Free Trial

Sky Harbour Group (SKYH) Financials

Sky Harbour Group logo
$9.22 -0.23 (-2.47%)
Closing price 10/14/2026 03:59 PM Eastern
Extended Trading
$9.16 -0.05 (-0.56%)
As of 10/14/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Sky Harbour Group

Annual Income Statements for Sky Harbour Group

This table shows Sky Harbour Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-11 -3.18 -16 -45 19
Consolidated Net Income / (Loss)
-14 -14 -25 -54 7.32
Net Income / (Loss) Continuing Operations
-11 -14 -25 -54 7.32
Total Pre-Tax Income
-11 -14 -25 -54 7.32
Total Operating Income
-7.73 -19 -17 -20 -28
Total Gross Profit
1.58 1.85 -2.95 0.32 6.97
Total Revenue
1.58 1.85 7.58 15 28
Operating Revenue
1.58 1.85 7.58 15 28
Total Cost of Revenue
0.00 0.00 11 14 21
Operating Cost of Revenue
- - 11 14 21
Total Operating Expenses
14 21 14 21 35
Selling, General & Admin Expense
8.74 15 3.29 3.49 4.25
Marketing Expense
- - 1.52 2.03 2.31
Depreciation Expense
0.57 0.70 2.28 2.71 6.29
Other Operating Expenses / (Income)
- 5.05 6.95 13 22
Total Other Income / (Expense), net
-2.82 5.18 -8.45 -33 35
Interest Expense
1.41 0.00 0.54 0.72 1.36
Other Income / (Expense), net
-1.41 5.18 -7.91 -33 37
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 -10 -9.26 -8.45 -11
Basic Earnings per Share
$0.00 ($0.23) ($0.98) ($1.76) $0.56
Weighted Average Basic Shares Outstanding
0.00 13.97M 16.46M 25.74M 33.83M
Diluted Earnings per Share
$0.00 ($0.23) ($0.98) ($1.76) $0.09
Weighted Average Diluted Shares Outstanding
0.00 13.97M 16.46M 25.74M 77.77M
Weighted Average Basic & Diluted Shares Outstanding
57.13M 57.16M 66.42M 75.82M 76.16M

Quarterly Income Statements for Sky Harbour Group

This table shows Sky Harbour Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-11 -19 5.76 -19 -13 -6.38 17 -1.88 9.62 -5.58 -1.24
Consolidated Net Income / (Loss)
-13 -21 4.16 -21 -16 -9.13 14 -4.65 6.74 -8.97 -4.37
Net Income / (Loss) Continuing Operations
-13 -21 4.16 -21 -16 -9.13 14 -4.65 6.74 -8.97 -4.37
Total Pre-Tax Income
-13 -21 4.16 -21 -16 -9.13 14 -4.65 6.74 -8.97 -4.37
Total Operating Income
-4.66 -5.22 -4.96 -4.86 -5.37 -6.82 -7.53 -7.68 -6.00 -6.97 -6.77
Total Gross Profit
-8.29 -1.26 0.12 0.94 0.52 0.62 1.37 1.65 3.33 3.23 3.37
Total Revenue
2.24 2.40 3.62 4.10 4.64 5.59 6.59 7.30 8.06 8.73 9.86
Operating Revenue
2.24 2.40 3.62 4.10 4.64 5.59 6.59 7.30 8.06 8.73 9.86
Total Cost of Revenue
11 3.67 3.50 3.15 4.12 4.97 5.22 5.65 4.73 5.50 6.48
Operating Cost of Revenue
- 3.67 3.50 3.15 4.12 4.97 5.22 5.65 4.73 5.50 6.48
Total Operating Expenses
-3.62 3.96 5.08 5.81 5.89 7.44 8.90 9.33 9.32 10 10
Selling, General & Admin Expense
-7.54 0.97 0.81 0.94 0.77 0.98 1.04 1.37 0.87 1.08 1.12
Marketing Expense
- 0.35 0.37 0.62 0.68 0.58 0.59 0.56 0.58 0.62 0.67
Depreciation Expense
0.63 0.63 0.64 0.65 0.79 1.10 1.48 1.77 1.94 1.97 2.12
Other Operating Expenses / (Income)
1.78 2.01 3.26 3.60 3.65 4.79 5.79 5.62 5.94 6.53 6.24
Total Other Income / (Expense), net
-8.38 -16 9.12 -16 -11 -2.30 22 3.03 13 -2.00 2.40
Interest Expense
0.23 0.19 0.19 0.18 0.16 0.14 0.13 0.28 0.81 1.30 1.34
Other Income / (Expense), net
-8.16 -16 9.31 -16 -10 -2.17 22 3.31 14 -0.71 3.74
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.48 -2.26 -1.60 -2.15 -2.45 -2.75 -3.10 -2.78 -2.88 -3.39 -3.13
Basic Earnings per Share
($0.61) ($0.78) $0.23 ($0.74) ($0.47) ($0.19) $0.52 ($0.06) $0.29 ($0.16) ($0.04)
Weighted Average Basic Shares Outstanding
16.46M 24.27M 24.73M 25.06M 25.74M 33.67M 33.83M 33.88M 33.83M 34.07M 34.46M
Diluted Earnings per Share
($0.53) ($0.78) $0.06 ($0.74) ($0.30) ($0.19) $0.18 ($0.06) $0.16 ($0.16) ($0.04)
Weighted Average Diluted Shares Outstanding
16.46M 24.27M 69.53M 25.06M 25.74M 33.67M 77.87M 33.88M 77.77M 34.07M 34.46M
Weighted Average Basic & Diluted Shares Outstanding
66.42M 66.69M 67.03M 71.44M 75.82M 75.88M 75.92M 75.96M 76.16M 76.53M 76.62M

Annual Cash Flow Statements for Sky Harbour Group

This table details how cash moves in and out of Sky Harbour Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
204 -163 31 22 -57
Net Cash From Operating Activities
-6.62 -27 -7.74 -9.10 -2.34
Net Cash From Continuing Operating Activities
-6.61 -27 -7.74 -9.10 -2.34
Net Income / (Loss) Continuing Operations
-14 -14 -25 -54 7.32
Consolidated Net Income / (Loss)
-14 -14 -25 -54 7.32
Depreciation Expense
1.01 0.70 2.28 2.71 6.38
Amortization Expense
- - - 0.00 0.35
Non-Cash Adjustments To Reconcile Net Income
3.00 -11 13 43 -24
Changes in Operating Assets and Liabilities, net
2.99 -3.29 2.67 -0.80 7.36
Net Cash From Investing Activities
-16 -188 -16 -44 -62
Net Cash From Continuing Investing Activities
-16 -188 -16 -44 -62
Purchase of Property, Plant & Equipment
-0.16 -1.05 -0.77 -2.26 -9.51
Acquisitions
- - 1.79 -32 0.00
Purchase of Investments
0.00 -224 -226 -245 -201
Sale of Property, Plant & Equipment
- - 0.00 0.01 0.56
Sale and/or Maturity of Investments
0.00 84 267 312 223
Other Investing Activities, net
-16 -47 -57 -77 -75
Net Cash From Financing Activities
226 53 55 75 7.33
Net Cash From Continuing Financing Activities
226 53 55 75 7.33
Repayment of Debt
-20 1.25 -1.76 -1.78 -12
Repurchase of Common Equity
-1.63 -9.15 -0.80 -0.96 -0.09
Issuance of Debt
1.64 45 - 0.00 21
Issuance of Common Equity
- 0.00 58 76 0.28
Other Financing Activities, net
161 16 -0.37 1.57 -1.54

Quarterly Cash Flow Statements for Sky Harbour Group

This table details how cash moves in and out of Sky Harbour Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
36 30 20 -48 20 -11 -52 4.37 0.55 44 83
Net Cash From Operating Activities
-1.47 -4.43 -1.04 -1.16 -2.46 -5.05 -0.94 -0.91 4.56 -3.92 0.49
Net Cash From Continuing Operating Activities
-1.47 -4.43 -1.04 -1.16 -2.46 -5.05 -0.94 -0.91 4.56 -3.92 0.49
Net Income / (Loss) Continuing Operations
-13 -21 4.16 -21 -16 -9.13 14 -4.65 6.74 -8.97 -4.37
Consolidated Net Income / (Loss)
-13 -21 4.16 -21 -16 -9.13 14 -4.65 6.74 -8.97 -4.37
Depreciation Expense
0.63 0.63 0.64 0.65 0.79 1.10 1.53 1.78 1.97 1.99 2.12
Amortization Expense
- - - - - 0.00 - - 0.28 0.48 0.51
Non-Cash Adjustments To Reconcile Net Income
9.93 18 -6.11 18 13 4.92 -19 0.59 -11 4.58 0.25
Changes in Operating Assets and Liabilities, net
1.01 -1.86 0.26 0.77 0.03 -1.95 1.91 1.31 6.10 -2.00 1.97
Net Cash From Investing Activities
-18 34 21 -46 -52 -4.50 -50 11 -18 -127 31
Net Cash From Continuing Investing Activities
-18 34 21 -46 -52 -4.50 -50 11 -18 -127 31
Purchase of Property, Plant & Equipment
-0.17 -0.33 -0.36 -0.64 -0.94 -3.48 -2.75 -1.47 -1.82 -1.62 -0.80
Sale and/or Maturity of Investments
114 139 86 45 41 70 85 55 13 20 63
Other Investing Activities, net
-15 -9.07 -8.86 -36 -23 -20 -19 -19 -16 -30 -32
Net Cash From Financing Activities
55 0.30 0.68 -0.81 75 -1.16 -0.30 -5.23 14 175 52
Net Cash From Continuing Financing Activities
55 0.30 0.68 -0.81 75 -1.16 -0.30 -5.23 14 175 52
Repayment of Debt
- - - - -1.78 -0.43 - - -8.04 -3.94 -0.08
Repurchase of Common Equity
-0.80 -0.04 -0.21 -0.17 -0.54 -0.07 -0.02 - - -0.01 -0.01
Issuance of Debt
- - - - - 0.00 - - - 179 50
Issuance of Common Equity
- - - - - 0.00 - - - 0.48 2.07
Other Financing Activities, net
0.14 0.34 0.88 -0.64 0.99 -0.66 -0.28 -0.87 0.70 -0.65 -0.23

Annual Balance Sheets for Sky Harbour Group

This table presents Sky Harbour Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
140 304 331 402 557 593
Total Current Assets
1.53 9.95 6.62 66 51 35
Cash & Equivalents
1.12 6.81 2.17 60 42 21
Prepaid Expenses
0.40 3.14 4.45 6.00 8.62 14
Plant, Property, & Equipment, net
0.00 40 89 153 270 350
Total Noncurrent Assets
139 254 235 183 236 208
Intangible Assets
- - - 0.00 3.01 2.71
Other Noncurrent Operating Assets
139 254 235 183 233 206
Total Liabilities & Shareholders' Equity
140 304 331 402 557 593
Total Liabilities
23 233 233 270 397 421
Total Current Liabilities
4.91 11 14 17 28 37
Accounts Payable
0.15 11 14 17 28 37
Total Noncurrent Liabilities
18 222 219 253 524 384
Long-Term Debt
- 161 162 162 325 183
Other Noncurrent Operating Liabilities
18 61 56 91 199 200
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-21 17 98 132 160 172
Total Preferred & Common Equity
-21 0.00 26 69 104 128
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-21 0.00 26 69 104 128
Common Stock
0.00 0.00 30 88 169 174
Retained Earnings
-21 0.00 -3.18 -19 -65 -46
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -0.10 0.31 0.05 0.00
Noncontrolling Interest
- 17 72 63 56 44

Quarterly Balance Sheets for Sky Harbour Group

This table presents Sky Harbour Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
335 333 444 462 457 554 568 558 764 823
Total Current Assets
6.58 6.31 11 32 9.75 61 18 36 30 36
Cash & Equivalents
2.56 2.47 2.56 25 3.54 51 8.61 24 12 19
Prepaid Expenses
4.02 3.84 8.16 6.76 6.21 9.52 9.15 12 17 17
Plant, Property, & Equipment, net
124 138 160 181 212 295 315 329 375 416
Total Noncurrent Assets
205 188 273 249 235 199 236 194 360 372
Intangible Assets
- - - - - 2.93 2.86 2.78 2.64 2.56
Other Noncurrent Operating Assets
205 188 273 249 235 196 233 191 358 369
Total Liabilities & Shareholders' Equity
335 333 444 462 457 554 568 558 764 823
Total Liabilities
246 245 329 342 357 403 401 394 599 659
Total Current Liabilities
13 14 14 26 21 28 29 25 33 44
Accounts Payable
13 14 14 26 21 28 29 25 33 44
Total Noncurrent Liabilities
233 231 316 316 336 374 372 370 567 615
Long-Term Debt
162 162 162 163 163 163 163 163 359 410
Other Noncurrent Operating Liabilities
70 68 153 153 174 211 209 207 208 205
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
89 88 115 120 100 151 167 164 165 164
Total Preferred & Common Equity
22 23 54 60 43 98 117 117 124 126
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
22 23 54 60 43 98 117 117 124 126
Common Stock
31 31 92 93 94 169 171 172 175 179
Retained Earnings
-8.60 -8.79 -38 -33 -51 -71 -54 -55 -51 -53
Accumulated Other Comprehensive Income / (Loss)
0.11 0.30 0.69 0.07 0.04 0.00 0.07 0.00 0.24 0.00
Noncontrolling Interest
67 65 61 59 57 53 50 47 41 38

Annual Metrics And Ratios for Sky Harbour Group

This table displays calculated financial ratios and metrics derived from Sky Harbour Group's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
16,998,622.00 57,155,081.00 63,894,766.00 71,437,693.00 75,964,820.00
DEI Adjusted Shares Outstanding
16,998,622.00 57,155,081.00 63,894,766.00 71,437,693.00 75,964,820.00
DEI Earnings Per Adjusted Shares Outstanding
-0.62 -0.06 -0.25 -0.63 0.25
Growth Metrics
- - - - -
Profitability Metrics
- - - - -
Net Operating Profit after Tax (NOPAT)
-5.41 -13 -12 -14 -28
Return On Investment Capital (ROIC_SIMPLE)
- - -4.04% -2.95% -7.80%
Earnings before Interest and Taxes (EBIT)
-9.14 -14 -25 -53 8.68
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-8.13 -13 -23 -50 15
Valuation Ratios
- - - - -
Leverage & Solvency
- - - - -
Liquidity Ratios
- - - - -
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -47 12 -67 -75
Efficiency Ratios
- - - - -
Capital & Investment Metrics
- - - - -
Invested Capital
225 258 234 288 335
Increase / (Decrease) in Invested Capital
0.00 34 -24 53 47
Book Value per Share
$0.00 $0.46 $1.08 $1.46 $1.68
Tangible Book Value per Share
$0.00 $0.46 $1.08 $1.42 $1.65
Total Capital
232 261 295 485 359
Total Debt
161 162 162 325 187
Total Long-Term Debt
161 162 162 325 187
Net Debt
154 160 102 283 167
Capital Expenditures (CapEx)
0.16 1.05 0.77 2.25 8.95
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.82 -9.74 -11 -19 -23
Debt-free Net Working Capital (DFNWC)
-1.01 -7.56 50 23 -2.49
Net Working Capital (NWC)
-1.01 -7.56 50 23 -2.49
Net Nonoperating Expense (NNE)
8.20 0.48 14 39 -35
Net Nonoperating Obligations (NNO)
154 160 102 128 163
Total Depreciation and Amortization (D&A)
1.01 0.70 2.28 2.71 6.73
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.34 ($0.23) ($0.98) ($1.76) $0.56
Adjusted Weighted Average Basic Shares Outstanding
57.13M 13.97M 16.46M 25.74M 33.83M
Adjusted Diluted Earnings per Share
$0.34 ($0.23) ($0.98) ($1.76) $0.09
Adjusted Weighted Average Diluted Shares Outstanding
57.13M 13.97M 16.46M 25.74M 77.77M
Adjusted Basic & Diluted Earnings per Share
$0.34 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
57.13M 57.16M 66.42M 75.82M 76.16M
Normalized Net Operating Profit after Tax (NOPAT)
-5.41 -13 -12 -14 -20
Debt Service Ratios
- - - - -
Payout Ratios
- - - - -

Quarterly Metrics And Ratios for Sky Harbour Group

This table displays calculated financial ratios and metrics derived from Sky Harbour Group's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
63,894,766.00 66,421,478.00 66,685,304.00 67,025,056.00 71,437,693.00 75,816,996.00 75,881,729.00 75,923,129.00 75,964,820.00 76,161,280.00 76,527,944.00
DEI Adjusted Shares Outstanding
63,894,766.00 66,421,478.00 66,685,304.00 67,025,056.00 71,437,693.00 75,816,996.00 75,881,729.00 75,923,129.00 75,964,820.00 76,161,280.00 76,527,944.00
DEI Earnings Per Adjusted Shares Outstanding
-0.17 -0.29 0.09 -0.28 -0.19 -0.08 0.23 -0.02 0.13 -0.07 -0.02
Growth Metrics
- - - - - - - - - - -
Revenue Growth
268.09% 117.16% 109.38% 63.75% 107.42% 132.65% 82.09% 78.23% - 56.00% 49.59%
EBITDA Growth
-1,021.80% -145.17% 588.45% -1,715.16% -23.03% 61.28% 220.93% 86.95% - 34.09% -102.51%
EBIT Growth
-860.45% -139.76% 380.28% -1,062.72% -23.16% 57.21% 233.08% 78.69% - 14.60% -120.92%
NOPAT Growth
-29.16% -11.53% -66.81% -43.10% -15.09% -30.61% -51.84% -57.87% - -2.17% 37.07%
Net Income Growth
-877.30% -141.97% 354.77% -935.47% -22.24% 56.95% 244.85% 77.52% - 1.69% -130.43%
EPS Growth
-149.07% -90.24% 300.00% -7,300.00% 43.40% 75.64% 200.00% 91.89% - 15.79% -122.22%
Operating Cash Flow Growth
33.36% 2.70% 11.55% -118.61% -67.12% -14.00% 9.41% 22.10% - 22.42% 151.38%
Free Cash Flow Firm Growth
157.44% 124.12% -286.31% -236.17% -337.96% -69.81% -450.95% -255.14% - -3,486.14% -233.28%
Invested Capital Growth
-9.29% -9.40% 3.23% 4.30% 19.45% -4.47% 24.93% 17.23% - 94.97% 72.85%
Revenue Q/Q Growth
-10.55% 7.42% 50.50% 13.24% 13.30% 20.49% 17.79% 10.84% - 8.29% 12.95%
EBITDA Q/Q Growth
-1,013.61% -67.10% 124.50% -498.16% 24.52% 47.41% 303.08% -116.19% - -153.08% 92.27%
EBIT Q/Q Growth
-626.46% -63.82% 120.71% -571.77% 23.05% 43.08% 261.20% -130.18% - -201.64% 60.51%
NOPAT Q/Q Growth
-37.22% -12.01% -35.58% 31.33% -10.36% -27.11% -57.62% 28.60% - 18.63% 2.91%
Net Income Q/Q Growth
-552.68% -62.48% 119.64% -597.21% 22.95% 42.78% 257.31% -132.41% - -233.04% 51.32%
EPS Q/Q Growth
-5,200.00% -47.17% 107.69% -1,333.33% 59.46% 36.67% 194.74% -133.33% - -200.00% 75.00%
Operating Cash Flow Q/Q Growth
-176.69% -200.95% 76.48% -11.61% -111.52% -105.28% 81.31% 4.03% - -185.85% 112.38%
Free Cash Flow Firm Q/Q Growth
100.85% 19.98% -152.25% -8.14% -250.99% 115.22% -1,053.47% 30.29% - -379.28% 6.16%
Invested Capital Q/Q Growth
-5.45% 17.31% -6.52% 0.59% 8.29% -6.18% 22.26% -5.62% - 53.07% 8.39%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
-370.24% -52.45% 3.34% 23.04% -211.01% 11.09% 20.81% 22.62% - 37.00% 34.24%
EBITDA Margin
-544.86% -847.59% 137.98% -485.14% -323.18% -141.05% 243.18% -35.51% - -59.60% -4.08%
Operating Margin
-208.40% -217.30% -137.04% -118.72% -115.64% -121.99% -114.27% -105.16% - -79.90% -68.68%
EBIT Margin
-572.92% -873.75% 120.23% -500.90% -340.18% -160.70% 219.93% -59.89% - -87.98% -30.76%
Profit (Net Income) Margin
-582.98% -881.82% 115.06% -505.22% -343.56% -163.17% 217.91% -63.72% - -102.83% -44.32%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Interest Burden Percent
101.75% 100.92% 95.70% 100.86% 100.99% 101.54% 99.08% 106.40% - 116.88% 144.11%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Return on Invested Capital (ROIC)
-4.48% -4.67% -5.83% -4.06% -4.65% -5.70% -8.27% -6.32% - -4.43% -3.72%
ROIC Less NNEP Spread (ROIC-NNEP)
-11.95% -14.07% 0.31% -14.90% -15.61% -8.91% 6.74% -5.84% - -6.21% -3.59%
Return on Net Nonoperating Assets (RNNOA)
-13.58% -25.57% 0.44% -25.34% -11.88% -9.08% 6.86% -6.61% - -9.01% -5.91%
Return on Equity (ROE)
-18.07% -30.23% -5.39% -29.39% -16.53% -14.78% -1.41% -12.94% - -13.44% -9.63%
Cash Return on Invested Capital (CROIC)
4.91% 5.62% -8.23% -9.66% -23.28% -1.16% -28.12% -22.69% - -71.67% -57.78%
Operating Return on Assets (OROA)
-11.83% -20.11% 3.25% -15.68% -10.47% -5.78% 8.94% -2.85% - -4.09% -1.50%
Return on Assets (ROA)
-12.04% -20.30% 3.11% -15.81% -10.58% -5.87% 8.85% -3.03% - -4.79% -2.16%
Return on Common Equity (ROCE)
-7.48% -11.05% -2.13% -10.22% -9.81% -8.46% -0.87% -7.83% - -9.45% -7.09%
Return on Equity Simple (ROE_SIMPLE)
0.00% -69.91% 0.00% 0.00% 0.00% -42.37% 0.00% 0.00% - 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-3.26 -3.66 -4.96 -3.40 -3.76 -4.78 -7.53 -5.38 -6.00 -4.88 -4.74
NOPAT Margin
-145.88% -152.11% -137.04% -83.10% -80.95% -85.39% -114.27% -73.61% - -55.93% -48.07%
Net Nonoperating Expense Percent (NNEP)
7.46% 9.40% -6.14% 10.85% 10.97% 3.20% -15.01% -0.48% - 1.78% -0.14%
Return On Investment Capital (ROIC_SIMPLE)
-1.11% -1.32% -1.76% -1.30% -0.77% -1.52% -2.28% -1.65% -1.67% -0.93% -0.83%
Cost of Revenue to Revenue
470.24% 152.45% 96.66% 76.96% 311.01% 88.91% 79.19% 77.38% - 63.00% 65.76%
SG&A Expenses to Revenue
-337.09% 40.35% 22.31% 23.04% -229.58% 17.45% 15.80% 18.75% - 12.41% 11.39%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
-161.84% 164.85% 140.38% 141.76% -95.37% 133.08% 135.08% 127.79% - 116.89% 102.91%
Earnings before Interest and Taxes (EBIT)
-13 -21 4.35 -21 -16 -8.99 14 -4.37 7.55 -7.68 -3.03
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-12 -20 4.99 -20 -15 -7.89 16 -2.59 9.80 -5.20 -0.40
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.93 15.65 10.22 17.39 8.19 10.04 6.33 6.42 - 5.91 5.96
Price to Tangible Book Value (P/TBV)
8.93 15.65 10.22 17.39 8.43 10.35 6.49 6.57 - 6.03 6.09
Price to Revenue (P/Rev)
81.48 95.60 57.32 59.88 57.74 54.95 35.44 31.06 - 23.91 22.19
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 37.39 813.21
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 2.67% 0.12%
Enterprise Value to Invested Capital (EV/IC)
3.34 3.89 3.16 3.70 3.67 4.38 2.94 3.09 - 2.19 2.13
Enterprise Value to Revenue (EV/Rev)
103.30 120.49 75.60 77.36 69.65 64.11 45.19 38.79 - 36.56 34.82
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 61.97 706.01
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 112.23 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 5,252.72
Enterprise Value to Free Cash Flow (EV/FCFF)
64.63 65.73 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.23 1.41 1.36 1.63 1.02 1.08 0.97 0.99 - 2.18 2.50
Long-Term Debt to Equity
1.23 1.41 1.36 1.63 1.02 1.08 0.97 0.99 - 2.18 2.50
Financial Leverage
1.14 1.82 1.42 1.70 0.76 1.02 1.02 1.13 - 1.45 1.65
Leverage Ratio
3.18 3.75 3.82 4.21 3.28 3.75 3.59 3.85 - 4.17 4.20
Compound Leverage Factor
3.24 3.79 3.65 4.25 3.32 3.81 3.56 4.10 - 4.87 6.06
Debt to Total Capital
55.12% 58.54% 57.61% 62.03% 50.43% 51.84% 49.34% 49.83% - 68.52% 71.43%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
55.12% 58.54% 57.61% 62.03% 50.43% 51.84% 49.34% 49.83% - 68.52% 71.43%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
21.41% 21.94% 21.00% 21.74% 17.28% 16.87% 15.12% 14.42% - 7.79% 6.57%
Common Equity to Total Capital
23.47% 19.52% 21.39% 16.24% 32.29% 31.30% 35.53% 35.75% - 23.69% 22.00%
Debt to EBITDA
-7.18 -4.68 -5.67 -3.43 -3.24 -4.31 -6.08 -17.20 - 19.85 244.98
Net Debt to EBITDA
-4.52 -4.61 -4.79 -3.35 -2.39 -2.95 -5.76 -14.72 - 19.18 233.65
Long-Term Debt to EBITDA
-7.18 -4.68 -5.67 -3.43 -3.24 -4.31 -6.08 -17.20 - 19.85 244.98
Debt to NOPAT
-13.65 -13.24 -12.73 -11.78 -11.38 -10.56 -9.46 -8.49 - -12.75 -21.37
Net Debt to NOPAT
-8.59 -13.03 -10.77 -11.53 -8.41 -7.24 -8.96 -7.26 - -12.32 -20.38
Long-Term Debt to NOPAT
-13.65 -13.24 -12.73 -11.78 -11.38 -10.56 -9.46 -8.49 - -12.75 -21.37
Altman Z-Score
1.37 1.28 1.05 0.93 1.11 1.34 1.07 1.04 - 0.64 0.61
Noncontrolling Interest Sharing Ratio
58.62% 63.46% 60.50% 65.23% 40.68% 42.75% 38.07% 39.51% - 29.66% 26.45%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.96 0.78 1.22 0.46 1.85 2.14 0.60 1.46 - 0.91 0.82
Quick Ratio
3.60 0.19 0.96 0.17 1.53 1.80 0.29 0.95 - 0.37 0.43
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
21 25 -13 -14 -57 7.51 -72 -50 -53 -254 -239
Operating Cash Flow to CapEx
-865.88% -1,358.90% -287.85% -184.90% -263.38% -161.76% -37.08% -61.55% - -241.26% 60.47%
Free Cash Flow to Firm to Interest Expense
92.17 128.25 -69.52 -79.43 -314.30 54.43 -538.53 -178.32 - -196.27 -178.54
Operating Cash Flow to Interest Expense
-6.54 -22.84 -5.57 -6.57 -15.67 -36.59 -7.10 -3.24 - -3.02 0.36
Operating Cash Flow Less CapEx to Interest Expense
-7.30 -24.52 -7.51 -10.12 -21.62 -59.22 -26.24 -8.49 - -4.28 -0.24
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.02 0.03 0.03 0.03 0.04 0.04 0.05 - 0.05 0.05
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Fixed Asset Turnover
0.06 0.07 0.07 0.07 0.07 0.08 0.08 0.09 - 0.09 0.09
Accounts Payable Turnover
0.68 1.06 0.90 1.19 0.65 0.75 0.63 0.87 - 0.69 0.61
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Days Payable Outstanding (DPO)
536.26 345.75 406.61 307.44 561.20 489.29 579.95 418.89 - 527.01 596.72
Cash Conversion Cycle (CCC)
-536.26 -345.75 -406.61 -307.44 -561.20 -489.29 -579.95 -418.89 - -527.01 -596.72
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
234 275 257 259 288 263 321 303 335 512 555
Invested Capital Turnover
0.03 0.03 0.04 0.05 0.06 0.07 0.07 0.09 - 0.08 0.08
Increase / (Decrease) in Invested Capital
-24 -29 8.04 11 53 -12 64 45 47 249 234
Enterprise Value (EV)
782 1,069 814 956 1,028 1,151 945 936 - 1,121 1,182
Market Capitalization
617 848 617 740 852 986 741 749 - 733 753
Book Value per Share
$1.08 $0.82 $0.90 $0.64 $1.46 $1.30 $1.54 $1.54 $1.68 $1.63 $1.65
Tangible Book Value per Share
$1.08 $0.82 $0.90 $0.64 $1.42 $1.26 $1.51 $1.50 $1.65 $1.60 $1.62
Total Capital
295 278 282 262 485 314 330 327 359 524 574
Total Debt
162 162 163 163 325 163 163 163 187 359 410
Total Long-Term Debt
162 162 163 163 325 163 163 163 187 359 410
Net Debt
102 160 137 159 283 112 154 139 167 347 391
Capital Expenditures (CapEx)
0.17 0.33 0.36 0.63 0.93 3.12 2.55 1.47 1.81 1.62 0.80
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-11 -5.66 -19 -15 -19 -19 -20 -12 -23 -15 -27
Debt-free Net Working Capital (DFNWC)
50 -3.10 5.78 -11 23 32 -12 11 -2.49 -3.00 -7.90
Net Working Capital (NWC)
50 -3.10 5.78 -11 23 32 -12 11 -2.49 -3.00 -7.90
Net Nonoperating Expense (NNE)
9.78 18 -9.12 17 12 4.35 -22 -0.72 -13 4.09 -0.37
Net Nonoperating Obligations (NNO)
102 160 137 159 128 112 154 139 163 347 391
Total Depreciation and Amortization (D&A)
0.63 0.63 0.64 0.65 0.79 1.10 1.53 1.78 2.24 2.48 2.63
Debt-free, Cash-free Net Working Capital to Revenue
-141.74% -63.78% -178.95% -121.34% -128.93% -105.16% -97.18% -51.00% - -49.22% -79.17%
Debt-free Net Working Capital to Revenue
653.73% -34.98% 53.69% -92.69% 158.60% 179.70% -56.03% 46.43% - -9.79% -23.29%
Net Working Capital to Revenue
653.73% -34.98% 53.69% -92.69% 158.60% 179.70% -56.03% 46.43% - -9.79% -23.29%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.61) ($0.78) $0.23 ($0.74) ($0.47) ($0.19) $0.52 ($0.06) $0.29 ($0.16) ($0.04)
Adjusted Weighted Average Basic Shares Outstanding
16.46M 24.27M 24.73M 25.06M 25.74M 33.67M 33.83M 33.88M 33.83M 34.07M 34.46M
Adjusted Diluted Earnings per Share
($0.53) ($0.78) $0.06 ($0.74) ($0.30) ($0.19) $0.18 ($0.06) $0.16 ($0.16) ($0.04)
Adjusted Weighted Average Diluted Shares Outstanding
16.46M 24.27M 69.53M 25.06M 25.74M 33.67M 77.87M 33.88M 77.77M 34.07M 34.46M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
66.42M 66.69M 67.03M 71.44M 75.82M 75.88M 75.92M 75.96M 76.16M 76.53M 76.62M
Normalized Net Operating Profit after Tax (NOPAT)
-3.26 -3.66 -3.47 -3.40 -3.76 -4.78 -5.27 -5.38 -4.20 -4.88 -4.74
Normalized NOPAT Margin
-145.88% -152.11% -95.93% -83.10% -80.95% -85.39% -79.99% -73.61% - -55.93% -48.07%
Pre Tax Income Margin
-582.98% -881.82% 115.06% -505.22% -343.56% -163.17% 217.91% -63.72% - -102.83% -44.32%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-56.99 -108.27 23.26 -115.94 -100.58 -65.13 108.94 -15.62 - -5.92 -2.27
NOPAT to Interest Expense
-14.51 -18.85 -26.51 -19.24 -23.93 -34.61 -56.60 -19.20 - -3.77 -3.54
EBIT Less CapEx to Interest Expense
-57.74 -109.95 21.33 -119.50 -106.53 -87.75 89.80 -20.88 - -7.18 -2.87
NOPAT Less CapEx to Interest Expense
-15.27 -20.53 -28.45 -22.79 -29.88 -57.23 -75.74 -24.45 - -5.02 -4.14
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Augmented Payout Ratio
-3.14% -2.23% -3.27% -2.39% -1.78% -2.36% -2.54% -4.10% - 0.43% -0.18%

Financials Breakdown Chart

Key Financial Trends

Sky Harbour Group’s financial profile shows strong revenue and asset growth, but profitability remains elusive and expansion has been increasingly supported by debt and external financing. The company’s Q2 2026 revenue reached $9.9 million, up from $6.6 million in Q2 2025 and $3.6 million in Q2 2024. This represents a sizable multi-year growth trend, although the company continues to report operating losses.

  • Revenue growth remains strong. Q2 revenue increased approximately 50% year over year and was more than double the Q2 2024 level, indicating continued expansion of Sky Harbour’s operating platform.
  • Gross margins have improved materially. Gross profit rose to $3.4 million in Q2 2026 from $1.4 million in Q2 2025 and $121,000 in Q2 2024. The gross margin improved to roughly 34% from 21% and 3%, respectively.
  • Operating performance improved sequentially. The Q2 2026 operating loss narrowed to $6.8 million from $7.0 million in Q1 2026, while the net loss attributable to common shareholders improved to $1.2 million from $5.6 million.
  • Operating cash flow turned positive in Q2 2026. Sky Harbour generated $485,000 of cash from operations, compared with a $3.9 million use of cash in Q1 2026 and a $944,000 use in Q2 2025.
  • The company continues to expand its asset base. Net property, plant and equipment increased to $415.6 million at June 30, 2026, from $314.5 million one year earlier. Total assets rose approximately 45% year over year to $822.9 million.
  • Cash increased, but the improvement was financing-driven. Cash and equivalents rose to $19.0 million from $12.1 million at the end of Q1 2026 and $8.6 million a year earlier. However, Q2 cash flow included $49.8 million of debt issuance and $2.1 million of equity issuance.
  • Investing cash flow was volatile. Q2 2026 investing activities provided $30.9 million, primarily because of $63.5 million in investment sales and maturities. This is not the same as recurring cash generation from the company’s core operations.
  • Sky Harbour remains unprofitable at the operating level. Operating expenses totaled $10.1 million in Q2 2026, exceeding gross profit by $6.8 million. Depreciation, other operating expenses, selling and administrative costs, and marketing expenses continue to weigh on results.
  • Leverage has increased substantially. Long-term debt climbed to $410.1 million at June 30, 2026, from $359.3 million at the end of Q1 and $162.7 million at the end of Q2 2025. Total liabilities reached $658.9 million, or about 80% of total assets.
  • Liquidity remains tight relative to current obligations. Current assets of $35.7 million were below current liabilities of $43.6 million, producing a current ratio of approximately 0.82. Cash alone covered less than half of current liabilities, while prepaid expenses represented nearly half of current assets.

For investors, the central question is whether revenue growth and improving gross margins can eventually outpace the company’s large fixed-cost base. The recent improvement in operating cash flow and gross margin is encouraging, but recurring profitability has not yet been established. Investors should also monitor interest expense, additional borrowing, potential equity dilution and whether cash flow remains positive without relying on investment sales or new financing.

The financial comparisons also include restated historical income statements, and some quarterly cash flow statements are calculated rather than directly reported. As a result, individual quarter-to-quarter figures may be affected by accounting adjustments and should be evaluated alongside future filings.

10/15/26 01:30 AM ETAI Generated. May Contain Errors.

Sky Harbour Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Sky Harbour Group's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Over the last 4 years, Sky Harbour Group's net income changed from -$13.61 million in 2021 to $7.32 million in 2025. See Sky Harbour Group's forecast for analyst expectations on what's next for the company.

Sky Harbour Group's total operating income in 2025 was -$28.03 million, based on the following breakdown:
  • Total Gross Profit: $6.97 million
  • Total Operating Expenses: $35.00 million

Over the last 4 years, Sky Harbour Group's total revenue changed from $1.58 million in 2021 to $27.54 million in 2025, a change of 1,645.2%.

In the past 12 quarters, Sky Harbour Group's cash and equivalents has ranged from $2.47 million in Q3 2023 to $51.13 million in Q1 2025, and is currently $18.97 million as of their latest financial filing in Q2 2026.

Sky Harbour Group had total debt of $187.44 million at the end of 2025, a 42.4% decrease from 2024, and a 16.7% increase since 2021.

Over the last 4 years, Sky Harbour Group's book value per share changed from 0.00 in 2021 to 1.68 in 2025, a change of 168.2%.



Financial statements for NYSE:SKYH last updated on 8/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners