Go Pro

Sky Harbour Group (SKYH) Financials

Sky Harbour Group logo
$10.22 +0.02 (+0.20%)
Closing price 07/24/2026 03:59 PM Eastern
Extended Trading
$10.20 -0.02 (-0.20%)
As of 07/24/2026 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Sky Harbour Group

Annual Income Statements for Sky Harbour Group

This table shows Sky Harbour Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-11 -3.18 -16 -45 19
Consolidated Net Income / (Loss)
-14 -14 -25 -54 7.32
Net Income / (Loss) Continuing Operations
-11 -14 -25 -54 7.32
Total Pre-Tax Income
-11 -14 -25 -54 7.32
Total Operating Income
-7.73 -19 -17 -20 -28
Total Gross Profit
1.58 1.85 -2.95 0.32 6.97
Total Revenue
1.58 1.85 7.58 15 28
Operating Revenue
1.58 1.85 7.58 15 28
Total Cost of Revenue
0.00 0.00 11 14 21
Operating Cost of Revenue
- - 11 14 21
Total Operating Expenses
14 21 14 21 35
Selling, General & Admin Expense
8.74 15 3.29 3.49 4.25
Marketing Expense
- - 1.52 2.03 2.31
Depreciation Expense
0.57 0.70 2.28 2.71 6.29
Other Operating Expenses / (Income)
- 5.05 6.95 13 22
Total Other Income / (Expense), net
-2.82 5.18 -8.45 -33 35
Interest Expense
1.41 0.00 0.54 0.72 1.36
Other Income / (Expense), net
-1.41 5.18 -7.91 -33 37
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 -10 -9.26 -8.45 -11
Basic Earnings per Share
$0.00 ($0.23) ($0.98) ($1.76) $0.56
Weighted Average Basic Shares Outstanding
0.00 13.97M 16.46M 25.74M 33.83M
Diluted Earnings per Share
$0.00 ($0.23) ($0.98) ($1.76) $0.09
Weighted Average Diluted Shares Outstanding
0.00 13.97M 16.46M 25.74M 77.77M
Weighted Average Basic & Diluted Shares Outstanding
57.13M 57.16M 66.42M 75.82M 76.16M

Quarterly Income Statements for Sky Harbour Group

This table shows Sky Harbour Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.19 -11 -19 5.76 -19 -13 -6.38 17 -1.88 9.62 -5.58
Consolidated Net Income / (Loss)
-2.00 -13 -21 4.16 -21 -16 -9.13 14 -4.65 6.74 -8.97
Net Income / (Loss) Continuing Operations
-2.00 -13 -21 4.16 -21 -16 -9.13 14 -4.65 6.74 -8.97
Total Pre-Tax Income
-2.00 -13 -21 4.16 -21 -16 -9.13 14 -4.65 6.74 -8.97
Total Operating Income
-3.40 -4.66 -5.22 -4.96 -4.86 -5.37 -6.82 -7.53 -7.68 -6.00 -6.97
Total Gross Profit
2.50 -8.29 -1.26 0.12 0.94 0.52 0.62 1.37 1.65 3.33 3.23
Total Revenue
2.50 2.24 2.40 3.62 4.10 4.64 5.59 6.59 7.30 8.06 8.73
Operating Revenue
2.50 2.24 2.40 3.62 4.10 4.64 5.59 6.59 7.30 8.06 8.73
Total Cost of Revenue
0.00 11 3.67 3.50 3.15 4.12 4.97 5.22 5.65 4.73 5.50
Operating Cost of Revenue
- - 3.67 3.50 3.15 4.12 4.97 5.22 5.65 4.73 5.50
Total Operating Expenses
5.90 -3.62 3.96 5.08 5.81 5.89 7.44 8.90 9.33 9.32 10
Selling, General & Admin Expense
3.56 -7.54 0.97 0.81 0.94 0.77 0.98 1.04 1.37 0.87 1.08
Marketing Expense
- - 0.35 0.37 0.62 0.68 0.58 0.59 0.56 0.58 0.62
Depreciation Expense
0.67 0.63 0.63 0.64 0.65 0.79 1.10 1.48 1.77 1.94 1.97
Other Operating Expenses / (Income)
1.68 1.78 2.01 3.26 3.60 3.65 4.79 5.79 5.62 5.94 6.53
Total Other Income / (Expense), net
1.40 -8.38 -16 9.12 -16 -11 -2.30 22 3.03 13 -2.00
Interest Expense
0.23 0.23 0.19 0.19 0.18 0.16 0.14 0.13 0.28 0.81 1.30
Other Income / (Expense), net
1.63 -8.16 -16 9.31 -16 -10 -2.17 22 3.31 14 -0.71
Net Income / (Loss) Attributable to Noncontrolling Interest
-1.81 -2.48 -2.26 -1.60 -2.15 -2.45 -2.75 -3.10 -2.78 -2.88 -3.39
Basic Earnings per Share
($0.01) ($0.61) ($0.78) $0.23 ($0.74) ($0.47) ($0.19) $0.52 ($0.06) $0.29 ($0.16)
Weighted Average Basic Shares Outstanding
15.25M 16.46M 24.27M 24.73M 25.06M 25.74M 33.67M 33.83M 33.88M 33.83M 34.07M
Diluted Earnings per Share
($0.01) ($0.53) ($0.78) $0.06 ($0.74) ($0.30) ($0.19) $0.18 ($0.06) $0.16 ($0.16)
Weighted Average Diluted Shares Outstanding
15.25M 16.46M 24.27M 69.53M 25.06M 25.74M 33.67M 77.87M 33.88M 77.77M 34.07M
Weighted Average Basic & Diluted Shares Outstanding
63.89M 66.42M 66.69M 67.03M 71.44M 75.82M 75.88M 75.92M 75.96M 76.16M 76.53M

Annual Cash Flow Statements for Sky Harbour Group

This table details how cash moves in and out of Sky Harbour Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
204 -163 31 22 -57
Net Cash From Operating Activities
-6.62 -27 -7.74 -9.10 -2.34
Net Cash From Continuing Operating Activities
-6.61 -27 -7.74 -9.10 -2.34
Net Income / (Loss) Continuing Operations
-14 -14 -25 -54 7.32
Consolidated Net Income / (Loss)
-14 -14 -25 -54 7.32
Depreciation Expense
1.01 0.70 2.28 2.71 6.38
Amortization Expense
- - - 0.00 0.35
Non-Cash Adjustments To Reconcile Net Income
3.00 -11 13 43 -24
Changes in Operating Assets and Liabilities, net
2.99 -3.29 2.67 -0.80 7.36
Net Cash From Investing Activities
-16 -188 -16 -44 -62
Net Cash From Continuing Investing Activities
-16 -188 -16 -44 -62
Purchase of Property, Plant & Equipment
-0.16 -1.05 -0.77 -2.26 -9.51
Acquisitions
- - 1.79 -32 0.00
Purchase of Investments
0.00 -224 -226 -245 -201
Sale of Property, Plant & Equipment
- - 0.00 0.01 0.56
Sale and/or Maturity of Investments
0.00 84 267 312 223
Other Investing Activities, net
-16 -47 -57 -77 -75
Net Cash From Financing Activities
226 53 55 75 7.33
Net Cash From Continuing Financing Activities
226 53 55 75 7.33
Repayment of Debt
-20 1.25 -1.76 -1.78 -12
Repurchase of Common Equity
-1.63 -9.15 -0.80 -0.96 -0.09
Issuance of Debt
1.64 45 - 0.00 21
Issuance of Common Equity
- 0.00 58 76 0.28
Other Financing Activities, net
161 16 -0.37 1.57 -1.54

Quarterly Cash Flow Statements for Sky Harbour Group

This table details how cash moves in and out of Sky Harbour Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
18 36 30 20 -48 20 -11 -52 4.37 0.55 44
Net Cash From Operating Activities
-0.53 -1.47 -4.43 -1.04 -1.16 -2.46 -5.05 -0.94 -0.91 4.56 -3.92
Net Cash From Continuing Operating Activities
-0.53 -1.47 -4.43 -1.04 -1.16 -2.46 -5.05 -0.94 -0.91 4.56 -3.92
Net Income / (Loss) Continuing Operations
-2.00 -13 -21 4.16 -21 -16 -9.13 14 -4.65 6.74 -8.97
Consolidated Net Income / (Loss)
-2.00 -13 -21 4.16 -21 -16 -9.13 14 -4.65 6.74 -8.97
Depreciation Expense
0.67 0.63 0.63 0.64 0.65 0.79 1.10 1.53 1.78 1.97 1.99
Amortization Expense
- - - - - - 0.00 - - 0.28 0.48
Non-Cash Adjustments To Reconcile Net Income
-0.60 9.93 18 -6.11 18 13 4.92 -19 0.59 -11 4.58
Changes in Operating Assets and Liabilities, net
1.39 1.01 -1.86 0.26 0.77 0.03 -1.95 1.91 1.31 6.10 -2.00
Net Cash From Investing Activities
19 -18 34 21 -46 -52 -4.50 -50 11 -18 -127
Net Cash From Continuing Investing Activities
19 -18 34 21 -46 -52 -4.50 -50 11 -18 -127
Purchase of Property, Plant & Equipment
-0.39 -0.17 -0.33 -0.36 -0.64 -0.94 -3.48 -2.75 -1.47 -1.82 -1.62
Purchase of Investments
-53 -117 -96 -56 -55 -38 -51 -114 -24 -13 -115
Sale of Property, Plant & Equipment
- - 0.00 - 0.01 0.00 0.35 0.20 - 0.01 0.00
Sale and/or Maturity of Investments
88 114 139 86 45 41 70 85 55 13 20
Other Investing Activities, net
-16 -15 -9.07 -8.86 -36 -23 -20 -19 -19 -16 -30
Net Cash From Financing Activities
-0.47 55 0.30 0.68 -0.81 75 -1.16 -0.30 -5.23 14 175
Net Cash From Continuing Financing Activities
-0.47 55 0.30 0.68 -0.81 75 -1.16 -0.30 -5.23 14 175
Repayment of Debt
- - - - - -1.78 -0.43 - - -8.04 -3.94
Repurchase of Common Equity
- -0.80 -0.04 -0.21 -0.17 -0.54 -0.07 -0.02 - - -0.01
Issuance of Debt
- - - - - - 0.00 - - - 179
Issuance of Common Equity
- - - - - - 0.00 - - - 0.48
Other Financing Activities, net
-0.47 0.14 0.34 0.88 -0.64 0.99 -0.66 -0.28 -0.87 0.70 -0.65

Annual Balance Sheets for Sky Harbour Group

This table presents Sky Harbour Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
140 304 331 402 557 593
Total Current Assets
1.53 9.95 6.62 66 51 21
Cash & Equivalents
1.12 6.81 2.17 60 42 21
Plant, Property, & Equipment, net
0.00 40 89 153 270 350
Total Noncurrent Assets
139 254 235 183 236 223
Intangible Assets
- - - 0.00 3.01 2.71
Other Noncurrent Operating Assets
139 254 235 183 233 220
Total Liabilities & Shareholders' Equity
140 304 331 402 557 593
Total Liabilities
23 233 233 270 397 421
Total Current Liabilities
4.91 11 14 17 28 37
Accounts Payable
0.15 11 14 17 28 37
Total Noncurrent Liabilities
18 222 219 253 524 384
Long-Term Debt
- 161 162 162 325 183
Other Noncurrent Operating Liabilities
18 61 56 91 199 200
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-21 17 98 132 160 172
Total Preferred & Common Equity
-21 0.00 26 69 104 128
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-21 0.00 26 69 104 128
Common Stock
0.00 0.00 30 88 169 174
Retained Earnings
-21 0.00 -3.18 -19 -65 -46
Accumulated Other Comprehensive Income / (Loss)
- 0.00 -0.10 0.31 0.05 0.00
Noncontrolling Interest
- 17 72 63 56 44

Quarterly Balance Sheets for Sky Harbour Group

This table presents Sky Harbour Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
335 333 444 462 457 554 568 558 764
Total Current Assets
6.58 6.31 11 32 9.75 61 18 36 30
Cash & Equivalents
2.56 2.47 2.56 25 3.54 51 8.61 24 12
Prepaid Expenses
4.02 3.84 8.16 6.76 6.21 9.52 9.15 12 17
Plant, Property, & Equipment, net
124 138 160 181 212 295 315 329 375
Total Noncurrent Assets
205 188 273 249 235 199 236 194 360
Intangible Assets
- - - - - 2.93 2.86 2.78 2.64
Other Noncurrent Operating Assets
205 188 273 249 235 196 233 191 358
Total Liabilities & Shareholders' Equity
335 333 444 462 457 554 568 558 764
Total Liabilities
246 245 329 342 357 403 401 394 599
Total Current Liabilities
13 14 14 26 21 28 29 25 33
Accounts Payable
13 14 14 26 21 28 29 25 33
Total Noncurrent Liabilities
233 231 316 316 336 374 372 370 567
Long-Term Debt
162 162 162 163 163 163 163 163 359
Other Noncurrent Operating Liabilities
70 68 153 153 174 211 209 207 208
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
89 88 115 120 100 151 167 164 165
Total Preferred & Common Equity
22 23 54 60 43 98 117 117 124
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
22 23 54 60 43 98 117 117 124
Common Stock
31 31 92 93 94 169 171 172 175
Retained Earnings
-8.60 -8.79 -38 -33 -51 -71 -54 -55 -51
Accumulated Other Comprehensive Income / (Loss)
0.11 0.30 0.69 0.07 0.04 0.00 0.07 0.00 0.24
Noncontrolling Interest
67 65 61 59 57 53 50 47 41

Annual Metrics And Ratios for Sky Harbour Group

This table displays calculated financial ratios and metrics derived from Sky Harbour Group's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
16,998,622.00 57,155,081.00 63,894,766.00 71,437,693.00 75,964,820.00
DEI Adjusted Shares Outstanding
16,998,622.00 57,155,081.00 63,894,766.00 71,437,693.00 75,964,820.00
DEI Earnings Per Adjusted Shares Outstanding
-0.62 -0.06 -0.25 -0.63 0.25
Growth Metrics
- - - - -
Profitability Metrics
- - - - -
Net Operating Profit after Tax (NOPAT)
-5.41 -13 -12 -14 -28
Return On Investment Capital (ROIC_SIMPLE)
- - -4.04% -2.95% -7.80%
Earnings before Interest and Taxes (EBIT)
-9.14 -14 -25 -53 8.68
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-8.13 -13 -23 -50 15
Valuation Ratios
- - - - -
Leverage & Solvency
- - - - -
Liquidity Ratios
- - - - -
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 -47 12 -67 -75
Efficiency Ratios
- - - - -
Capital & Investment Metrics
- - - - -
Invested Capital
225 258 234 288 335
Increase / (Decrease) in Invested Capital
0.00 34 -24 53 47
Book Value per Share
$0.00 $0.46 $1.08 $1.46 $1.68
Tangible Book Value per Share
$0.00 $0.46 $1.08 $1.42 $1.65
Total Capital
232 261 295 485 359
Total Debt
161 162 162 325 187
Total Long-Term Debt
161 162 162 325 187
Net Debt
154 160 102 283 167
Capital Expenditures (CapEx)
0.16 1.05 0.77 2.25 8.95
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-7.82 -9.74 -11 -19 -23
Debt-free Net Working Capital (DFNWC)
-1.01 -7.56 50 23 -2.49
Net Working Capital (NWC)
-1.01 -7.56 50 23 -2.49
Net Nonoperating Expense (NNE)
8.20 0.48 14 39 -35
Net Nonoperating Obligations (NNO)
154 160 102 128 163
Total Depreciation and Amortization (D&A)
1.01 0.70 2.28 2.71 6.73
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.34 ($0.23) ($0.98) ($1.76) $0.56
Adjusted Weighted Average Basic Shares Outstanding
57.13M 13.97M 16.46M 25.74M 33.83M
Adjusted Diluted Earnings per Share
$0.34 ($0.23) ($0.98) ($1.76) $0.09
Adjusted Weighted Average Diluted Shares Outstanding
57.13M 13.97M 16.46M 25.74M 77.77M
Adjusted Basic & Diluted Earnings per Share
$0.34 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
57.13M 57.16M 66.42M 75.82M 76.16M
Normalized Net Operating Profit after Tax (NOPAT)
-5.41 -13 -12 -14 -20
Debt Service Ratios
- - - - -
Payout Ratios
- - - - -

Quarterly Metrics And Ratios for Sky Harbour Group

This table displays calculated financial ratios and metrics derived from Sky Harbour Group's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
114,578,496.00 63,894,766.00 66,421,478.00 66,685,304.00 67,025,056.00 71,437,693.00 75,816,996.00 75,881,729.00 75,923,129.00 75,964,820.00 76,161,280.00
DEI Adjusted Shares Outstanding
114,578,496.00 63,894,766.00 66,421,478.00 66,685,304.00 67,025,056.00 71,437,693.00 75,816,996.00 75,881,729.00 75,923,129.00 75,964,820.00 76,161,280.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.17 -0.29 0.09 -0.28 -0.19 -0.08 0.23 -0.02 0.13 -0.07
Growth Metrics
- - - - - - - - - - -
Revenue Growth
480.51% 268.09% 117.16% 109.38% 63.75% 107.42% 132.65% 82.09% 78.23% - 56.00%
EBITDA Growth
62.81% -1,021.80% -145.17% 588.45% -1,715.16% -23.03% 61.28% 220.93% 86.95% - 34.09%
EBIT Growth
42.92% -860.45% -139.76% 380.28% -1,062.72% -23.16% 57.21% 233.08% 78.69% - 14.60%
NOPAT Growth
25.20% -29.16% -11.53% -66.81% -43.10% -15.09% -30.61% -51.84% -57.87% - -2.17%
Net Income Growth
35.35% -877.30% -141.97% 354.77% -935.47% -22.24% 56.95% 244.85% 77.52% - 1.69%
EPS Growth
75.00% -149.07% -90.24% 300.00% -7,300.00% 43.40% 75.64% 200.00% 91.89% - 15.79%
Operating Cash Flow Growth
45.60% 33.36% 2.70% 11.55% -118.61% -67.12% -14.00% 9.41% 22.10% - 22.42%
Free Cash Flow Firm Growth
107.19% 157.44% 124.12% -286.31% -236.17% -337.96% -69.81% -450.95% -255.14% - -3,486.14%
Invested Capital Growth
-4.87% -9.29% -9.40% 3.23% 4.30% 19.45% -4.47% 24.93% 17.23% - 94.97%
Revenue Q/Q Growth
44.79% -10.55% 7.42% 50.50% 13.24% 13.30% 20.49% 17.79% 10.84% - 8.29%
EBITDA Q/Q Growth
-7.14% -1,013.61% -67.10% 124.50% -498.16% 24.52% 47.41% 303.08% -116.19% - -153.08%
EBIT Q/Q Growth
-13.72% -626.46% -63.82% 120.71% -571.77% 23.05% 43.08% 261.20% -130.18% - -201.64%
NOPAT Q/Q Growth
19.95% -37.22% -12.01% -35.58% 31.33% -10.36% -27.11% -57.62% 28.60% - 18.63%
Net Income Q/Q Growth
-22.34% -552.68% -62.48% 119.64% -597.21% 22.95% 42.78% 257.31% -132.41% - -233.04%
EPS Q/Q Growth
66.67% -5,200.00% -47.17% 107.69% -1,333.33% 59.46% 36.67% 194.74% -133.33% - -200.00%
Operating Cash Flow Q/Q Growth
54.84% -176.69% -200.95% 76.48% -11.61% -111.52% -105.28% 81.31% 4.03% - -185.85%
Free Cash Flow Firm Q/Q Growth
47.97% 100.85% 19.98% -152.25% -8.14% -250.99% 115.22% -1,053.47% 30.29% - -379.28%
Invested Capital Q/Q Growth
-0.44% -5.45% 17.31% -6.52% 0.59% 8.29% -6.18% 22.26% -5.62% - 53.07%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
100.00% -370.24% -52.45% 3.34% 23.04% -211.01% 11.09% 20.81% 22.62% - 37.00%
EBITDA Margin
-43.77% -544.86% -847.59% 137.98% -485.14% -323.18% -141.05% 243.18% -35.51% - -59.60%
Operating Margin
-135.85% -208.40% -217.30% -137.04% -118.72% -115.64% -121.99% -114.27% -105.16% - -79.90%
EBIT Margin
-70.54% -572.92% -873.75% 120.23% -500.90% -340.18% -160.70% 219.93% -59.89% - -87.98%
Profit (Net Income) Margin
-79.90% -582.98% -881.82% 115.06% -505.22% -343.56% -163.17% 217.91% -63.72% - -102.83%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Interest Burden Percent
113.26% 101.75% 100.92% 95.70% 100.86% 100.99% 101.54% 99.08% 106.40% - 116.88%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Invested Capital (ROIC)
-2.22% -4.48% -4.67% -5.83% -4.06% -4.65% -5.70% -8.27% -6.32% - -4.43%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.99% -11.95% -14.07% 0.31% -14.90% -15.61% -8.91% 6.74% -5.84% - -6.21%
Return on Net Nonoperating Assets (RNNOA)
-3.41% -13.58% -25.57% 0.44% -25.34% -11.88% -9.08% 6.86% -6.61% - -9.01%
Return on Equity (ROE)
-5.63% -18.07% -30.23% -5.39% -29.39% -16.53% -14.78% -1.41% -12.94% - -13.44%
Cash Return on Invested Capital (CROIC)
0.61% 4.91% 5.62% -8.23% -9.66% -23.28% -1.16% -28.12% -22.69% - -71.67%
Operating Return on Assets (OROA)
-1.26% -11.83% -20.11% 3.25% -15.68% -10.47% -5.78% 8.94% -2.85% - -4.09%
Return on Assets (ROA)
-1.42% -12.04% -20.30% 3.11% -15.81% -10.58% -5.87% 8.85% -3.03% - -4.79%
Return on Common Equity (ROCE)
-1.44% -7.48% -11.05% -2.13% -10.22% -9.81% -8.46% -0.87% -7.83% - -9.45%
Return on Equity Simple (ROE_SIMPLE)
-60.61% 0.00% -69.91% 0.00% 0.00% 0.00% -42.37% 0.00% 0.00% - 0.00%
Net Operating Profit after Tax (NOPAT)
-2.38 -3.26 -3.66 -4.96 -3.40 -3.76 -4.78 -7.53 -5.38 -6.00 -4.88
NOPAT Margin
-95.10% -145.88% -152.11% -137.04% -83.10% -80.95% -85.39% -114.27% -73.61% - -55.93%
Net Nonoperating Expense Percent (NNEP)
-0.24% 7.46% 9.40% -6.14% 10.85% 10.97% 3.20% -15.01% -0.48% - 1.78%
Return On Investment Capital (ROIC_SIMPLE)
- -1.11% -1.32% -1.76% -1.30% -0.77% -1.52% -2.28% -1.65% -1.67% -0.93%
Cost of Revenue to Revenue
0.00% 470.24% 152.45% 96.66% 76.96% 311.01% 88.91% 79.19% 77.38% - 63.00%
SG&A Expenses to Revenue
142.13% -337.09% 40.35% 22.31% 23.04% -229.58% 17.45% 15.80% 18.75% - 12.41%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue
235.85% -161.84% 164.85% 140.38% 141.76% -95.37% 133.08% 135.08% 127.79% - 116.89%
Earnings before Interest and Taxes (EBIT)
-1.77 -13 -21 4.35 -21 -16 -8.99 14 -4.37 7.55 -7.68
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-1.10 -12 -20 4.99 -20 -15 -7.89 16 -2.59 9.80 -5.20
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
11.36 8.93 15.65 10.22 17.39 8.19 10.04 6.33 6.42 - 5.91
Price to Tangible Book Value (P/TBV)
11.36 8.93 15.65 10.22 17.39 8.43 10.35 6.49 6.57 - 6.03
Price to Revenue (P/Rev)
43.27 81.48 95.60 57.32 59.88 57.74 54.95 35.44 31.06 - 23.91
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 37.39
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 2.67%
Enterprise Value to Invested Capital (EV/IC)
1.95 3.34 3.89 3.16 3.70 3.67 4.38 2.94 3.09 - 2.19
Enterprise Value to Revenue (EV/Rev)
81.16 103.30 120.49 75.60 77.36 69.65 64.11 45.19 38.79 - 36.56
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 61.97
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 112.23
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
312.09 64.63 65.73 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.84 1.23 1.41 1.36 1.63 1.02 1.08 0.97 0.99 - 2.18
Long-Term Debt to Equity
1.84 1.23 1.41 1.36 1.63 1.02 1.08 0.97 0.99 - 2.18
Financial Leverage
1.72 1.14 1.82 1.42 1.70 0.76 1.02 1.02 1.13 - 1.45
Leverage Ratio
3.57 3.18 3.75 3.82 4.21 3.28 3.75 3.59 3.85 - 4.17
Compound Leverage Factor
4.04 3.24 3.79 3.65 4.25 3.32 3.81 3.56 4.10 - 4.87
Debt to Total Capital
64.85% 55.12% 58.54% 57.61% 62.03% 50.43% 51.84% 49.34% 49.83% - 68.52%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital
64.85% 55.12% 58.54% 57.61% 62.03% 50.43% 51.84% 49.34% 49.83% - 68.52%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital
26.11% 21.41% 21.94% 21.00% 21.74% 17.28% 16.87% 15.12% 14.42% - 7.79%
Common Equity to Total Capital
9.05% 23.47% 19.52% 21.39% 16.24% 32.29% 31.30% 35.53% 35.75% - 23.69%
Debt to EBITDA
-14.10 -7.18 -4.68 -5.67 -3.43 -3.24 -4.31 -6.08 -17.20 - 19.85
Net Debt to EBITDA
-13.89 -4.52 -4.61 -4.79 -3.35 -2.39 -2.95 -5.76 -14.72 - 19.18
Long-Term Debt to EBITDA
-14.10 -7.18 -4.68 -5.67 -3.43 -3.24 -4.31 -6.08 -17.20 - 19.85
Debt to NOPAT
-14.55 -13.65 -13.24 -12.73 -11.78 -11.38 -10.56 -9.46 -8.49 - -12.75
Net Debt to NOPAT
-14.33 -8.59 -13.03 -10.77 -11.53 -8.41 -7.24 -8.96 -7.26 - -12.32
Long-Term Debt to NOPAT
-14.55 -13.65 -13.24 -12.73 -11.78 -11.38 -10.56 -9.46 -8.49 - -12.75
Altman Z-Score
0.57 1.37 1.28 1.05 0.93 1.11 1.34 1.07 1.04 - 0.64
Noncontrolling Interest Sharing Ratio
74.38% 58.62% 63.46% 60.50% 65.23% 40.68% 42.75% 38.07% 39.51% - 29.66%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.45 3.96 0.78 1.22 0.46 1.85 2.14 0.60 1.46 - 0.91
Quick Ratio
0.18 3.60 0.19 0.96 0.17 1.53 1.80 0.29 0.95 - 0.37
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
10 21 25 -13 -14 -57 7.51 -72 -50 -53 -254
Operating Cash Flow to CapEx
-137.11% -865.88% -1,358.90% -287.85% -184.90% -263.38% -161.76% -37.08% -61.55% - -241.26%
Free Cash Flow to Firm to Interest Expense
44.12 92.17 128.25 -69.52 -79.43 -314.30 54.43 -538.53 -178.32 - -196.27
Operating Cash Flow to Interest Expense
-2.27 -6.54 -22.84 -5.57 -6.57 -15.67 -36.59 -7.10 -3.24 - -3.02
Operating Cash Flow Less CapEx to Interest Expense
-3.93 -7.30 -24.52 -7.51 -10.12 -21.62 -59.22 -26.24 -8.49 - -4.28
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.02 0.02 0.03 0.03 0.03 0.04 0.04 0.05 - 0.05
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Fixed Asset Turnover
0.05 0.06 0.07 0.07 0.07 0.07 0.08 0.08 0.09 - 0.09
Accounts Payable Turnover
0.00 0.68 1.06 0.90 1.19 0.65 0.75 0.63 0.87 - 0.69
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Days Payable Outstanding (DPO)
0.00 536.26 345.75 406.61 307.44 561.20 489.29 579.95 418.89 - 527.01
Cash Conversion Cycle (CCC)
0.00 -536.26 -345.75 -406.61 -307.44 -561.20 -489.29 -579.95 -418.89 - -527.01
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
248 234 275 257 259 288 263 321 303 335 512
Invested Capital Turnover
0.02 0.03 0.03 0.04 0.05 0.06 0.07 0.07 0.09 - 0.08
Increase / (Decrease) in Invested Capital
-13 -24 -29 8.04 11 53 -12 64 45 47 249
Enterprise Value (EV)
482 782 1,069 814 956 1,028 1,151 945 936 - 1,121
Market Capitalization
257 617 848 617 740 852 986 741 749 - 733
Book Value per Share
$0.40 $1.08 $0.82 $0.90 $0.64 $1.46 $1.30 $1.54 $1.54 $1.68 $1.63
Tangible Book Value per Share
$0.40 $1.08 $0.82 $0.90 $0.64 $1.42 $1.26 $1.51 $1.50 $1.65 $1.60
Total Capital
250 295 278 282 262 485 314 330 327 359 524
Total Debt
162 162 162 163 163 325 163 163 163 187 359
Total Long-Term Debt
162 162 162 163 163 325 163 163 163 187 359
Net Debt
160 102 160 137 159 283 112 154 139 167 347
Capital Expenditures (CapEx)
0.39 0.17 0.33 0.36 0.63 0.93 3.12 2.55 1.47 1.81 1.62
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-10 -11 -5.66 -19 -15 -19 -19 -20 -12 -23 -15
Debt-free Net Working Capital (DFNWC)
-7.60 50 -3.10 5.78 -11 23 32 -12 11 -2.49 -3.00
Net Working Capital (NWC)
-7.60 50 -3.10 5.78 -11 23 32 -12 11 -2.49 -3.00
Net Nonoperating Expense (NNE)
-0.38 9.78 18 -9.12 17 12 4.35 -22 -0.72 -13 4.09
Net Nonoperating Obligations (NNO)
160 102 160 137 159 128 112 154 139 163 347
Total Depreciation and Amortization (D&A)
0.67 0.63 0.63 0.64 0.65 0.79 1.10 1.53 1.78 2.24 2.48
Debt-free, Cash-free Net Working Capital to Revenue
-169.35% -141.74% -63.78% -178.95% -121.34% -128.93% -105.16% -97.18% -51.00% - -49.22%
Debt-free Net Working Capital to Revenue
-127.79% 653.73% -34.98% 53.69% -92.69% 158.60% 179.70% -56.03% 46.43% - -9.79%
Net Working Capital to Revenue
-127.79% 653.73% -34.98% 53.69% -92.69% 158.60% 179.70% -56.03% 46.43% - -9.79%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.01) ($0.61) ($0.78) $0.23 ($0.74) ($0.47) ($0.19) $0.52 ($0.06) $0.29 ($0.16)
Adjusted Weighted Average Basic Shares Outstanding
15.25M 16.46M 24.27M 24.73M 25.06M 25.74M 33.67M 33.83M 33.88M 33.83M 34.07M
Adjusted Diluted Earnings per Share
($0.01) ($0.53) ($0.78) $0.06 ($0.74) ($0.30) ($0.19) $0.18 ($0.06) $0.16 ($0.16)
Adjusted Weighted Average Diluted Shares Outstanding
15.25M 16.46M 24.27M 69.53M 25.06M 25.74M 33.67M 77.87M 33.88M 77.77M 34.07M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
63.89M 66.42M 66.69M 67.03M 71.44M 75.82M 75.88M 75.92M 75.96M 76.16M 76.53M
Normalized Net Operating Profit after Tax (NOPAT)
-2.38 -3.26 -3.66 -3.47 -3.40 -3.76 -4.78 -5.27 -5.38 -4.20 -4.88
Normalized NOPAT Margin
-95.10% -145.88% -152.11% -95.93% -83.10% -80.95% -85.39% -79.99% -73.61% - -55.93%
Pre Tax Income Margin
-79.90% -582.98% -881.82% 115.06% -505.22% -343.56% -163.17% 217.91% -63.72% - -102.83%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-7.54 -56.99 -108.27 23.26 -115.94 -100.58 -65.13 108.94 -15.62 - -5.92
NOPAT to Interest Expense
-10.17 -14.51 -18.85 -26.51 -19.24 -23.93 -34.61 -56.60 -19.20 - -3.77
EBIT Less CapEx to Interest Expense
-9.20 -57.74 -109.95 21.33 -119.50 -106.53 -87.75 89.80 -20.88 - -7.18
NOPAT Less CapEx to Interest Expense
-11.83 -15.27 -20.53 -28.45 -22.79 -29.88 -57.23 -75.74 -24.45 - -5.02
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Augmented Payout Ratio
0.00% -3.14% -2.23% -3.27% -2.39% -1.78% -2.36% -2.54% -4.10% - 0.43%

Financials Breakdown Chart

Key Financial Trends

Sky Harbour Group’s latest quarter shows a business that is still growing revenue, but profitability and cash generation remain inconsistent. In Q1 2026, revenue increased to $8.7 million from $8.1 million in Q4 2025 and $5.6 million in Q1 2025, but the company posted a $9.0 million net loss and negative operating cash flow of $3.9 million.

The broader trend over the last four quarters is mixed. Revenue has generally improved year over year, but operating expenses and “other” expenses have kept Sky Harbour in the red. Cash from operations has also swung around sharply, which suggests the business is still at an early stage of scaling and has not yet established stable self-funding operations.

Key takeaways for investors:

  • Revenue continued to grow year over year, with Q1 2026 revenue up from $5.6 million in Q1 2025 to $8.7 million.
  • Gross profit improved in Q1 2026 to $3.2 million, up from $620,000 in Q1 2025.
  • The company ended Q1 2026 with $12.1 million in cash and equivalents, giving it some near-term liquidity.
  • Financing activity provided a large cash inflow in Q1 2026, including $179.0 million of debt issuance.
  • Property, plant and equipment remained substantial at $374.8 million, showing continued investment in the core asset base.
  • Noncontrolling interests remain significant at $40.8 million, which affects the amount of earnings attributable to common shareholders.
  • Q1 2026 net loss was $9.0 million, compared with net income of $6.7 million in Q4 2025.
  • Operating cash flow was negative in Q1 2026 at $3.9 million, after being positive in Q4 2025.
  • The company remains heavily leveraged, with long-term debt of $359.3 million at the end of Q1 2026.
  • Other operating expenses were very large in Q1 2026 at $6.5 million, which continues to pressure margins.

From a margin perspective, Sky Harbour is still struggling to convert revenue into operating profit. In Q1 2026, total operating expenses of $10.2 million exceeded gross profit of $3.2 million, producing an operating loss of $7.0 million. That was actually better than some prior periods, but still not close to break-even.

Interest expense also remains meaningful, and the company’s income statement is sensitive to non-operating items. Q4 2025 and Q2 2025 benefited from strong other income, while Q1 2026 had a much weaker other-income line, contributing to the loss. That means reported earnings may continue to be volatile quarter to quarter.

Balance sheet growth has been rapid over the last year, with total assets rising to $764.5 million in Q1 2026 from $553.7 million in Q1 2025. However, liabilities also climbed sharply, reaching $599.5 million, so equity growth has not kept pace with the asset expansion. For investors, that suggests expansion is being funded largely with debt and other obligations rather than internally generated cash.

Overall: Sky Harbour is still a growth story rather than a proven earnings story. Revenue is moving in the right direction and the asset base is expanding, but the company continues to post losses, burn cash from operations, and rely on financing to support growth. Investors should watch for sustained improvement in operating margins and recurring operating cash flow before getting more constructive on the stock.

07/25/26 11:14 AM ETAI Generated. May Contain Errors.

Sky Harbour Group Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Sky Harbour Group's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Over the last 4 years, Sky Harbour Group's net income changed from -$13.61 million in 2021 to $7.32 million in 2025, a change of -153.8%. Check out Sky Harbour Group's forecast to explore projected trends and price targets.

Sky Harbour Group's total operating income in 2025 was -$28.03 million, based on the following breakdown:
  • Total Gross Profit: $6.97 million
  • Total Operating Expenses: $35.00 million

Over the last 4 years, Sky Harbour Group's total revenue changed from $1.58 million in 2021 to $27.54 million in 2025, a change of 1,645.2%.

Sky Harbour Group's total liabilities were at $421.21 million at the end of 2025, a 6.2% increase from 2024, and a 1,737.9% increase since 2020.

In the past 5 years, Sky Harbour Group's cash and equivalents has ranged from $1.12 million in 2020 to $60.26 million in 2023, and is currently $20.72 million as of their latest financial filing in 2025.

Over the last 4 years, Sky Harbour Group's book value per share changed from 0.00 in 2021 to 1.68 in 2025, a change of 168.2%.



Financial statements for NYSE:SKYH last updated on 5/19/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners