Schlumberger (SLB) Financials

$33.88 +0.22 (+0.65%)

Closing price 05/27/2025 03:59 PM Eastern

Extended Trading

$34.15 +0.27 (+0.80%)

As of 04:20 AM Eastern

Annual Income Statements for Schlumberger

This table shows Schlumberger's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Net Income / (Loss) Attributable to Common Shareholders	4,461	4,203	3,441	1,881	-10,518	-10,137	2,138	-1,505	-1,687	2,072
Consolidated Net Income / (Loss)	4,579	4,275	3,492	1,928	-10,486	-10,107	2,177	-1,513	-1,627	2,135
Net Income / (Loss) Continuing Operations	4,579	4,275	3,492	1,928	-10,486	-10,107	2,177	-1,513	-1,627	2,135
Total Pre-Tax Income	5,672	5,282	4,271	2,374	-11,298	-10,418	2,624	-1,183	-1,905	2,881
Total Operating Income	5,804	5,443	4,151	2,765	-11,002	-10,142	2,835	2,370	-1,535	2,991
Total Gross Profit	7,460	6,563	5,161	3,658	2,601	4,197	4,337	3,897	3,401	7,154
Total Revenue	36,289	33,135	28,091	22,929	23,601	32,917	32,815	30,440	27,810	35,475
Operating Revenue	36,289	33,135	28,091	22,929	23,601	32,917	32,815	30,440	27,810	35,475
Total Cost of Revenue	28,829	26,572	22,930	19,271	21,000	28,720	28,478	26,543	24,409	28,321
Operating Cost of Revenue	28,829	26,572	22,930	19,271	21,000	28,720	28,478	26,543	24,409	28,321
Total Operating Expenses	1,656	1,120	1,010	893	13,603	14,339	1,502	1,527	4,936	4,163
Selling, General & Admin Expense	385	364	376	339	365	474	444	432	403	494
Research & Development Expense	749	711	634	554	580	717	702	787	1,012	1,094
Restructuring Charge	522	45	0.00	0.00	-	-	-	308	349	0.00
Total Other Income / (Expense), net	-132	-161	120	-391	-296	-276	-211	-3,553	-370	-110
Interest Expense	512	503	490	539	563	609	575	566	570	346
Interest & Investment Income	380	342	610	148	267	86	149	224	200	236
Income Tax Expense	1,093	1,007	779	446	-812	-311	447	330	-278	746
Net Income / (Loss) Attributable to Noncontrolling Interest	118	72	51	47	32	30	39	-8.00	60	63
Basic Earnings per Share	$3.14	$2.95	$2.43	$1.34	($7.57)	($7.32)	$1.54	($1.08)	($1.24)	$1.63
Weighted Average Basic Shares Outstanding	1.42B	1.43B	1.42B	1.40B	1.39B	1.39B	1.39B	1.39B	1.36B	1.27B
Diluted Earnings per Share	$3.11	$2.91	$2.39	$1.32	($7.57)	($7.32)	$1.53	($1.08)	($1.24)	$1.63
Weighted Average Diluted Shares Outstanding	1.44B	1.44B	1.44B	1.43B	1.39B	1.39B	1.39B	1.39B	1.36B	1.28B
Weighted Average Basic & Diluted Shares Outstanding	1.40B	1.43B	1.42B	1.40B	1.39B	1.38B	1.39B	1.39B	1.36B	1.27B

This table shows Schlumberger's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	797	1,095	1,186	1,112	1,068	1,113	1,123	1,033	934	1,065	907
Consolidated Net Income / (Loss)	829	1,118	1,218	1,145	1,098	1,148	1,136	1,047	944	1,083	919
Net Income / (Loss) Continuing Operations	829	1,118	1,218	1,145	1,098	1,148	1,136	1,047	944	1,083	919
Total Pre-Tax Income	1,063	1,387	1,507	1,421	1,357	1,433	1,395	1,293	1,161	1,347	1,134
Total Operating Income	1,132	1,403	1,547	1,468	1,386	1,468	1,451	1,338	1,186	1,294	1,181
Total Gross Profit	1,606	1,961	1,922	1,877	1,700	1,797	1,718	1,597	1,451	1,572	1,435
Total Revenue	8,490	9,284	9,159	9,139	8,707	8,990	8,310	8,099	7,736	7,879	7,477
Operating Revenue	8,490	9,284	9,159	9,139	8,707	8,990	8,310	8,099	7,736	7,879	7,477
Total Cost of Revenue	6,884	7,323	7,237	7,262	7,007	7,193	6,592	6,502	6,285	6,307	6,042
Operating Cost of Revenue	6,884	7,323	7,237	7,262	7,007	7,193	6,592	6,502	6,285	6,307	6,042
Total Operating Expenses	474	558	375	409	314	329	267	259	265	278	254
Selling, General & Admin Expense	96	80	90	94	121	96	81	96	91	99	94
Research & Development Expense	172	192	187	188	182	188	186	163	174	179	160
Restructuring Charge	206	286	98	127	11	45	0.00	0.00	0.00	-	-
Total Other Income / (Expense), net	-69	-16	-40	-47	-29	-35	-56	-45	-25	53	-47
Interest Expense	147	131	136	132	113	130	129	127	117	121	122
Interest & Investment Income	78	115	96	85	84	95	73	82	92	174	75
Income Tax Expense	234	269	289	276	259	285	259	246	217	264	215
Net Income / (Loss) Attributable to Noncontrolling Interest	32	23	32	33	30	35	13	14	10	18	12
Basic Earnings per Share	$0.58	$0.77	$0.84	$0.78	$0.75	$0.78	$0.79	$0.73	$0.65	$0.75	$0.64
Weighted Average Basic Shares Outstanding	1.37B	1.42B	1.42B	1.43B	1.43B	1.43B	1.42B	1.42B	1.43B	1.42B	1.42B
Diluted Earnings per Share	$0.58	$0.77	$0.83	$0.77	$0.74	$0.76	$0.78	$0.72	$0.65	$0.73	$0.63
Weighted Average Diluted Shares Outstanding	1.38B	1.44B	1.43B	1.44B	1.45B	1.44B	1.44B	1.44B	1.45B	1.44B	1.44B
Weighted Average Basic & Diluted Shares Outstanding	1.36B	1.40B	1.41B	1.42B	1.43B	1.43B	1.42B	1.42B	1.43B	1.42B	1.42B

This table details how cash moves in and out of Schlumberger's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Net Change in Cash & Equivalents	685	1,342	-50	908	-282	-298	-347	-1,149	209	-306
Net Cash From Operating Activities	6,602	6,637	3,720	4,651	2,944	5,431	5,713	5,663	6,261	8,572
Net Cash From Continuing Operating Activities	6,602	6,637	3,720	4,687	2,944	5,431	5,713	5,663	6,261	8,805
Net Income / (Loss) Continuing Operations	4,579	4,275	3,492	1,928	-10,486	-10,107	2,177	-1,513	-1,627	2,135
Consolidated Net Income / (Loss)	4,579	4,275	3,492	1,928	-10,486	-10,107	2,177	-1,513	-1,627	2,135
Depreciation Expense	2,519	2,312	2,147	2,120	2,566	3,589	3,556	3,837	4,094	4,078
Non-Cash Adjustments To Reconcile Net Income	839	271	-130	238	12,884	13,312	355	3,918	4,040	2,868
Changes in Operating Assets and Liabilities, net	-1,335	-221	-1,789	401	-2,020	-1,363	-375	-579	-246	-276
Net Cash From Investing Activities	-3,145	-2,783	-1,388	-919	-2,353	-2,011	-1,040	-1,779	-624	-10,252
Net Cash From Continuing Investing Activities	-3,145	-2,783	-1,388	-919	-2,353	-2,011	-1,040	-1,779	-624	-10,252
Purchase of Property, Plant & Equipment	-2,414	-2,446	-2,205	-1,180	-1,217	-1,955	-2,260	-2,383	-2,685	-2,896
Acquisitions	-751	-395	-155	-103	-33	-23	-292	-847	-2,398	-443
Purchase of Investments	-239	-68	-121	-474	-303	-781	-981	-1,609	-1,031	-953
Sale and/or Maturity of Investments	152	234	1,186	896	-1,141	317	1,943	3,277	5,544	-5,848
Other Investing Activities, net	107	-108	-93	-58	-93	-155	-29	-217	-54	-112
Net Cash From Financing Activities	-2,772	-2,512	-2,382	-2,824	-873	-3,718	-5,020	-5,033	-5,428	1,374
Net Cash From Continuing Financing Activities	-2,772	-2,512	-2,382	-2,824	-873	-3,718	-5,020	-5,033	-5,428	1,374
Repayment of Debt	-1,135	-1,607	-1,664	-2,272	-5,068	-4,894	-3,009	-3,983	-6,058	-4,038
Repurchase of Common Equity	-1,737	-694	0.00	0.00	-26	-278	-400	-969	-778	-2,182
Payment of Dividends	-1,533	-1,317	-848	-699	-1,734	-2,769	-2,770	-2,778	-2,647	-2,419
Issuance of Debt	1,475	994	0.00	34	5,837	4,004	898	2,400	3,640	9,565
Issuance of Common Equity	219	191	142	137	146	196	227	212	231	296
Other Financing Activities, net	-61	-79	-12	-24	-28	23	34	85	184	152

This table details how cash moves in and out of Schlumberger's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	-650	482	130	164	-91	493	562	442	-155	-502	304
Net Cash From Operating Activities	660	2,390	2,449	1,436	327	3,022	1,677	1,608	330	1,614	1,567
Net Cash From Continuing Operating Activities	660	2,390	2,449	1,436	327	3,022	1,677	1,608	330	1,614	1,567
Net Income / (Loss) Continuing Operations	829	1,118	1,218	1,145	1,098	1,148	1,137	1,046	944	1,082	920
Consolidated Net Income / (Loss)	829	1,118	1,218	1,145	1,098	1,148	1,137	1,046	944	1,082	920
Depreciation Expense	640	648	640	631	600	609	579	561	563	549	533
Non-Cash Adjustments To Reconcile Net Income	81	325	162	243	109	209	17	32	13	-29	46
Changes in Operating Assets and Liabilities, net	-890	299	429	-583	-1,480	1,056	-56	-31	-1,190	12	68
Net Cash From Investing Activities	-432	-477	-1,024	-1,493	-151	-520	-733	-983	-547	-272	-1,083
Net Cash From Continuing Investing Activities	-432	-477	-1,024	-1,493	-151	-520	-733	-983	-547	-272	-1,083
Purchase of Property, Plant & Equipment	-398	-951	-510	-525	-428	-980	-502	-502	-462	-1,082	-395
Acquisitions	-88	-199	-47	-478	-27	-115	-18	-18	-244	-110	-37
Purchase of Investments	-183	555	-538	-135	-121	504	-319	-120	-133	354	-164
Sale and/or Maturity of Investments	240	60	45	-343	390	6.00	115	-260	373	673	-577
Other Investing Activities, net	-3.00	58	26	-12	35	65	-9.00	-83	-81	-107	90
Net Cash From Financing Activities	-878	-1,431	-1,295	221	-267	-2,009	-382	-183	62	-1,844	-180
Net Cash From Continuing Financing Activities	-878	-1,431	-1,295	221	-267	-2,009	-382	-183	62	-1,844	-180
Repayment of Debt	-57	-541	-143	-429	-22	-1,553	-9.00	6.00	-51	-1,647	-3.00
Repurchase of Common Equity	-2,300	-501	-501	-465	-270	-100	-151	-213	-230	-	-
Payment of Dividends	-386	-389	-393	-394	-357	-356	-356	-356	-249	-248	-248
Issuance of Debt	1,805	-	-374	1,504	345	2.00	-	433	559	-	-
Issuance of Common Equity	105	-	119	-	100	-	105	-	86	-	78
Other Financing Activities, net	-45	-	-3.00	5.00	-63	-2.00	29	-53	-53	51	-7.00

This table presents Schlumberger's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Total Assets	48,935	47,957	43,135	41,511	42,434	56,312	70,507	71,987	77,956	68,005
Total Current Assets	18,570	17,718	15,003	12,654	12,919	15,530	15,731	18,497	23,927	26,912
Cash & Equivalents	3,544	2,900	1,655	1,757	844	1,137	1,433	1,799	2,929	2,793
Short-Term Investments	1,125	1,089	1,239	1,382	2,162	1,030	1,344	3,290	6,328	10,241
Accounts Receivable	8,011	7,812	6,766	5,315	5,247	7,747	7,881	8,084	9,387	8,780
Inventories, net	4,375	4,387	3,999	3,272	3,354	4,130	4,010	4,046	4,225	3,756
Other Current Assets	1,515	1,530	1,344	928	1,312	1,486	1,063	1,278	1,058	1,134
Plant, Property, & Equipment, net	7,359	7,240	6,607	6,429	6,826	9,270	11,679	11,576	12,821	13,415
Total Noncurrent Assets	23,006	22,999	21,525	22,428	22,689	31,512	43,097	41,914	41,208	27,678
Long-Term Investments	1,635	1,624	1,581	2,044	2,061	1,565	1,538	1,519	1,481	3,729
Goodwill	14,593	14,084	12,982	12,990	12,980	16,042	24,931	25,118	24,990	15,605
Intangible Assets	3,012	3,239	2,992	3,211	3,455	7,089	8,727	9,354	9,855	4,569
Other Noncurrent Operating Assets	3,766	4,052	3,970	4,183	4,193	6,816	7,901	5,923	4,882	3,775
Total Liabilities & Shareholders' Equity	48,935	47,957	43,135	41,511	42,434	56,312	70,507	71,987	77,956	68,005
Total Liabilities	26,585	26,598	25,146	26,225	29,945	32,136	33,921	34,726	36,427	32,100
Total Current Liabilities	12,811	13,395	12,018	10,359	10,491	13,098	13,486	15,282	15,059	14,121
Short-Term Debt	1,051	1,123	1,632	909	850	524	1,407	3,324	3,153	4,557
Accounts Payable	10,375	10,904	9,121	8,382	8,442	10,663	10,223	10,036	10,016	7,727
Dividends Payable	403	374	263	189	184	702	701	699	702	634
Current Deferred & Payable Income Tax Liabilities	982	994	1,002	879	1,015	1,209	1,155	1,223	1,188	1,203
Total Noncurrent Liabilities	13,774	13,203	13,128	15,866	19,454	19,038	20,435	19,444	21,368	17,979
Long-Term Debt	11,023	10,842	10,594	13,286	16,036	14,770	14,644	14,875	16,463	14,442
Noncurrent Deferred & Payable Income Tax Liabilities	67	140	61	94	19	491	1,441	1,650	1,880	1,075
Noncurrent Employee Benefit Liabilities	512	175	165	231	1,049	967	1,153	1,082	1,495	1,434
Other Noncurrent Operating Liabilities	2,172	2,046	2,308	2,255	2,350	2,810	3,197	1,837	1,530	1,028
Total Equity & Noncontrolling Interests	22,350	21,359	17,989	15,286	12,489	24,176	36,586	37,261	41,529	35,905
Total Preferred & Common Equity	21,130	20,189	17,685	15,004	12,071	23,760	36,162	36,842	41,078	35,633
Total Common Equity	21,130	20,189	17,685	15,004	12,071	23,760	36,162	36,842	41,078	35,633
Common Stock	11,458	11,624	11,837	12,608	12,970	13,078	13,132	12,975	12,801	12,693
Retained Earnings	16,395	13,497	10,719	8,199	7,018	18,751	31,658	32,190	36,470	40,870
Treasury Stock	-1,773	-678	-1,016	-2,233	-3,033	-3,631	-4,006	-4,049	-3,550	-13,372
Accumulated Other Comprehensive Income / (Loss)	-4,950	-4,254	-3,855	-3,570	-4,884	-4,438	-4,622	-4,274	-4,643	-4,558
Noncontrolling Interest	1,220	1,170	304	282	418	416	424	419	451	272

This table presents Schlumberger's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Total Assets	49,002	48,935	49,775	49,373	47,856	47,957	45,813	44,826	43,855	43,135	44,093
Total Current Assets	18,595	18,570	18,801	18,517	17,700	17,718	17,038	16,154	15,400	15,003	15,611
Cash & Equivalents	2,936	3,544	3,086	2,953	2,788	2,900	2,488	1,930	1,501	1,655	2,180
Short-Term Investments	961	1,125	1,376	1,050	703	1,089	1,247	1,264	1,003	1,239	1,429
Accounts Receivable	8,604	8,011	8,260	8,605	8,222	7,812	8,049	7,675	7,578	6,766	6,650
Inventories, net	4,650	4,375	4,573	4,504	4,549	4,387	4,305	4,360	4,286	3,999	4,143
Other Current Assets	1,444	1,515	1,506	1,405	1,438	1,530	949	925	1,032	1,344	1,209
Plant, Property, & Equipment, net	7,399	7,359	7,360	7,335	7,253	7,240	6,875	6,804	6,691	6,607	6,407
Total Noncurrent Assets	23,008	23,006	23,614	23,521	22,903	22,999	21,900	21,868	21,764	21,525	22,075
Long-Term Investments	1,641	1,635	1,744	1,678	1,606	1,624	1,622	1,601	1,554	1,581	1,762
Goodwill	14,637	14,593	14,559	14,530	14,086	14,084	13,111	13,117	13,113	12,982	12,990
Intangible Assets	2,963	3,012	3,122	3,198	3,167	3,239	2,912	2,968	3,021	2,992	3,043
Other Noncurrent Operating Assets	3,767	3,766	4,189	4,115	4,044	4,052	4,255	4,182	4,076	3,970	4,280
Total Liabilities & Shareholders' Equity	49,002	48,935	49,775	49,373	47,856	47,957	45,813	44,826	43,855	43,135	44,093
Total Liabilities	28,254	26,585	27,047	27,093	25,933	26,598	26,106	25,892	25,475	25,146	26,582
Total Current Liabilities	15,036	12,811	12,699	12,409	12,879	13,395	12,528	12,163	12,252	12,018	11,134
Short-Term Debt	3,475	1,051	1,059	1,033	1,430	1,123	1,998	1,993	2,140	1,632	899
Accounts Payable	10,221	10,375	10,346	10,099	10,051	10,904	9,222	8,938	8,700	9,121	9,034
Dividends Payable	404	403	406	410	411	374	373	373	374	263	263
Current Deferred & Payable Income Tax Liabilities	936	982	888	867	987	994	935	859	1,038	1,002	938
Total Noncurrent Liabilities	13,218	13,774	14,348	14,684	13,054	13,203	13,578	13,729	13,223	13,128	15,448
Long-Term Debt	10,527	11,023	11,864	12,156	10,740	10,842	11,147	11,342	10,698	10,594	12,452
Noncurrent Deferred & Payable Income Tax Liabilities	37	67	171	135	115	140	157	183	194	61	86
Noncurrent Employee Benefit Liabilities	507	512	176	175	177	175	166	167	168	165	233
Other Noncurrent Operating Liabilities	2,147	2,172	2,137	2,218	2,022	2,046	2,108	2,037	2,163	2,308	2,677
Total Equity & Noncontrolling Interests	20,748	22,350	22,728	22,280	21,923	21,359	19,707	18,934	18,380	17,989	17,511
Total Preferred & Common Equity	19,515	21,130	21,511	21,071	20,736	20,189	19,386	18,608	18,068	17,685	17,199
Total Common Equity	19,515	21,130	21,511	21,071	20,736	20,189	19,386	18,608	18,068	17,685	17,199
Common Stock	10,827	11,458	11,408	11,401	11,344	11,624	11,182	11,270	11,264	11,837	11,867
Retained Earnings	16,804	16,395	15,687	14,890	14,172	13,497	12,742	11,974	11,296	10,719	9,904
Treasury Stock	-3,292	-1,773	-1,294	-973	-531	-678	-621	-750	-559	-1,016	-1,176
Accumulated Other Comprehensive Income / (Loss)	-4,824	-4,950	-4,290	-4,247	-4,249	-4,254	-3,917	-3,886	-3,933	-3,855	-3,396
Noncontrolling Interest	1,233	1,220	1,217	1,209	1,187	1,170	321	326	312	304	312

This table displays calculated financial ratios and metrics derived from Schlumberger's official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	9.52%	17.96%	22.51%	-2.85%	-28.30%	0.31%	7.80%	9.46%	-21.61%	-26.98%
EBITDA Growth	7.32%	23.13%	28.93%	157.91%	-33.78%	-195.46%	120.49%	17.08%	-63.80%	-40.15%
EBIT Growth	6.63%	31.13%	50.13%	125.13%	-11.19%	-424.43%	462.66%	45.21%	-151.32%	-61.24%
NOPAT Growth	6.36%	29.80%	51.14%	129.16%	-8.48%	-401.84%	41.78%	254.40%	-148.48%	-61.58%
Net Income Growth	7.11%	22.42%	81.12%	118.39%	-3.75%	-564.26%	243.89%	7.01%	-176.21%	-61.22%
EPS Growth	6.87%	21.76%	81.06%	117.44%	-3.42%	-578.43%	241.67%	12.90%	-176.07%	-60.82%
Operating Cash Flow Growth	-0.53%	78.41%	-20.02%	57.98%	-45.79%	-4.94%	0.88%	-9.55%	-26.96%	-23.59%
Free Cash Flow Firm Growth	82.82%	23.72%	-16.56%	-47.00%	-22.56%	90.40%	-10.47%	123.99%	-422.28%	-33.18%
Invested Capital Growth	1.56%	8.01%	6.19%	-0.02%	-32.79%	-25.67%	-1.07%	-3.05%	31.81%	-4.77%
Revenue Q/Q Growth	0.82%	3.47%	6.26%	3.12%	-10.25%	0.15%	0.00%	3.65%	-2.24%	-12.13%
EBITDA Q/Q Growth	-0.31%	3.11%	8.18%	7.48%	-1.75%	-0.67%	-4.63%	-41.31%	66.49%	-21.37%
EBIT Q/Q Growth	-1.11%	3.30%	12.43%	16.47%	1.08%	0.29%	-9.87%	-172.63%	38.70%	-37.82%
NOPAT Q/Q Growth	-0.95%	3.19%	11.98%	16.34%	1.08%	-2.20%	-0.71%	106.66%	38.70%	-37.12%
Net Income Q/Q Growth	-0.65%	1.54%	15.63%	13.41%	0.39%	-2.08%	438.57%	-367.79%	32.85%	-37.99%
EPS Q/Q Growth	0.32%	1.04%	14.90%	11.86%	0.39%	-1.81%	425.53%	-427.27%	31.87%	-38.95%
Operating Cash Flow Q/Q Growth	-8.74%	26.93%	-7.88%	29.30%	-31.82%	-1.43%	1.42%	4.39%	-2.57%	-16.83%
Free Cash Flow Firm Q/Q Growth	54.59%	7.80%	27.52%	-18.96%	-19.04%	-2.97%	-8.10%	110.84%	-1.19%	-37.85%
Invested Capital Q/Q Growth	-4.45%	0.78%	0.97%	1.20%	-2.20%	-4.29%	-3.25%	-3.67%	-2.02%	-4.64%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	20.56%	19.81%	18.37%	15.95%	11.02%	12.75%	13.22%	12.80%	12.23%	20.17%
EBITDA Margin	22.94%	23.40%	22.42%	21.30%	-35.74%	-19.16%	20.13%	9.84%	9.20%	19.93%
Operating Margin	15.99%	16.43%	14.78%	12.06%	-46.62%	-30.81%	8.64%	7.79%	-5.52%	8.43%
EBIT Margin	15.99%	16.43%	14.78%	12.06%	-46.62%	-30.06%	9.29%	-2.76%	-5.52%	8.43%
Profit (Net Income) Margin	12.62%	12.90%	12.43%	8.41%	-44.43%	-30.70%	6.63%	-4.97%	-5.85%	6.02%
Tax Burden Percent	80.73%	80.94%	81.76%	81.21%	92.81%	97.01%	82.96%	127.90%	85.41%	74.11%
Interest Burden Percent	97.73%	97.04%	102.89%	85.86%	102.69%	105.29%	86.03%	140.67%	124.10%	96.32%
Effective Tax Rate	19.27%	19.06%	18.24%	18.79%	0.00%	0.00%	17.04%	0.00%	0.00%	25.89%
Return on Invested Capital (ROIC)	16.55%	16.29%	13.44%	9.17%	-25.28%	-16.61%	4.77%	3.30%	-2.39%	5.58%
ROIC Less NNEP Spread (ROIC-NNEP)	14.90%	14.52%	14.58%	6.17%	-48.23%	-40.97%	3.36%	-25.71%	-11.27%	2.63%
Return on Net Nonoperating Assets (RNNOA)	4.40%	5.44%	7.54%	4.71%	-31.92%	-16.65%	1.12%	-7.14%	-1.81%	0.20%
Return on Equity (ROE)	20.95%	21.73%	20.99%	13.88%	-57.20%	-33.27%	5.90%	-3.84%	-4.20%	5.77%
Cash Return on Invested Capital (CROIC)	15.01%	8.59%	7.44%	9.19%	13.94%	12.83%	5.84%	6.39%	-29.84%	10.47%
Operating Return on Assets (OROA)	11.98%	11.95%	9.81%	6.59%	-22.28%	-15.60%	4.28%	-1.12%	-2.10%	4.43%
Return on Assets (ROA)	9.45%	9.39%	8.25%	4.59%	-21.24%	-15.94%	3.06%	-2.02%	-2.23%	3.17%
Return on Common Equity (ROCE)	19.81%	20.92%	20.62%	13.53%	-55.90%	-32.81%	5.83%	-3.80%	-4.16%	5.74%
Return on Equity Simple (ROE_SIMPLE)	21.67%	21.17%	19.75%	12.85%	-86.87%	-42.54%	6.02%	-4.11%	-3.96%	5.99%
Net Operating Profit after Tax (NOPAT)	4,686	4,405	3,394	2,246	-7,701	-7,099	2,352	1,659	-1,075	2,217
NOPAT Margin	12.91%	13.30%	12.08%	9.79%	-32.63%	-21.57%	7.17%	5.45%	-3.86%	6.25%
Net Nonoperating Expense Percent (NNEP)	1.65%	1.77%	-1.14%	3.00%	22.95%	24.35%	1.42%	29.01%	8.88%	2.94%
Return On Investment Capital (ROIC_SIMPLE)	13.61%	13.22%	11.23%	-	-	-	-	-	-	-
Cost of Revenue to Revenue	79.44%	80.19%	81.63%	84.05%	88.98%	87.25%	86.78%	87.20%	87.77%	79.83%
SG&A Expenses to Revenue	1.06%	1.10%	1.34%	1.48%	1.55%	1.44%	1.35%	1.42%	1.45%	1.39%
R&D to Revenue	2.06%	2.15%	2.26%	2.42%	2.46%	2.18%	2.14%	2.59%	3.64%	3.08%
Operating Expenses to Revenue	4.56%	3.38%	3.60%	3.89%	57.64%	43.56%	4.58%	5.02%	17.75%	11.74%
Earnings before Interest and Taxes (EBIT)	5,804	5,443	4,151	2,765	-11,002	-9,895	3,050	-841	-1,535	2,991
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	8,323	7,755	6,298	4,885	-8,436	-6,306	6,606	2,996	2,559	7,069
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	2.56	3.58	4.10	2.67	2.35	2.11	1.18	2.09	2.27	1.92
Price to Tangible Book Value (P/TBV)	15.36	25.21	42.40	0.00	0.00	79.87	17.05	32.56	14.93	4.42
Price to Revenue (P/Rev)	1.49	2.18	2.58	1.75	1.20	1.53	1.30	2.53	3.35	1.92
Price to Earnings (P/E)	12.14	17.19	21.08	21.33	0.00	0.00	19.96	0.00	0.00	32.95
Dividend Yield	2.87%	1.97%	1.27%	2.18%	4.29%	5.51%	6.49%	4.49%	2.99%	3.69%
Earnings Yield	8.24%	5.82%	4.74%	4.69%	0.00%	0.00%	5.01%	0.00%	0.00%	3.03%
Enterprise Value to Invested Capital (EV/IC)	2.14	2.84	3.10	2.02	1.66	1.71	1.12	1.80	2.00	1.83
Enterprise Value to Revenue (EV/Rev)	1.68	2.41	2.87	2.16	1.72	1.89	1.67	2.93	3.68	2.00
Enterprise Value to EBITDA (EV/EBITDA)	7.34	10.29	12.80	10.12	0.00	0.00	8.30	29.76	40.00	10.01
Enterprise Value to EBIT (EV/EBIT)	10.53	14.66	19.42	17.87	0.00	0.00	17.98	0.00	0.00	23.66
Enterprise Value to NOPAT (EV/NOPAT)	13.05	18.11	23.75	22.01	0.00	0.00	23.32	53.75	0.00	31.93
Enterprise Value to Operating Cash Flow (EV/OCF)	9.26	12.02	21.67	10.63	13.80	11.46	9.60	15.75	16.35	8.26
Enterprise Value to Free Cash Flow (EV/FCFF)	14.39	34.34	42.92	21.96	9.57	11.35	19.04	27.72	0.00	17.01
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.54	0.56	0.68	0.93	1.35	0.63	0.44	0.49	0.47	0.53
Long-Term Debt to Equity	0.49	0.51	0.59	0.87	1.28	0.61	0.40	0.40	0.40	0.40
Financial Leverage	0.30	0.37	0.52	0.76	0.66	0.41	0.33	0.28	0.16	0.07
Leverage Ratio	2.22	2.32	2.54	3.02	2.69	2.09	1.93	1.90	1.89	1.82
Compound Leverage Factor	2.17	2.25	2.62	2.59	2.77	2.20	1.66	2.68	2.34	1.76
Debt to Total Capital	35.07%	35.91%	40.46%	48.15%	57.48%	38.75%	30.49%	32.81%	32.08%	34.60%
Short-Term Debt to Total Capital	3.05%	3.37%	5.40%	3.08%	2.89%	1.33%	2.67%	5.99%	5.16%	8.30%
Long-Term Debt to Total Capital	32.02%	32.54%	35.06%	45.07%	54.59%	37.42%	27.82%	26.82%	26.92%	26.30%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	3.54%	3.51%	1.01%	0.96%	1.42%	1.05%	0.81%	0.76%	0.74%	0.50%
Common Equity to Total Capital	61.38%	60.58%	58.53%	50.89%	41.09%	60.20%	68.70%	66.43%	67.18%	64.90%
Debt to EBITDA	1.45	1.54	1.94	2.91	-2.00	-2.43	2.43	6.07	7.67	2.69
Net Debt to EBITDA	0.69	0.82	1.23	1.84	-1.40	-1.83	1.78	3.87	3.47	0.32
Long-Term Debt to EBITDA	1.32	1.40	1.68	2.72	-1.90	-2.34	2.22	4.97	6.43	2.04
Debt to NOPAT	2.58	2.72	3.60	6.32	-2.19	-2.15	6.82	10.97	-18.26	8.57
Net Debt to NOPAT	1.23	1.44	2.28	4.01	-1.53	-1.63	4.99	6.99	-8.26	1.01
Long-Term Debt to NOPAT	2.35	2.46	3.12	5.92	-2.08	-2.08	6.23	8.97	-15.32	6.52
Altman Z-Score	2.97	3.20	3.13	2.03	0.57	1.46	2.03	2.40	2.62	3.01
Noncontrolling Interest Sharing Ratio	5.47%	3.75%	1.76%	2.52%	2.27%	1.38%	1.14%	1.10%	0.93%	0.64%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.45	1.32	1.25	1.22	1.23	1.19	1.17	1.21	1.59	1.91
Quick Ratio	0.99	0.88	0.80	0.82	0.79	0.76	0.79	0.86	1.24	1.54
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	4,248	2,323	1,878	2,251	4,247	5,484	2,880	3,217	-13,409	4,161
Operating Cash Flow to CapEx	273.49%	271.34%	168.71%	394.15%	241.91%	277.80%	252.79%	237.64%	233.18%	295.99%
Free Cash Flow to Firm to Interest Expense	8.30	4.62	3.83	4.18	7.54	9.00	5.01	5.68	-23.52	12.02
Operating Cash Flow to Interest Expense	12.89	13.19	7.59	8.63	5.23	8.92	9.94	10.01	10.98	24.77
Operating Cash Flow Less CapEx to Interest Expense	8.18	8.33	3.09	6.44	3.07	5.71	6.01	5.80	6.27	16.40
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.75	0.73	0.66	0.55	0.48	0.52	0.46	0.41	0.38	0.53
Accounts Receivable Turnover	4.59	4.55	4.65	4.34	3.63	4.21	4.11	3.48	3.06	3.56
Inventory Turnover	6.58	6.34	6.31	5.82	5.61	7.06	7.07	6.42	6.12	6.76
Fixed Asset Turnover	4.97	4.79	4.31	3.46	2.93	3.14	2.82	2.50	2.12	2.46
Accounts Payable Turnover	2.71	2.65	2.62	2.29	2.20	2.75	2.81	2.65	2.75	3.34
Days Sales Outstanding (DSO)	79.58	80.29	78.49	84.07	100.48	86.65	88.79	104.75	119.22	102.64
Days Inventory Outstanding (DIO)	55.47	57.60	57.87	62.75	65.04	51.73	51.63	56.87	59.67	54.03
Days Payable Outstanding (DPO)	134.71	137.53	139.31	159.33	166.03	132.72	129.83	137.87	132.66	109.37
Cash Conversion Cycle (CCC)	0.34	0.35	-2.95	-12.51	-0.51	5.65	10.59	23.74	46.23	47.29
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	28,523	28,085	26,003	24,487	24,492	36,440	49,023	49,551	51,109	38,775
Invested Capital Turnover	1.28	1.23	1.11	0.94	0.77	0.77	0.67	0.60	0.62	0.89
Increase / (Decrease) in Invested Capital	438	2,082	1,516	-5.00	-11,948	-12,583	-528	-1,558	12,334	-1,944
Enterprise Value (EV)	61,132	79,777	80,597	49,417	40,620	62,215	54,845	89,166	102,371	70,780
Market Capitalization	54,142	72,255	72,542	40,123	28,383	50,237	42,685	77,156	93,042	68,272
Book Value per Share	$14.96	$14.18	$12.47	$10.70	$8.67	$17.16	$26.11	$26.60	$29.52	$28.26
Tangible Book Value per Share	$2.50	$2.01	$1.21	($0.85)	($3.14)	$0.45	$1.81	$1.71	$4.48	$12.26
Total Capital	34,424	33,324	30,215	29,481	29,375	39,470	52,637	55,460	61,145	54,904
Total Debt	12,074	11,965	12,226	14,195	16,886	15,294	16,051	18,199	19,616	18,999
Total Long-Term Debt	11,023	10,842	10,594	13,286	16,036	14,770	14,644	14,875	16,463	14,442
Net Debt	5,770	6,352	7,751	9,012	11,819	11,562	11,736	11,591	8,878	2,236
Capital Expenditures (CapEx)	2,414	2,446	2,205	1,180	1,217	1,955	2,260	2,383	2,685	2,896
Debt-free, Cash-free Net Working Capital (DFCFNWC)	2,141	1,457	1,723	65	272	789	875	1,450	2,764	4,314
Debt-free Net Working Capital (DFNWC)	6,810	5,446	4,617	3,204	3,278	2,956	3,652	6,539	12,021	17,348
Net Working Capital (NWC)	5,759	4,323	2,985	2,295	2,428	2,432	2,245	3,215	8,868	12,791
Net Nonoperating Expense (NNE)	107	130	-98	318	2,785	3,008	175	3,172	553	82
Net Nonoperating Obligations (NNO)	6,173	6,726	8,014	9,201	12,003	12,264	12,437	12,290	9,580	2,870
Total Depreciation and Amortization (D&A)	2,519	2,312	2,147	2,120	2,566	3,589	3,556	3,837	4,094	4,078
Debt-free, Cash-free Net Working Capital to Revenue	5.90%	4.40%	6.13%	0.28%	1.15%	2.40%	2.67%	4.76%	9.94%	12.16%
Debt-free Net Working Capital to Revenue	18.77%	16.44%	16.44%	13.97%	13.89%	8.98%	11.13%	21.48%	43.23%	48.90%
Net Working Capital to Revenue	15.87%	13.05%	10.63%	10.01%	10.29%	7.39%	6.84%	10.56%	31.89%	36.06%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$3.14	$2.95	$2.43	$1.34	($7.57)	($7.32)	$1.54	($1.08)	($1.24)	$1.63
Adjusted Weighted Average Basic Shares Outstanding	1.42B	1.43B	1.42B	1.40B	1.39B	1.39B	1.39B	1.39B	1.36B	1.27B
Adjusted Diluted Earnings per Share	$3.11	$2.91	$2.39	$1.32	($7.57)	($7.32)	$1.53	($1.08)	($1.24)	$1.63
Adjusted Weighted Average Diluted Shares Outstanding	1.44B	1.44B	1.44B	1.43B	1.39B	1.39B	1.39B	1.39B	1.36B	1.28B
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$1.34	$0.00	($7.32)	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	1.40B	1.43B	1.42B	1.40B	1.39B	1.38B	1.38B	1.38B	1.39B	1.26B
Normalized Net Operating Profit after Tax (NOPAT)	5,107	4,442	3,394	2,246	1,159	2,104	2,647	1,875	1,390	4,125
Normalized NOPAT Margin	14.07%	13.40%	12.08%	9.79%	4.91%	6.39%	8.07%	6.16%	5.00%	11.63%
Pre Tax Income Margin	15.63%	15.94%	15.20%	10.35%	-47.87%	-31.65%	8.00%	-3.89%	-6.85%	8.12%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	11.34	10.82	8.47	5.13	-19.54	-16.25	5.30	-1.49	-2.69	8.64
NOPAT to Interest Expense	9.15	8.76	6.93	4.17	-13.68	-11.66	4.09	2.93	-1.89	6.41
EBIT Less CapEx to Interest Expense	6.62	5.96	3.97	2.94	-21.70	-19.46	1.37	-5.70	-7.40	0.27
NOPAT Less CapEx to Interest Expense	4.44	3.90	2.43	1.98	-15.84	-14.87	0.16	-1.28	-6.60	-1.96
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	33.48%	30.81%	24.28%	36.26%	-16.54%	-27.40%	127.24%	-183.61%	-162.69%	113.30%
Augmented Payout Ratio	71.41%	47.04%	24.28%	36.26%	-16.78%	-30.15%	145.61%	-247.65%	-210.51%	215.50%

This table displays calculated financial ratios and metrics derived from Schlumberger's official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-2.49%	3.27%	10.22%	12.84%	12.55%	14.10%	11.14%	19.58%	29.76%	26.57%	27.88%
EBITDA Growth	-10.78%	-1.25%	7.73%	10.53%	13.55%	12.70%	18.44%	26.85%	40.59%	34.82%	32.36%
EBIT Growth	-18.33%	-4.43%	6.62%	9.72%	16.86%	13.45%	22.86%	38.65%	66.81%	54.97%	54.38%
NOPAT Growth	-21.28%	-3.84%	5.82%	9.18%	16.30%	13.04%	23.46%	33.34%	66.41%	53.96%	53.83%
Net Income Growth	-24.50%	-2.61%	7.22%	9.36%	16.31%	6.00%	23.61%	7.94%	81.54%	77.25%	63.52%
EPS Growth	-21.62%	1.32%	6.41%	6.94%	13.85%	4.11%	23.81%	7.46%	80.56%	73.81%	61.54%
Operating Cash Flow Growth	101.83%	-20.91%	46.03%	-10.70%	-0.91%	87.24%	7.02%	294.12%	151.91%	-16.46%	46.45%
Free Cash Flow Firm Growth	189.66%	176.48%	21.42%	-93.22%	40.05%	-90.48%	-55.16%	44.66%	-35,935.27%	-169.87%	-140.90%
Invested Capital Growth	0.71%	1.56%	7.12%	8.44%	6.80%	8.01%	8.21%	6.45%	8.76%	6.19%	6.44%
Revenue Q/Q Growth	-8.55%	1.36%	0.22%	4.96%	-3.15%	8.18%	2.61%	4.69%	-1.82%	5.38%	10.39%
EBITDA Q/Q Growth	-13.60%	-6.22%	4.19%	5.69%	-4.38%	2.32%	6.90%	8.58%	-5.10%	7.53%	14.50%
EBIT Q/Q Growth	-19.32%	-9.31%	5.38%	5.92%	-5.59%	1.17%	8.45%	12.82%	-8.35%	9.57%	22.38%
NOPAT Q/Q Growth	-21.94%	-9.55%	5.70%	5.48%	-4.64%	-0.47%	9.06%	12.35%	-7.31%	8.70%	17.79%
Net Income Q/Q Growth	-25.85%	-8.21%	6.38%	4.28%	-4.36%	1.06%	8.50%	10.91%	-12.83%	17.85%	-5.26%
EPS Q/Q Growth	-24.68%	-7.23%	7.79%	4.05%	-2.63%	-2.56%	8.33%	10.77%	-10.96%	15.87%	-5.97%
Operating Cash Flow Q/Q Growth	-72.38%	-2.41%	70.54%	339.14%	-89.18%	80.20%	4.29%	387.27%	-79.55%	3.00%	284.07%
Free Cash Flow Firm Q/Q Growth	-2.75%	194.57%	37.28%	-55.43%	17.05%	2.84%	-54.23%	51.78%	-163.59%	20.85%	44.99%
Invested Capital Q/Q Growth	3.83%	-4.45%	-1.15%	2.69%	4.71%	0.78%	0.08%	1.14%	5.89%	0.97%	-1.55%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	18.92%	21.12%	20.98%	20.54%	19.52%	19.99%	20.67%	19.72%	18.76%	19.95%	19.19%
EBITDA Margin	20.87%	22.09%	23.88%	22.97%	22.81%	23.10%	24.43%	23.45%	22.61%	23.39%	22.92%
Operating Margin	13.33%	15.11%	16.89%	16.06%	15.92%	16.33%	17.46%	16.52%	15.33%	16.42%	15.80%
EBIT Margin	13.33%	15.11%	16.89%	16.06%	15.92%	16.33%	17.46%	16.52%	15.33%	16.42%	15.80%
Profit (Net Income) Margin	9.76%	12.04%	13.30%	12.53%	12.61%	12.77%	13.67%	12.93%	12.20%	13.75%	12.29%
Tax Burden Percent	77.99%	80.61%	80.82%	80.58%	80.91%	80.11%	81.43%	80.97%	81.31%	80.40%	81.04%
Interest Burden Percent	93.90%	98.86%	97.41%	96.80%	97.91%	97.62%	96.14%	96.64%	97.89%	104.10%	96.02%
Effective Tax Rate	22.01%	19.39%	19.18%	19.42%	19.09%	19.89%	18.57%	19.03%	18.69%	19.60%	18.96%
Return on Invested Capital (ROIC)	12.71%	15.62%	17.03%	15.67%	15.43%	16.03%	16.98%	15.45%	14.09%	14.69%	13.55%
ROIC Less NNEP Spread (ROIC-NNEP)	12.05%	15.42%	16.60%	15.22%	15.15%	15.65%	16.43%	15.06%	13.87%	15.19%	13.14%
Return on Net Nonoperating Assets (RNNOA)	4.62%	4.55%	5.98%	6.22%	6.25%	5.86%	7.24%	7.81%	7.68%	7.86%	7.92%
Return on Equity (ROE)	17.33%	20.17%	23.01%	21.89%	21.68%	21.89%	24.22%	23.26%	21.77%	22.55%	21.47%
Cash Return on Invested Capital (CROIC)	14.36%	15.01%	9.52%	7.96%	9.45%	8.59%	8.04%	8.73%	5.91%	7.44%	5.90%
Operating Return on Assets (OROA)	9.93%	11.32%	12.72%	11.99%	11.84%	11.88%	12.44%	11.76%	10.67%	10.90%	9.81%
Return on Assets (ROA)	7.27%	9.02%	10.02%	9.35%	9.38%	9.29%	9.74%	9.20%	8.49%	9.12%	7.63%
Return on Common Equity (ROCE)	16.35%	19.06%	22.17%	21.08%	20.88%	21.07%	23.81%	22.85%	21.38%	22.15%	21.04%
Return on Equity Simple (ROE_SIMPLE)	22.09%	0.00%	21.43%	21.48%	21.36%	0.00%	21.72%	21.46%	21.67%	0.00%	17.56%
Net Operating Profit after Tax (NOPAT)	883	1,131	1,250	1,183	1,121	1,176	1,182	1,083	964	1,040	957
NOPAT Margin	10.40%	12.18%	13.65%	12.94%	12.88%	13.08%	14.22%	13.38%	12.47%	13.20%	12.80%
Net Nonoperating Expense Percent (NNEP)	0.66%	0.20%	0.42%	0.45%	0.28%	0.38%	0.56%	0.40%	0.22%	-0.50%	0.41%
Return On Investment Capital (ROIC_SIMPLE)	2.54%	3.29%	-	-	-	3.53%	-	-	-	3.44%	-
Cost of Revenue to Revenue	81.08%	78.88%	79.02%	79.46%	80.48%	80.01%	79.33%	80.28%	81.24%	80.05%	80.81%
SG&A Expenses to Revenue	1.13%	0.86%	0.98%	1.03%	1.39%	1.07%	0.97%	1.19%	1.18%	1.26%	1.26%
R&D to Revenue	2.03%	2.07%	2.04%	2.06%	2.09%	2.09%	2.24%	2.01%	2.25%	2.27%	2.14%
Operating Expenses to Revenue	5.58%	6.01%	4.09%	4.48%	3.61%	3.66%	3.21%	3.20%	3.43%	3.53%	3.40%
Earnings before Interest and Taxes (EBIT)	1,132	1,403	1,547	1,468	1,386	1,468	1,451	1,338	1,186	1,294	1,181
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	1,772	2,051	2,187	2,099	1,986	2,077	2,030	1,899	1,749	1,843	1,714
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	3.00	2.56	2.77	3.20	3.75	3.58	4.18	3.68	3.76	4.10	2.85
Price to Tangible Book Value (P/TBV)	30.58	15.36	15.55	20.17	22.32	25.21	24.07	27.17	35.11	42.40	42.07
Price to Revenue (P/Rev)	1.62	1.49	1.65	1.92	2.28	2.18	2.53	2.20	2.27	2.58	1.86
Price to Earnings (P/E)	13.98	12.14	13.30	15.27	17.92	17.19	19.48	17.40	17.57	21.08	16.48
Dividend Yield	2.66%	2.87%	2.56%	2.23%	1.88%	1.97%	1.62%	1.77%	1.62%	1.27%	1.73%
Earnings Yield	7.16%	8.24%	7.52%	6.55%	5.58%	5.82%	5.13%	5.75%	5.69%	4.74%	6.07%
Enterprise Value to Invested Capital (EV/IC)	2.30	2.14	2.26	2.52	2.92	2.84	3.20	2.78	2.80	3.10	2.23
Enterprise Value to Revenue (EV/Rev)	1.89	1.68	1.88	2.17	2.52	2.41	2.78	2.48	2.58	2.87	2.17
Enterprise Value to EBITDA (EV/EBITDA)	8.42	7.34	8.08	9.30	10.76	10.29	11.84	10.75	11.32	12.80	9.85
Enterprise Value to EBIT (EV/EBIT)	12.30	10.53	11.50	13.19	15.24	14.66	16.90	15.49	16.65	19.42	15.53
Enterprise Value to NOPAT (EV/NOPAT)	15.35	13.05	14.27	16.34	18.85	18.11	20.86	19.14	20.38	23.75	18.92
Enterprise Value to Operating Cash Flow (EV/OCF)	9.84	9.26	9.33	11.78	12.96	12.02	17.03	15.12	19.65	21.67	14.20
Enterprise Value to Free Cash Flow (EV/FCFF)	16.10	14.39	24.56	32.95	31.98	34.34	41.32	32.85	49.34	42.92	38.94
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.67	0.54	0.57	0.59	0.56	0.56	0.67	0.70	0.70	0.68	0.76
Long-Term Debt to Equity	0.51	0.49	0.52	0.55	0.49	0.51	0.57	0.60	0.58	0.59	0.71
Financial Leverage	0.38	0.30	0.36	0.41	0.41	0.37	0.44	0.52	0.55	0.52	0.60
Leverage Ratio	2.27	2.22	2.25	2.29	2.28	2.32	2.42	2.47	2.52	2.54	2.73
Compound Leverage Factor	2.13	2.19	2.19	2.21	2.23	2.26	2.32	2.38	2.47	2.65	2.62
Debt to Total Capital	40.29%	35.07%	36.25%	37.18%	35.70%	35.91%	40.01%	41.32%	41.12%	40.46%	43.26%
Short-Term Debt to Total Capital	10.00%	3.05%	2.97%	2.91%	4.19%	3.37%	6.08%	6.18%	6.86%	5.40%	2.91%
Long-Term Debt to Total Capital	30.29%	32.02%	33.28%	34.27%	31.50%	32.54%	33.93%	35.15%	34.27%	35.06%	40.35%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	3.55%	3.54%	3.41%	3.41%	3.48%	3.51%	0.98%	1.01%	1.00%	1.01%	1.01%
Common Equity to Total Capital	56.16%	61.38%	60.34%	59.41%	60.82%	60.58%	59.01%	57.67%	57.88%	58.53%	55.73%
Debt to EBITDA	1.73	1.45	1.55	1.61	1.52	1.54	1.75	1.85	1.89	1.94	2.29
Net Debt to EBITDA	1.04	0.69	0.80	0.92	0.89	0.82	1.04	1.19	1.29	1.23	1.37
Long-Term Debt to EBITDA	1.30	1.32	1.42	1.48	1.34	1.40	1.48	1.57	1.57	1.68	2.14
Debt to NOPAT	3.15	2.58	2.73	2.83	2.67	2.72	3.08	3.30	3.40	3.60	4.41
Net Debt to NOPAT	1.90	1.23	1.42	1.61	1.55	1.44	1.82	2.11	2.32	2.28	2.63
Long-Term Debt to NOPAT	2.37	2.35	2.51	2.61	2.35	2.46	2.61	2.80	2.83	3.12	4.11
Altman Z-Score	2.62	2.67	2.74	2.87	3.14	2.92	3.17	2.86	2.82	2.91	2.23
Noncontrolling Interest Sharing Ratio	5.67%	5.47%	3.62%	3.72%	3.72%	3.75%	1.70%	1.76%	1.78%	1.76%	1.97%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.24	1.45	1.48	1.49	1.37	1.32	1.36	1.33	1.26	1.25	1.40
Quick Ratio	0.83	0.99	1.00	1.02	0.91	0.88	0.94	0.89	0.82	0.80	0.92
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	674	693	-733	-1,168	-752	-906	-932	-605	-1,254	-476	-601
Operating Cash Flow to CapEx	165.83%	251.31%	480.20%	273.52%	76.40%	308.37%	334.06%	320.32%	71.43%	149.17%	396.71%
Free Cash Flow to Firm to Interest Expense	4.58	5.29	-5.39	-8.85	-6.65	-6.97	-7.23	-4.76	-10.72	-3.93	-4.93
Operating Cash Flow to Interest Expense	4.49	18.24	18.01	10.88	2.89	23.25	13.00	12.66	2.82	13.34	12.84
Operating Cash Flow Less CapEx to Interest Expense	1.78	10.98	14.26	6.90	-0.89	15.71	9.11	8.71	-1.13	4.40	9.61
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.74	0.75	0.75	0.75	0.74	0.73	0.71	0.71	0.70	0.66	0.62
Accounts Receivable Turnover	4.29	4.59	4.41	4.32	4.32	4.55	4.36	4.48	4.49	4.65	4.41
Inventory Turnover	6.24	6.58	6.47	6.33	6.18	6.34	6.08	6.04	6.05	6.31	5.85
Fixed Asset Turnover	4.92	4.97	5.06	4.97	4.89	4.79	4.82	4.73	4.58	4.31	4.14
Accounts Payable Turnover	2.83	2.71	2.93	2.95	2.91	2.65	2.81	2.88	2.79	2.62	2.61
Days Sales Outstanding (DSO)	85.13	79.58	82.69	84.54	84.55	80.29	83.77	81.46	81.22	78.49	82.83
Days Inventory Outstanding (DIO)	58.48	55.47	56.46	57.66	59.07	57.60	60.02	60.47	60.36	57.87	62.39
Days Payable Outstanding (DPO)	128.88	134.71	124.44	123.84	125.38	137.53	129.71	126.81	130.74	139.31	139.63
Cash Conversion Cycle (CCC)	14.73	0.34	14.71	18.36	18.24	0.35	14.08	15.11	10.84	-2.95	5.59
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	29,616	28,523	29,851	30,198	29,407	28,085	27,868	27,847	27,534	26,003	25,754
Invested Capital Turnover	1.22	1.28	1.25	1.21	1.20	1.23	1.19	1.16	1.13	1.11	1.06
Increase / (Decrease) in Invested Capital	209	438	1,983	2,351	1,873	2,082	2,114	1,688	2,218	1,516	1,558
Enterprise Value (EV)	68,253	61,132	67,496	76,153	86,000	79,777	89,050	77,422	77,004	80,597	57,343
Market Capitalization	58,556	54,142	59,562	67,436	77,740	72,255	80,941	68,556	67,912	72,542	49,051
Book Value per Share	$13.93	$14.96	$15.15	$14.74	$14.53	$14.18	$13.64	$13.06	$12.72	$12.47	$12.16
Tangible Book Value per Share	$1.37	$2.50	$2.70	$2.34	$2.44	$2.01	$2.37	$1.77	$1.36	$1.21	$0.82
Total Capital	34,750	34,424	35,651	35,469	34,093	33,324	32,852	32,269	31,218	30,215	30,862
Total Debt	14,002	12,074	12,923	13,189	12,170	11,965	13,145	13,335	12,838	12,226	13,351
Total Long-Term Debt	10,527	11,023	11,864	12,156	10,740	10,842	11,147	11,342	10,698	10,594	12,452
Net Debt	8,464	5,770	6,717	7,508	7,073	6,352	7,788	8,540	8,780	7,751	7,980
Capital Expenditures (CapEx)	398	951	510	525	428	980	502	502	462	1,082	395
Debt-free, Cash-free Net Working Capital (DFCFNWC)	3,137	2,141	2,699	3,138	2,760	1,457	2,773	2,790	2,784	1,723	1,767
Debt-free Net Working Capital (DFNWC)	7,034	6,810	7,161	7,141	6,251	5,446	6,508	5,984	5,288	4,617	5,376
Net Working Capital (NWC)	3,559	5,759	6,102	6,108	4,821	4,323	4,510	3,991	3,148	2,985	4,477
Net Nonoperating Expense (NNE)	54	13	32	38	23	28	46	36	20	-43	38
Net Nonoperating Obligations (NNO)	8,868	6,173	7,123	7,918	7,484	6,726	8,161	8,913	9,154	8,014	8,243
Total Depreciation and Amortization (D&A)	640	648	640	631	600	609	579	561	563	549	533
Debt-free, Cash-free Net Working Capital to Revenue	8.70%	5.90%	7.50%	8.93%	8.09%	4.40%	8.66%	8.94%	9.32%	6.13%	6.68%
Debt-free Net Working Capital to Revenue	19.50%	18.77%	19.89%	20.32%	18.33%	16.44%	20.32%	19.19%	17.71%	16.44%	20.34%
Net Working Capital to Revenue	9.87%	15.87%	16.95%	17.38%	14.14%	13.05%	14.08%	12.80%	10.54%	10.63%	16.93%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.58	$0.77	$0.84	$0.78	$0.75	$0.78	$0.79	$0.73	$0.65	$0.75	$0.64
Adjusted Weighted Average Basic Shares Outstanding	1.37B	1.42B	1.42B	1.43B	1.43B	1.43B	1.42B	1.42B	1.43B	1.42B	1.42B
Adjusted Diluted Earnings per Share	$0.58	$0.77	$0.83	$0.77	$0.74	$0.76	$0.78	$0.72	$0.65	$0.73	$0.63
Adjusted Weighted Average Diluted Shares Outstanding	1.38B	1.44B	1.43B	1.44B	1.45B	1.44B	1.44B	1.44B	1.45B	1.44B	1.44B
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.65	$0.00	$0.64
Adjusted Weighted Average Basic & Diluted Shares Outstanding	1.36B	1.40B	1.41B	1.42B	1.43B	1.43B	1.42B	1.42B	1.43B	1.42B	1.42B
Normalized Net Operating Profit after Tax (NOPAT)	1,043	1,361	1,330	1,285	1,130	1,212	1,182	1,083	964	1,040	957
Normalized NOPAT Margin	12.29%	14.66%	14.52%	14.06%	12.98%	13.48%	14.22%	13.38%	12.47%	13.20%	12.80%
Pre Tax Income Margin	12.52%	14.94%	16.45%	15.55%	15.59%	15.94%	16.79%	15.96%	15.01%	17.10%	15.17%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	7.70	10.71	11.38	11.12	12.27	11.29	11.25	10.54	10.14	10.69	9.68
NOPAT to Interest Expense	6.01	8.63	9.19	8.96	9.92	9.05	9.16	8.53	8.24	8.60	7.85
EBIT Less CapEx to Interest Expense	4.99	3.45	7.63	7.14	8.48	3.75	7.36	6.58	6.19	1.75	6.44
NOPAT Less CapEx to Interest Expense	3.30	1.37	5.44	4.98	6.14	1.51	5.27	4.58	4.29	-0.34	4.61
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	36.24%	33.48%	32.55%	32.32%	32.17%	30.81%	28.72%	27.57%	23.54%	24.28%	25.66%
Augmented Payout Ratio	123.64%	71.41%	61.53%	54.10%	48.75%	47.04%	42.83%	38.67%	29.42%	24.28%	25.66%

Frequently Asked Questions About Schlumberger's Financials

When does Schlumberger's financial year end?

According to the most recent income statement we have on file, Schlumberger's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Schlumberger's net income changed over the last 9 years?

Schlumberger's net income appears to be on a downward trend, with a most recent value of $4.58 billion in 2024, rising from $2.14 billion in 2015. The previous period was $4.28 billion in 2023. See where experts think Schlumberger is headed by visiting Schlumberger's forecast page.

What is Schlumberger's operating income?

Schlumberger's total operating income in 2024 was $5.80 billion, based on the following breakdown:

Total Gross Profit: $7.46 billion
Total Operating Expenses: $1.66 billion

How has Schlumberger revenue changed over the last 9 years?

Over the last 9 years, Schlumberger's total revenue changed from $35.48 billion in 2015 to $36.29 billion in 2024, a change of 2.3%.

How much debt does Schlumberger have?

Schlumberger's total liabilities were at $26.59 billion at the end of 2024, a 0.0% decrease from 2023, and a 17.2% decrease since 2015.

How much cash does Schlumberger have?

In the past 9 years, Schlumberger's cash and equivalents has ranged from $844 million in 2020 to $3.54 billion in 2024, and is currently $3.54 billion as of their latest financial filing in 2024.

How has Schlumberger's book value per share changed over the last 9 years?

Over the last 9 years, Schlumberger's book value per share changed from 28.26 in 2015 to 14.96 in 2024, a change of -47.0%.

Related Companies

This page (NYSE:SLB) was last updated on 5/28/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Schlumberger (SLB) Financials

Frequently Asked Questions About Schlumberger's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Schlumberger (SLB) Financials

Annual Income Statements for Schlumberger

Quarterly Income Statements for Schlumberger

Annual Cash Flow Statements for Schlumberger

Quarterly Cash Flow Statements for Schlumberger

Annual Balance Sheets for Schlumberger

Quarterly Balance Sheets for Schlumberger

Annual Metrics And Ratios for Schlumberger

Quarterly Metrics And Ratios for Schlumberger

Frequently Asked Questions About Schlumberger's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools