Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
105.28% |
117.72% |
46.62% |
24.31% |
-7.30% |
45.61% |
54.78% |
13.30% |
-6.98% |
EBITDA Growth |
|
0.00% |
437.29% |
176.03% |
52.46% |
50.08% |
-18.45% |
-2.25% |
35.07% |
27.14% |
-7.42% |
EBIT Growth |
|
0.00% |
595.28% |
191.49% |
52.05% |
51.65% |
-28.20% |
-21.88% |
24.69% |
24.91% |
-7.42% |
NOPAT Growth |
|
0.00% |
281.41% |
152.62% |
60.55% |
37.52% |
-25.22% |
31.48% |
165.98% |
12.46% |
-7.35% |
Net Income Growth |
|
0.00% |
338.19% |
268.04% |
62.30% |
44.98% |
-26.86% |
-15.91% |
36.07% |
19.72% |
0.42% |
EPS Growth |
|
0.00% |
1,334.62% |
276.45% |
56.58% |
45.11% |
-5.57% |
-10.36% |
30.20% |
11.69% |
0.00% |
Operating Cash Flow Growth |
|
0.00% |
296.86% |
-678.72% |
431.77% |
-73.23% |
63.58% |
396.81% |
154.53% |
-25.07% |
-586.44% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
223.75% |
-516.25% |
94.24% |
898.56% |
-999.54% |
86.93% |
116.29% |
149.82% |
Invested Capital Growth |
|
0.00% |
0.00% |
6.49% |
448.11% |
36.39% |
-1.32% |
201.47% |
29.00% |
17.61% |
1.33% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
43.33% |
45.21% |
47.52% |
50.52% |
50.51% |
43.58% |
44.72% |
51.28% |
49.01% |
33.17% |
EBITDA Margin |
|
8.78% |
22.98% |
29.13% |
30.29% |
36.57% |
32.17% |
21.60% |
18.85% |
21.15% |
16.67% |
Operating Margin |
|
10.17% |
20.23% |
27.56% |
28.28% |
32.72% |
25.91% |
21.74% |
34.23% |
35.45% |
13.33% |
EBIT Margin |
|
5.97% |
20.23% |
27.09% |
28.09% |
34.27% |
26.54% |
14.24% |
11.47% |
12.65% |
16.67% |
Profit (Net Income) Margin |
|
5.26% |
11.22% |
18.97% |
21.00% |
24.50% |
19.33% |
11.16% |
9.81% |
10.37% |
14.82% |
Tax Burden Percent |
|
88.03% |
82.25% |
70.05% |
74.77% |
71.48% |
72.82% |
78.38% |
85.53% |
81.98% |
88.93% |
Interest Burden Percent |
|
100.00% |
67.45% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
11.97% |
17.75% |
29.95% |
25.23% |
28.52% |
27.18% |
21.62% |
14.47% |
18.02% |
11.07% |
Return on Invested Capital (ROIC) |
|
0.00% |
69.21% |
84.67% |
40.67% |
27.98% |
18.25% |
12.03% |
18.61% |
17.08% |
4.67% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-470.38% |
91.31% |
41.06% |
25.73% |
17.20% |
-1.50% |
-3.97% |
-2.68% |
6.73% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-20.49% |
-16.49% |
-16.69% |
-9.53% |
-5.12% |
-0.66% |
-4.81% |
-3.36% |
8.75% |
Return on Equity (ROE) |
|
0.00% |
48.72% |
68.18% |
23.98% |
18.44% |
13.13% |
11.37% |
13.81% |
13.72% |
13.42% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-130.79% |
78.38% |
-97.61% |
-2.81% |
19.58% |
-88.33% |
-6.71% |
0.89% |
3.34% |
Operating Return on Assets (OROA) |
|
0.00% |
9.72% |
20.56% |
14.87% |
14.48% |
8.62% |
5.41% |
4.70% |
4.17% |
3.33% |
Return on Assets (ROA) |
|
0.00% |
5.39% |
14.40% |
11.12% |
10.35% |
6.28% |
4.24% |
4.02% |
3.42% |
2.96% |
Return on Common Equity (ROCE) |
|
0.00% |
48.72% |
68.01% |
23.89% |
18.38% |
13.10% |
11.36% |
13.81% |
13.72% |
13.42% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
24.36% |
55.23% |
13.90% |
17.10% |
13.87% |
11.11% |
12.71% |
12.49% |
14.43% |
Net Operating Profit after Tax (NOPAT) |
|
15 |
58 |
147 |
236 |
325 |
243 |
319 |
849 |
955 |
274 |
NOPAT Margin |
|
8.96% |
16.64% |
19.31% |
21.14% |
23.39% |
18.87% |
17.04% |
29.28% |
29.06% |
11.86% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
539.59% |
-6.64% |
-0.39% |
2.25% |
1.05% |
13.53% |
22.58% |
19.76% |
-2.06% |
Return On Investment Capital (ROIC_SIMPLE) |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
8.82% |
Cost of Revenue to Revenue |
|
56.67% |
54.79% |
52.48% |
49.48% |
49.49% |
56.42% |
55.28% |
48.72% |
50.99% |
66.83% |
SG&A Expenses to Revenue |
|
33.16% |
24.98% |
15.81% |
21.53% |
17.78% |
17.67% |
22.98% |
17.05% |
13.56% |
19.83% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
33.16% |
24.98% |
19.95% |
22.25% |
17.78% |
17.67% |
22.98% |
17.05% |
13.56% |
19.83% |
Earnings before Interest and Taxes (EBIT) |
|
10 |
71 |
206 |
314 |
476 |
342 |
267 |
333 |
416 |
385 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
15 |
80 |
222 |
338 |
508 |
414 |
405 |
547 |
695 |
385 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
14.05 |
8.66 |
2.91 |
5.63 |
10.43 |
4.58 |
1.29 |
1.51 |
0.87 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
16.81 |
10.60 |
3.05 |
6.08 |
11.86 |
5.43 |
1.57 |
1.87 |
1.09 |
Price to Revenue (P/Rev) |
|
13.29 |
6.48 |
2.97 |
4.40 |
8.06 |
14.53 |
4.60 |
0.99 |
1.25 |
0.89 |
Price to Earnings (P/E) |
|
255.70 |
57.96 |
15.67 |
20.97 |
32.95 |
75.22 |
41.24 |
10.12 |
12.06 |
6.03 |
Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Earnings Yield |
|
0.39% |
1.73% |
6.38% |
4.77% |
3.03% |
1.33% |
2.42% |
9.88% |
8.29% |
16.59% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
13.45 |
12.18 |
4.28 |
7.85 |
13.77 |
2.09 |
0.45 |
0.47 |
0.43 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
6.47 |
2.87 |
3.77 |
7.57 |
14.14 |
4.45 |
0.80 |
0.87 |
1.11 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
28.16 |
9.84 |
12.43 |
20.71 |
43.95 |
20.61 |
4.25 |
4.13 |
6.67 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
31.98 |
10.58 |
13.41 |
22.10 |
53.27 |
31.25 |
6.99 |
6.90 |
6.67 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
38.88 |
14.84 |
17.81 |
32.38 |
74.94 |
26.12 |
2.74 |
3.00 |
9.37 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
95.66 |
0.00 |
9.26 |
86.48 |
91.48 |
8.44 |
0.92 |
1.52 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
16.03 |
0.00 |
0.00 |
69.85 |
0.00 |
0.00 |
57.50 |
13.07 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.39 |
0.00 |
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
0.01 |
0.31 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.00 |
0.04 |
-0.18 |
-0.41 |
-0.37 |
-0.30 |
0.44 |
1.21 |
1.25 |
1.30 |
Leverage Ratio |
|
0.00 |
4.52 |
4.73 |
2.16 |
1.78 |
2.09 |
2.68 |
3.43 |
4.01 |
4.54 |
Compound Leverage Factor |
|
0.00 |
3.05 |
4.73 |
2.16 |
1.78 |
2.09 |
2.68 |
3.43 |
4.01 |
4.54 |
Debt to Total Capital |
|
0.00% |
28.12% |
0.00% |
0.00% |
0.00% |
0.00% |
8.74% |
0.00% |
1.41% |
23.56% |
Short-Term Debt to Total Capital |
|
0.00% |
28.12% |
0.00% |
0.00% |
0.00% |
0.00% |
8.74% |
0.00% |
1.41% |
23.56% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.40% |
0.36% |
0.28% |
0.13% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
71.88% |
99.60% |
99.64% |
99.72% |
99.87% |
91.26% |
100.00% |
98.59% |
76.44% |
Debt to EBITDA |
|
0.00 |
0.78 |
0.00 |
0.00 |
0.00 |
0.00 |
0.45 |
0.00 |
0.06 |
1.90 |
Net Debt to EBITDA |
|
0.00 |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.70 |
0.00 |
-1.78 |
1.31 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
1.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.57 |
0.00 |
0.04 |
2.67 |
Net Debt to NOPAT |
|
0.00 |
-0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.89 |
0.00 |
-1.30 |
1.83 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Altman Z-Score |
|
0.00 |
2.39 |
2.67 |
3.87 |
5.78 |
5.68 |
2.92 |
1.67 |
1.67 |
1.38 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.25% |
0.37% |
0.32% |
0.21% |
0.06% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
0.00 |
0.06 |
1.21 |
2.34 |
2.34 |
1.66 |
4.63 |
3.39 |
3.74 |
3.42 |
Quick Ratio |
|
0.00 |
0.05 |
1.19 |
2.31 |
2.30 |
1.63 |
4.58 |
3.42 |
3.78 |
3.13 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-110 |
136 |
-567 |
-33 |
261 |
-2,344 |
-306 |
50 |
196 |
Operating Cash Flow to CapEx |
|
-113.06% |
106.35% |
-421.79% |
695.25% |
146.62% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-4.78 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
1.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.06 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.48 |
0.76 |
0.53 |
0.42 |
0.32 |
0.38 |
0.41 |
0.33 |
0.20 |
Accounts Receivable Turnover |
|
0.00 |
253.26 |
1.37 |
0.70 |
0.59 |
0.45 |
0.51 |
0.51 |
0.41 |
0.26 |
Inventory Turnover |
|
0.00 |
29.67 |
31.91 |
26.69 |
35.95 |
68.29 |
140.54 |
247.99 |
355.69 |
430.03 |
Fixed Asset Turnover |
|
0.00 |
249.76 |
324.98 |
108.56 |
23.77 |
5.76 |
4.95 |
6.58 |
6.73 |
5.01 |
Accounts Payable Turnover |
|
0.00 |
0.43 |
1.62 |
0.91 |
0.54 |
0.42 |
0.92 |
6.77 |
9.75 |
10.81 |
Days Sales Outstanding (DSO) |
|
0.00 |
1.44 |
266.12 |
523.35 |
620.55 |
814.97 |
720.44 |
711.35 |
883.07 |
1,421.87 |
Days Inventory Outstanding (DIO) |
|
0.00 |
12.30 |
11.44 |
13.68 |
10.15 |
5.34 |
2.60 |
1.47 |
1.03 |
0.85 |
Days Payable Outstanding (DPO) |
|
0.00 |
852.85 |
224.76 |
401.85 |
681.88 |
863.36 |
397.17 |
53.93 |
37.43 |
33.78 |
Cash Conversion Cycle (CCC) |
|
0.00 |
-839.10 |
52.80 |
135.18 |
-51.18 |
-43.04 |
325.87 |
658.88 |
846.66 |
1,388.95 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
168 |
179 |
982 |
1,340 |
1,322 |
3,985 |
5,141 |
6,046 |
5,908 |
Invested Capital Turnover |
|
0.00 |
4.16 |
4.39 |
1.92 |
1.20 |
0.97 |
0.71 |
0.64 |
0.59 |
0.39 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
168 |
11 |
803 |
357 |
-18 |
2,663 |
1,156 |
905 |
77 |
Enterprise Value (EV) |
|
0.00 |
2,264 |
2,183 |
4,207 |
10,517 |
18,200 |
8,342 |
2,326 |
2,870 |
2,566 |
Market Capitalization |
|
2,266 |
2,266 |
2,266 |
4,913 |
11,197 |
18,705 |
8,627 |
2,881 |
4,110 |
2,063 |
Book Value per Share |
|
$0.00 |
$1.53 |
$1.00 |
$6.44 |
$6.07 |
$5.45 |
$5.73 |
$6.80 |
$8.28 |
$7.20 |
Tangible Book Value per Share |
|
$0.00 |
$1.28 |
$0.82 |
$6.14 |
$5.62 |
$4.80 |
$4.83 |
$5.56 |
$6.67 |
$5.76 |
Total Capital |
|
0.00 |
224 |
263 |
1,694 |
1,994 |
1,796 |
2,064 |
2,240 |
2,768 |
3,103 |
Total Debt |
|
0.00 |
63 |
0.00 |
0.00 |
0.00 |
0.00 |
180 |
0.00 |
39 |
731 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
0.00 |
-1.85 |
-84 |
-712 |
-686 |
-508 |
-285 |
-555 |
-1,240 |
502 |
Capital Expenditures (CapEx) |
|
11 |
22 |
32 |
65 |
83 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
0.00 |
-457 |
130 |
920 |
1,246 |
973 |
3,476 |
4,749 |
6,114 |
7,894 |
Debt-free Net Working Capital (DFNWC) |
|
0.00 |
-433 |
214 |
1,632 |
1,931 |
1,477 |
3,938 |
5,304 |
7,394 |
8,123 |
Net Working Capital (NWC) |
|
0.00 |
-496 |
214 |
1,632 |
1,931 |
1,477 |
3,758 |
5,304 |
7,355 |
7,392 |
Net Nonoperating Expense (NNE) |
|
6.30 |
19 |
2.54 |
1.55 |
-15 |
-5.93 |
110 |
565 |
614 |
-68 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
7.02 |
-84 |
-712 |
-655 |
-474 |
2,101 |
2,901 |
3,317 |
3,536 |
Total Depreciation and Amortization (D&A) |
|
4.78 |
9.60 |
16 |
25 |
32 |
72 |
138 |
214 |
279 |
0.00 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
0.00% |
-130.74% |
17.12% |
82.32% |
89.75% |
75.57% |
185.45% |
163.71% |
186.03% |
341.89% |
Debt-free Net Working Capital to Revenue |
|
0.00% |
-123.71% |
28.10% |
146.06% |
139.09% |
114.75% |
210.11% |
182.83% |
224.95% |
351.80% |
Net Working Capital to Revenue |
|
0.00% |
-141.74% |
28.10% |
146.06% |
139.09% |
114.75% |
200.48% |
182.83% |
223.76% |
320.14% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.55 |
$2.86 |
$4.16 |
$3.92 |
$3.53 |
$4.60 |
$5.14 |
$1.08 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
262.29M |
327.79M |
328.86M |
329.02M |
329.61M |
329.61M |
329.61M |
329.61M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.55 |
$2.86 |
$4.15 |
$3.92 |
$3.51 |
$4.57 |
$5.10 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
262.29M |
327.79M |
328.86M |
329.02M |
329.61M |
329.61M |
329.61M |
329.61M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.55 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
262.29M |
327.79M |
328.86M |
329.02M |
329.61M |
329.61M |
329.61M |
329.61M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
15 |
58 |
147 |
236 |
325 |
243 |
319 |
849 |
955 |
274 |
Normalized NOPAT Margin |
|
8.96% |
16.64% |
19.31% |
21.14% |
23.39% |
18.87% |
17.04% |
29.28% |
29.06% |
11.86% |
Pre Tax Income Margin |
|
5.97% |
13.65% |
27.09% |
28.09% |
34.27% |
26.54% |
14.24% |
11.47% |
12.65% |
16.67% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
3.07 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
2.53 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
2.11 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
1.56 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
0.00% |
11.34% |
0.59% |
1.17% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Augmented Payout Ratio |
|
0.00% |
0.00% |
11.34% |
25.79% |
1.30% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |