Go Pro

Sonoco Products (SON) Financials

Sonoco Products logo
$56.60 +0.13 (+0.23%)
As of 08/28/2026 03:58 PM Eastern
Annual Income Statements for Sonoco Products

Annual Income Statements for Sonoco Products

This table shows Sonoco Products' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
250 286 175 314 292 207 -85 466 475 164 1,003
Consolidated Net Income / (Loss)
251 288 177 315 293 207 -83 467 476 164 1,003
Net Income / (Loss) Continuing Operations
251 288 177 315 293 207 -83 378 380 68 591
Total Pre-Tax Income
328 441 315 379 381 256 -161 460 489 63 765
Total Operating Income
383 505 412 438 467 372 487 563 589 327 1,018
Total Gross Profit
929 946 959 1,041 1,058 1,046 1,062 1,225 1,203 1,139 1,574
Total Revenue
4,964 4,783 5,037 5,391 5,374 5,237 5,590 5,859 5,441 5,305 7,519
Operating Revenue
4,964 4,783 5,037 5,391 5,374 5,237 5,590 5,859 5,441 5,305 7,519
Total Cost of Revenue
4,035 3,837 4,078 4,350 4,316 4,191 4,529 4,634 4,239 4,166 5,944
Operating Cost of Revenue
4,035 3,837 4,078 4,350 4,316 4,191 4,529 4,634 4,239 4,166 5,944
Total Operating Expenses
547 442 546 603 591 674 575 662 614 813 557
Selling, General & Admin Expense
496 503 508 563 531 528 558 610 645 724 862
Other Operating Expenses / (Income)
- - - - 0.00 - 2.67 0.00 -79 23 -372
Restructuring Charge
51 43 38 40 60 146 14 52 48 65 66
Total Other Income / (Expense), net
-55 -63 -98 -59 -86 -117 -648 -103 -100 -263 -253
Interest Expense
57 54 57 63 67 75 84 101 135 173 233
Interest & Investment Income
2.38 2.61 4.48 4.99 5.24 2.98 4.76 4.53 10 28 21
Other Income / (Expense), net
- -12 -45 -0.94 -25 -45 -568 -7.07 25 -118 -40
Income Tax Expense
88 165 147 75 93 53 -67 96 120 5.51 184
Other Gains / (Losses), net
10 11 9.48 11 5.17 4.68 11 14 10 9.59 9.52
Net Income / (Loss) Discontinued Operations
- - - - - - - 89 96 96 412
Net Income / (Loss) Attributable to Noncontrolling Interest
0.49 1.45 2.10 1.18 0.88 -0.22 2.77 0.54 0.94 -0.01 0.38
Basic Earnings per Share
$2.46 $2.83 $1.75 $3.12 $2.90 $2.06 ($0.86) $4.76 $4.83 $1.66 $10.12
Weighted Average Basic Shares Outstanding
101.48M 101.09M 100.24M 100.54M 100.74M 100.94M 99.61M 97.99M 98.29M 98.64M 99.12M
Diluted Earnings per Share
$2.44 $2.81 $1.74 $3.10 $2.88 $2.05 ($0.86) $4.72 $4.80 $1.65 $10.07
Weighted Average Diluted Shares Outstanding
102.39M 101.78M 100.85M 101.02M 101.18M 101.21M 99.61M 98.73M 98.89M 99.29M 99.57M
Weighted Average Basic & Diluted Shares Outstanding
101.70M 101.20M 100.20M 100.50M 100.26M 100.47M 97.45M 97.78M 98.13M 98.31M 98.64M
Cash Dividends to Common per Share
$1.37 $1.46 $1.54 $1.62 $1.70 $1.72 $1.80 $1.92 $2.02 $2.07 $2.11

Quarterly Income Statements for Sonoco Products

This table shows Sonoco Products' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
Net Income / (Loss) Attributable to Common Shareholders
81 65 91 51 -43 54 493 123 332 68 105
Consolidated Net Income / (Loss)
82 65 91 51 -43 54 493 123 333 68 105
Net Income / (Loss) Continuing Operations
-14 36 57 31 -140 49 69 123 350 68 105
Total Pre-Tax Income
-23 42 72 44 -204 69 106 128 463 76 142
Total Operating Income
8.61 73 96 102 -54 127 176 195 520 127 193
Total Gross Profit
107 271 285 300 86 354 406 467 347 346 392
Total Revenue
296 1,309 1,279 1,355 368 1,709 1,910 2,131 1,768 1,676 1,885
Operating Revenue
296 1,309 1,279 1,355 368 1,709 1,910 2,131 1,768 1,676 1,885
Total Cost of Revenue
189 1,037 994 1,055 283 1,356 1,504 1,664 1,421 1,331 1,493
Operating Cost of Revenue
189 1,037 994 1,055 283 1,356 1,504 1,664 1,421 1,331 1,493
Total Operating Expenses
98 199 189 198 140 227 231 272 -173 219 200
Selling, General & Admin Expense
103 168 176 160 137 209 219 221 213 202 200
Other Operating Expenses / (Income)
-0.09 0.00 -4.48 32 -3.84 4.18 2.08 3.03 -381 1.87 -2.64
Restructuring Charge
-5.07 31 18 6.15 6.31 14 9.75 48 -5.51 15 1.93
Total Other Income / (Expense), net
-32 -30 -24 -58 -149 -58 -70 -67 -57 -51 -51
Interest Expense
34 30 29 61 50 56 67 61 52 47 45
Interest & Investment Income
3.35 3.13 3.06 5.59 14 7.35 4.12 4.63 4.44 8.65 4.06
Other Income / (Expense), net
-1.17 -3.30 1.70 -2.95 -113 -9.64 -6.56 -11 -9.92 -12 -9.11
Income Tax Expense
-7.27 7.87 17 16 -60 21 40 7.72 115 9.51 40
Other Gains / (Losses), net
1.55 1.14 2.27 2.81 3.37 1.92 2.27 3.02 2.31 0.69 2.26
Net Income / (Loss) Discontinued Operations
- 30 34 20 - 5.17 425 0.00 -17 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
0.59 0.10 0.14 0.29 -0.53 0.06 -0.22 0.15 0.39 0.02 0.13
Basic Earnings per Share
$0.82 $0.66 $0.92 $0.52 ($0.44) $0.55 $4.97 $1.24 $3.36 $0.68 $1.05
Weighted Average Basic Shares Outstanding
98.29M 98.50M 98.67M 98.68M 98.64M 98.91M 99.17M 99.18M 99.12M 99.31M 99.48M
Diluted Earnings per Share
$0.82 $0.66 $0.92 $0.51 ($0.44) $0.55 $4.96 $1.23 $3.33 $0.68 $1.05
Weighted Average Diluted Shares Outstanding
98.89M 99.16M 99.24M 99.27M 99.29M 99.34M 99.54M 99.65M 99.57M 99.70M 99.78M
Weighted Average Basic & Diluted Shares Outstanding
98.13M 98.26M 98.26M 98.26M 98.31M 98.63M 98.63M 98.63M 98.64M 98.87M 98.88M

Annual Cash Flow Statements for Sonoco Products

This table details how cash moves in and out of Sonoco Products' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
21 75 -13 -128 25 420 -394 56 -76 291 -65
Net Cash From Operating Activities
453 399 348 590 426 706 299 509 883 834 690
Net Cash From Continuing Operating Activities
453 399 348 590 426 706 299 509 883 834 690
Net Income / (Loss) Continuing Operations
251 288 177 315 293 207 -83 467 476 164 1,003
Consolidated Net Income / (Loss)
251 288 177 315 293 207 -83 467 476 164 1,003
Depreciation Expense
213 205 218 236 239 261 245 309 341 375 519
Non-Cash Adjustments To Reconcile Net Income
9.46 -73 2.96 36 -148 142 471 15 -67 178 -960
Changes in Operating Assets and Liabilities, net
-20 -21 -50 3.11 42 95 -335 -282 133 117 127
Net Cash From Investing Activities
-180 -3.14 -565 -444 -479 -126 -166 -1,741 -619 -4,106 2,196
Net Cash From Continuing Investing Activities
-180 -3.14 -565 -444 -479 -126 -166 -1,746 -619 -4,106 2,180
Purchase of Property, Plant & Equipment
-192 -187 -189 -193 -196 -194 -256 -329 -363 -393 -344
Acquisitions
-17 -89 -384 -277 -298 -49 -22 -1,427 -373 -3,794 0.00
Purchase of Investments
-2.66 - - - - - 0.00 0.00 0.00 -34 0.00
Sale of Property, Plant & Equipment
33 280 5.27 24 15 13 13 9.62 80 16 47
Divestitures
- - - 0.00 0.00 103 92 0.00 33 81 2,470
Sale and/or Maturity of Investments
- 0.29 2.79 - - - - 0.00 2.78 19 6.47
Net Cash From Financing Activities
-256 -316 203 -274 77 -163 -514 1,294 -352 3,668 -2,987
Net Cash From Continuing Financing Activities
-256 -316 203 -274 77 -163 -514 1,294 -352 3,668 -2,987
Repayment of Debt
-183 -306 -217 -285 -140 -886 -299 -635 -1,113 -171 -2,831
Repurchase of Common Equity
-7.87 -107 -6.34 -15 -9.61 -8.48 -218 -4.55 -11 -9.25 -11
Payment of Dividends
-138 -146 -153 -196 -170 -173 -180 -202 -197 -203 -208
Issuance of Debt
68 241 449 227 277 1,122 172 2,153 963 4,061 67
Other Financing Activities, net
2.94 2.53 132 -4.28 120 -218 11 -19 6.41 -9.62 -3.71
Other Net Changes in Cash
- - - - - - - - - - 36
Cash Interest Paid
58 53 57 63 67 72 68 88 136 151 261
Cash Income Taxes Paid
105 135 97 103 83 65 134 123 190 92 265

Quarterly Cash Flow Statements for Sonoco Products

This table details how cash moves in and out of Sonoco Products' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
Net Change in Cash & Equivalents
-106 20 -32 1,790 -1,488 -251 138 -84 133 -154 -56
Net Cash From Operating Activities
266 166 109 162 396 -208 193 292 413 -368 301
Net Cash From Continuing Operating Activities
266 166 109 162 396 -208 193 292 413 -368 301
Net Income / (Loss) Continuing Operations
82 65 91 51 -43 54 493 123 333 68 105
Consolidated Net Income / (Loss)
82 65 91 51 -43 54 493 123 333 68 105
Depreciation Expense
92 91 89 91 104 121 129 132 137 125 131
Non-Cash Adjustments To Reconcile Net Income
13 11 13 36 114 13 -612 12 -369 10 4.86
Changes in Operating Assets and Liabilities, net
80 -0.44 -84 -16 222 -398 183 25 313 -571 60
Net Cash From Investing Activities
-160 -82 -15 -81 -3,927 -89 1,734 -61 612 -76 -56
Net Cash From Continuing Investing Activities
-160 -82 -15 -81 -3,927 -89 1,734 -61 595 -76 -56
Purchase of Property, Plant & Equipment
-108 -86 -93 -92 -122 -93 -95 -66 -91 -62 -64
Acquisitions
-59 -0.45 -2.83 -0.46 -3,790 0.00 17 - -17 -17 17
Sale of Property, Plant & Equipment
7.60 0.10 0.23 4.18 11 0.47 0.62 4.07 42 1.72 0.16
Divestitures
2.09 0.00 82 -0.31 -0.22 3.51 1,811 -0.03 655 0.00 -13
Sale and/or Maturity of Investments
2.78 - - - 9.98 0.09 - 1.13 5.34 1.33 3.12
Net Cash From Financing Activities
-223 -63 -115 1,707 2,139 30 -1,806 -313 -897 302 -295
Net Cash From Continuing Financing Activities
-223 -63 -115 1,707 2,139 30 -1,806 -313 -897 302 -295
Repayment of Debt
-234 -21 -82 -15 -52 55 -1,233 -287 -838 335 -257
Repurchase of Common Equity
-0.01 -9.14 -0.02 -0.01 -0.07 -11 -0.00 -0.00 -0.35 -6.95 -0.06
Payment of Dividends
-50 -50 -51 -51 -51 -52 -52 -52 -52 -52 -53
Issuance of Debt
57 20 13 1,781 2,248 25 -516 18 12 24 15
Other Financing Activities, net
4.48 -1.61 5.34 -7.75 -5.60 12 -5.97 8.27 -18 2.91 0.95

Annual Balance Sheets for Sonoco Products

This table presents Sonoco Products' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,014 3,923 4,558 4,583 5,126 5,277 5,073 7,053 7,192 12,508 11,162
Total Current Assets
1,307 1,349 1,564 1,519 1,521 1,831 1,659 2,361 2,050 3,179 2,646
Cash & Equivalents
182 257 255 120 145 565 171 227 139 431 378
Accounts Receivable
675 669 790 849 812 762 852 962 744 1,083 1,022
Inventories, net
385 373 474 494 504 451 562 1,096 604 1,016 1,121
Prepaid Expenses
65 50 45 56 60 53 74 76 104 197 125
Plant, Property, & Equipment, net
1,112 1,060 1,169 1,234 1,287 1,244 1,298 1,710 1,663 2,719 2,798
Total Noncurrent Assets
1,594 1,514 1,825 1,830 2,318 2,203 2,117 2,981 3,479 6,610 5,718
Goodwill
1,140 1,092 1,242 1,309 1,429 1,389 1,325 1,675 1,298 2,526 2,512
Intangible Assets
245 225 331 352 388 322 278 742 727 2,587 2,683
Noncurrent Deferred & Refundable Income Taxes
53 42 62 47 47 42 26 30 31 17 54
Other Noncurrent Operating Assets
156 155 189 122 454 449 489 535 440 516 469
Total Liabilities & Shareholders' Equity
4,014 3,923 4,558 4,583 5,126 5,277 5,073 7,053 7,192 12,508 11,162
Total Liabilities
2,481 2,368 2,828 2,811 3,311 3,367 3,224 4,980 4,760 10,222 7,531
Total Current Liabilities
923 803 1,000 1,083 1,404 1,512 1,526 1,744 1,165 4,038 2,529
Short-Term Debt
113 32 159 195 488 456 412 502 39 2,055 538
Accounts Payable
508 478 548 556 538 537 721 819 538 1,131 1,084
Accrued Expenses
225 205 217 237 289 430 291 296 265 464 778
Current Deferred & Payable Income Tax Liabilities
7.14 19 8.98 8.52 11 7.42 12 17 11 6.76 129
Total Noncurrent Liabilities
1,558 1,566 1,828 1,728 1,906 1,855 1,698 3,236 3,595 6,183 5,002
Long-Term Debt
1,015 1,021 1,288 1,190 1,193 1,244 1,199 2,720 2,998 4,985 3,789
Noncurrent Deferred & Payable Income Tax Liabilities
73 60 74 64 76 86 70 107 94 583 557
Noncurrent Employee Benefit Liabilities
433 447 355 374 305 172 158 120 143 181 178
Other Noncurrent Operating Liabilities
37 38 110 100 332 353 270 289 242 320 478
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,533 1,555 1,730 1,772 1,816 1,911 1,850 2,073 2,432 2,286 3,632
Total Preferred & Common Equity
1,513 1,532 1,707 1,759 1,803 1,900 1,837 2,066 2,424 2,272 3,614
Total Common Equity
1,513 1,532 1,707 1,759 1,803 1,900 1,837 2,066 2,424 2,272 3,614
Common Stock
412 328 337 312 318 321 127 148 166 190 199
Retained Earnings
1,804 1,943 2,036 2,188 2,302 2,335 2,070 2,348 2,624 2,584 3,378
Accumulated Other Comprehensive Income / (Loss)
-703 -738 -666 -741 -817 -757 -359 -430 -366 -503 37
Noncontrolling Interest
20 22 23 13 13 11 12 6.98 7.50 15 18

Quarterly Balance Sheets for Sonoco Products

This table presents Sonoco Products' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 4/2/2023 7/2/2023 10/1/2023 3/31/2024 6/30/2024 9/29/2024 3/30/2025 6/29/2025 9/28/2025 3/29/2026 6/28/2026
Total Assets
7,061 7,049 7,270 7,198 7,155 9,043 12,681 11,970 11,716 11,070 10,974
Total Current Assets
2,362 2,360 2,240 2,065 2,114 3,969 3,174 3,037 3,156 2,742 2,787
Cash & Equivalents
210 319 258 172 140 1,931 182 330 245 224 169
Accounts Receivable
993 1,010 1,065 1,042 1,070 1,153 1,186 1,268 1,292 1,117 1,196
Inventories, net
1,083 943 826 749 733 755 1,142 1,283 1,160 1,217 1,255
Prepaid Expenses
77 88 91 101 172 131 201 156 137 184 168
Plant, Property, & Equipment, net
1,718 1,747 1,826 1,922 1,893 1,930 2,776 2,883 2,786 2,743 2,708
Total Noncurrent Assets
2,981 2,942 3,204 3,212 3,147 3,144 6,731 6,051 5,774 5,585 5,479
Goodwill
1,680 1,682 1,762 1,796 1,770 1,781 2,589 2,678 2,473 2,482 2,464
Intangible Assets
718 695 874 828 804 786 2,624 2,755 2,721 2,601 2,533
Noncurrent Deferred & Refundable Income Taxes
48 31 31 28 28 29 15 94 86 31 23
Other Noncurrent Operating Assets
247 534 537 227 546 549 197 523 494 162 459
Total Liabilities & Shareholders' Equity
7,061 7,049 7,270 7,198 7,155 9,043 12,681 11,970 11,716 11,070 10,974
Total Liabilities
4,856 4,750 4,931 4,771 4,713 6,556 10,219 8,720 8,397 7,484 7,376
Total Current Liabilities
1,609 1,520 1,185 1,577 1,626 1,678 3,985 2,423 3,420 2,846 2,802
Short-Term Debt
448 437 42 454 485 482 2,148 437 1,369 1,203 969
Accounts Payable
746 689 696 723 731 748 1,023 1,214 1,134 989 1,097
Accrued Expenses
383 376 421 394 403 438 551 601 687 625 698
Current Deferred & Payable Income Tax Liabilities
33 17 26 7.25 7.33 10 23 171 165 30 39
Total Noncurrent Liabilities
3,246 3,230 3,746 3,193 3,087 4,877 6,234 6,296 4,977 4,638 4,574
Long-Term Debt
2,718 2,716 3,212 2,630 2,542 4,320 4,978 4,987 3,788 3,487 3,484
Noncurrent Deferred & Payable Income Tax Liabilities
128 110 98 100 92 84 579 574 555 535 530
Noncurrent Employee Benefit Liabilities
118 122 132 142 140 137 183 184 183 176 170
Other Noncurrent Operating Liabilities
283 282 303 321 313 336 396 552 452 439 390
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,206 2,299 2,339 2,427 2,442 2,487 2,462 3,251 3,320 3,586 3,599
Total Preferred & Common Equity
2,198 2,292 2,333 2,420 2,435 2,479 2,448 3,236 3,305 3,569 3,581
Total Common Equity
2,198 2,292 2,333 2,420 2,435 2,479 2,448 3,236 3,305 3,569 3,581
Common Stock
145 153 159 167 174 183 186 191 198 199 205
Retained Earnings
2,448 2,513 2,593 2,639 2,679 2,678 2,587 3,028 3,098 3,393 3,444
Accumulated Other Comprehensive Income / (Loss)
-395 -373 -420 -385 -418 -382 -325 17 9.02 -22 -67
Noncontrolling Interest
7.17 6.97 6.61 7.12 7.22 8.22 14 15 15 18 17

Annual Metrics And Ratios for Sonoco Products

This table displays calculated financial ratios and metrics derived from Sonoco Products' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.05% -3.66% 5.31% 7.03% -0.31% -2.54% 6.74% 4.81% -7.13% -2.50% 41.72%
EBITDA Growth
3.27% 17.17% -16.20% 15.05% 1.27% -13.58% -72.22% 428.73% 10.44% -38.94% 156.67%
EBIT Growth
1.18% 28.83% -25.47% 18.89% 1.30% -25.93% -124.89% 782.03% 10.45% -66.06% 369.00%
NOPAT Growth
11.26% 12.91% -30.39% 59.35% 0.50% -16.33% 15.50% 30.90% -0.28% -32.95% 159.37%
Net Income Growth
10.49% 14.87% -38.36% 77.37% -7.01% -29.19% -139.91% 664.59% 1.91% -65.55% 512.04%
EPS Growth
11.42% 15.16% -38.08% 78.16% -7.10% -28.82% -141.95% 648.84% 1.69% -65.63% 510.30%
Operating Cash Flow Growth
8.38% -11.98% -12.65% 69.39% -27.81% 65.70% -57.67% 70.44% 73.44% -5.56% -17.28%
Free Cash Flow Firm Growth
215.41% 12.01% -179.12% 167.13% -83.95% 1,484.40% -83.78% -1,466.77% 194.56% -360.78% 131.33%
Invested Capital Growth
-4.51% -5.19% 24.35% 3.92% 10.36% -9.13% 7.99% 54.07% -16.08% 84.26% -3.26%
Revenue Q/Q Growth
-0.99% -2.55% 3.21% 1.06% -0.86% 1.31% 1.14% -16.46% -20.23% -19.28% 5.69%
EBITDA Q/Q Growth
-1.21% 18.05% -20.49% 1.16% -1.54% -8.91% 83.34% -7.39% -9.71% -33.16% 66.92%
EBIT Q/Q Growth
-2.36% 30.11% -30.42% 1.60% -3.78% -16.82% 52.30% -13.54% -15.96% -59.16% 138.37%
NOPAT Q/Q Growth
3.57% 18.71% -33.24% 29.74% -7.87% -12.56% 17.64% -8.93% -20.18% -24.16% 66.86%
Net Income Q/Q Growth
2.97% 20.35% -35.80% 29.29% -9.86% -21.46% 48.84% 6.72% -3.11% -43.32% 59.96%
EPS Q/Q Growth
2.52% 21.12% -35.79% 29.71% -10.28% -21.46% 47.24% 7.52% -3.23% -43.30% 59.84%
Operating Cash Flow Q/Q Growth
-3.36% -17.54% 5.21% 13.71% 12.90% 4.30% -31.53% 27.06% 9.83% 18.50% 2.48%
Free Cash Flow Firm Q/Q Growth
47.55% 6.92% -41.57% -0.79% -35.09% 19.13% -60.52% -7.98% 1,002.88% -986.64% 147.82%
Invested Capital Q/Q Growth
-1.16% -0.34% -0.49% 2.29% 1.77% -2.58% 3.79% 3.57% -20.30% 46.23% -4.94%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
18.72% 19.78% 19.03% 19.31% 19.68% 19.98% 19.00% 20.91% 22.10% 21.47% 20.94%
EBITDA Margin
12.00% 14.59% 11.61% 12.48% 12.68% 11.25% 2.93% 14.76% 17.56% 11.00% 19.92%
Operating Margin
7.71% 10.55% 8.19% 8.12% 8.69% 7.11% 8.71% 9.61% 10.83% 6.16% 13.54%
EBIT Margin
7.71% 10.30% 7.29% 8.10% 8.23% 6.26% -1.46% 9.49% 11.29% 3.93% 13.01%
Profit (Net Income) Margin
5.05% 6.02% 3.52% 5.84% 5.45% 3.96% -1.48% 7.97% 8.75% 3.09% 13.35%
Tax Burden Percent
76.42% 65.24% 56.41% 83.15% 76.86% 81.08% 51.38% 101.53% 97.32% 258.23% 131.14%
Interest Burden Percent
85.73% 89.54% 85.64% 86.68% 86.07% 78.00% 197.37% 82.68% 79.60% 30.44% 78.23%
Effective Tax Rate
26.75% 37.31% 46.60% 19.82% 24.50% 20.75% 0.00% 20.81% 24.48% 8.68% 24.00%
Return on Invested Capital (ROIC)
11.04% 13.10% 8.35% 11.78% 11.04% 9.22% 10.76% 10.68% 9.55% 4.93% 10.04%
ROIC Less NNEP Spread (ROIC-NNEP)
8.14% 9.83% 4.05% 8.83% 6.76% 2.65% -22.13% 11.62% 10.84% 1.29% 14.88%
Return on Net Nonoperating Assets (RNNOA)
5.46% 5.54% 2.45% 6.20% 5.27% 1.90% -15.16% 13.14% 11.58% 2.02% 23.87%
Return on Equity (ROE)
16.51% 18.65% 10.80% 17.97% 16.31% 11.12% -4.40% 23.81% 21.13% 6.95% 33.91%
Cash Return on Invested Capital (CROIC)
15.66% 18.43% -13.35% 7.93% 1.19% 18.79% 3.08% -31.88% 27.03% -54.35% 13.35%
Operating Return on Assets (OROA)
9.32% 12.42% 8.66% 9.55% 9.11% 6.30% -1.58% 9.17% 8.63% 2.12% 8.26%
Return on Assets (ROA)
6.11% 7.25% 4.18% 6.89% 6.03% 3.98% -1.60% 7.70% 6.68% 1.66% 8.48%
Return on Common Equity (ROCE)
16.31% 18.39% 10.66% 17.79% 16.19% 11.05% -4.37% 23.70% 21.06% 6.92% 33.72%
Return on Equity Simple (ROE_SIMPLE)
16.57% 18.79% 10.39% 17.89% 16.24% 10.91% -4.50% 22.61% 19.63% 7.22% 0.00%
Net Operating Profit after Tax (NOPAT)
280 316 220 351 353 295 341 446 445 298 774
NOPAT Margin
5.64% 6.61% 4.37% 6.51% 6.56% 5.63% 6.10% 7.61% 8.17% 5.62% 10.29%
Net Nonoperating Expense Percent (NNEP)
2.90% 3.27% 4.30% 2.94% 4.28% 6.58% 32.89% -0.94% -1.29% 3.64% -4.84%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 8.42% 8.13% 3.20% 9.72%
Cost of Revenue to Revenue
81.28% 80.22% 80.97% 80.69% 80.32% 80.02% 81.00% 79.09% 77.90% 78.53% 79.06%
SG&A Expenses to Revenue
10.00% 10.52% 10.08% 10.45% 9.88% 10.09% 9.98% 10.40% 11.85% 13.64% 11.47%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
11.02% 9.23% 10.85% 11.19% 10.99% 12.87% 10.29% 11.30% 11.28% 15.32% 7.40%
Earnings before Interest and Taxes (EBIT)
383 493 367 437 442 328 -82 556 614 209 978
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
596 698 585 673 682 589 164 865 955 583 1,497
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.07 2.68 2.49 2.50 2.93 2.77 2.82 2.63 2.15 2.09 1.18
Price to Tangible Book Value (P/TBV)
24.55 19.11 31.77 44.98 0.00 27.89 22.03 0.00 13.02 0.00 0.00
Price to Revenue (P/Rev)
0.63 0.86 0.84 0.82 0.98 1.00 0.93 0.93 0.96 0.89 0.57
Price to Earnings (P/E)
12.50 14.36 24.26 14.04 18.09 25.33 0.00 11.66 10.96 28.95 4.25
Dividend Yield
5.55% 3.55% 3.60% 3.67% 3.22% 3.29% 3.42% 3.44% 3.80% 4.28% 4.88%
Earnings Yield
8.00% 6.97% 4.12% 7.12% 5.53% 3.95% 0.00% 8.58% 9.12% 3.45% 23.52%
Enterprise Value to Invested Capital (EV/IC)
1.65 2.10 1.87 1.87 2.04 2.10 2.01 1.67 1.91 1.45 1.09
Enterprise Value to Revenue (EV/Rev)
0.82 1.03 1.09 1.05 1.27 1.22 1.19 1.44 1.49 2.14 1.09
Enterprise Value to EBITDA (EV/EBITDA)
6.87 7.06 9.35 8.44 10.02 10.87 40.49 9.76 8.49 19.49 5.50
Enterprise Value to EBIT (EV/EBIT)
10.70 10.00 14.89 13.01 15.43 19.54 0.00 15.17 13.20 54.53 8.42
Enterprise Value to NOPAT (EV/NOPAT)
14.61 15.58 24.84 16.19 19.36 21.70 19.44 18.92 18.24 38.13 10.64
Enterprise Value to Operating Cash Flow (EV/OCF)
9.04 12.37 15.71 9.63 16.03 9.07 22.18 16.58 9.19 13.64 11.93
Enterprise Value to Free Cash Flow (EV/FCFF)
10.30 11.08 0.00 24.03 179.97 10.65 67.97 0.00 6.44 0.00 8.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.74 0.68 0.84 0.78 0.93 0.89 0.87 1.55 1.25 3.08 1.19
Long-Term Debt to Equity
0.66 0.66 0.74 0.67 0.66 0.65 0.65 1.31 1.23 2.18 1.04
Financial Leverage
0.67 0.56 0.61 0.70 0.78 0.72 0.68 1.13 1.07 1.56 1.61
Leverage Ratio
2.70 2.57 2.58 2.61 2.71 2.79 2.75 3.09 3.16 4.18 4.00
Compound Leverage Factor
2.32 2.30 2.21 2.26 2.33 2.18 5.43 2.56 2.52 1.27 3.13
Debt to Total Capital
42.40% 40.37% 45.55% 43.87% 48.08% 47.09% 46.55% 60.85% 55.53% 75.49% 54.37%
Short-Term Debt to Total Capital
4.25% 1.23% 5.01% 6.19% 13.96% 12.62% 11.89% 9.49% 0.71% 22.03% 6.76%
Long-Term Debt to Total Capital
38.15% 39.15% 40.54% 37.68% 34.12% 34.46% 34.65% 51.36% 54.82% 53.46% 47.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.75% 0.86% 0.72% 0.42% 0.37% 0.30% 0.35% 0.13% 0.14% 0.16% 0.23%
Common Equity to Total Capital
56.85% 58.77% 53.73% 55.71% 51.55% 52.61% 53.10% 39.01% 44.33% 24.36% 45.41%
Debt to EBITDA
1.89 1.51 2.47 2.06 2.47 2.89 9.84 3.72 3.18 12.07 2.89
Net Debt to EBITDA
1.59 1.14 2.04 1.88 2.25 1.93 8.80 3.46 3.03 11.33 2.64
Long-Term Debt to EBITDA
1.70 1.46 2.20 1.77 1.75 2.11 7.33 3.14 3.14 8.55 2.53
Debt to NOPAT
4.03 3.33 6.57 3.95 4.77 5.76 4.73 7.22 6.83 23.61 5.59
Net Debt to NOPAT
3.38 2.51 5.41 3.60 4.36 3.85 4.22 6.71 6.51 22.16 5.10
Long-Term Debt to NOPAT
3.62 3.23 5.85 3.39 3.38 4.22 3.52 6.10 6.74 16.72 4.90
Altman Z-Score
3.05 3.54 3.05 3.21 2.95 2.83 2.61 2.32 2.35 0.96 1.74
Noncontrolling Interest Sharing Ratio
1.17% 1.37% 1.38% 1.03% 0.73% 0.64% 0.61% 0.49% 0.32% 0.47% 0.55%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.42 1.68 1.56 1.40 1.08 1.21 1.09 1.35 1.76 0.79 1.05
Quick Ratio
0.93 1.15 1.04 0.90 0.68 0.88 0.67 0.68 0.76 0.38 0.55
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
397 445 -352 236 38 601 97 -1,332 1,260 -3,285 1,029
Operating Cash Flow to CapEx
283.50% 0.00% 189.64% 350.53% 234.86% 389.50% 122.98% 159.50% 312.27% 220.84% 232.21%
Free Cash Flow to Firm to Interest Expense
6.97 8.21 -6.15 3.74 0.57 8.01 1.16 -13.21 9.30 -19.03 4.41
Operating Cash Flow to Interest Expense
7.95 7.36 6.09 9.34 6.37 9.40 3.55 5.05 6.52 4.83 2.95
Operating Cash Flow Less CapEx to Interest Expense
5.15 9.09 2.88 6.68 3.66 6.99 0.66 1.88 4.43 2.64 1.68
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.21 1.21 1.19 1.18 1.11 1.01 1.08 0.97 0.76 0.54 0.64
Accounts Receivable Turnover
7.26 7.12 6.91 6.58 6.47 6.65 6.93 6.46 6.38 5.81 7.14
Inventory Turnover
10.02 10.12 9.63 8.99 8.65 8.78 8.94 5.59 4.99 5.14 5.56
Fixed Asset Turnover
4.39 4.40 4.52 4.49 4.26 4.14 4.40 3.90 3.23 2.42 2.73
Accounts Payable Turnover
7.87 7.78 7.95 7.88 7.89 7.80 7.20 6.02 6.25 4.99 5.37
Days Sales Outstanding (DSO)
50.26 51.27 52.86 55.49 56.41 54.86 52.69 56.49 57.23 62.87 51.09
Days Inventory Outstanding (DIO)
36.44 36.07 37.90 40.60 42.18 41.56 40.82 65.28 73.16 70.96 65.61
Days Payable Outstanding (DPO)
46.37 46.90 45.92 46.33 46.25 46.80 50.71 60.66 58.41 73.08 67.99
Cash Conversion Cycle (CCC)
40.33 40.45 44.84 49.76 52.35 49.62 42.80 61.12 71.98 60.74 48.71
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
2,479 2,350 2,922 3,037 3,352 3,046 3,289 5,068 4,253 7,836 7,580
Invested Capital Turnover
1.96 1.98 1.91 1.81 1.68 1.64 1.76 1.40 1.17 0.88 0.98
Increase / (Decrease) in Invested Capital
-117 -129 572 115 315 -306 243 1,778 -815 3,583 -256
Enterprise Value (EV)
4,092 4,930 5,469 5,680 6,826 6,402 6,625 8,440 8,113 11,371 8,231
Market Capitalization
3,127 4,112 4,254 4,402 5,277 5,255 5,173 5,439 5,207 4,747 4,264
Book Value per Share
$14.99 $15.35 $17.17 $17.62 $18.01 $18.92 $18.69 $21.19 $24.75 $23.12 $36.64
Tangible Book Value per Share
$1.26 $2.16 $1.35 $0.98 ($0.15) $1.88 $2.39 ($3.60) $4.08 ($28.91) ($16.03)
Total Capital
2,661 2,607 3,177 3,157 3,497 3,611 3,460 5,295 5,469 9,326 7,959
Total Debt
1,128 1,053 1,447 1,385 1,681 1,700 1,611 3,222 3,037 7,040 4,327
Total Long-Term Debt
1,015 1,021 1,288 1,190 1,193 1,244 1,199 2,720 2,998 4,985 3,789
Net Debt
946 796 1,192 1,265 1,536 1,135 1,440 2,995 2,898 6,609 3,949
Capital Expenditures (CapEx)
160 -94 184 168 181 181 243 319 283 378 297
Debt-free, Cash-free Net Working Capital (DFCFNWC)
316 321 468 511 460 210 373 892 785 764 277
Debt-free Net Working Capital (DFNWC)
498 578 723 632 605 775 544 1,120 924 1,195 656
Net Working Capital (NWC)
385 546 564 436 117 319 133 617 885 -860 118
Net Nonoperating Expense (NNE)
30 28 43 36 60 88 424 -21 -31 134 -230
Net Nonoperating Obligations (NNO)
946 796 1,192 1,265 1,536 1,135 1,440 2,995 1,821 5,550 3,949
Total Depreciation and Amortization (D&A)
213 205 218 236 239 261 245 309 341 375 519
Debt-free, Cash-free Net Working Capital to Revenue
6.36% 6.71% 9.29% 9.49% 8.55% 4.01% 6.68% 15.23% 14.43% 14.40% 3.69%
Debt-free Net Working Capital to Revenue
10.03% 12.09% 14.35% 11.72% 11.26% 14.79% 9.74% 19.11% 16.98% 22.52% 8.72%
Net Working Capital to Revenue
7.75% 11.42% 11.19% 8.09% 2.17% 6.09% 2.38% 10.54% 16.27% -16.20% 1.56%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.46 $2.83 $1.75 $3.12 $2.90 $2.06 ($0.86) $4.76 $4.83 $1.66 $10.12
Adjusted Weighted Average Basic Shares Outstanding
101.48M 101.09M 100.24M 100.54M 100.74M 100.94M 99.61M 97.99M 98.29M 98.64M 99.12M
Adjusted Diluted Earnings per Share
$2.44 $2.81 $1.74 $3.10 $2.88 $2.05 ($0.86) $4.72 $4.80 $1.65 $10.07
Adjusted Weighted Average Diluted Shares Outstanding
102.39M 101.78M 100.85M 101.02M 101.18M 101.21M 99.61M 98.73M 98.89M 99.29M 99.57M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
100.96M 99.25M 99.49M 99.91M 100.26M 100.47M 97.45M 97.78M 98.13M 98.31M 98.64M
Normalized Net Operating Profit after Tax (NOPAT)
317 278 241 383 398 410 351 488 481 358 824
Normalized NOPAT Margin
6.39% 5.81% 4.78% 7.11% 7.40% 7.84% 6.27% 8.32% 8.84% 6.75% 10.96%
Pre Tax Income Margin
6.61% 9.23% 6.25% 7.02% 7.09% 4.88% -2.88% 7.85% 8.99% 1.20% 10.18%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
6.71 9.10 6.42 6.92 6.62 4.37 -0.97 5.51 4.54 1.21 4.19
NOPAT to Interest Expense
4.92 5.84 3.85 5.56 5.28 3.93 4.05 4.42 3.29 1.73 3.31
EBIT Less CapEx to Interest Expense
3.91 10.83 3.21 4.25 3.91 1.95 -3.85 2.35 2.45 -0.98 2.92
NOPAT Less CapEx to Interest Expense
2.11 7.57 0.64 2.89 2.56 1.52 1.16 1.26 1.20 -0.46 2.04
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
55.08% 50.84% 86.30% 62.41% 58.25% 83.30% -217.18% 43.16% 41.48% 124.13% 20.76%
Augmented Payout Ratio
58.21% 87.92% 89.87% 67.04% 61.53% 87.39% -480.85% 44.14% 43.71% 129.77% 21.85%

Quarterly Metrics And Ratios for Sonoco Products

This table displays calculated financial ratios and metrics derived from Sonoco Products' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025 9/28/2025 12/31/2025 3/29/2026 6/28/2026
DEI Shares Outstanding
- - - - - - - - - 98,644,015.00 98,868,689.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 98,644,015.00 98,868,689.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 0.69 1.06
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.91% -5.33% -4.80% -2.02% 24.51% 30.61% 49.39% 57.32% 29.69% -1.92% -1.31%
EBITDA Growth
10.30% -35.18% -13.01% -23.47% -164.33% 49.35% 58.08% 66.50% 1,283.83% 0.46% 5.44%
EBIT Growth
-38.35% -51.70% -23.00% -36.28% -2,359.13% 69.21% 70.37% 85.93% 988.90% -2.08% 8.64%
NOPAT Growth
-42.16% -49.12% -21.98% -28.38% -731.95% 48.55% 49.88% 176.81% 895.27% 26.86% 26.43%
Net Income Growth
-15.73% -55.98% -20.74% -60.93% -153.15% -16.52% 442.27% 140.32% 864.80% 24.11% -78.71%
EPS Growth
-16.33% -56.00% -20.69% -61.36% -153.66% -16.67% 439.13% 141.18% 856.82% 23.64% -78.83%
Operating Cash Flow Growth
42.27% 69.62% -56.40% -39.56% 48.93% -225.18% 77.06% 79.80% 4.21% -76.81% 55.41%
Free Cash Flow Firm Growth
146.43% -81.73% 18.13% 120.85% -541.14% -2,318.57% -2,281.61% -5,698.03% 118.24% 112.65% 120.68%
Invested Capital Growth
-16.08% 3.45% 3.81% 0.43% 84.26% 55.52% 56.59% 48.81% -3.26% -3.04% -5.53%
Revenue Q/Q Growth
-82.70% 0.11% -0.86% 3.23% -78.01% 363.86% 11.77% 11.55% -17.04% -5.18% 12.47%
EBITDA Q/Q Growth
-64.89% -11.54% 15.94% -6.79% -129.52% 474.70% 23.83% 6.91% 104.75% -62.94% 31.28%
EBIT Q/Q Growth
-96.22% -18.64% 30.15% -11.88% -234.10% 169.83% 41.72% 10.98% 176.79% -77.51% 60.06%
NOPAT Q/Q Growth
-95.16% -16.47% 21.27% -16.92% -142.69% 330.45% 25.55% 66.34% 113.30% -71.52% 25.13%
Net Income Q/Q Growth
-37.56% -20.23% 39.34% -43.70% -184.93% 225.28% 805.14% -75.05% 170.29% -79.67% 55.30%
EPS Q/Q Growth
-37.88% -19.51% 39.39% -44.57% -186.27% 225.00% 801.82% -75.20% 170.73% -79.58% 54.41%
Operating Cash Flow Q/Q Growth
-0.84% -37.52% -34.28% 48.41% 144.35% -152.52% 192.96% 50.72% 41.62% -189.11% 181.71%
Free Cash Flow Firm Q/Q Growth
357.68% 52.74% 1.51% 175.37% -5,550.90% 20.56% -0.99% 16.28% 126.57% -43.72% 65.12%
Invested Capital Q/Q Growth
-20.30% -0.44% -0.19% 0.56% 46.23% 5.97% 0.49% -4.44% -4.94% 6.21% -2.09%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
36.01% 20.61% 22.01% 21.41% 23.23% 20.69% 21.27% 21.93% 19.63% 20.62% 20.81%
EBITDA Margin
33.46% 12.20% 14.26% 12.88% -17.29% 13.97% 15.47% 14.83% 36.60% 14.30% 16.70%
Operating Margin
2.91% 6.87% 8.65% 7.65% -14.76% 7.42% 9.20% 9.15% 29.43% 7.58% 10.23%
EBIT Margin
2.51% 6.67% 8.75% 7.47% -45.56% 6.86% 8.70% 8.65% 28.86% 6.85% 9.74%
Profit (Net Income) Margin
27.65% 3.99% 5.60% 3.06% -11.80% 3.19% 25.82% 5.77% 18.81% 4.03% 5.57%
Tax Burden Percent
-351.93% 80.09% 78.42% 73.62% 21.37% 79.50% 465.81% 96.32% 71.86% 88.46% 73.80%
Interest Burden Percent
-312.91% 74.66% 81.64% 55.56% 121.25% 58.47% 63.74% 69.30% 90.71% 66.60% 77.46%
Effective Tax Rate
0.00% 21.30% 23.54% 30.41% 0.00% 30.85% 37.31% 6.04% 24.89% 12.44% 27.79%
Return on Invested Capital (ROIC)
2.38% 6.89% 8.35% 6.54% -9.07% 4.29% 5.34% 9.17% 21.56% 6.08% 6.79%
ROIC Less NNEP Spread (ROIC-NNEP)
5.53% 6.09% 7.78% 5.25% -9.21% 3.53% 14.94% 7.58% 20.33% 5.23% 6.06%
Return on Net Nonoperating Assets (RNNOA)
5.91% 7.72% 9.39% 6.38% -14.40% 6.33% 20.95% 9.82% 32.64% 8.91% 8.30%
Return on Equity (ROE)
8.28% 14.60% 17.73% 12.92% -23.46% 10.62% 26.29% 18.99% 54.20% 14.99% 15.09%
Cash Return on Invested Capital (CROIC)
27.03% 5.30% 4.40% 6.93% -54.35% -39.04% -39.63% -32.28% 13.35% 12.77% 15.73%
Operating Return on Assets (OROA)
1.92% 6.25% 8.14% 6.02% -24.54% 3.94% 5.76% 5.93% 18.34% 4.32% 6.34%
Return on Assets (ROA)
21.13% 3.74% 5.21% 2.46% -6.36% 1.83% 17.11% 3.96% 11.95% 2.54% 3.62%
Return on Common Equity (ROCE)
8.26% 14.56% 17.68% 12.88% -23.35% 10.57% 26.19% 18.92% 53.90% 14.91% 15.02%
Return on Equity Simple (ROE_SIMPLE)
0.00% 16.23% 15.16% 11.67% 0.00% 6.26% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
6.02 88 107 89 -38 88 110 183 391 111 139
NOPAT Margin
2.04% 5.40% 6.61% 5.32% -10.33% 5.13% 5.76% 8.60% 22.10% 6.64% 7.39%
Net Nonoperating Expense Percent (NNEP)
-3.15% 0.79% 0.57% 1.29% 0.15% 0.76% -9.60% 1.60% 1.22% 0.85% 0.73%
Return On Investment Capital (ROIC_SIMPLE)
0.11% - - - -0.41% 0.91% 1.27% 2.16% 4.91% 1.34% 1.73%
Cost of Revenue to Revenue
63.99% 79.39% 77.99% 78.59% 76.77% 79.31% 78.73% 78.07% 80.37% 79.38% 79.19%
SG&A Expenses to Revenue
34.85% 11.82% 12.46% 11.38% 37.31% 12.23% 11.45% 10.37% 12.07% 12.02% 10.62%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
33.10% 13.75% 13.37% 13.76% 37.99% 13.27% 12.07% 12.78% -9.79% 13.04% 10.58%
Earnings before Interest and Taxes (EBIT)
7.43 109 142 125 -168 117 166 184 510 115 184
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
99 200 232 216 -64 239 296 316 647 240 315
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.15 2.30 2.03 2.15 2.09 1.88 1.34 1.31 1.18 1.47 1.52
Price to Tangible Book Value (P/TBV)
13.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.96 0.83 0.75 0.81 0.89 0.80 0.68 0.61 0.57 0.70 0.73
Price to Earnings (P/E)
10.96 14.18 13.40 18.49 28.95 29.97 7.78 6.90 4.25 5.16 8.68
Dividend Yield
3.80% 3.60% 4.08% 3.80% 4.28% 4.45% 4.77% 4.78% 4.88% 3.99% 3.87%
Earnings Yield
9.12% 7.05% 7.46% 5.41% 3.45% 3.34% 12.86% 14.50% 23.52% 19.37% 11.52%
Enterprise Value to Invested Capital (EV/IC)
1.91 1.59 1.47 1.53 1.45 1.39 1.13 1.16 1.09 1.21 1.24
Enterprise Value to Revenue (EV/Rev)
1.49 1.27 1.18 1.25 2.14 2.02 1.49 1.30 1.09 1.30 1.31
Enterprise Value to EBITDA (EV/EBITDA)
8.49 8.70 8.33 9.40 19.49 17.44 12.23 10.32 5.50 6.49 6.44
Enterprise Value to EBIT (EV/EBIT)
13.20 13.58 13.45 16.07 54.53 45.03 29.01 22.56 8.42 9.97 9.85
Enterprise Value to NOPAT (EV/NOPAT)
18.24 18.58 18.39 20.87 38.13 38.35 30.81 19.97 10.64 12.29 11.96
Enterprise Value to Operating Cash Flow (EV/OCF)
9.19 8.91 9.66 11.66 13.64 25.13 17.35 13.75 11.93 18.36 15.30
Enterprise Value to Free Cash Flow (EV/FCFF)
6.44 30.47 34.00 22.15 0.00 0.00 0.00 0.00 8.00 9.32 7.64
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.25 1.27 1.24 1.93 3.08 2.89 1.67 1.55 1.19 1.31 1.24
Long-Term Debt to Equity
1.23 1.08 1.04 1.74 2.18 2.02 1.53 1.14 1.04 0.97 0.97
Financial Leverage
1.07 1.27 1.21 1.22 1.56 1.79 1.40 1.30 1.61 1.70 1.37
Leverage Ratio
3.16 3.08 3.00 3.38 4.18 4.07 3.36 3.58 4.00 3.93 3.35
Compound Leverage Factor
-9.89 2.30 2.45 1.88 5.06 2.38 2.14 2.48 3.63 2.62 2.59
Debt to Total Capital
55.53% 55.96% 55.35% 65.88% 75.49% 74.32% 62.52% 60.84% 54.37% 56.66% 55.31%
Short-Term Debt to Total Capital
0.71% 8.23% 8.88% 6.61% 22.03% 22.40% 5.04% 16.15% 6.76% 14.53% 12.03%
Long-Term Debt to Total Capital
54.82% 47.73% 46.48% 59.27% 53.46% 51.92% 57.49% 44.69% 47.61% 42.13% 43.28%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.14% 0.13% 0.13% 0.11% 0.16% 0.14% 0.18% 0.17% 0.23% 0.21% 0.22%
Common Equity to Total Capital
44.33% 43.91% 44.51% 34.01% 24.36% 25.53% 37.30% 38.99% 45.41% 43.12% 44.48%
Debt to EBITDA
3.18 3.17 3.22 5.50 12.07 10.76 7.04 5.75 2.89 3.13 2.94
Net Debt to EBITDA
3.03 2.99 3.07 3.29 11.33 10.49 6.61 5.48 2.64 2.98 2.83
Long-Term Debt to EBITDA
3.14 2.70 2.71 4.95 8.55 7.52 6.47 4.22 2.53 2.33 2.30
Debt to NOPAT
6.83 6.76 7.11 12.21 23.61 23.66 17.72 11.12 5.59 5.92 5.46
Net Debt to NOPAT
6.51 6.38 6.78 7.30 22.16 23.06 16.64 10.60 5.10 5.64 5.26
Long-Term Debt to NOPAT
6.74 5.77 5.97 10.99 16.72 16.53 16.29 8.17 4.90 4.41 4.27
Altman Z-Score
2.07 2.27 2.22 1.98 0.87 0.96 1.29 1.31 1.60 1.55 1.62
Noncontrolling Interest Sharing Ratio
0.32% 0.31% 0.30% 0.31% 0.47% 0.43% 0.40% 0.40% 0.55% 0.52% 0.48%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.76 1.31 1.30 2.36 0.79 0.80 1.25 0.92 1.05 0.96 0.99
Quick Ratio
0.76 0.77 0.74 1.84 0.38 0.34 0.66 0.45 0.55 0.47 0.49
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
821 -89 -88 66 -3,621 -2,877 -2,905 -2,432 646 364 601
Operating Cash Flow to CapEx
264.45% 192.50% 117.47% 185.41% 357.69% -225.74% 205.33% 471.32% 846.01% -609.56% 473.32%
Free Cash Flow to Firm to Interest Expense
24.12 -2.87 -2.97 1.08 -72.26 -51.35 -45.14 -39.72 12.47 7.74 13.21
Operating Cash Flow to Interest Expense
7.82 5.32 3.69 2.63 7.91 -3.71 3.01 4.76 7.96 -7.83 6.61
Operating Cash Flow Less CapEx to Interest Expense
4.86 2.56 0.55 1.21 5.70 -5.36 1.54 3.75 7.02 -9.11 5.21
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.76 0.94 0.93 0.81 0.54 0.57 0.66 0.69 0.64 0.63 0.65
Accounts Receivable Turnover
6.38 6.57 6.35 5.93 5.81 5.12 5.42 5.82 7.14 6.50 6.06
Inventory Turnover
4.99 5.78 6.22 6.55 5.14 4.74 4.96 5.85 5.56 5.02 4.65
Fixed Asset Turnover
3.23 3.68 3.63 3.50 2.42 2.43 2.65 3.02 2.73 2.71 2.67
Accounts Payable Turnover
6.25 7.20 7.34 7.18 4.99 5.14 5.14 5.96 5.37 5.89 5.11
Days Sales Outstanding (DSO)
57.23 55.52 57.45 61.57 62.87 71.26 67.31 62.72 51.09 56.14 60.25
Days Inventory Outstanding (DIO)
73.16 63.20 58.70 55.72 70.96 76.96 73.65 62.38 65.61 72.72 78.41
Days Payable Outstanding (DPO)
58.41 50.67 49.75 50.87 73.08 71.04 71.06 61.29 67.99 62.02 71.38
Cash Conversion Cycle (CCC)
71.98 68.06 66.40 66.42 60.74 77.17 69.91 63.81 48.71 66.83 67.28
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,253 5,339 5,329 5,359 7,836 8,304 8,345 7,974 7,580 8,051 7,883
Invested Capital Turnover
1.17 1.27 1.26 1.23 0.88 0.84 0.93 1.07 0.98 0.92 0.92
Increase / (Decrease) in Invested Capital
-815 178 195 23 3,583 2,965 3,016 2,616 -256 -253 -461
Enterprise Value (EV)
8,113 8,476 7,826 8,206 11,371 11,549 9,431 9,257 8,231 9,730 9,751
Market Capitalization
5,207 5,557 4,931 5,327 4,747 4,591 4,322 4,331 4,264 5,247 5,449
Book Value per Share
$24.75 $24.57 $24.78 $25.23 $23.12 $24.90 $32.81 $33.51 $36.64 $36.18 $36.22
Tangible Book Value per Share
$4.08 ($2.07) ($1.41) ($0.89) ($28.91) ($28.12) ($22.28) ($19.16) ($16.03) ($15.35) ($14.32)
Total Capital
5,469 5,512 5,469 7,289 9,326 9,588 8,674 8,476 7,959 8,276 8,052
Total Debt
3,037 3,084 3,027 4,802 7,040 7,126 5,424 5,157 4,327 4,690 4,453
Total Long-Term Debt
2,998 2,630 2,542 4,320 4,985 4,978 4,987 3,788 3,789 3,487 3,484
Net Debt
2,898 2,912 2,887 2,872 6,609 6,944 5,094 4,912 3,949 4,465 4,285
Capital Expenditures (CapEx)
101 86 93 87 111 92 94 62 49 60 64
Debt-free, Cash-free Net Working Capital (DFCFNWC)
785 769 834 842 764 1,155 721 861 277 874 786
Debt-free Net Working Capital (DFNWC)
924 941 974 2,772 1,195 1,337 1,050 1,105 656 1,099 954
Net Working Capital (NWC)
885 487 488 2,291 -860 -811 613 -264 118 -104 -14
Net Nonoperating Expense (NNE)
-76 23 16 38 5.43 33 -383 60 58 44 34
Net Nonoperating Obligations (NNO)
1,821 2,912 2,887 2,872 5,550 5,842 5,094 4,655 3,949 4,465 4,285
Total Depreciation and Amortization (D&A)
92 91 89 91 104 121 129 132 137 125 131
Debt-free, Cash-free Net Working Capital to Revenue
14.43% 11.49% 12.62% 12.81% 14.40% 20.24% 11.37% 12.10% 3.69% 11.68% 10.53%
Debt-free Net Working Capital to Revenue
16.98% 14.07% 14.74% 42.18% 22.52% 23.43% 16.57% 15.54% 8.72% 14.68% 12.79%
Net Working Capital to Revenue
16.27% 7.29% 7.39% 34.85% -16.20% -14.21% 9.68% -3.70% 1.56% -1.39% -0.19%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.82 $0.66 $0.92 $0.52 ($0.44) $0.55 $4.97 $1.24 $3.36 $0.68 $1.05
Adjusted Weighted Average Basic Shares Outstanding
98.29M 98.50M 98.67M 98.68M 98.64M 98.91M 99.17M 99.18M 99.12M 99.31M 99.48M
Adjusted Diluted Earnings per Share
$0.82 $0.66 $0.92 $0.51 ($0.44) $0.55 $4.96 $1.23 $3.33 $0.68 $1.05
Adjusted Weighted Average Diluted Shares Outstanding
98.89M 99.16M 99.24M 99.27M 99.29M 99.34M 99.54M 99.65M 99.57M 99.70M 99.78M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
98.13M 98.26M 98.26M 98.26M 98.31M 98.63M 98.63M 98.63M 98.64M 98.87M 98.88M
Normalized Net Operating Profit after Tax (NOPAT)
2.47 113 122 95 -34 97 116 229 387 125 141
Normalized NOPAT Margin
0.84% 6.92% 7.52% 5.66% -9.13% 5.68% 6.08% 10.73% 21.87% 7.43% 7.46%
Pre Tax Income Margin
-7.86% 4.98% 7.14% 4.15% -55.24% 4.01% 5.54% 6.00% 26.18% 4.56% 7.55%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.22 3.50 4.79 2.03 -3.35 2.09 2.58 3.01 9.84 2.44 4.04
NOPAT to Interest Expense
0.18 2.83 3.62 1.45 -0.76 1.57 1.71 2.99 7.54 2.37 3.06
EBIT Less CapEx to Interest Expense
-2.74 0.73 1.66 0.61 -5.56 0.45 1.12 2.00 8.90 1.16 2.64
NOPAT Less CapEx to Interest Expense
-2.78 0.07 0.48 0.03 -2.97 -0.08 0.25 1.98 6.60 1.08 1.67
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
41.48% 50.86% 54.47% 69.95% 124.13% 133.77% 37.09% 33.02% 20.76% 20.58% 33.47%
Augmented Payout Ratio
43.71% 53.20% 56.95% 73.12% 129.77% 140.74% 39.01% 34.72% 21.85% 21.30% 34.65%

Financials Breakdown Chart

Key Financial Trends

Sonoco Products’ latest results show improving operating performance and cash generation, although leverage and liquidity remain important risks. In the second quarter of 2026, revenue increased sequentially to $1.89 billion from $1.68 billion in the first quarter, while operating income rose to $192.8 million from $127.1 million. Net income attributable to common shareholders reached $104.9 million, or $1.05 per diluted share, compared with $67.6 million, or $0.68 per share, in Q1 2026.

On a year-over-year basis, Q2 2026 revenue declined modestly from $1.91 billion in Q2 2025, but profitability improved. Gross margin expanded to approximately 20.8% from 21.3% a year earlier on a slightly lower revenue base, while operating income increased from $175.7 million to $192.8 million. The comparison with Q2 2025 net income is less meaningful because that period included $424.5 million of discontinued-operations income.

  • Operating profitability improved sequentially: Q2 operating income increased approximately 52% from Q1, and the operating margin expanded from about 7.6% to 10.2%.
  • Core earnings are recovering: Continuing-operations net income rose to $105.0 million in Q2 2026 from $67.6 million in Q1, while diluted EPS increased to $1.05 from $0.68.
  • Operating cash flow rebounded sharply: Sonoco generated $300.6 million of operating cash in Q2 2026, reversing the $367.9 million operating cash outflow reported in Q1. The Q2 figure also exceeded $193.4 million in Q2 2025 and $109.3 million in Q2 2024.
  • Working-capital performance improved from Q1: Changes in operating assets and liabilities contributed $59.6 million of cash in Q2, compared with a $570.7 million use of cash in Q1.
  • Capital spending was covered by operating cash flow: Q2 capital expenditures were $63.7 million, leaving substantial cash available before debt repayment, dividends and other financing uses.
  • Debt reduction continued in the latest quarter: Sonoco repaid $257.2 million of debt in Q2. Total short- and long-term debt declined to approximately $4.45 billion at June 28, 2026, from $5.42 billion at the end of Q2 2025.
  • The dividend remained a consistent shareholder return: Sonoco paid $53.4 million in dividends during Q2, and the quarterly dividend per share was $0.53, up from $0.49 in Q1 2023.
  • Revenue remains volatile across the reported period: Quarterly revenue has generally ranged from roughly $1.3 billion to $2.1 billion, while several periods were affected by divestitures, acquisitions and restatements. Investors should focus more heavily on continuing operations than on consolidated net income.
  • Liquidity is relatively tight: Q2 cash and equivalents fell to $168.6 million from $224.5 million in Q1 and $329.8 million a year earlier. Total current assets of $2.79 billion were approximately equal to current liabilities of $2.80 billion.
  • Leverage remains elevated: Total liabilities were $7.38 billion versus equity of $3.60 billion at the end of Q2 2026. Interest expense was still $45.5 million for the quarter, which limits the benefit of stronger operating income.

The balance sheet has improved from the high-debt position seen in 2025, but it remains more leveraged than in 2023 and early 2024. Total assets reached $10.97 billion in Q2 2026, with goodwill and intangible assets together accounting for approximately $5.0 billion. This sizable level of acquisition-related assets increases the importance of future cash flows and successful integration.

Overall, Sonoco’s recent trend is mixed but improving: operating earnings and cash generation strengthened in Q2 2026, and debt has declined from 2025 levels. However, cash balances are falling, current liabilities remain high, and interest costs continue to absorb a meaningful portion of operating profit. Retail investors should watch whether Sonoco can sustain its improved operating cash flow while continuing to reduce debt without sacrificing its dividend or necessary capital investment.

08/31/26 01:45 AM ETAI Generated. May Contain Errors.

Sonoco Products Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Sonoco Products' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Sonoco Products' net income appears to be on an upward trend, with a most recent value of $1.00 billion in 2025, rising from $250.62 million in 2015. The previous period was $163.94 million in 2024. View Sonoco Products' forecast to see where analysts expect Sonoco Products to go next.

Sonoco Products' total operating income in 2025 was $1.02 billion, based on the following breakdown:
  • Total Gross Profit: $1.57 billion
  • Total Operating Expenses: $556.68 million

Over the last 10 years, Sonoco Products' total revenue changed from $4.96 billion in 2015 to $7.52 billion in 2025, a change of 51.5%.

Sonoco Products' total liabilities were at $7.53 billion at the end of 2025, a 26.3% decrease from 2024, and a 203.5% increase since 2015.

In the past 10 years, Sonoco Products' cash and equivalents has ranged from $120.39 million in 2018 to $564.85 million in 2020, and is currently $378.40 million as of their latest financial filing in 2025.

Over the last 10 years, Sonoco Products' book value per share changed from 14.99 in 2015 to 36.64 in 2025, a change of 144.4%.



Financial statements for NYSE:SON last updated on 7/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners