Go Pro

Pacific Gas & Electric (PCG) Financials

Pacific Gas & Electric logo
$17.42 +0.04 (+0.22%)
Closing price 07/31/2026 03:59 PM Eastern
Extended Trading
$17.44 +0.03 (+0.15%)
As of 07/31/2026 08:00 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Pacific Gas & Electric

Annual Income Statements for Pacific Gas & Electric

This table shows Pacific Gas & Electric's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
874 1,393 1,646 -6,851 -7,656 -1,318 -102 1,800 2,242 2,475 2,593
Consolidated Net Income / (Loss)
888 1,407 1,660 -6,837 -7,642 -1,304 -88 1,814 2,256 2,512 2,703
Net Income / (Loss) Continuing Operations
888 1,407 1,660 -6,837 -7,642 -1,304 -88 1,814 2,256 2,512 2,703
Total Pre-Tax Income
861 1,462 2,171 -10,129 -11,042 -942 748 476 699 2,312 2,423
Total Operating Income
1,508 2,080 2,905 -9,700 -10,094 1,755 1,883 1,837 2,671 4,459 4,749
Total Gross Profit
4,120 12,286 5,759 5,107 13,300 5,887 6,061 7,015 7,040 9,125 9,870
Total Revenue
16,833 17,666 17,135 16,759 17,129 18,469 20,642 21,680 23,161 24,386 24,935
Operating Revenue
16,833 17,666 17,135 16,759 17,129 18,469 20,642 21,680 23,161 24,386 24,935
Total Cost of Revenue
12,713 5,380 11,376 11,652 3,829 12,582 14,581 14,665 16,121 15,261 15,065
Operating Cost of Revenue
12,713 5,380 11,376 11,652 3,829 12,582 14,581 14,665 16,121 15,261 15,065
Total Operating Expenses
2,612 10,206 2,854 14,807 23,394 4,132 4,178 5,178 4,369 4,666 5,121
Depreciation Expense
2,612 2,755 2,854 3,036 3,234 3,468 3,403 3,856 3,738 4,189 4,634
Other Operating Expenses / (Income)
- 7,451 0.00 11,771 20,160 251 258 845 64 94 135
Other Special Charges / (Income)
- - - 0.00 0.00 413 517 477 567 383 352
Total Other Income / (Expense), net
-647 -618 -734 -429 -948 -2,697 -1,135 -1,361 -1,972 -2,147 -2,326
Interest Expense
773 829 888 929 934 1,260 1,601 1,917 2,850 3,051 3,028
Interest & Investment Income
9.00 23 - 76 82 39 20 162 606 604 520
Other Income / (Expense), net
117 188 154 424 -96 -1,476 446 394 272 300 182
Income Tax Expense
-27 55 511 -3,292 -3,400 362 836 -1,338 -1,557 -200 -280
Preferred Stock Dividends Declared
14 14 14 28 14 14 14 14 14 37 110
Basic Earnings per Share
$1.81 $2.79 $3.21 ($13.25) ($14.50) ($1.05) ($0.05) $0.91 $1.09 $1.16 $1.18
Weighted Average Basic Shares Outstanding
484M 499M 512M 517M 528M 1.26B 1.99B 1.99B 2.06B 2.14B 2.20B
Diluted Earnings per Share
$1.79 $2.78 $3.21 ($13.25) ($14.50) ($1.05) ($0.05) $0.84 $1.05 $1.15 $1.18
Weighted Average Diluted Shares Outstanding
487M 501M 513M 517M 528M 1.26B 1.99B 2.13B 2.14B 2.15B 2.20B
Weighted Average Basic & Diluted Shares Outstanding
757.21M - 512.80M 517.10M 793.63M 2.25B 5.19B 5.20B 5.49B 2.94B 2.94B

Quarterly Income Statements for Pacific Gas & Electric

This table shows Pacific Gas & Electric's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
919 732 520 576 647 607 521 823 642 858 733
Consolidated Net Income / (Loss)
923 735 524 579 674 634 549 850 670 885 761
Net Income / (Loss) Continuing Operations
923 735 524 579 674 634 549 850 670 885 761
Total Pre-Tax Income
465 774 606 473 459 673 569 630 551 905 674
Total Operating Income
1,135 1,276 1,134 1,029 1,020 1,220 1,096 1,209 1,224 1,470 1,263
Total Gross Profit
8,020 2,375 5,019 4,984 8,676 5,088 2,328 2,463 -223 2,738 2,451
Total Revenue
6,393 5,861 5,986 5,908 6,631 5,983 5,898 6,250 6,804 6,881 5,902
Operating Revenue
6,393 5,861 5,986 5,908 6,631 5,983 5,898 6,250 6,804 6,881 5,902
Total Cost of Revenue
-1,627 3,486 967 924 -2,045 895 3,570 3,787 7,027 4,143 3,451
Operating Cost of Revenue
-1,627 3,486 967 924 -2,045 895 3,570 3,787 7,027 4,143 3,451
Total Operating Expenses
6,885 1,099 3,885 3,955 7,656 3,868 1,232 1,254 -1,447 1,268 1,188
Depreciation Expense
853 1,022 1,053 1,059 1,055 1,097 1,073 1,132 1,332 1,166 1,062
Other Operating Expenses / (Income)
5,918 -1.00 2,754 2,757 6,513 2,695 50 36 -2,860 0.00 0.00
Other Special Charges / (Income)
114 78 78 139 88 76 109 86 81 102 126
Total Other Income / (Expense), net
-670 -502 -528 -556 -561 -547 -527 -579 -673 -565 -589
Interest Expense
926 715 812 795 729 734 792 770 732 803 796
Interest & Investment Income
197 137 202 156 109 117 181 94 128 122 110
Other Income / (Expense), net
59 76 82 83 59 70 84 97 -69 116 97
Income Tax Expense
-458 39 82 -106 -215 39 20 -220 -119 20 -87
Preferred Stock Dividends Declared
4.00 3.00 4.00 3.00 27 27 28 27 28 27 28
Basic Earnings per Share
$0.44 $0.34 $0.24 $0.27 $0.31 $0.28 $0.24 $0.37 $0.29 $0.39 $0.33
Weighted Average Basic Shares Outstanding
2.06B 2.13B 2.14B 2.14B 2.14B 2.20B 2.20B 2.20B 2.20B 2.20B 2.20B
Diluted Earnings per Share
$0.43 $0.34 $0.24 $0.27 $0.30 $0.28 $0.24 $0.37 $0.29 $0.39 $0.33
Weighted Average Diluted Shares Outstanding
2.14B 2.14B 2.14B 2.14B 2.15B 2.20B 2.20B 2.28B 2.20B 2.28B 2.29B
Weighted Average Basic & Diluted Shares Outstanding
5.49B 2.88B 2.88B 2.88B 2.94B 2.94B 2.94B 2.94B 2.94B 2.94B 2.94B

Annual Cash Flow Statements for Pacific Gas & Electric

This table details how cash moves in and out of Pacific Gas & Electric's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
- 6,845 8,304 1,064 -98 -950 -320 640 -15 281 -241
Net Cash From Operating Activities
- 5,558 5,888 4,752 4,816 -19,130 2,262 3,721 4,747 8,035 8,716
Net Cash From Continuing Operating Activities
- 5,558 5,888 4,752 4,816 -19,130 2,262 3,721 4,747 8,035 8,716
Net Income / (Loss) Continuing Operations
- 2,809 1,660 -6,837 -7,642 -1,304 -88 1,814 2,256 2,512 2,703
Consolidated Net Income / (Loss)
- 2,809 1,660 -6,837 -7,642 -1,304 -88 1,814 2,256 2,512 2,703
Depreciation Expense
- 2,755 2,854 3,036 3,234 3,468 3,403 3,856 3,738 4,189 4,634
Non-Cash Adjustments To Reconcile Net Income
- 1,704 -82 13,620 735 -3,162 877 442 1,011 531 561
Changes in Operating Assets and Liabilities, net
- 4,528 1,666 1,485 8,489 -18,132 -1,930 -2,391 -2,258 803 818
Net Cash From Investing Activities
- -44 1,314 -6,564 -6,378 -7,748 -6,905 -10,214 -9,162 -11,375 -12,316
Net Cash From Continuing Investing Activities
- -44 1,314 -6,564 -6,378 -7,748 -6,905 -10,214 -9,162 -11,375 -12,316
Purchase of Property, Plant & Equipment
- - - - -6,313 -7,690 -7,689 -9,584 -9,714 -10,369 -11,787
Purchase of Investments
- - - - -1,032 -1,590 -1,702 -4,230 -2,252 -2,521 -2,735
Sale and/or Maturity of Investments
- 2,647 1,291 2,897 956 1,518 1,678 3,566 2,791 2,378 2,387
Other Investing Activities, net
- -13 -23 -23 11 14 59 34 13 -863 -181
Net Cash From Financing Activities
- 1,331 1,102 2,876 1,464 25,928 4,323 7,133 4,400 3,621 3,359
Net Cash From Continuing Financing Activities
- 1,331 1,102 2,876 1,464 25,928 4,323 7,133 4,400 3,621 3,359
Repayment of Debt
- -53 -840 -202 -471 -6,862 -11,242 -15,965 -15,813 -13,581 -6,428
Payment of Dividends
- -921 1,021 - - - - 0.00 0.00 -86 -317
Issuance of Debt
- 1,483 3,963 7,673 1,850 23,999 14,354 22,837 20,381 13,776 10,327
Issuance of Preferred Equity
- - - - - - - 0.00 0.00 1,579 0.00
Issuance of Common Equity
- 822 - 0.00 0.00 8,886 - 0.00 0.00 1,128 0.00
Other Financing Activities, net
- 0.00 - 45 85 -95 1,211 261 -168 805 -223
Cash Interest Paid
- 726 790 786 10 1,563 1,404 1,607 2,286 2,421 2,665

Quarterly Cash Flow Statements for Pacific Gas & Electric

This table details how cash moves in and out of Pacific Gas & Electric's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-30 88 532 -322 -17 1,193 -1,691 57 200 518 -269
Net Cash From Operating Activities
477 2,261 711 3,131 1,932 2,848 1,057 2,851 1,960 2,430 906
Net Cash From Continuing Operating Activities
477 2,261 711 3,131 1,932 2,848 1,057 2,851 1,960 2,430 906
Net Income / (Loss) Continuing Operations
923 735 524 579 674 634 549 850 670 885 761
Consolidated Net Income / (Loss)
923 735 524 579 674 634 549 850 670 885 761
Depreciation Expense
853 1,022 1,053 1,059 1,055 1,097 1,073 1,132 1,332 1,166 1,062
Non-Cash Adjustments To Reconcile Net Income
-483 148 143 248 -8.00 10 250 176 -41 191 156
Changes in Operating Assets and Liabilities, net
-816 356 -1,009 1,245 211 1,107 -815 693 -1.00 188 -1,073
Net Cash From Investing Activities
-2,451 -2,930 -2,295 -2,994 -3,156 -3,264 -3,004 -2,982 -3,066 -3,302 -2,857
Net Cash From Continuing Investing Activities
-2,451 -2,930 -2,295 -2,994 -3,156 -3,264 -3,004 -2,982 -3,066 -3,302 -2,857
Purchase of Property, Plant & Equipment
-2,613 -2,638 -2,298 -2,605 -2,828 -2,635 -3,065 -2,931 -3,156 -3,356 -2,967
Purchase of Investments
-950 -834 -683 -428 -576 -986 -516 -648 -585 -434 -793
Sale and/or Maturity of Investments
1,110 538 680 483 677 410 598 700 712 840 1,234
Other Investing Activities, net
2.00 4.00 6.00 -444 -429 -53 -21 -103 -37 -352 -331
Net Cash From Financing Activities
1,944 757 2,116 -459 1,207 1,609 256 188 1,306 1,390 1,682
Net Cash From Continuing Financing Activities
1,944 757 2,116 -459 1,207 1,609 256 188 1,306 1,390 1,682
Repayment of Debt
-543 -4,148 -1,236 -5,946 -2,251 -24 -1,326 -2,773 -2,305 -3,398 -3,308
Payment of Dividends
- -21 -22 -21 -22 -78 -55 -56 -151 -134 -134
Issuance of Debt
2,550 4,717 3,070 5,151 838 1,735 1,753 3,065 3,774 4,947 5,208
Other Financing Activities, net
-63 209 304 357 -65 -24 -91 -24 -84 -25 -84
Cash Interest Paid
525 712 487 712 510 707 575 797 586 774 623

Annual Balance Sheets for Pacific Gas & Electric

This table presents Pacific Gas & Electric's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
63,234 68,598 68,012 76,995 85,196 97,856 57,290 118,644 125,698 133,660 141,611
Total Current Assets
5,813 6,164 6,281 9,195 10,165 9,602 8,271 12,815 14,383 17,216 15,830
Cash & Equivalents
123 177 449 1,668 1,570 484 291 734 635 940 713
Restricted Cash
234 0.00 - - 7.00 143 16 213 297 273 259
Accounts Receivable
1,392 2,053 2,104 3,834 6,987 3,055 1,784 4,269 3,542 1,810 1,719
Inventories, net
439 463 481 554 647 628 596 842 870 820 820
Other Current Assets
3,470 3,311 3,247 3,116 954 5,292 5,584 6,757 9,039 11,153 10,052
Plant, Property, & Equipment, net
46,723 50,581 53,789 58,557 61,635 66,136 3,479 76,208 82,321 88,229 96,348
Plant, Property & Equipment, gross
67,342 72,595 77,248 83,272 88,090 93,894 3,479 107,135 114,627 122,720 133,616
Accumulated Depreciation
20,619 22,014 23,459 24,715 26,455 27,758 - 30,946 33,093 35,305 37,270
Total Noncurrent Assets
10,698 11,853 7,942 9,243 13,396 22,118 45,540 29,621 28,994 28,215 29,433
Other Noncurrent Operating Assets
10,563 11,783 7,877 9,174 13,329 22,051 45,531 29,612 28,970 28,215 29,433
Total Liabilities & Shareholders' Equity
63,234 68,598 68,012 76,995 85,196 97,856 70,399 118,644 125,698 133,660 141,611
Total Liabilities
46,406 50,406 48,540 64,092 79,808 76,603 39,892 95,569 100,147 102,445 108,817
Total Current Liabilities
6,363 7,564 7,129 41,695 7,631 13,581 17,427 15,788 17,314 16,330 16,300
Short-Term Debt
1,179 2,216 1,376 21,994 0.00 3,575 6,665 4,323 5,347 3,669 3,496
Accounts Payable
1,812 1,928 2,163 2,439 4,317 2,982 3,534 3,666 3,160 3,496 4,282
Other Current Liabilities
3,166 3,204 2,812 17,034 3,310 6,526 6,747 7,173 7,869 8,405 7,758
Other Current Nonoperating Liabilities
206 216 217 228 4.00 498 481 626 679 760 764
Total Noncurrent Liabilities
40,043 42,842 41,411 22,397 72,177 63,022 22,465 79,781 83,092 86,115 92,517
Long-Term Debt
15,925 16,220 17,753 - 0.00 37,288 - 47,742 50,975 53,569 57,387
Asset Retirement Reserve & Litigation Obligation
9,964 11,489 13,578 14,533 15,124 16,836 17,297 23,542 24,956 24,861 25,627
Noncurrent Deferred & Payable Income Tax Liabilities
9,206 10,213 5,822 3,281 320 1,398 - 2,732 1,980 3,082 4,135
Noncurrent Employee Benefit Liabilities
2,622 2,641 2,128 2,119 1,884 2,444 860 231 476 808 549
Other Noncurrent Operating Liabilities
2,326 2,279 2,130 2,464 54,849 5,056 4,308 5,534 4,705 3,795 4,819
Total Equity & Noncontrolling Interests
16,828 18,192 19,472 12,903 5,388 21,253 21,223 23,075 25,292 30,401 32,792
Total Preferred & Common Equity
16,576 17,940 19,220 12,651 5,136 21,001 20,971 22,823 25,040 30,149 32,540
Preferred Stock
- - - - - - - - - 1,579 1,579
Total Common Equity
16,576 17,940 19,220 12,651 5,136 21,001 30,255 22,823 25,040 28,570 30,961
Common Stock
11,282 12,198 12,632 12,910 13,038 30,224 35,129 32,887 30,374 31,555 31,636
Retained Earnings
5,301 5,751 6,596 -250 -7,892 -9,196 - -7,542 -5,321 -2,966 -650
Accumulated Other Comprehensive Income / (Loss)
-7.00 -9.00 -8.00 -9.00 -10 -27 -20 -5.00 -13 -19 -25
Noncontrolling Interest
252 252 252 252 252 252 252 252 252 252 252

Quarterly Balance Sheets for Pacific Gas & Electric

This table presents Pacific Gas & Electric's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
123,009 125,698 127,645 130,788 132,319 133,660 135,443 136,384 138,249 141,953 145,076
Total Current Assets
12,809 14,383 15,231 16,739 17,547 17,216 16,893 15,161 14,393 14,799 15,404
Cash & Equivalents
589 635 658 1,315 895 940 2,023 494 404 1,131 972
Restricted Cash
373 297 362 237 335 273 383 221 368 359 249
Accounts Receivable
3,357 3,542 3,669 3,387 3,941 5,517 1,879 2,095 1,871 1,810 1,822
Inventories, net
888 870 821 823 812 820 789 786 763 831 855
Other Current Assets
7,602 9,039 9,721 10,977 11,564 9,666 9,686 9,540 8,644 8,740 9,622
Plant, Property, & Equipment, net
81,046 82,321 83,651 85,242 86,379 88,229 89,671 91,800 93,797 98,224 100,181
Plant, Property & Equipment, gross
112,883 114,627 116,585 118,852 120,158 246,254 124,891 128,081 130,353 136,073 138,693
Accumulated Depreciation
32,625 33,093 33,718 34,396 34,594 35,305 36,034 36,288 36,565 37,849 38,512
Total Noncurrent Assets
29,154 28,994 28,763 28,807 28,393 29,029 28,879 29,423 30,059 28,930 29,491
Other Noncurrent Operating Assets
29,145 28,970 28,739 28,806 28,392 28,214 28,878 29,423 30,059 28,930 29,491
Total Liabilities & Shareholders' Equity
123,009 125,698 127,645 130,788 132,319 133,660 135,443 136,384 138,249 141,953 145,076
Total Liabilities
98,371 100,147 101,391 103,504 104,649 103,259 103,692 104,939 106,010 108,451 110,923
Total Current Liabilities
15,172 17,314 15,453 18,543 16,883 16,330 17,822 16,185 15,295 12,345 12,667
Short-Term Debt
4,179 5,347 3,744 6,550 4,150 3,669 6,223 5,167 3,794 2,297 2,450
Accounts Payable
3,494 3,160 2,991 3,045 3,137 6,665 3,311 3,525 3,767 3,711 3,924
Other Current Liabilities
6,653 7,869 7,866 7,446 8,361 5,236 7,600 6,726 7,077 5,627 5,460
Other Current Nonoperating Liabilities
592 679 581 723 651 760 688 767 657 710 833
Total Noncurrent Liabilities
83,453 83,092 86,209 85,740 88,350 86,929 85,870 88,754 90,715 96,106 98,256
Long-Term Debt
50,343 50,975 53,415 52,664 54,748 53,569 52,659 54,004 55,531 60,146 61,768
Asset Retirement Reserve & Litigation Obligation
24,874 24,956 25,172 25,464 25,785 24,861 25,146 25,370 25,415 25,772 25,966
Noncurrent Deferred & Payable Income Tax Liabilities
2,181 1,980 2,225 2,484 2,670 3,082 3,251 3,550 3,777 4,425 4,717
Noncurrent Employee Benefit Liabilities
220 476 474 464 454 808 813 824 834 537 517
Other Noncurrent Operating Liabilities
5,835 4,705 4,923 4,664 4,693 4,605 3,997 5,003 5,153 5,226 5,288
Total Equity & Noncontrolling Interests
24,384 25,292 25,983 26,505 27,086 30,401 30,937 31,438 32,230 33,502 34,153
Total Preferred & Common Equity
24,132 25,040 25,731 26,253 26,834 30,149 30,685 31,186 31,978 33,250 33,901
Preferred Stock
- - - - - 1,579 1,579 1,579 1,579 1,579 1,579
Total Common Equity
24,132 25,040 25,731 26,253 26,834 28,570 29,106 29,607 30,399 31,671 32,322
Common Stock
31,041 30,374 30,356 30,379 30,402 31,555 31,532 31,560 31,588 31,605 31,636
Retained Earnings
-6,219 -5,321 -4,611 -4,112 -3,558 -2,966 -2,414 -1,949 -1,181 97 719
Accumulated Other Comprehensive Income / (Loss)
-2.00 -13 -14 -14 -10 -19 -12 -4.00 -8.00 -31 -33
Noncontrolling Interest
252 252 252 252 252 252 252 252 252 252 252

Annual Metrics And Ratios for Pacific Gas & Electric

This table displays calculated financial ratios and metrics derived from Pacific Gas & Electric's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.50% 4.95% -3.01% -2.19% 2.21% 7.82% 11.77% 5.03% 6.83% 5.29% 2.25%
EBITDA Growth
-14.44% 18.55% 17.72% -205.53% -11.47% 153.87% 52.98% 6.19% 9.76% 33.93% 6.90%
EBIT Growth
-35.49% 39.57% 34.88% -403.24% -9.85% 102.74% 734.77% -4.21% 31.91% 61.71% 3.61%
NOPAT Growth
-29.79% 28.71% 10.96% -405.69% -4.06% 117.39% -118.03% 3,260.15% 23.14% -43.80% 9.35%
Net Income Growth
-69.23% 58.45% 17.98% -511.87% -11.77% 82.94% 93.25% 2,161.36% 24.37% 11.35% 7.60%
EPS Growth
-70.75% 55.31% 15.47% -512.77% -9.43% 92.76% 95.24% 1,780.00% 25.00% 9.52% 2.61%
Operating Cash Flow Growth
0.00% 0.00% 5.94% -19.29% 1.35% -497.22% 111.82% 64.50% 27.57% 69.26% 8.48%
Free Cash Flow Firm Growth
196.62% -109.04% 158.72% -461.69% 1,302.14% -352.23% 165.90% -216.13% 104.18% -184.60% -118.14%
Invested Capital Growth
-19.57% 8.54% 4.64% -12.80% -88.60% 1,524.82% -60.90% 208.70% 9.09% 7.82% 6.32%
Revenue Q/Q Growth
-0.83% 3.19% -3.45% -0.07% 3.98% 0.03% 2.47% 0.58% 7.58% 0.99% 0.70%
EBITDA Q/Q Growth
-2.80% 22.27% -5.10% -273.43% 42.13% 386.03% 1.74% -5.51% 14.15% 0.98% 3.83%
EBIT Q/Q Growth
-7.51% 69.13% -10.87% -1,593.72% 33.10% 105.96% 5.86% -16.25% 45.19% -2.36% 1.57%
NOPAT Q/Q Growth
-4.57% 49.27% -35.28% -4,027.13% 33.94% 158.34% 77.71% 65.81% -88.25% -11.08% 0.37%
Net Income Q/Q Growth
-61.74% 34.64% -18.71% -4,658.00% 29.88% 74.54% 75.56% 2.31% 21.95% -9.02% -0.15%
EPS Q/Q Growth
-63.24% 66.47% -26.54% -5,196.15% 30.72% 89.48% -102.84% -2.33% 22.09% -10.16% -0.84%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -16.03% -8.01% 0.25% -3.57% 5.60% 27.39% -10.08% 22.11% 0.32%
Free Cash Flow Firm Q/Q Growth
822.01% 61.37% -96.13% -62.58% 2.41% -2.54% 837.75% -703.06% -97.32% 12.08% -105.76%
Invested Capital Q/Q Growth
-22.86% -22.67% 2.48% -13.70% -36.69% 4.26% -61.86% 2.22% 3.59% 2.34% 2.35%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
24.48% 69.55% 33.61% 30.47% 77.65% 31.88% 29.36% 32.36% 81.88% 85.84% 39.58%
EBITDA Margin
25.17% 28.43% 34.51% -37.23% -40.61% 20.29% 27.77% 28.08% 28.85% 36.69% 38.36%
Operating Margin
8.96% 11.77% 16.95% -57.88% -58.93% 9.50% 9.12% 8.47% 11.53% 18.29% 19.05%
EBIT Margin
9.65% 12.84% 17.85% -55.35% -59.49% 1.51% 11.28% 10.29% 12.71% 19.52% 19.78%
Profit (Net Income) Margin
5.28% 7.96% 9.69% -40.80% -44.61% -7.06% -0.43% 8.37% 9.74% 10.30% 10.84%
Tax Burden Percent
103.14% 96.24% 76.46% 67.50% 69.21% 138.43% -11.76% 381.09% 322.75% 108.65% 111.56%
Interest Burden Percent
52.98% 64.46% 70.97% 109.20% 108.36% -337.63% 32.12% 21.34% 23.75% 48.58% 49.14%
Effective Tax Rate
-3.14% 3.76% 23.54% 0.00% 0.00% 0.00% 111.76% -281.09% -222.75% -8.65% -11.56%
Return on Invested Capital (ROIC)
4.10% 5.68% 5.92% -18.91% -37.91% 3.73% -0.51% 14.13% 11.02% 5.71% 5.99%
ROIC Less NNEP Spread (ROIC-NNEP)
1.00% 2.33% 2.92% -19.15% -43.99% -9.20% 0.10% -4.81% -0.76% 1.62% 1.43%
Return on Net Nonoperating Assets (RNNOA)
1.31% 2.35% 2.89% -23.33% -45.65% -13.52% 0.10% -5.94% -1.69% 3.31% 2.57%
Return on Equity (ROE)
5.41% 8.04% 8.81% -42.24% -83.56% -9.79% -0.41% 8.19% 9.33% 9.02% 8.55%
Cash Return on Invested Capital (CROIC)
25.80% -2.51% 1.38% -5.23% 121.14% -173.08% 87.05% -87.99% 2.33% -1.81% -0.14%
Operating Return on Assets (OROA)
2.67% 3.44% 4.48% -12.79% -12.57% 0.30% 3.00% 2.54% 2.41% 3.67% 3.58%
Return on Assets (ROA)
1.46% 2.13% 2.43% -9.43% -9.42% -1.42% -0.11% 2.06% 1.85% 1.94% 1.96%
Return on Common Equity (ROCE)
2.73% 7.92% 8.70% -41.58% -81.26% -9.60% -0.50% 9.81% 9.23% 8.68% 8.06%
Return on Equity Simple (ROE_SIMPLE)
5.36% 7.84% 8.64% -54.04% -148.79% -6.21% -0.42% 7.95% 9.01% 8.33% 0.00%
Net Operating Profit after Tax (NOPAT)
1,555 2,002 2,221 -6,790 -7,066 1,229 -222 7,001 8,621 4,845 5,298
NOPAT Margin
9.24% 11.33% 12.96% -40.52% -41.25% 6.65% -1.07% 32.29% 37.22% 19.87% 21.25%
Net Nonoperating Expense Percent (NNEP)
3.11% 3.36% 3.00% 0.24% 6.07% 12.93% -0.61% 18.94% 11.78% 4.10% 4.56%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 9.32% 10.56% 5.53% 5.66%
Cost of Revenue to Revenue
75.52% 30.45% 66.39% 69.53% 22.35% 68.13% 70.64% 67.64% 18.12% 14.16% 60.42%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.52% 57.77% 16.66% 88.35% 136.58% 22.37% 20.24% 23.88% 70.35% 67.56% 20.54%
Earnings before Interest and Taxes (EBIT)
1,625 2,268 3,059 -9,276 -10,190 279 2,329 2,231 2,943 4,759 4,931
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
4,237 5,023 5,913 -6,240 -6,956 3,747 5,732 6,087 6,681 8,948 9,565
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.29 2.54 1.81 1.47 1.68 1.33 1.28 1.94 2.06 2.03 1.53
Price to Tangible Book Value (P/TBV)
2.29 2.54 1.81 1.47 1.68 1.33 1.28 1.94 2.06 2.03 1.53
Price to Revenue (P/Rev)
2.25 2.58 2.03 1.11 0.50 1.51 1.88 2.04 2.23 2.38 1.89
Price to Earnings (P/E)
43.42 32.77 21.17 0.00 0.00 0.00 0.00 24.57 23.06 23.48 18.22
Dividend Yield
3.62% 3.25% 4.56% 0.00% 0.00% 0.00% 0.00% 0.00% 0.06% 0.27% 0.78%
Earnings Yield
2.30% 3.05% 4.72% 0.00% 0.00% 0.00% 0.00% 4.07% 4.34% 4.26% 5.49%
Enterprise Value to Invested Capital (EV/IC)
1.63 1.75 1.40 1.17 1.91 1.10 1.88 1.28 1.32 1.32 1.20
Enterprise Value to Revenue (EV/Rev)
3.26 3.63 3.14 2.34 0.43 3.71 2.20 4.41 4.63 4.76 4.37
Enterprise Value to EBITDA (EV/EBITDA)
12.97 12.77 9.10 0.00 0.00 18.27 7.93 15.71 16.07 12.96 11.39
Enterprise Value to EBIT (EV/EBIT)
33.82 28.29 17.58 0.00 0.00 245.38 19.52 42.85 36.47 24.37 22.10
Enterprise Value to NOPAT (EV/NOPAT)
35.33 32.05 24.21 0.00 0.00 55.73 0.00 13.66 12.45 23.94 20.57
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 11.54 9.13 8.24 1.51 0.00 20.09 25.69 22.61 14.43 12.50
Enterprise Value to Free Cash Flow (EV/FCFF)
5.62 0.00 103.58 0.00 0.32 0.00 1.21 0.00 58.99 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.02 1.01 0.98 1.70 0.00 1.92 0.31 2.26 2.23 1.88 1.86
Long-Term Debt to Equity
0.95 0.89 0.91 0.00 0.00 1.75 0.00 2.07 2.02 1.76 1.75
Financial Leverage
1.31 1.01 0.99 1.22 1.04 1.47 1.03 1.24 2.23 2.05 1.80
Leverage Ratio
3.71 3.76 3.63 4.48 8.87 6.87 3.65 3.97 5.05 4.66 4.36
Compound Leverage Factor
1.97 2.43 2.57 4.89 9.61 -23.20 1.17 0.85 1.20 2.26 2.14
Debt to Total Capital
50.41% 50.33% 49.56% 63.03% 0.00% 65.79% 23.90% 69.29% 69.01% 65.31% 64.99%
Short-Term Debt to Total Capital
3.47% 6.05% 3.56% 63.03% 0.00% 5.76% 23.90% 5.75% 6.55% 4.19% 3.73%
Long-Term Debt to Total Capital
46.93% 44.28% 45.99% 0.00% 0.00% 60.03% 0.00% 63.54% 62.46% 61.13% 61.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.80% 1.69%
Noncontrolling Interests to Total Capital
0.74% 0.69% 0.65% 0.72% 4.68% 0.41% 0.90% 0.34% 0.31% 0.29% 0.27%
Common Equity to Total Capital
48.85% 48.98% 49.79% 36.25% 95.32% 33.81% 108.49% 30.37% 30.68% 32.60% 33.05%
Debt to EBITDA
4.04 3.67 3.24 -3.52 0.00 10.91 1.16 8.55 8.43 6.40 6.37
Net Debt to EBITDA
3.95 3.64 3.16 -3.26 0.00 10.74 1.11 8.40 8.29 6.26 6.26
Long-Term Debt to EBITDA
3.76 3.23 3.00 0.00 0.00 9.95 0.00 7.84 7.63 5.99 6.00
Debt to NOPAT
11.00 9.21 8.61 -3.24 0.00 33.26 -30.09 7.44 6.53 11.82 11.49
Net Debt to NOPAT
10.77 9.12 8.41 -2.99 0.00 32.75 -28.70 7.30 6.43 11.56 11.31
Long-Term Debt to NOPAT
10.24 8.10 7.99 0.00 0.00 30.35 0.00 6.82 5.91 11.06 10.83
Altman Z-Score
0.95 1.00 0.95 -0.52 -0.22 0.24 0.89 0.40 0.48 0.61 0.54
Noncontrolling Interest Sharing Ratio
49.51% 1.44% 1.34% 1.56% 2.76% 1.89% -20.67% -19.82% 1.04% 3.74% 5.79%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.91 0.81 0.88 0.22 1.33 0.71 0.47 0.81 0.83 1.05 0.97
Quick Ratio
0.24 0.29 0.36 0.13 1.12 0.26 0.12 0.32 0.24 0.40 0.15
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
9,777 -884 519 -1,878 22,576 -56,944 37,528 -43,581 1,820 -1,539 -124
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 76.29% -248.76% 32.59% 38.83% 48.87% 77.49% 73.95%
Free Cash Flow to Firm to Interest Expense
12.65 -1.07 0.58 -2.02 24.17 -45.19 23.44 -22.73 0.64 -0.50 -0.04
Operating Cash Flow to Interest Expense
0.00 6.70 6.63 5.12 5.16 -15.18 1.41 1.94 1.67 2.63 2.88
Operating Cash Flow Less CapEx to Interest Expense
0.00 6.70 6.63 12.13 -1.60 -21.29 -2.92 -3.06 -1.74 -0.77 -1.01
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.28 0.27 0.25 0.23 0.21 0.20 0.27 0.25 0.19 0.19 0.18
Accounts Receivable Turnover
19.03 10.26 8.24 5.64 3.17 3.68 8.53 7.16 5.93 5.38 14.13
Inventory Turnover
27.79 11.93 24.10 22.52 6.38 19.74 23.83 20.40 4.90 4.09 18.37
Fixed Asset Turnover
0.37 0.36 0.33 0.30 0.29 0.29 0.59 0.54 0.29 0.29 0.27
Accounts Payable Turnover
11.11 2.88 5.56 5.06 1.13 3.45 4.48 4.07 1.23 0.70 3.87
Days Sales Outstanding (DSO)
19.18 35.59 44.28 64.66 115.29 99.23 42.78 50.95 61.55 67.80 25.83
Days Inventory Outstanding (DIO)
13.14 30.60 15.14 16.21 57.24 18.49 15.32 17.90 74.44 89.32 19.87
Days Payable Outstanding (DPO)
32.85 126.87 65.63 72.08 322.01 105.87 81.56 89.60 296.82 519.28 94.22
Cash Conversion Cycle (CCC)
-0.53 -60.68 -6.21 8.79 -149.47 11.85 -23.45 -20.75 -160.83 -362.16 -48.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
33,781 36,667 38,369 33,457 3,815 61,987 24,237 74,819 81,620 88,004 91,202
Invested Capital Turnover
0.44 0.50 0.46 0.47 0.92 0.56 0.48 0.44 0.30 0.29 0.28
Increase / (Decrease) in Invested Capital
-8,222 2,886 1,702 -4,912 -29,642 58,172 -37,750 50,582 6,801 6,384 5,422
Enterprise Value (EV)
54,951 64,160 53,785 39,143 7,286 68,461 45,454 95,602 107,338 115,972 108,988
Market Capitalization
37,952 45,649 34,853 18,565 8,611 27,973 38,844 44,232 51,696 58,112 47,246
Book Value per Share
$21.96 $23.30 $24.68 $16.16 $6.47 $9.34 $9.44 $8.36 $8.71 $9.92 $10.53
Tangible Book Value per Share
$21.96 $23.30 $24.68 $16.16 $6.47 $9.34 $9.44 $8.36 $8.71 $9.92 $10.53
Total Capital
33,932 36,628 38,601 34,897 5,388 62,116 27,888 75,140 81,614 87,643 93,675
Total Debt
17,104 18,436 19,129 21,994 0.00 40,863 6,665 52,065 56,322 57,242 60,883
Total Long-Term Debt
15,925 16,220 17,753 0.00 0.00 37,288 0.00 47,742 50,975 53,573 57,387
Net Debt
16,747 18,259 18,680 20,326 -1,577 40,236 6,358 51,118 55,390 56,029 59,911
Capital Expenditures (CapEx)
0.00 0.00 0.00 -6,514 6,313 7,690 6,940 9,584 9,714 10,369 11,787
Debt-free, Cash-free Net Working Capital (DFCFNWC)
272 639 79 -12,174 957 -1,031 -2,798 403 1,484 3,342 2,054
Debt-free Net Working Capital (DFNWC)
629 816 528 -10,506 2,534 -404 -2,491 1,350 2,416 4,555 3,026
Net Working Capital (NWC)
-550 -1,400 -848 -32,500 2,534 -3,979 -9,156 -2,973 -2,931 886 -470
Net Nonoperating Expense (NNE)
667 595 561 47 576 2,533 -134 5,187 6,365 2,333 2,595
Net Nonoperating Obligations (NNO)
16,953 18,475 18,897 20,554 -1,573 40,734 3,014 51,744 56,328 57,603 58,410
Total Depreciation and Amortization (D&A)
2,612 2,755 2,854 3,036 3,234 3,468 3,403 3,856 3,738 4,189 4,634
Debt-free, Cash-free Net Working Capital to Revenue
1.62% 3.62% 0.46% -72.64% 5.59% -5.58% -13.55% 1.86% 6.41% 13.70% 8.24%
Debt-free Net Working Capital to Revenue
3.74% 4.62% 3.08% -62.69% 14.79% -2.19% -12.07% 6.23% 10.43% 18.68% 12.14%
Net Working Capital to Revenue
-3.27% -7.92% -4.95% -193.93% 14.79% -21.54% -44.36% -13.71% -12.65% 3.63% -1.88%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.62 $0.00 $3.21 ($13.25) ($14.50) ($1.05) ($0.05) $0.91 $1.09 $1.16 $1.18
Adjusted Weighted Average Basic Shares Outstanding
968M 0.00 512M 517M 528M 1.26B 1.99B 1.99B 2.06B 2.14B 2.20B
Adjusted Diluted Earnings per Share
$3.58 $0.00 $3.21 ($13.25) ($14.50) ($1.05) ($0.05) $0.84 $1.05 $1.15 $1.18
Adjusted Weighted Average Diluted Shares Outstanding
974M 0.00 513M 517M 528M 1.26B 1.99B 2.13B 2.14B 2.15B 2.20B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $3.21 ($13.25) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
757.21M 0.00 779.34M 791.94M 793.63M 2.25B 5.19B 5.20B 5.49B 2.94B 2.94B
Normalized Net Operating Profit after Tax (NOPAT)
1,056 2,002 2,221 -6,790 -7,066 1,518 1,680 1,620 2,267 3,389 3,571
Normalized NOPAT Margin
6.27% 11.33% 12.96% -40.52% -41.25% 8.22% 8.14% 7.47% 9.79% 13.90% 14.32%
Pre Tax Income Margin
5.12% 8.28% 12.67% -60.44% -64.46% -5.10% 3.62% 2.20% 3.02% 9.48% 9.72%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
2.10 2.74 3.44 -9.98 -10.91 0.22 1.45 1.16 1.03 1.56 1.63
NOPAT to Interest Expense
2.01 2.41 2.50 -7.31 -7.57 0.98 -0.14 3.65 3.02 1.59 1.75
EBIT Less CapEx to Interest Expense
2.10 2.74 3.44 -2.97 -17.67 -5.88 -2.88 -3.84 -2.38 -1.84 -2.26
NOPAT Less CapEx to Interest Expense
2.01 2.41 2.50 -0.30 -14.32 -5.13 -4.47 -1.35 -0.38 -1.81 -2.14
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 65.46% -61.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.42% 11.73%
Augmented Payout Ratio
0.00% 65.46% -61.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.42% 11.73%

Quarterly Metrics And Ratios for Pacific Gas & Electric

This table displays calculated financial ratios and metrics derived from Pacific Gas & Electric's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 2,940,086,353.00 2,944,343,127.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 2,940,086,353.00 2,944,343,127.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.29 0.25
Growth Metrics
- - - - - - - - - - -
Revenue Growth
19.05% -1.26% 13.16% 6.60% 3.72% 2.08% -1.47% 5.79% 2.61% 15.01% 0.07%
EBITDA Growth
67.92% 32.55% 44.61% 70.41% 4.25% 0.55% -0.71% 12.30% 16.54% 15.29% 7.50%
EBIT Growth
329.50% 89.36% 112.59% 140.17% -9.63% -4.59% -2.96% 17.45% 7.04% 22.95% 15.25%
NOPAT Growth
2,375.73% -24.56% -64.55% 348.74% -33.52% -5.15% 7.84% 29.50% -0.63% 25.08% 34.85%
Net Income Growth
78.53% 28.50% 27.80% 64.96% -26.98% -13.74% 4.77% 46.80% -0.59% 39.59% 38.62%
EPS Growth
79.17% 25.93% 26.32% 68.75% -30.23% -17.65% 0.00% 37.04% -3.33% 39.29% 37.50%
Operating Cash Flow Growth
-52.73% 90.80% -44.24% 72.98% 305.03% 25.96% 48.66% -8.94% 1.45% -14.68% -14.29%
Free Cash Flow Firm Growth
90.99% -233.06% -58.62% -11.80% -7.43% 94.88% 72.46% 74.90% -47.76% -88.29% -213.98%
Invested Capital Growth
9.09% 179.11% 10.23% 9.14% 7.82% 4.59% 3.48% 3.63% 6.32% 7.43% 8.41%
Revenue Q/Q Growth
15.36% -8.32% 2.13% -1.30% 12.24% -9.77% -1.42% 5.97% 8.86% 1.13% -14.23%
EBITDA Q/Q Growth
60.68% 15.97% -4.42% -4.32% -1.70% 11.86% -5.61% 8.21% 2.01% 10.66% -11.99%
EBIT Q/Q Growth
157.88% 13.23% -10.06% -8.55% -2.97% 19.56% -8.53% 10.68% -11.56% 37.32% -14.25%
NOPAT Q/Q Growth
702.61% -46.22% -19.08% 28.46% 18.91% -23.27% -7.99% 54.25% -8.76% -3.42% -0.80%
Net Income Q/Q Growth
162.96% -20.37% -28.71% 10.50% 16.41% -5.93% -13.41% 54.83% -21.18% 32.09% -14.01%
EPS Q/Q Growth
168.75% -20.93% -29.41% 12.50% 11.11% -6.67% -14.29% 54.17% -21.62% 34.48% -15.38%
Operating Cash Flow Q/Q Growth
-73.65% 374.00% -68.55% 340.37% -38.29% 47.41% -62.89% 169.73% -31.25% 23.98% -62.72%
Free Cash Flow Firm Q/Q Growth
14.39% -1,044.09% 86.61% 14.78% 17.73% 45.51% 27.91% 22.33% -163.86% -27.45% -20.22%
Invested Capital Q/Q Growth
3.59% 1.66% 3.25% 0.37% 2.34% -1.38% 2.14% 0.52% 2.35% 2.23% 3.07%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
125.45% 85.50% 37.79% 84.36% 130.84% 40.82% 87.96% 39.41% -3.28% 39.79% 41.53%
EBITDA Margin
32.02% 40.51% 37.91% 36.75% 32.18% 39.90% 38.20% 39.01% 36.55% 39.99% 41.04%
Operating Margin
17.75% 21.77% 18.94% 17.42% 15.38% 20.39% 18.58% 19.34% 17.99% 21.36% 21.40%
EBIT Margin
18.68% 23.07% 20.31% 18.82% 16.27% 21.56% 20.01% 20.90% 16.98% 23.05% 23.04%
Profit (Net Income) Margin
14.44% 12.54% 8.75% 9.80% 10.16% 10.60% 9.31% 13.60% 9.85% 12.86% 12.89%
Tax Burden Percent
198.49% 94.96% 86.47% 122.41% 146.84% 94.21% 96.49% 134.92% 121.60% 97.79% 112.91%
Interest Burden Percent
38.94% 57.25% 49.84% 42.54% 42.54% 52.17% 48.22% 48.24% 47.71% 57.06% 49.56%
Effective Tax Rate
-98.49% 5.04% 13.53% -22.41% -46.84% 5.79% 3.51% -34.92% -21.60% 2.21% -12.91%
Return on Invested Capital (ROIC)
10.43% 8.47% 4.77% 6.25% 6.49% 5.55% 5.02% 7.38% 6.16% 6.00% 6.76%
ROIC Less NNEP Spread (ROIC-NNEP)
7.97% 6.96% 3.96% 5.05% 5.05% 4.63% 4.15% 6.03% 4.73% 5.04% 5.64%
Return on Net Nonoperating Assets (RNNOA)
17.82% 8.86% 8.85% 11.11% 10.33% 9.18% 8.33% 11.77% 8.51% 9.04% 10.25%
Return on Equity (ROE)
28.25% 17.33% 13.61% 17.36% 16.82% 14.73% 13.36% 19.16% 14.67% 15.04% 17.01%
Cash Return on Invested Capital (CROIC)
2.33% -83.09% -2.86% -2.13% -1.81% 1.17% 2.20% 2.46% -0.14% -0.99% -1.65%
Operating Return on Assets (OROA)
3.54% 5.42% 3.84% 3.56% 3.06% 4.02% 3.66% 3.82% 3.08% 4.29% 4.23%
Return on Assets (ROA)
2.74% 2.94% 1.66% 1.85% 1.91% 1.97% 1.70% 2.49% 1.78% 2.40% 2.37%
Return on Common Equity (ROCE)
27.96% 19.60% 13.48% 17.19% 16.19% 14.19% 12.88% 18.48% 13.82% 14.18% 16.06%
Return on Equity Simple (ROE_SIMPLE)
0.00% 9.40% 9.65% 10.29% 0.00% 7.86% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
2,253 1,212 981 1,260 1,498 1,149 1,057 1,631 1,488 1,438 1,426
NOPAT Margin
35.24% 20.67% 16.38% 21.32% 22.59% 19.21% 17.93% 26.10% 21.87% 20.89% 24.16%
Net Nonoperating Expense Percent (NNEP)
2.46% 1.51% 0.81% 1.20% 1.45% 0.91% 0.87% 1.35% 1.44% 0.96% 1.12%
Return On Investment Capital (ROIC_SIMPLE)
2.76% - - - 1.71% 1.28% 1.17% 1.78% 1.59% 1.50% 1.45%
Cost of Revenue to Revenue
-25.45% 14.50% 62.21% 15.64% -30.84% 59.18% 12.04% 60.59% 103.28% 60.21% 58.47%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
107.70% 63.73% 18.84% 66.94% 115.46% 20.42% 69.38% 20.06% -21.27% 18.43% 20.13%
Earnings before Interest and Taxes (EBIT)
1,194 1,352 1,216 1,112 1,079 1,290 1,180 1,306 1,155 1,586 1,360
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2,047 2,374 2,269 2,171 2,134 2,387 2,253 2,438 2,487 2,752 2,422
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.06 1.87 1.91 2.12 2.03 1.73 1.38 1.46 1.53 1.63 1.39
Price to Tangible Book Value (P/TBV)
2.06 1.87 1.91 2.12 2.03 1.73 1.38 1.46 1.53 1.63 1.39
Price to Revenue (P/Rev)
2.23 2.09 2.11 2.36 2.38 2.06 1.68 1.79 1.89 2.00 1.74
Price to Earnings (P/E)
23.06 20.03 19.96 20.72 23.48 21.46 17.43 17.06 18.22 18.16 14.75
Dividend Yield
0.06% 0.12% 0.17% 0.20% 0.27% 0.41% 0.61% 0.66% 0.78% 0.85% 1.04%
Earnings Yield
4.34% 4.99% 5.01% 4.83% 4.26% 4.66% 5.74% 5.86% 5.49% 5.51% 6.78%
Enterprise Value to Invested Capital (EV/IC)
1.32 1.26 1.26 1.34 1.32 1.25 1.14 1.18 1.20 1.23 1.14
Enterprise Value to Revenue (EV/Rev)
4.63 4.53 4.55 4.76 4.76 4.44 4.15 4.23 4.37 4.43 4.25
Enterprise Value to EBITDA (EV/EBITDA)
16.07 14.39 13.58 12.96 12.96 12.14 11.32 11.37 11.39 11.52 10.88
Enterprise Value to EBIT (EV/EBIT)
36.47 29.20 25.61 23.56 24.37 23.15 21.73 21.57 22.10 21.89 20.33
Enterprise Value to NOPAT (EV/NOPAT)
12.45 16.27 19.27 21.08 23.94 22.65 20.71 19.84 20.57 20.58 18.55
Enterprise Value to Operating Cash Flow (EV/OCF)
22.61 17.96 20.57 17.45 14.43 12.61 11.29 12.05 12.50 13.79 13.49
Enterprise Value to Free Cash Flow (EV/FCFF)
58.99 0.00 0.00 0.00 0.00 109.92 52.91 48.57 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.23 2.20 2.23 2.17 1.88 1.90 1.88 1.84 1.86 1.86 1.88
Long-Term Debt to Equity
2.02 2.06 1.99 2.02 1.76 1.70 1.72 1.72 1.75 1.80 1.81
Financial Leverage
2.23 1.27 2.23 2.20 2.05 1.98 2.01 1.95 1.80 1.79 1.82
Leverage Ratio
5.05 3.97 4.98 4.96 4.66 4.62 4.61 4.56 4.36 4.30 4.29
Compound Leverage Factor
1.97 2.27 2.48 2.11 1.98 2.41 2.22 2.20 2.08 2.46 2.13
Debt to Total Capital
69.01% 68.75% 69.08% 68.50% 65.31% 65.56% 65.30% 64.80% 64.99% 65.08% 65.28%
Short-Term Debt to Total Capital
6.55% 4.50% 7.64% 4.83% 4.19% 6.93% 5.70% 4.14% 3.73% 2.39% 2.49%
Long-Term Debt to Total Capital
62.46% 64.25% 61.44% 63.67% 61.13% 58.63% 59.60% 60.66% 61.26% 62.69% 62.79%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 1.80% 1.76% 1.74% 1.72% 1.69% 1.65% 1.61%
Noncontrolling Interests to Total Capital
0.31% 0.30% 0.29% 0.29% 0.29% 0.28% 0.28% 0.28% 0.27% 0.26% 0.26%
Common Equity to Total Capital
30.68% 30.95% 30.63% 31.21% 32.60% 32.40% 32.67% 33.20% 33.05% 33.01% 32.86%
Debt to EBITDA
8.43 7.87 7.44 6.65 6.40 6.57 6.62 6.44 6.37 6.29 6.36
Net Debt to EBITDA
8.29 7.73 7.24 6.51 6.26 6.30 6.54 6.36 6.26 6.14 6.24
Long-Term Debt to EBITDA
7.63 7.35 6.61 6.18 5.99 5.88 6.04 6.03 6.00 6.06 6.12
Debt to NOPAT
6.53 8.89 10.55 10.81 11.82 12.26 12.10 11.24 11.49 11.23 10.84
Net Debt to NOPAT
6.43 8.74 10.27 10.58 11.56 11.76 11.95 11.09 11.31 10.96 10.63
Long-Term Debt to NOPAT
5.91 8.31 9.38 10.05 11.06 10.97 11.04 10.52 10.83 10.81 10.42
Altman Z-Score
0.44 0.45 0.44 0.51 0.52 0.47 0.41 0.44 0.45 0.53 0.48
Noncontrolling Interest Sharing Ratio
1.04% -13.05% 1.00% 0.98% 3.74% 3.66% 3.59% 3.51% 5.79% 5.68% 5.58%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.83 0.99 0.90 1.04 1.05 0.95 0.94 0.94 0.97 1.20 1.22
Quick Ratio
0.24 0.28 0.25 0.29 0.40 0.22 0.16 0.15 0.15 0.24 0.22
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4,548 -52,034 -6,969 -5,939 -4,886 -2,663 -1,920 -1,491 -3,934 -5,013 -6,027
Operating Cash Flow to CapEx
18.25% 85.71% 30.94% 120.19% 68.32% 108.08% 34.49% 97.27% 62.10% 72.41% 30.54%
Free Cash Flow to Firm to Interest Expense
-4.91 -72.78 -8.58 -7.47 -6.70 -3.63 -2.42 -1.94 -5.37 -6.24 -7.57
Operating Cash Flow to Interest Expense
0.52 3.16 0.88 3.94 2.65 3.88 1.33 3.70 2.68 3.03 1.14
Operating Cash Flow Less CapEx to Interest Expense
-2.31 -0.53 -1.95 0.66 -1.23 0.29 -2.54 -0.10 -1.63 -1.15 -2.59
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.19 0.23 0.19 0.19 0.19 0.19 0.18 0.18 0.18 0.19 0.18
Accounts Receivable Turnover
5.93 9.14 7.31 6.62 5.38 8.83 8.91 8.52 14.13 14.01 13.19
Inventory Turnover
4.90 18.76 18.56 18.58 4.09 4.36 4.04 7.76 18.37 22.61 22.17
Fixed Asset Turnover
0.29 0.53 0.29 0.29 0.29 0.28 0.28 0.27 0.27 0.28 0.27
Accounts Payable Turnover
1.23 5.12 5.13 4.76 0.70 1.11 0.99 1.77 3.87 5.22 4.89
Days Sales Outstanding (DSO)
61.55 39.92 49.94 55.16 67.80 41.31 40.97 42.84 25.83 26.06 27.67
Days Inventory Outstanding (DIO)
74.44 19.46 19.67 19.64 89.32 83.76 90.32 47.01 19.87 16.14 16.46
Days Payable Outstanding (DPO)
296.82 71.27 71.11 76.62 519.28 327.85 368.82 206.08 94.22 69.98 74.72
Cash Conversion Cycle (CCC)
-160.83 -11.89 -1.50 -1.82 -362.16 -202.78 -237.52 -116.23 -48.53 -27.77 -30.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
81,620 82,974 85,669 85,989 88,004 86,786 88,646 89,111 91,202 93,237 96,099
Invested Capital Turnover
0.30 0.41 0.29 0.29 0.29 0.29 0.28 0.28 0.28 0.29 0.28
Increase / (Decrease) in Invested Capital
6,801 53,246 7,950 7,199 6,384 3,812 2,977 3,122 5,422 6,451 7,453
Enterprise Value (EV)
107,338 104,559 108,186 114,849 115,972 108,746 101,271 104,724 108,988 114,441 109,905
Market Capitalization
51,696 48,168 50,272 56,929 58,112 50,435 40,981 44,335 47,246 51,657 45,077
Book Value per Share
$8.71 $12.06 $9.12 $9.32 $9.92 $9.91 $10.07 $10.34 $10.53 $10.77 $10.98
Tangible Book Value per Share
$8.71 $12.06 $9.12 $9.32 $9.92 $9.91 $10.07 $10.34 $10.53 $10.77 $10.98
Total Capital
81,614 83,142 85,719 85,984 87,643 89,823 90,612 91,560 93,675 95,945 98,371
Total Debt
56,322 57,159 59,214 58,898 57,242 58,886 59,174 59,330 60,883 62,443 64,218
Total Long-Term Debt
50,975 53,415 52,664 54,748 53,573 52,663 54,007 55,536 57,387 60,146 61,768
Net Debt
55,390 56,139 57,662 57,668 56,029 56,480 58,459 58,558 59,911 60,953 62,997
Capital Expenditures (CapEx)
2,613 2,638 2,298 2,605 2,828 2,635 3,065 2,931 3,156 3,356 2,967
Debt-free, Cash-free Net Working Capital (DFCFNWC)
1,484 2,502 3,194 3,584 3,342 2,888 3,428 2,120 2,054 3,261 3,966
Debt-free Net Working Capital (DFNWC)
2,416 3,522 4,746 4,814 4,555 5,294 4,143 2,892 3,026 4,751 5,187
Net Working Capital (NWC)
-2,931 -222 -1,804 664 886 -929 -1,024 -902 -470 2,454 2,737
Net Nonoperating Expense (NNE)
1,330 477 457 681 824 515 508 781 818 553 665
Net Nonoperating Obligations (NNO)
56,328 56,991 59,164 58,903 57,603 55,849 57,208 56,881 58,410 59,735 61,946
Total Depreciation and Amortization (D&A)
853 1,022 1,053 1,059 1,055 1,097 1,073 1,132 1,332 1,166 1,062
Debt-free, Cash-free Net Working Capital to Revenue
6.41% 10.84% 13.43% 14.84% 13.70% 11.78% 14.04% 8.56% 8.24% 12.62% 15.35%
Debt-free Net Working Capital to Revenue
10.43% 15.26% 19.96% 19.94% 18.68% 21.60% 16.97% 11.68% 12.14% 18.39% 20.08%
Net Working Capital to Revenue
-12.65% -0.96% -7.59% 2.75% 3.63% -3.79% -4.19% -3.64% -1.88% 9.50% 10.59%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.44 $0.34 $0.24 $0.27 $0.31 $0.28 $0.24 $0.37 $0.29 $0.39 $0.33
Adjusted Weighted Average Basic Shares Outstanding
2.06B 2.13B 2.14B 2.14B 2.14B 2.20B 2.20B 2.20B 2.20B 2.20B 2.20B
Adjusted Diluted Earnings per Share
$0.43 $0.34 $0.24 $0.27 $0.30 $0.28 $0.24 $0.37 $0.29 $0.39 $0.33
Adjusted Weighted Average Diluted Shares Outstanding
2.14B 2.14B 2.14B 2.14B 2.15B 2.20B 2.20B 2.28B 2.20B 2.28B 2.29B
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
5.49B 2.88B 2.88B 2.88B 2.94B 2.94B 2.94B 2.94B 2.94B 2.94B 2.94B
Normalized Net Operating Profit after Tax (NOPAT)
874 1,286 1,048 818 776 1,221 1,163 907 914 1,537 972
Normalized NOPAT Margin
13.68% 21.94% 17.51% 13.84% 11.70% 20.41% 19.71% 14.50% 13.43% 22.34% 16.47%
Pre Tax Income Margin
7.27% 13.21% 10.12% 8.01% 6.92% 11.25% 9.65% 10.08% 8.10% 13.15% 11.42%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.29 1.89 1.50 1.40 1.48 1.76 1.49 1.70 1.58 1.98 1.71
NOPAT to Interest Expense
2.43 1.69 1.21 1.58 2.05 1.57 1.34 2.12 2.03 1.79 1.79
EBIT Less CapEx to Interest Expense
-1.53 -1.80 -1.33 -1.88 -2.40 -1.83 -2.38 -2.11 -2.73 -2.20 -2.02
NOPAT Less CapEx to Interest Expense
-0.39 -1.99 -1.62 -1.69 -1.82 -2.02 -2.53 -1.69 -2.28 -2.39 -1.94
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 3.42% 4.98% 6.28% 6.95% 11.73% 12.63% 13.49%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 3.42% 4.98% 6.28% 6.95% 11.73% 12.63% 13.49%

Financials Breakdown Chart

Key Financial Trends

PG&E Corp. (NYSE: PCG) showed stronger earnings and operating cash flow in Q1 2026, but the balance sheet remains heavily leveraged and the quarter relied on debt issuance to support cash needs.

For the first quarter of 2026, PG&E reported revenue of $6.88 billion, up modestly from $6.80 billion in Q4 2025 and $5.98 billion in Q2 2025. Net income attributable to common shareholders came in at $858 million, or $0.39 per share, versus $642 million and $0.29 per share in the prior quarter. That points to a solid start to the year on the earnings front.

The bigger improvement came in operations. PG&E generated $2.43 billion in operating cash flow in Q1 2026, up from $1.96 billion in Q4 2025 and well above $1.06 billion in Q2 2025. This suggests the utility’s core business is still capable of producing substantial cash, helped by depreciation and working-capital movements.

At the same time, capital spending remains high. The company spent $3.36 billion on property, plant and equipment in the quarter, leaving free cash flow negative before financing. That is typical for a regulated utility, but it also means PG&E continues to depend on external funding to support its investment program.

The balance sheet improved slightly in some areas, but leverage is still elevated. Total debt was approximately $62.4 billion at March 31, 2026, compared with about $57.8 billion at the end of Q4 2025. Total liabilities were $108.45 billion against total equity of only $33.25 billion, underscoring a highly debt-heavy capital structure.

Another point to watch is liquidity. Cash and equivalents ended Q1 2026 at $1.13 billion, up from $940 million at year-end 2025, and total current assets improved to $14.80 billion. But current liabilities were also sizable at $12.35 billion, so near-term obligations remain meaningful.

Over the longer term, the trend is mixed but improving. Compared with early 2024, PG&E has generally grown revenue, held earnings relatively steady, and continued to generate recurring operating cash flow. However, the company’s retained earnings remain minimal relative to its asset base, and debt plus litigation-related obligations are still major overhangs.

  • Strong quarterly earnings: Net income attributable to common shareholders rose to $858 million in Q1 2026, up from $642 million in Q4 2025.
  • Operating cash flow improved: Cash from operations increased to $2.43 billion, showing healthy underlying utility cash generation.
  • Revenue held up well: Q1 2026 revenue of $6.88 billion remained above the prior two quarters.
  • Cash balance increased: Cash and equivalents rose to $1.13 billion from $940 million at year-end 2025.
  • Utility-style capital spending remains heavy: PG&E spent $3.36 billion on property, plant and equipment, keeping free cash flow under pressure.
  • Retained earnings are still thin: Despite ongoing profits, retained earnings were only $97 million at quarter-end, highlighting a limited equity cushion.
  • Debt remains very large: Total debt increased to about $62.4 billion, compared with roughly $57.8 billion in Q4 2025.
  • High liability burden: Total liabilities of $108.45 billion remain far above total equity of $33.25 billion.
  • Ongoing reliance on financing: The company issued $4.95 billion of debt in Q1 2026, showing continued dependence on capital markets.
  • Interest expense remains a drag: Interest expense of $803 million continues to consume a large share of operating income.

Bottom line: PG&E’s latest quarter looks operationally solid, with better earnings and stronger cash generation. But for investors, the investment case still hinges on whether the company can keep funding its large capital program while gradually reducing leverage and managing its heavy obligation load.

08/03/26 12:20 AM ETAI Generated. May Contain Errors.

Pacific Gas & Electric Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Pacific Gas & Electric's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Pacific Gas & Electric's net income appears to be on a downward trend, with a most recent value of $2.70 billion in 2025, rising from $888 million in 2015. The previous period was $2.51 billion in 2024. See Pacific Gas & Electric's forecast for analyst expectations on what's next for the company.

Pacific Gas & Electric's total operating income in 2025 was $4.75 billion, based on the following breakdown:
  • Total Gross Profit: $9.87 billion
  • Total Operating Expenses: $5.12 billion

Over the last 10 years, Pacific Gas & Electric's total revenue changed from $16.83 billion in 2015 to $24.94 billion in 2025, a change of 48.1%.

Pacific Gas & Electric's total liabilities were at $108.82 billion at the end of 2025, a 6.2% increase from 2024, and a 134.5% increase since 2015.

In the past 10 years, Pacific Gas & Electric's cash and equivalents has ranged from $123 million in 2015 to $1.67 billion in 2018, and is currently $713 million as of their latest financial filing in 2025.

Over the last 10 years, Pacific Gas & Electric's book value per share changed from 21.96 in 2015 to 10.53 in 2025, a change of -52.0%.



Financial statements for NYSE:PCG last updated on 7/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners