonoperating Assets (RNNOA) |
|
9.00% |
9.79% |
10.31% |
12.54% |
12.88% |
12.79% |
10.62% |
3.37% |
6.13% |
- |
8.60% |
| Return on Equity (ROE) |
|
18.59% |
20.00% |
19.54% |
26.23% |
27.31% |
26.90% |
22.64% |
9.15% |
17.02% |
- |
23.99% |
| Cash Return on Invested Capital (CROIC) |
|
10.00% |
10.51% |
23.35% |
7.65% |
7.81% |
11.52% |
11.86% |
-38.13% |
-34.05% |
- |
-31.30% |
| Operating Return on Assets (OROA) |
|
9.69% |
10.95% |
10.51% |
14.39% |
15.35% |
14.67% |
12.80% |
6.99% |
11.81% |
- |
16.40% |
| Return on Assets (ROA) |
|
7.82% |
8.67% |
8.56% |
11.33% |
12.11% |
11.62% |
9.95% |
5.07% |
9.12% |
- |
12.67% |
| Return on Common Equity (ROCE) |
|
18.59% |
20.00% |
19.54% |
26.23% |
27.31% |
26.90% |
22.64% |
9.15% |
17.02% |
- |
23.99% |
| Return on Equity Simple (ROE_SIMPLE) |
|
19.53% |
0.00% |
20.39% |
21.12% |
22.74% |
0.00% |
25.79% |
11.34% |
12.26% |
- |
16.11% |
| Net Operating Profit after Tax (NOPAT) |
|
51 |
52 |
53 |
73 |
79 |
76 |
61 |
55 |
93 |
- |
110 |
| NOPAT Margin |
|
24.26% |
25.45% |
24.52% |
33.29% |
35.14% |
32.61% |
27.97% |
15.57% |
25.85% |
- |
28.36% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.12% |
-0.29% |
-0.24% |
-0.11% |
-0.27% |
-0.12% |
-0.06% |
-0.42% |
-0.33% |
- |
-0.22% |
| SG&A Expenses to Revenue |
|
25.99% |
26.22% |
27.54% |
25.34% |
19.17% |
25.33% |
25.56% |
31.01% |
26.85% |
- |
27.28% |
| Operating Expenses to Revenue |
|
69.25% |
66.10% |
68.35% |
57.05% |
53.93% |
58.22% |
63.71% |
76.94% |
65.39% |
- |
62.60% |
| Earnings before Interest and Taxes (EBIT) |
|
64 |
70 |
68 |
94 |
104 |
97 |
80 |
81 |
125 |
- |
145 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
79 |
75 |
72 |
99 |
107 |
103 |
85 |
95 |
141 |
- |
165 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.97 |
2.08 |
2.51 |
2.75 |
3.06 |
3.77 |
3.22 |
1.74 |
1.80 |
- |
1.78 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Price to Revenue (P/Rev) |
|
2.60 |
2.67 |
3.24 |
3.63 |
4.15 |
4.73 |
4.11 |
4.16 |
3.71 |
- |
2.84 |
| Price to Earnings (P/E) |
|
10.09 |
10.27 |
12.34 |
13.02 |
13.45 |
14.64 |
12.48 |
16.04 |
16.68 |
- |
14.28 |
| Dividend Yield |
|
3.75% |
3.86% |
3.08% |
2.82% |
2.59% |
2.39% |
3.50% |
2.84% |
2.92% |
- |
2.99% |
| Earnings Yield |
|
9.92% |
9.73% |
8.11% |
7.68% |
7.43% |
6.83% |
8.01% |
6.24% |
6.00% |
- |
7.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.45 |
1.50 |
1.75 |
1.88 |
2.03 |
2.43 |
2.12 |
1.50 |
1.54 |
- |
1.53 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.67 |
3.72 |
4.33 |
4.64 |
5.06 |
5.67 |
4.99 |
5.00 |
4.45 |
- |
3.45 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
9.64 |
9.91 |
11.77 |
12.20 |
12.45 |
13.30 |
11.35 |
13.16 |
12.70 |
- |
8.97 |
| Enterprise Value to EBIT (EV/EBIT) |
|
11.38 |
11.44 |
13.15 |
13.31 |
13.05 |
13.93 |
11.93 |
14.21 |
14.14 |
- |
10.40 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
14.70 |
14.80 |
17.13 |
17.24 |
17.03 |
18.02 |
15.45 |
18.98 |
19.00 |
- |
13.83 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.99 |
9.25 |
10.81 |
11.72 |
12.71 |
14.90 |
12.69 |
19.31 |
15.60 |
- |
11.96 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
14.53 |
14.21 |
6.98 |
24.98 |
26.63 |
21.30 |
18.07 |
0.00 |
0.00 |
- |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.92 |
0.94 |
0.92 |
0.87 |
0.84 |
0.86 |
0.84 |
0.39 |
0.41 |
- |
0.41 |
| Long-Term Debt to Equity |
|
0.92 |
0.94 |
0.92 |
0.87 |
0.84 |
0.86 |
0.84 |
0.39 |
0.41 |
- |
0.41 |
| Financial Leverage |
|
0.93 |
0.93 |
1.09 |
0.91 |
0.88 |
0.90 |
0.88 |
0.54 |
0.55 |
- |
0.55 |
| Leverage Ratio |
|
2.42 |
2.40 |
2.37 |
2.34 |
2.31 |
2.34 |
2.29 |
1.89 |
1.91 |
- |
1.92 |
| Compound Leverage Factor |
|
2.47 |
2.53 |
2.49 |
2.38 |
2.39 |
2.38 |
2.31 |
2.03 |
1.97 |
- |
1.96 |
| Debt to Total Capital |
|
47.87% |
48.44% |
47.90% |
46.65% |
45.55% |
46.22% |
45.74% |
28.15% |
28.83% |
- |
29.09% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
47.87% |
48.44% |
47.90% |
46.65% |
45.55% |
46.22% |
45.74% |
28.15% |
28.83% |
- |
29.09% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.01% |
0.01% |
- |
0.01% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
52.13% |
51.56% |
52.10% |
53.35% |
54.45% |
53.78% |
54.26% |
71.85% |
71.16% |
- |
70.91% |
| Debt to EBITDA |
|
3.17 |
3.21 |
3.22 |
3.03 |
2.79 |
2.53 |
2.45 |
2.47 |
2.38 |
- |
1.71 |
| Net Debt to EBITDA |
|
2.83 |
2.81 |
2.96 |
2.66 |
2.25 |
2.20 |
2.00 |
2.20 |
2.10 |
- |
1.57 |
| Long-Term Debt to EBITDA |
|
3.17 |
3.21 |
3.22 |
3.03 |
2.79 |
2.53 |
2.45 |
2.47 |
2.38 |
- |
1.71 |
| Debt to NOPAT |
|
4.84 |
4.79 |
4.69 |
4.28 |
3.81 |
3.43 |
3.33 |
3.57 |
3.56 |
- |
2.63 |
| Net Debt to NOPAT |
|
4.31 |
4.19 |
4.31 |
3.76 |
3.08 |
2.98 |
2.73 |
3.17 |
3.14 |
- |
2.43 |
| Long-Term Debt to NOPAT |
|
4.84 |
4.79 |
4.69 |
4.28 |
3.81 |
3.43 |
3.33 |
3.57 |
3.56 |
- |
2.63 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.01% |
0.01% |
- |
0.01% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
53 |
61 |
360 |
2.06 |
-14 |
33 |
19 |
-1,272 |
-1,120 |
- |
-1,108 |
| Operating Cash Flow to CapEx |
|
5,087.62% |
12,198.62% |
13,736.80% |
35,424.00% |
25,070.35% |
59,232.90% |
5,103.46% |
-740.67% |
15,376.00% |
- |
14,246.64% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.32 |
0.32 |
0.33 |
0.34 |
0.33 |
0.35 |
0.35 |
0.30 |
0.34 |
- |
0.44 |
| Fixed Asset Turnover |
|
36.85 |
40.32 |
44.93 |
44.69 |
49.65 |
56.82 |
62.58 |
47.15 |
58.89 |
- |
87.95 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,064 |
2,042 |
2,067 |
2,105 |
2,157 |
2,085 |
2,109 |
3,431 |
3,371 |
- |
3,328 |
| Invested Capital Turnover |
|
0.40 |
0.40 |
0.38 |
0.41 |
0.41 |
0.43 |
0.43 |
0.37 |
0.42 |
- |
0.54 |
| Increase / (Decrease) in Invested Capital |
|
-2.39 |
-8.65 |
-307 |
71 |
93 |
43 |
42 |
1,326 |
1,214 |
- |
1,219 |
| Enterprise Value (EV) |
|
3,000 |
3,055 |
3,619 |
3,951 |
4,389 |
5,065 |
4,473 |
5,139 |
5,181 |
- |
5,086 |
| Market Capitalization |
|
2,120 |
2,190 |
2,709 |
3,089 |
3,594 |
4,228 |
3,684 |
4,281 |
4,325 |
- |
4,194 |
| Book Value per Share |
|
$16.36 |
$15.96 |
$16.75 |
$17.35 |
$18.11 |
$17.25 |
$17.98 |
$36.66 |
$35.92 |
- |
$36.84 |
| Tangible Book Value per Share |
|
($18.14) |
($18.35) |
($18.36) |
($17.47) |
($16.54) |
($17.23) |
($17.16) |
($19.08) |
($19.96) |
- |
($20.86) |
| Total Capital |
|
2,064 |
2,042 |
2,067 |
2,105 |
2,157 |
2,085 |
2,109 |
3,431 |
3,371 |
- |
3,328 |
| Total Debt |
|
988 |
989 |
990 |
982 |
983 |
964 |
965 |
966 |
972 |
- |
968 |
| Total Long-Term Debt |
|
988 |
989 |
990 |
982 |
983 |
964 |
965 |
966 |
972 |
- |
968 |
| Net Debt |
|
880 |
866 |
910 |
863 |
794 |
837 |
789 |
858 |
856 |
- |
892 |
| Capital Expenditures (CapEx) |
|
1.80 |
0.80 |
0.50 |
0.23 |
0.40 |
0.16 |
1.59 |
0.89 |
1.08 |
- |
0.85 |
| Net Nonoperating Expense (NNE) |
|
-1.15 |
-2.83 |
-2.76 |
-1.13 |
-2.71 |
-1.17 |
-0.54 |
-4.06 |
-3.18 |
- |
-2.09 |
| Net Nonoperating Obligations (NNO) |
|
988 |
989 |
990 |
982 |
983 |
964 |
965 |
966 |
972 |
- |
968 |
| Total Depreciation and Amortization (D&A) |
|
14 |
5.09 |
3.20 |
4.64 |
3.07 |
6.16 |
5.20 |
14 |
16 |
- |
20 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.79 |
$0.85 |
$0.86 |
$1.15 |
$1.26 |
$1.20 |
$0.97 |
$0.69 |
$1.12 |
$1.35 |
$1.34 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
65.77M |
66.20M |
64.39M |
64.73M |
64.88M |
64.61M |
63.71M |
67.24M |
66.21M |
65.44M |
63.64M |
| Adjusted Diluted Earnings per Share |
|
$0.77 |
$0.81 |
$0.84 |
$1.12 |
$1.24 |
$1.18 |
$0.96 |
$0.68 |
$1.11 |
$1.33 |
$1.33 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
67.68M |
68.21M |
65.97M |
66.08M |
66.06M |
65.93M |
64.71M |
67.98M |
66.96M |
66.38M |
64.39M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
65.99M |
64.32M |
64.71M |
64.88M |
65.03M |
63.66M |
67.24M |
66.78M |
64.94M |
64.05M |
62.53M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
59 |
56 |
64 |
69 |
82 |
78 |
72 |
82 |
104 |
- |
121 |
| Normalized NOPAT Margin |
|
28.28% |
27.06% |
29.44% |
31.51% |
36.37% |
33.63% |
32.65% |
23.43% |
28.83% |
- |
31.17% |
| Pre Tax Income Margin |
|
31.44% |
35.73% |
33.30% |
43.61% |
47.64% |
42.43% |
36.61% |
24.77% |
35.79% |
- |
38.11% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
38.93% |
40.08% |
39.03% |
37.19% |
35.06% |
35.00% |
36.81% |
45.90% |
48.89% |
- |
44.34% |
| Augmented Payout Ratio |
|
96.73% |
105.43% |
88.13% |
64.38% |
59.09% |
70.86% |
71.06% |
90.57% |
131.08% |
- |
129.13% |
Key Financial Trends
Victory Capital (NASDAQ: VCTR) has shown solid earnings power, but its latest results also highlight some meaningful balance sheet and cash flow pressure. Over the past four years, the company has generally delivered profitable quarters with strong operating cash generation, while revenue has been highly sensitive to market-driven investment gains and losses. The most recent quarter, Q1 2026, showed a rebound in profitability versus the prior quarter, but cash declined sharply and leverage remains elevated.
Key positives
- Q1 2026 net income attributable to common shareholders was $85.5 million, up from $74.3 million in Q3 2025 and roughly in line with the strong profit levels seen across 2025.
- Operating cash flow remained healthy in Q1 2026 at $121.0 million, showing the business is still converting earnings into cash.
- The company continues to generate substantial quarterly revenue, with Q1 2026 revenue of $388.0 million, above Q4 2025’s $374.1 million.
- Basic EPS in Q1 2026 was $1.34, close to the prior quarter’s $1.35, indicating earnings stability.
- Victory Capital has maintained profitability for each quarter shown, with quarterly net income generally ranging from about $49 million to $113 million over the last four years.
- The company’s common equity base rose materially over time, reaching $2.36 billion in Q1 2026 versus $1.08 billion in Q1 2024, reflecting strong retained earnings accumulation and balance sheet growth.
Neutral items
- Revenue is still heavily tied to market conditions and investment performance. For example, Q3 2025 revenue was boosted by net realized and unrealized capital gains of $361.2 million, while Q1 2026 revenue came mainly from other non-interest income.
- Diluted share count has drifted upward at times, with Q1 2026 diluted weighted average shares at 64.4 million versus 63.7 million in Q1 2025.
- The company continued paying a quarterly dividend of $0.49 per share in both Q4 2025 and Q1 2026, which is supportive for income investors but also uses cash.
- Depreciation and amortization are meaningful non-cash expenses, but they do not appear to be destabilizing earnings or cash generation.
Key negatives
- Cash and equivalents fell to $75.8 million in Q1 2026 from $115.7 million in Q3 2025 and $175.6 million in Q1 2025, signaling reduced liquidity.
- Q1 2026 net change in cash and equivalents was a decline of $87.8 million, driven largely by financing outflows.
- The company carried $968.0 million of long-term debt in Q1 2026, which remains a significant obligation relative to its cash balance.
- Q1 2026 financing cash flow was sharply negative at -$225.4 million, reflecting share repurchases, dividends, and other financing uses.
- Share repurchases have been substantial in recent quarters, including $127.2 million in Q1 2026 and $118.5 million in Q3 2025, which supports EPS but drains cash.
- The company’s balance sheet is asset-heavy with large goodwill and intangible assets totaling about $3.70 billion in Q1 2026, limiting tangible asset backing.
- Revenue and earnings have been volatile quarter to quarter because performance-based income can swing with markets, making results less predictable than more stable fee-based businesses.
Bottom line: Victory Capital remains profitable and cash-generative, but investors should watch liquidity, debt, and the sustainability of capital returns. The business has a strong earnings record, yet its dependence on market-driven gains and heavy buybacks creates more volatility than a typical asset manager.
06/09/26 06:50 PM ETAI Generated. May Contain Errors.