Free Trial

NuScale Power (SMR) Financials

NuScale Power logo
$12.52 -0.07 (-0.52%)
Closing price 05/8/2026 03:58 PM Eastern
Extended Trading
$12.44 -0.07 (-0.58%)
As of 05/8/2026 08:00 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for NuScale Power

Annual Income Statements for NuScale Power

This table shows NuScale Power's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-88 -102 -26 -58 -137 -356
Consolidated Net Income / (Loss)
-88 -102 -142 -180 -348 -664
Net Income / (Loss) Continuing Operations
-88 -102 -142 -180 -348 -664
Total Pre-Tax Income
-88 -102 -142 -180 -346 -664
Total Operating Income
-159 -174 -230 -276 -139 -690
Total Gross Profit
0.25 1.09 4.49 3.85 32 11
Total Revenue
0.60 2.86 12 23 37 31
Operating Revenue
0.60 2.86 12 23 37 31
Total Cost of Revenue
0.36 1.77 7.32 19 4.94 20
Operating Cost of Revenue
0.36 1.77 7.32 19 4.94 20
Total Operating Expenses
159 175 234 279 171 701
Selling, General & Admin Expense
64 81 107 123 124 655
Research & Development Expense
95 94 128 156 47 46
Total Other Income / (Expense), net
70 72 88 95 -208 25
Interest Expense
- 1.72 - -61 -6.88 -0.15
Interest & Investment Income
-0.65 - 3.76 11 8.39 25
Other Income / (Expense), net
71 74 85 24 -223 0.00
Income Tax Expense
0.00 0.00 0.00 0.00 1.94 0.34
Net Income / (Loss) Attributable to Noncontrolling Interest
0.00 0.00 -85 -122 -212 -309
Basic Earnings per Share
$0.00 $0.00 ($0.51) ($0.80) ($1.47) ($2.17)
Weighted Average Basic Shares Outstanding
0.00 0.00 50.76M 73.39M 93.25M 163.73M
Diluted Earnings per Share
$0.00 $0.00 ($0.51) ($0.80) ($1.47) ($2.17)
Weighted Average Diluted Shares Outstanding
0.00 0.00 50.76M 73.39M 93.25M 163.73M
Weighted Average Basic & Diluted Shares Outstanding
- 28.75M 226.99M 234.29M 282.43M 338.02M

Quarterly Income Statements for NuScale Power

This table shows NuScale Power's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-19 -19 -17 -28 -17 -75 -14 -18 -273 -51 -44
Consolidated Net Income / (Loss)
-58 -56 -48 -74 -46 -180 -30 -38 -533 -64 -47
Net Income / (Loss) Continuing Operations
-58 -56 -48 -74 -46 -180 -30 -38 -533 -64 -47
Total Pre-Tax Income
-58 -56 -48 -74 -46 -178 -30 -38 -533 -64 -47
Total Operating Income
-93 -71 -44 -42 -41 -12 -35 -43 -538 -73 -58
Total Gross Profit
1.01 0.72 0.64 0.12 0.18 31 7.00 1.78 2.71 -0.06 0.02
Total Revenue
6.95 4.56 1.38 0.97 0.48 34 13 8.05 8.24 1.81 0.57
Operating Revenue
6.95 4.56 1.38 0.97 0.48 34 13 8.05 8.24 1.81 0.57
Total Cost of Revenue
5.94 3.84 0.74 0.85 0.30 3.06 6.37 6.27 5.53 1.87 0.54
Operating Cost of Revenue
5.94 3.84 0.74 0.85 0.30 3.06 6.37 6.27 5.53 1.87 0.54
Total Operating Expenses
94 72 45 42 41 43 42 45 541 73 58
Selling, General & Admin Expense
30 34 31 30 29 34 33 33 530 59 45
Research & Development Expense
64 38 13 12 12 9.37 9.13 12 11 14 13
Total Other Income / (Expense), net
35 15 -4.11 -33 -4.52 -167 5.27 5.47 5.79 8.91 11
Interest & Investment Income
2.74 - 1.54 1.73 2.01 - 5.21 5.45 5.76 8.88 11
Other Income / (Expense), net
11 -11 -9.05 -37 -7.19 -170 0.06 0.00 0.00 - 0.00
Income Tax Expense
0.00 - 0.00 0.00 0.01 1.92 0.34 0.00 0.00 - 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-39 -38 -32 -47 -28 -105 -16 -20 -259 -13 -2.67
Basic Earnings per Share
($0.26) ($0.25) ($0.21) ($0.31) ($0.18) ($0.77) ($0.11) ($0.13) ($1.85) ($0.08) ($0.14)
Weighted Average Basic Shares Outstanding
74.84M 73.39M 79.59M 89.55M 95.20M 93.25M 127.72M 133.42M 147.69M 163.73M 319.71M
Diluted Earnings per Share
($0.26) ($0.25) ($0.21) ($0.31) ($0.18) ($0.77) ($0.11) ($0.13) ($1.85) ($0.08) ($0.14)
Weighted Average Diluted Shares Outstanding
74.84M 73.39M 79.59M 89.55M 95.20M 93.25M 127.72M 133.42M 147.69M 163.73M 319.71M
Weighted Average Basic & Diluted Shares Outstanding
231.33M 234.29M 243.01M 249.18M 255.36M 282.43M 284.39M 284.88M 298.48M 338.02M 365.48M

Annual Cash Flow Statements for NuScale Power

This table details how cash moves in and out of NuScale Power's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-12 72 167 -119 281 435
Net Cash From Operating Activities
-47 -99 -149 -183 -109 -460
Net Cash From Continuing Operating Activities
-47 -99 -149 -183 -109 -460
Net Income / (Loss) Continuing Operations
-88 -102 -142 -180 -348 -664
Consolidated Net Income / (Loss)
-88 -102 -142 -180 -348 -664
Depreciation Expense
1.90 2.02 2.52 2.38 1.67 1.00
Amortization Expense
0.18 0.18 0.18 0.18 0.18 0.18
Non-Cash Adjustments To Reconcile Net Income
5.91 8.07 -0.43 -43 231 1.95
Changes in Operating Assets and Liabilities, net
33 -6.93 -9.30 37 7.31 202
Net Cash From Investing Activities
-3.53 -1.95 -52 48 -40 -411
Net Cash From Continuing Investing Activities
-3.53 -1.95 -52 48 -40 -411
Purchase of Property, Plant & Equipment
-3.53 -1.95 -2.33 -1.73 -0.04 -0.51
Purchase of Investments
0.00 0.00 -50 0.00 -65 -667
Sale and/or Maturity of Investments
- - 0.00 50 25 256
Other Investing Activities, net
- - 0.00 0.00 0.20 0.00
Net Cash From Financing Activities
38 173 368 16 430 1,306
Net Cash From Continuing Financing Activities
38 173 368 16 430 1,306
Payment of Dividends
- - 0.00 0.00 -2.62 -0.42
Issuance of Common Equity
0.00 0.11 0.02 9.84 205 1,300
Other Financing Activities, net
0.04 0.75 369 6.29 228 6.42
Cash Income Taxes Paid
- - 0.00 0.00 3.22 2.30

Quarterly Cash Flow Statements for NuScale Power

This table details how cash moves in and out of NuScale Power's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-18 -71 12 -1.06 -19 290 90 -194 110 429 -495
Net Cash From Operating Activities
-28 -73 -33 -36 -13 -26 -23 -33 -200 -204 -315
Net Cash From Continuing Operating Activities
-28 -73 -33 -36 -13 -26 -23 -33 -200 -204 -315
Net Income / (Loss) Continuing Operations
-58 -56 -48 -74 -46 -180 -30 -38 -533 -64 -47
Consolidated Net Income / (Loss)
-58 -56 -48 -74 -46 -180 -30 -38 -533 -64 -47
Depreciation Expense
0.64 0.57 0.49 0.40 0.39 0.38 0.31 0.26 0.38 0.09 0.31
Non-Cash Adjustments To Reconcile Net Income
-14 -9.25 7.45 36 31 153 2.85 -14 5.83 7.34 3.91
Changes in Operating Assets and Liabilities, net
44 -8.13 6.61 1.98 1.79 0.87 4.45 18 327 -148 -272
Net Cash From Investing Activities
-0.05 -0.05 0.00 0.20 -45 4.96 9.93 -162 -154 -105 -218
Net Cash From Continuing Investing Activities
-0.05 -0.05 0.00 0.20 -45 4.96 9.93 -162 -154 -105 -218
Purchase of Property, Plant & Equipment
-0.05 -0.05 0.00 - - -0.04 -0.07 - - -0.37 -1.52
Purchase of Investments
- - 0.00 - - -20 -10 -162 -281 -214 -446
Sale and/or Maturity of Investments
- - 0.00 - - 25 20 - 127 109 229
Net Cash From Financing Activities
9.76 1.99 45 35 38 311 103 1.75 464 737 38
Net Cash From Continuing Financing Activities
9.76 1.99 45 35 38 311 103 1.75 464 737 38
Issuance of Common Equity
7.87 1.97 42 31 31 101 100 - 463 737 37
Other Financing Activities, net
1.90 0.03 3.60 3.75 7.22 213 2.96 1.75 1.19 0.52 0.53
Cash Income Taxes Paid
- - 0.00 - - 0.01 1.60 - - 0.70 0.00

Annual Balance Sheets for NuScale Power

This table presents NuScale Power's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
234 121 349 225 545 1,413
Total Current Assets
2.14 86 284 155 471 1,273
Cash & Equivalents
1.91 77 218 120 402 836
Restricted Cash
- - 0.00 5.10 5.10 5.10
Short-Term Investments
- 0.00 50 0.00 40 418
Accounts Receivable
- 4.83 11 10 21 8.38
Prepaid Expenses
0.24 4.15 5.53 19 3.38 4.88
Plant, Property, & Equipment, net
0.00 4.96 4.77 4.12 2.42 1.92
Total Noncurrent Assets
232 30 59 66 71 138
Long-Term Investments
- - - - 0.00 33
Goodwill
- 8.26 8.26 8.26 8.26 8.26
Intangible Assets
- 1.24 1.06 0.88 0.70 0.53
Other Noncurrent Operating Assets
232 21 50 57 62 96
Total Liabilities & Shareholders' Equity
234 121 349 225 545 1,413
Total Liabilities
42 53 72 96 92 299
Total Current Liabilities
0.05 48 39 87 90 296
Accounts Payable
0.00 22 28 45 48 287
Current Deferred Revenue
- - - 0.00 0.76 0.65
Current Employee Benefit Liabilities
- 11 9.04 8.55 7.33 8.28
Other Current Liabilities
- 1.44 1.57 34 34 0.61
Total Noncurrent Liabilities
42 4.39 33 8.06 1.83 2.91
Noncurrent Deferred Revenue
- 1.42 0.86 0.90 0.18 0.34
Other Noncurrent Operating Liabilities
42 2.98 32 7.16 1.65 2.57
Total Equity & Noncontrolling Interests
-40 66 277 129 453 1,114
Total Preferred & Common Equity
-40 66 115 93 619 1,169
Total Common Equity
-40 -753 115 93 619 1,169
Common Stock
0.00 28 297 334 996 1,902
Retained Earnings
-40 -782 -182 -240 -377 -733
Noncontrolling Interest
- 0.00 162 36 -166 -55

Quarterly Balance Sheets for NuScale Power

This table presents NuScale Power's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
404 332 309 309 230 229 253 618 606 883 1,148
Total Current Assets
348 246 188 159 157 156 181 543 443 720 908
Cash & Equivalents
269 218 154 117 132 131 112 491 298 408 341
Restricted Cash
- - - - 5.10 5.10 5.10 5.10 5.10 5.10 5.10
Short-Term Investments
50 0.00 0.00 0.00 - - 45 30 123 284 549
Accounts Receivable
23 21 25 20 5.10 8.38 7.91 13 13 15 8.47
Prepaid Expenses
6.43 7.30 8.73 21 15 12 11 3.55 3.92 7.75 4.77
Plant, Property, & Equipment, net
4.97 4.51 5.24 4.63 3.55 3.15 2.76 2.28 1.85 2.12 3.18
Total Noncurrent Assets
51 81 116 145 69 70 70 72 162 161 237
Long-Term Investments
- - - - - - - - 69 62 119
Goodwill
8.26 8.26 8.26 8.26 8.26 8.26 8.26 8.26 8.26 8.26 8.26
Intangible Assets
1.10 1.02 0.97 0.93 0.84 0.79 0.75 0.66 0.62 0.57 0.48
Other Noncurrent Operating Assets
42 72 107 136 60 61 61 63 84 90 109
Total Liabilities & Shareholders' Equity
404 332 309 309 230 229 253 618 606 883 1,148
Total Liabilities
85 86 85 129 101 136 163 89 108 448 38
Total Current Liabilities
42 52 36 81 85 59 81 87 105 446 31
Accounts Payable
32 44 28 36 46 19 18 48 65 403 22
Current Deferred Revenue
- - - - - - - 0.57 0.30 0.63 1.41
Current Employee Benefit Liabilities
9.05 6.44 6.40 9.59 5.41 5.73 7.75 5.61 6.30 8.70 7.24
Other Current Liabilities
1.46 1.51 1.67 36 34 34 35 33 34 33 0.73
Total Noncurrent Liabilities
42 34 49 47 16 77 83 1.36 2.66 2.69 7.49
Noncurrent Deferred Revenue
1.13 1.08 24 33 0.21 0.08 0.08 0.35 0.34 0.48 0.31
Other Noncurrent Operating Liabilities
41 33 25 14 16 77 83 1.01 2.32 2.21 7.19
Total Equity & Noncontrolling Interests
319 247 224 180 129 93 90 529 499 435 1,110
Total Preferred & Common Equity
103 109 110 106 125 136 160 704 693 829 1,167
Total Common Equity
103 109 110 106 125 136 160 704 693 829 1,167
Common Stock
272 303 313 328 382 421 462 1,095 1,102 1,511 1,944
Retained Earnings
-169 -193 -203 -222 -257 -285 -302 -391 -409 -682 -777
Noncontrolling Interest
217 137 114 74 3.63 -43 -70 -175 -194 -394 -57

Annual Metrics And Ratios for NuScale Power

This table displays calculated financial ratios and metrics derived from NuScale Power's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - -
Revenue Growth
0.00% 377.00% 312.44% 93.24% 62.41% -15.03%
EBITDA Growth
0.00% -15.09% -44.69% -74.84% -44.31% -91.28%
EBIT Growth
0.00% -14.87% -44.21% -73.35% -43.58% -90.63%
NOPAT Growth
0.00% -9.73% -31.95% -19.81% 49.66% -397.08%
Net Income Growth
0.00% -15.96% -38.13% -27.22% -93.42% -90.73%
EPS Growth
0.00% 0.00% 0.00% -56.86% -83.75% -47.62%
Operating Cash Flow Growth
0.00% -109.93% -49.86% -23.31% 40.70% -322.96%
Free Cash Flow Firm Growth
0.00% 0.00% -360.24% -13.58% 46.87% -198.72%
Invested Capital Growth
0.00% -97.20% 75.90% -57.74% 62.70% -2,864.85%
Revenue Q/Q Growth
0.00% 0.00% 11.79% 5.17% 401.90% -50.73%
EBITDA Q/Q Growth
0.00% 0.00% 5.11% -14.91% -80.62% 13.69%
EBIT Q/Q Growth
0.00% 0.00% 4.94% -14.70% -79.71% 13.67%
NOPAT Q/Q Growth
0.00% 0.00% 7.94% -1.35% 29.91% -9.68%
Net Income Q/Q Growth
0.00% 0.00% 7.97% -5.42% -55.17% 14.92%
EPS Q/Q Growth
0.00% 0.00% 42.70% -3.90% -54.74% 24.13%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -13.88% -19.06% 30.10% -62.80%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 25.50% -1,988.81% -58.56%
Invested Capital Q/Q Growth
0.00% 0.00% 972.06% -93.61% 109.03% 44.85%
Profitability Metrics
- - - - - -
Gross Margin
40.83% 38.16% 38.01% 16.87% 86.67% 36.31%
EBITDA Margin
-14,276.00% -3,444.55% -1,208.36% -1,093.30% -971.47% -2,186.82%
Operating Margin
-26,473.83% -6,090.15% -1,948.45% -1,208.09% -374.48% -2,190.57%
EBIT Margin
-14,622.33% -3,521.24% -1,231.22% -1,104.51% -976.44% -2,190.57%
Profit (Net Income) Margin
-14,731.17% -3,581.17% -1,199.36% -789.63% -940.44% -2,110.81%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.56% 100.05%
Interest Burden Percent
100.74% 101.70% 97.41% 71.49% 95.78% 96.31%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-58.28% -124.42% -2,183.45% -2,884.42% -1,860.83% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
-1,254.45% -184.51% -2,195.19% -2,890.92% -1,772.97% 0.00%
Return on Net Nonoperating Assets (RNNOA)
12.41% 45.91% 2,101.49% 2,795.78% 1,741.21% 0.00%
Return on Equity (ROE)
-45.87% -78.51% -81.96% -88.63% -119.63% -84.82%
Cash Return on Invested Capital (CROIC)
0.00% 64.68% -2,238.47% -2,803.24% -1,908.57% 0.00%
Operating Return on Assets (OROA)
-37.42% -56.67% -61.87% -87.86% -94.01% -70.47%
Return on Assets (ROA)
-37.70% -57.64% -60.27% -62.81% -90.55% -67.90%
Return on Common Equity (ROCE)
9.43% 238.49% 151.53% -45.39% -146.26% -96.78%
Return on Equity Simple (ROE_SIMPLE)
223.12% -154.69% -123.45% -192.73% -56.31% 0.00%
Net Operating Profit after Tax (NOPAT)
-111 -122 -161 -193 -97 -483
NOPAT Margin
-18,531.68% -4,263.10% -1,363.91% -845.66% -262.13% -1,533.40%
Net Nonoperating Expense Percent (NNEP)
1,196.17% 60.09% 11.75% 6.50% -87.86% -20.91%
Return On Investment Capital (ROIC_SIMPLE)
- - -58.10% -149.14% -21.43% -43.35%
Cost of Revenue to Revenue
59.17% 61.84% 61.99% 83.13% 13.33% 63.69%
SG&A Expenses to Revenue
10,636.83% 2,830.33% 904.95% 540.83% 334.77% 2,082.25%
R&D to Revenue
15,877.83% 3,297.97% 1,081.51% 684.13% 126.38% 144.64%
Operating Expenses to Revenue
26,514.67% 6,128.30% 1,986.46% 1,224.96% 461.15% 2,226.89%
Earnings before Interest and Taxes (EBIT)
-88 -101 -145 -252 -362 -690
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-86 -99 -143 -249 -360 -688
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 20.20 8.14 7.40 3.62
Price to Tangible Book Value (P/TBV)
0.00 0.00 21.99 9.03 7.51 3.65
Price to Revenue (P/Rev)
337.33 100.76 196.25 33.37 123.60 134.36
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.27 195.91 235.19 169.04 613.62 0.00
Enterprise Value to Revenue (EV/Rev)
721.32 365.88 187.33 29.44 107.07 91.55
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 16.51 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 0.21 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.01 -0.25 -0.96 -0.97 -0.98 -1.11
Leverage Ratio
1.22 1.36 1.36 1.41 1.32 1.25
Compound Leverage Factor
1.23 1.39 1.32 1.01 1.27 1.20
Debt to Total Capital
0.00% 17.03% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 17.03% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 994.30% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
120.56% 2.60% 58.61% 27.74% -36.54% -4.97%
Common Equity to Total Capital
-20.56% -913.93% 41.39% 72.26% 136.54% 104.97%
Debt to EBITDA
0.00 -0.14 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.64 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 -0.12 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.52 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
1.45 -8.10 18.20 0.05 27.75 7.00
Noncontrolling Interest Sharing Ratio
120.56% 403.75% 284.89% 48.79% -22.27% -14.10%
Liquidity Ratios
- - - - - -
Current Ratio
42.93 1.78 7.38 1.77 5.25 4.30
Quick Ratio
38.18 1.69 7.23 1.49 5.16 4.26
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 63 -165 -187 -100 -298
Operating Cash Flow to CapEx
-1,339.62% -5,080.02% -6,372.60% -10,623.42% -246,968.18% -90,474.41%
Free Cash Flow to Firm to Interest Expense
0.00 36.98 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 -57.82 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 -58.96 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.02 0.05 0.08 0.10 0.03
Accounts Receivable Turnover
0.00 0.00 1.47 2.14 2.37 2.14
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 2.43 5.13 11.33 14.49
Accounts Payable Turnover
0.00 0.00 0.29 0.52 0.11 0.12
Days Sales Outstanding (DSO)
0.00 0.00 247.87 170.63 153.86 170.92
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 1,255.23 701.43 3,433.08 3,044.66
Cash Conversion Cycle (CCC)
0.00 0.00 -1,007.36 -530.81 -3,279.23 -2,873.74
Capital & Investment Metrics
- - - - - -
Invested Capital
191 5.35 9.40 3.97 6.46 -179
Invested Capital Turnover
0.00 0.03 1.60 3.41 7.10 -0.37
Increase / (Decrease) in Invested Capital
0.00 -185 4.06 -5.43 2.49 -185
Enterprise Value (EV)
433 1,047 2,211 672 3,966 2,882
Market Capitalization
202 288 2,317 761 4,579 4,229
Book Value per Share
($1.98) ($26.21) $0.51 $0.40 $2.42 $3.92
Tangible Book Value per Share
($1.98) ($26.54) $0.47 $0.36 $2.39 $3.89
Total Capital
193 82 277 129 453 1,114
Total Debt
0.00 14 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-1.91 -63 -268 -125 -447 -1,292
Capital Expenditures (CapEx)
3.53 1.95 2.33 1.73 0.04 0.51
Debt-free, Cash-free Net Working Capital (DFCFNWC)
0.19 -25 -22 -58 -65 -283
Debt-free Net Working Capital (DFNWC)
2.09 52 246 67 381 977
Net Working Capital (NWC)
2.09 38 246 67 381 977
Net Nonoperating Expense (NNE)
-23 -20 -19 -13 251 182
Net Nonoperating Obligations (NNO)
-1.91 -63 -268 -125 -447 -1,292
Total Depreciation and Amortization (D&A)
2.08 2.20 2.70 2.56 1.84 1.18
Debt-free, Cash-free Net Working Capital to Revenue
31.19% -887.04% -184.91% -255.49% -176.11% -898.38%
Debt-free Net Working Capital to Revenue
348.92% 1,806.67% 2,082.84% 294.12% 1,029.60% 3,102.12%
Net Working Capital to Revenue
348.92% 1,316.07% 2,082.84% 294.12% 1,029.60% 3,102.12%
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.22 ($0.51) ($0.80) ($1.47) ($2.17)
Adjusted Weighted Average Basic Shares Outstanding
0.00 28.75M 50.76M 73.39M 93.25M 163.73M
Adjusted Diluted Earnings per Share
$0.00 $0.22 ($0.51) ($0.80) ($1.47) ($2.17)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 28.75M 50.76M 73.39M 93.25M 163.73M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 28.75M 226.99M 234.29M 282.43M 338.02M
Normalized Net Operating Profit after Tax (NOPAT)
-111 -122 -161 -193 -97 -483
Normalized NOPAT Margin
-18,531.68% -4,263.10% -1,363.91% -845.66% -262.13% -1,533.40%
Pre Tax Income Margin
-14,731.17% -3,581.17% -1,199.36% -789.63% -935.22% -2,109.72%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
0.00 -58.76 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 -71.14 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 -59.90 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 -72.28 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% -0.75% -0.06%
Augmented Payout Ratio
-0.06% -0.02% -0.40% 0.00% -0.75% -0.06%

Quarterly Metrics And Ratios for NuScale Power

This table displays calculated financial ratios and metrics derived from NuScale Power's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 338,016,328.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 338,016,328.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.13
Growth Metrics
- - - - - - - - - - -
Revenue Growth
119.10% 32.64% -74.95% -83.31% -93.17% 650.53% 869.91% 732.89% 1,635.16% -94.72% -95.78%
EBITDA Growth
-62.96% -65.39% -37.94% -61.76% 41.13% -121.68% 33.29% 45.27% -1,028.41% 60.01% -63.69%
EBIT Growth
-62.03% -64.35% -36.97% -60.69% 41.09% -120.55% 33.37% 45.20% -1,016.86% 60.02% -63.11%
NOPAT Growth
-40.57% -5.45% 20.73% 25.38% 55.85% 83.32% 19.66% -2.88% -1,212.66% -513.43% -62.83%
Net Income Growth
-17.53% -19.61% -35.02% -150.35% 21.90% -219.46% 36.78% 49.48% -1,069.26% 64.61% -53.59%
EPS Growth
-13.04% -13.64% -31.25% -138.46% 30.77% -208.00% 47.62% 58.06% -927.78% 89.61% -27.27%
Operating Cash Flow Growth
31.96% -66.84% 22.37% 8.15% 54.01% 63.92% 31.96% 7.52% -1,469.76% -671.11% -1,281.01%
Free Cash Flow Firm Growth
-186.12% 13.50% -94.47% 164.92% 183.16% 75.65% -683.55% -192.22% -218.45% 1,344.53% -269.44%
Invested Capital Growth
6,989.74% -57.74% -129.40% -161.21% -215.16% 62.70% 135.29% 109.01% -352.58% -2,864.85% 3,140.01%
Revenue Q/Q Growth
19.93% -34.39% -69.76% -29.88% -50.88% 7,105.05% -60.92% -39.78% 2.33% -78.06% -68.75%
EBITDA Q/Q Growth
-67.95% -0.87% -26.16% -48.93% 38.88% -279.85% 80.70% -22.17% -1,157.82% 86.50% 21.23%
EBIT Q/Q Growth
-67.29% -0.77% -25.60% -48.27% 38.67% -277.28% 80.58% -21.95% -1,149.80% 86.49% 20.90%
NOPAT Q/Q Growth
-65.56% 23.53% 38.12% 4.76% 2.05% 71.10% -197.99% -21.95% -1,149.80% 86.49% 20.90%
Net Income Q/Q Growth
-96.17% 3.23% 14.82% -54.82% 38.80% -295.83% 83.14% -23.73% -1,316.27% 88.02% 26.84%
EPS Q/Q Growth
-100.00% 3.85% 16.00% -47.62% 41.94% -327.78% 85.71% -18.18% -1,323.08% 95.68% -75.00%
Operating Cash Flow Q/Q Growth
29.45% -164.54% 54.26% -7.59% 64.68% -107.55% 13.74% -46.23% -499.62% -1.95% -54.48%
Free Cash Flow Firm Q/Q Growth
1.42% 64.93% 113.96% 1,245.27% 26.28% -110.27% -234.51% -112.59% -62.20% 207.90% -199.30%
Invested Capital Q/Q Growth
-10.91% -93.61% -311.40% -408.67% -67.60% 109.03% -54.15% 29.82% -8,521.52% 44.85% 153.73%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
14.53% 15.79% 46.70% 12.10% 37.89% 91.07% 52.35% 22.11% 32.87% -3.37% 3.72%
EBITDA Margin
-1,167.70% -1,795.13% -3,805.95% -8,083.14% -10,057.26% -530.22% -261.79% -531.13% -6,528.25% -4,017.09% -10,125.84%
Operating Margin
-1,336.92% -1,558.25% -3,188.76% -4,330.71% -8,635.58% -34.64% -264.13% -534.91% -6,532.88% -4,022.23% -10,181.24%
EBIT Margin
-1,177.55% -1,808.53% -3,844.67% -8,129.37% -10,149.47% -531.45% -264.13% -534.91% -6,532.88% -4,022.23% -10,180.53%
Profit (Net Income) Margin
-839.25% -1,237.79% -3,486.58% -7,697.83% -9,590.32% -526.87% -227.25% -466.96% -6,462.58% -3,529.42% -8,262.83%
Tax Burden Percent
100.00% 100.00% 100.00% 100.00% 100.03% 101.08% 101.14% 100.00% 100.00% 100.00% 100.00%
Interest Burden Percent
71.27% 68.44% 90.69% 94.69% 94.47% 98.08% 85.07% 87.30% 98.92% 87.75% 81.16%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-643.78% -3,720.45% -4,135.77% -3,103.17% 0.00% -172.13% 0.00% 0.00% 0.00% 0.00% -2,687.96%
ROIC Less NNEP Spread (ROIC-NNEP)
-646.86% -3,717.04% -4,126.04% -3,072.09% 0.00% -111.99% 0.00% 0.00% 0.00% 0.00% -2,687.13%
Return on Net Nonoperating Assets (RNNOA)
565.15% 3,594.71% 3,904.38% 2,810.16% 0.00% 109.98% 0.00% 0.00% 0.00% 0.00% 2,524.86%
Return on Equity (ROE)
-78.64% -125.73% -231.39% -293.01% -166.45% -62.15% -100.49% -99.25% -297.54% -84.82% -163.10%
Cash Return on Invested Capital (CROIC)
-798.12% -2,803.24% 0.00% 0.00% 0.00% -1,908.57% -3,455.41% -3,598.47% 0.00% 0.00% -1,194.58%
Operating Return on Assets (OROA)
-71.66% -143.86% -255.54% -418.20% -266.69% -51.17% -30.55% -71.85% -734.62% -129.39% -215.19%
Return on Assets (ROA)
-51.07% -98.46% -231.74% -396.00% -251.99% -50.73% -26.29% -62.73% -726.72% -113.53% -174.66%
Return on Common Equity (ROCE)
-32.88% -64.39% -144.55% -227.37% -164.11% -75.99% -126.58% -138.98% -560.45% -96.78% -186.13%
Return on Equity Simple (ROE_SIMPLE)
-161.32% 0.00% -153.99% -174.06% -140.26% 0.00% -46.97% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-65 -50 -31 -29 -29 -8.30 -25 -30 -377 -51 -40
NOPAT Margin
-935.84% -1,090.77% -2,232.13% -3,031.50% -6,044.91% -24.25% -184.89% -374.44% -4,573.02% -2,815.56% -7,126.87%
Net Nonoperating Expense Percent (NNEP)
3.08% -3.41% -9.74% -31.07% -12.06% -60.14% -1.71% -2.36% -33.83% -1.48% -0.83%
Return On Investment Capital (ROIC_SIMPLE)
- -38.46% - - - -1.83% -4.67% -6.05% -86.68% -4.57% -3.63%
Cost of Revenue to Revenue
85.47% 84.21% 53.30% 87.90% 62.11% 8.93% 47.65% 77.89% 67.13% 103.37% 96.28%
SG&A Expenses to Revenue
434.55% 744.58% 2,281.51% 3,088.21% 6,113.47% 98.33% 248.21% 410.49% 6,431.63% 3,269.69% 7,918.58%
R&D to Revenue
916.91% 829.45% 953.95% 1,254.60% 2,560.00% 27.38% 68.27% 146.54% 134.12% 749.17% 2,266.37%
Operating Expenses to Revenue
1,351.45% 1,574.04% 3,235.46% 4,342.81% 8,673.47% 125.71% 316.48% 557.03% 6,565.75% 4,018.86% 10,184.96%
Earnings before Interest and Taxes (EBIT)
-82 -82 -53 -79 -48 -182 -35 -43 -538 -73 -58
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-81 -82 -52 -78 -48 -181 -35 -43 -538 -73 -57
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
10.60 8.14 9.95 20.84 18.03 7.40 5.68 16.24 12.38 3.62 3.14
Price to Tangible Book Value (P/TBV)
11.61 9.03 10.73 22.32 19.10 7.51 5.75 16.45 12.51 3.65 3.16
Price to Revenue (P/Rev)
51.78 33.37 66.58 205.02 390.94 123.60 81.55 200.45 160.51 134.36 196.27
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
17.36 169.04 0.00 0.00 0.00 613.62 1,112.74 2,744.69 0.00 0.00 27.00
Enterprise Value to Revenue (EV/Rev)
49.77 29.44 59.44 192.10 359.55 107.07 67.25 188.17 142.46 91.55 138.91
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.87 -0.97 -0.95 -0.91 -1.03 -0.98 -1.01 -1.07 -1.75 -1.11 -0.94
Leverage Ratio
1.43 1.41 1.50 1.70 2.08 1.32 1.29 1.41 2.16 1.25 1.08
Compound Leverage Factor
1.02 0.97 1.36 1.61 1.97 1.30 1.10 1.23 2.14 1.10 0.87
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
41.04% 27.74% 2.82% -46.10% -77.61% -36.54% -32.96% -38.89% -90.59% -4.97% -5.13%
Common Equity to Total Capital
58.96% 72.26% 97.18% 146.10% 177.61% 136.54% 132.96% 138.89% 190.59% 104.97% 105.13%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
3.72 2.53 5.51 10.24 8.82 28.84 26.97 62.32 11.08 8.44 57.03
Noncontrolling Interest Sharing Ratio
58.19% 48.79% 37.53% 22.40% 1.40% -22.27% -25.97% -40.03% -88.36% -14.10% -14.12%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.95 1.77 1.84 2.66 2.24 5.25 6.23 4.22 1.62 4.30 29.36
Quick Ratio
1.69 1.49 1.61 2.37 2.04 5.16 6.13 4.13 1.59 4.26 29.05
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-126 -44 6.18 83 105 -11 -36 -77 -124 134 -133
Operating Cash Flow to CapEx
-51,250.00% -143,552.94% 0.00% 0.00% 0.00% -60,038.64% -34,008.96% 0.00% 0.00% -55,505.18% -20,675.30%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -3.74 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 -9.15 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -9.17 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.06 0.08 0.07 0.05 0.03 0.10 0.12 0.13 0.11 0.03 0.02
Accounts Receivable Turnover
1.01 2.14 1.43 0.83 0.53 2.37 5.32 5.30 5.53 2.14 1.71
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
4.52 5.13 4.64 3.30 2.00 11.33 16.80 22.47 26.22 14.49 6.83
Accounts Payable Turnover
0.52 0.52 0.36 0.48 0.21 0.11 0.23 0.38 0.10 0.12 0.41
Days Sales Outstanding (DSO)
361.87 170.63 254.89 438.53 694.84 153.86 68.63 68.84 65.98 170.92 213.17
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
697.19 701.43 1,004.30 757.46 1,715.79 3,433.08 1,612.90 955.13 3,620.71 3,044.66 887.75
Cash Conversion Cycle (CCC)
-335.32 -530.81 -749.41 -318.92 -1,020.95 -3,279.23 -1,544.28 -886.29 -3,554.74 -2,873.74 -674.59
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
62 3.97 -8.40 -43 -72 6.46 2.96 3.85 -324 -179 96
Invested Capital Turnover
0.69 3.41 1.85 1.02 -1.57 7.10 -18.05 -2.89 -0.32 -0.37 0.38
Increase / (Decrease) in Invested Capital
61 -5.43 -37 -113 -134 2.49 11 47 -252 -185 93
Enterprise Value (EV)
1,079 672 1,111 2,662 2,654 3,966 3,298 10,562 9,103 2,882 2,593
Market Capitalization
1,123 761 1,244 2,841 2,886 4,579 3,999 11,251 10,256 4,229 3,664
Book Value per Share
$0.46 $0.40 $0.53 $0.56 $0.64 $2.42 $2.49 $2.44 $2.91 $3.92 $3.45
Tangible Book Value per Share
$0.42 $0.36 $0.50 $0.52 $0.61 $2.39 $2.46 $2.41 $2.88 $3.89 $3.43
Total Capital
180 129 129 93 90 453 529 499 435 1,114 1,110
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-117 -125 -137 -136 -162 -447 -527 -495 -759 -1,292 -1,014
Capital Expenditures (CapEx)
0.05 0.05 0.00 0.00 0.00 0.04 0.07 0.00 0.00 0.37 1.52
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-40 -58 -65 -39 -62 -65 -70 -88 -423 -283 -18
Debt-free Net Working Capital (DFNWC)
78 67 72 97 100 381 456 338 274 977 878
Net Working Capital (NWC)
78 67 72 97 100 381 456 338 274 977 878
Net Nonoperating Expense (NNE)
-6.71 6.70 17 45 17 172 5.67 7.45 156 13 6.42
Net Nonoperating Obligations (NNO)
-117 -125 -137 -136 -162 -447 -527 -495 -759 -1,292 -1,014
Total Depreciation and Amortization (D&A)
0.69 0.61 0.53 0.45 0.44 0.42 0.31 0.31 0.38 0.09 0.31
Debt-free, Cash-free Net Working Capital to Revenue
-183.51% -255.49% -350.17% -278.41% -836.36% -176.11% -143.48% -157.16% -661.55% -898.38% -94.82%
Debt-free Net Working Capital to Revenue
358.12% 294.12% 383.56% 703.36% 1,354.78% 1,029.60% 930.15% 601.54% 429.13% 3,102.12% 4,700.45%
Net Working Capital to Revenue
358.12% 294.12% 383.56% 703.36% 1,354.78% 1,029.60% 930.15% 601.54% 429.13% 3,102.12% 4,700.45%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.26) ($0.25) ($0.21) ($0.31) ($0.18) ($0.77) ($0.11) ($0.13) ($1.85) ($0.08) ($0.14)
Adjusted Weighted Average Basic Shares Outstanding
74.84M 73.39M 79.59M 89.55M 95.20M 93.25M 127.72M 133.42M 147.69M 163.73M 319.71M
Adjusted Diluted Earnings per Share
($0.26) ($0.25) ($0.21) ($0.31) ($0.18) ($0.77) ($0.11) ($0.13) ($1.85) ($0.08) ($0.14)
Adjusted Weighted Average Diluted Shares Outstanding
74.84M 73.39M 79.59M 89.55M 95.20M 93.25M 127.72M 133.42M 147.69M 163.73M 319.71M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
231.33M 234.29M 243.01M 249.18M 255.36M 282.43M 284.39M 284.88M 298.48M 338.02M 365.48M
Normalized Net Operating Profit after Tax (NOPAT)
-65 -50 -31 -29 -29 -8.30 -25 -30 -377 -51 -40
Normalized NOPAT Margin
-935.84% -1,090.77% -2,232.13% -3,031.50% -6,044.91% -24.25% -184.89% -374.44% -4,573.02% -2,815.56% -7,126.87%
Pre Tax Income Margin
-839.25% -1,237.79% -3,486.58% -7,697.83% -9,587.79% -521.25% -224.70% -466.96% -6,462.58% -3,529.42% -8,262.83%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -63.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -2.87 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -63.02 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -2.89 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -0.75% 0.00% 0.00% 0.00% -0.06% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% -0.75% 0.00% 0.00% 0.00% -0.06% 0.00%

Financials Breakdown Chart

Key Financial Trends

Here’s a concise, investor-focused read on NuScale Power (NYSE: SMR) using the last four years of quarterly statements provided. The company remains in a cash-burn, development-stage phase, with meaningful liquidity now driven by financing activity even as operating performance remains loss-making.

  • Large equity fundraising in 2025: NuScale completed a substantial issuance of common equity in Q4 2025, adding about $737 million of cash and boosting total equity to roughly $828 million (vs. about $693 million in Q2 2025). This strongly improved liquidity and reduces near-term dilution risk for current holders.
  • Strong net financing inflows in late 2025 support liquidity: Net cash from financing activities was a major positive contributor in Q3 and Q4 2025 (approximately $463.8 million in Q3 and $737.5 million in Q4), helping offset large operating cash outflows.
  • Asset and equity growth tied to financing activity: Total equity rose from roughly $693 million (Q2 2025) to about $829 million (Q3 2025), with continued equity-backed funding contributing to a stronger balance sheet headroom for ongoing development efforts.
  • Investment sales contributing to cash receipts: The company recognized meaningful cash inflows from the sale/maturity of investments (e.g., about $126.8 million in Q3 2025 and $109.3 million in Q4 2025), aiding liquidity during higher expense periods.
  • Cash balance and liquidity in mid-2025 showed materiality: For example, cash and equivalents were substantial in mid-2025 (e.g., around $407.6 million in Q3 2025), providing a cushion for ongoing R&D and capex as a pre-revenue company.
  • Revenue remains volatile across quarters and years: Net sales moved from multi-digit millions in 2023–2024 to a mixed, smaller quarterly cadence in 2025 (e.g., around $8 million to $18 million in several 2025 quarters, with a spike in a later period). This volatility reflects project timing and contracting dynamics typical for a utility-scale, nuclear-development business.
  • Persistent net losses across periods: Net income consistently negative across Q1–Q4 2025 and prior years, reflecting high development costs, ongoing operating expenses, and the absence of large industry-scale product revenue yet.
  • Heavy operating cash outflows persist: Net cash from continuing operating activities was negative in every 2025 quarter (e.g., about -$22.8M in Q1, -$333.7M in Q2, -$199.8M in Q3, and -$203.7M in Q4), underscoring the ongoing burn before revenue scale is achieved.
  • Large operating expenses relative to revenue in several quarters: SG&A and R&D expenses remained sizable (for example, combined annualized quarterly expenses often in the tens of millions), contributing to ongoing operating losses even when revenue improved in limited bursts.
  • Balance-sheet leverage remains modest but recovery-dependent on financing: While cash and equity-funded liquidity has boosted the balance sheet, the company still carries meaningful liabilities and negative retained earnings in several periods, highlighting continued need for capital markets support and/or project milestones to progress toward profitability.

Bottom line for retail investors: NuScale’s path hinges on securing additional development milestones and translating them into revenue while managing operating costs. The company currently funds this gap primarily through equity financing and asset sales, which boosts liquidity but does not yet offset ongoing losses from operations. Investors should watch for follow-on financing plans, project progress, and any announced commercialization milestones that could materially affect revenue visibility and cashflow from operations.

05/09/26 10:54 AM ETAI Generated. May Contain Errors.

NuScale Power Financials - Frequently Asked Questions

According to the most recent income statement we have on file, NuScale Power's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

NuScale Power's net income appears to be on an upward trend, with a most recent value of -$664.46 million in 2025, rising from -$88.39 million in 2020. The previous period was -$348.39 million in 2024. See where experts think NuScale Power is headed by visiting NuScale Power's forecast page.

NuScale Power's total operating income in 2025 was -$689.57 million, based on the following breakdown:
  • Total Gross Profit: $11.43 million
  • Total Operating Expenses: $701.00 million

Over the last 5 years, NuScale Power's total revenue changed from $600 thousand in 2020 to $31.48 million in 2025, a change of 5,146.5%.

NuScale Power's total liabilities were at $298.96 million at the end of 2025, a 226.5% increase from 2024, and a 615.9% increase since 2020.

In the past 5 years, NuScale Power's cash and equivalents has ranged from $1.91 million in 2020 to $836.42 million in 2025, and is currently $836.42 million as of their latest financial filing in 2025.

Over the last 5 years, NuScale Power's book value per share changed from -1.98 in 2020 to 3.92 in 2025, a change of -297.7%.



Financial statements for NYSE:SMR last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners