SPX Technologies (SPXC) Financials

$152.51 -1.39 (-0.90%)

Closing price 05/28/2025 03:59 PM Eastern

Extended Trading

$160.00 +7.49 (+4.91%)

As of 08:02 AM Eastern

Annual Income Statements for SPX Technologies

This table shows SPX Technologies' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Net Income / (Loss) Attributable to Common Shareholders	201	90	0.20	425	99	71	81	89	-85	-83
Consolidated Net Income / (Loss)	201	90	0.20	425	99	131	81	89	-68	-117
Net Income / (Loss) Continuing Operations	202	145	20	59	74	153	82	84	30	-152
Total Pre-Tax Income	255	186	27	70	79	89	85	36	39	-154
Total Operating Income	308	222	51	74	97	114	113	60	52	-122
Total Gross Profit	799	670	524	432	396	402	410	330	376	276
Total Revenue	1,984	1,741	1,461	1,220	1,128	1,124	1,513	1,426	1,472	1,559
Operating Revenue	1,984	1,741	1,461	1,220	1,128	1,124	1,513	1,426	1,472	1,559
Total Cost of Revenue	1,185	1,071	937	788	733	722	1,103	1,096	1,097	1,283
Operating Cost of Revenue	1,185	1,071	937	788	733	722	1,103	1,096	1,097	1,283
Total Operating Expenses	491	448	473	358	299	288	298	270	324	398
Selling, General & Admin Expense	415	394	356	310	273	276	289	277	286	388
Amortization Expense	65	44	29	22	14	8.90	4.10	0.60	2.80	5.20
Other Operating Expenses / (Income)	8.40	9.00	75	-4.10	9.00	1.80	0.60	0.00	-	-
Impairment Charge	0.00	0.00	13	30	0.70	0.00	0.00	-	30	0.00
Other Special Charges / (Income)	3.60	0.80	0.40	1.00	2.40	1.50	3.70	-7.50	5.30	5.10
Total Other Income / (Expense), net	-53	-36	-24	-3.80	-18	-25	-28	-24	-12	-32
Interest Expense	46	27	10	13	18	22	22	18	16	23
Interest & Investment Income	2.10	1.70	1.70	0.50	0.20	1.60	1.50	1.30	0.80	1.30
Other Income / (Expense), net	-9.30	-10	-15	9.00	-0.10	-5.20	-7.60	-7.10	3.10	-10
Income Tax Expense	54	42	7.30	11	4.80	13	2.60	-48	9.10	-2.70
Net Income / (Loss) Discontinued Operations	-1.30	-55	-20	366	25	-16	-0.70	5.30	-98	35
Basic Earnings per Share	$4.34	$1.97	$0.00	$9.39	$2.22	$1.61	$1.89	$2.11	($2.05)	($2.03)
Weighted Average Basic Shares Outstanding	46.19M	45.55M	45.35M	45.29M	44.63M	43.94M	43.05M	42.41M	41.61M	40.73M
Diluted Earnings per Share	$4.26	$1.93	$0.00	$9.15	$2.16	$1.58	$1.82	$2.03	($2.02)	($2.03)
Weighted Average Diluted Shares Outstanding	47.08M	46.61M	46.22M	46.50M	45.77M	44.96M	44.66M	43.91M	42.16M	40.73M
Weighted Average Basic & Diluted Shares Outstanding	46.38M	45.69M	45.34M	45.49M	45.08M	43.94M	43M	42.30M	41.60M	47.30M

This table shows SPX Technologies' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/29/2025	12/31/2024	9/28/2024	6/29/2024	3/30/2024	12/31/2023	9/30/2023	7/1/2023	4/1/2023	12/31/2022	10/1/2022
Net Income / (Loss) Attributable to Common Shareholders	51	57	50	44	49	32	-20	36	43	-27	3.10
Consolidated Net Income / (Loss)	51	57	50	44	49	32	-20	36	43	-27	3.10
Net Income / (Loss) Continuing Operations	52	57	51	45	49	32	36	38	39	-25	13
Total Pre-Tax Income	58	78	66	60	51	42	48	46	50	-22	10
Total Operating Income	67	90	79	75	65	63	58	51	50	-25	37
Total Gross Profit	196	218	198	201	183	188	169	164	150	162	133
Total Revenue	483	534	484	501	465	469	449	423	400	429	371
Operating Revenue	483	534	484	501	465	469	449	423	400	429	371
Total Cost of Revenue	287	316	286	301	282	282	280	260	250	267	237
Operating Cost of Revenue	287	316	286	301	282	282	280	260	250	267	237
Total Operating Expenses	129	128	119	126	118	125	111	112	100	187	96
Selling, General & Admin Expense	110	109	102	101	103	104	96	101	94	94	89
Amortization Expense	20	16	17	17	15	12	15	12	6.30	5.40	6.70
Other Special Charges / (Income)	0.10	2.70	0.50	-0.20	0.60	0.80	0.00	0.00	0.00	-	0.00
Total Other Income / (Expense), net	-8.70	-12	-13	-14	-14	-21	-9.60	-5.20	0.60	2.90	-27
Interest Expense	12	11	12	13	9.80	9.20	10	5.40	2.40	2.00	3.70
Interest & Investment Income	0.90	0.90	0.60	0.30	0.30	0.20	0.80	0.20	0.50	0.30	1.00
Other Income / (Expense), net	2.70	-2.20	-1.40	-1.70	-4.00	-12	-0.20	0.00	2.50	4.60	-25
Income Tax Expense	6.20	21	15	15	1.90	10	12	7.80	11	2.80	-2.50
Net Income / (Loss) Discontinued Operations	-0.50	0.60	-0.70	-1.00	-0.20	-0.10	-56	-2.30	3.70	-2.50	-9.40
Basic Earnings per Share	$1.10	$1.23	$1.08	$0.96	$1.07	$0.69	($0.45)	$0.79	$0.94	($0.61)	$0.07
Weighted Average Basic Shares Outstanding	46.45M	46.19M	46.31M	46.25M	45.83M	45.55M	45.61M	45.53M	45.38M	45.35M	45.14M
Diluted Earnings per Share	$1.09	$1.21	$1.06	$0.94	$1.05	$0.68	($0.44)	$0.77	$0.92	($0.60)	$0.07
Weighted Average Diluted Shares Outstanding	47.12M	47.08M	47.27M	47.16M	46.68M	46.61M	46.75M	46.63M	46.40M	46.22M	46.13M
Weighted Average Basic & Diluted Shares Outstanding	46.71M	46.38M	46.36M	46.30M	46.23M	45.69M	45.65M	45.59M	45.50M	45.34M	45.19M

This table details how cash moves in and out of SPX Technologies' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Net Change in Cash & Equivalents	57	-52	-239	328	14	-14	-56	25	-1.80	-326
Net Cash From Operating Activities	286	209	-137	175	126	149	111	47	-1.20	-39
Net Cash From Continuing Operating Activities	313	244	-115	131	105	110	112	54	46	-76
Net Income / (Loss) Continuing Operations	202	145	20	59	74	76	82	84	30	-152
Consolidated Net Income / (Loss)	201	90	0.20	425	99	65	81	89	-68	-117
Net Income / (Loss) Discontinued Operations	-1.30	-55	-20	366	25	-11	-0.70	5.30	-98	35
Depreciation Expense	92	63	46	42	32	24	28	25	27	37
Non-Cash Adjustments To Reconcile Net Income	30	27	-32	28	23	26	36	39	59	78
Changes in Operating Assets and Liabilities, net	-9.80	9.20	-149	2.00	-24	-16	-34	-95	-70	-40
Net Cash From Discontinued Operating Activities	-27	-35	-22	43	21	39	-0.90	-6.60	-47	38
Net Cash From Investing Activities	-285	-570	-66	314	-126	-154	-181	-11	13	-54
Net Cash From Continuing Investing Activities	-285	-570	-52	-306	-120	-155	-189	-11	44	-14
Purchase of Property, Plant & Equipment	-38	-24	-16	-9.60	-15	-14	-12	-11	-12	-16
Acquisitions	-292	-547	-40	-265	-104	-147	-181	0.00	0.00	-
Sale of Property, Plant & Equipment	3.60	0.00	0.00	-	-	-	5.00	0.00	48	2.00
Other Investing Activities, net	42	0.70	3.70	-31	-0.20	5.70	-0.80	0.40	7.70	0.00
Net Cash From Discontinued Investing Activities	0.00	0.00	-14	620	-6.20	1.20	8.40	0.00	-31	-40
Net Cash From Financing Activities	53	310	-39	-168	16	-11	17	-6.20	-21	-176
Net Cash From Continuing Financing Activities	53	310	-40	-168	16	4.70	17	-6.20	-21	-174
Repayment of Debt	-605	-736	-246	-553	-316	-678	-298	-484	-147	-1,345
Repurchase of Common Equity	0.00	0.00	-34	0.00	0.00	-	-	-	-	-
Issuance of Debt	657	1,047	245	389	332	687	322	479	128	1,432
Other Financing Activities, net	0.90	-1.30	-4.80	-3.30	0.70	-3.70	-7.80	-1.30	-1.60	-215
Net Cash From Discontinued Financing Activities	0.00	0.00	1.00	0.20	-0.40	-16	0.00	0.00	0.00	-1.90
Other Net Changes in Cash	2.00	-0.10	2.90	6.60	-2.50	2.10	-2.30	-5.40	-	-
Cash Interest Paid	43	26	6.50	11	18	16	20	15	13	61
Cash Income Taxes Paid	-44	-58	-60	-5.50	7.60	7.00	-44	-23	-4.80	51

This table details how cash moves in and out of SPX Technologies' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/29/2025	12/31/2024	9/28/2024	6/29/2024	3/30/2024	12/31/2023	9/30/2023	7/1/2023	4/1/2023	12/31/2022	10/1/2022
Net Change in Cash & Equivalents	21	32	-3.60	28	0.60	2.90	6.40	-117	56	-30	-7.90
Net Cash From Operating Activities	-11	167	51	58	11	127	14	72	-4.40	-26	-14
Net Cash From Continuing Operating Activities	-10	167	77	59	11	124	45	74	0.80	-26	-5.90
Net Income / (Loss) Continuing Operations	52	57	51	45	49	32	36	38	39	-25	13
Consolidated Net Income / (Loss)	51	57	50	44	49	32	-20	36	43	-27	3.10
Net Income / (Loss) Discontinued Operations	-0.50	0.60	-0.70	-1.00	-0.20	-0.10	-56	-2.30	3.70	-2.50	-9.40
Depreciation Expense	27	24	24	23	21	17	20	16	11	9.50	11
Amortization Expense	4.30	-	-	-	-	-	-	-	-	-	-
Non-Cash Adjustments To Reconcile Net Income	-42	7.80	6.20	4.80	11	17	4.40	4.20	1.50	-54	14
Changes in Operating Assets and Liabilities, net	-52	79	-3.60	-15	-70	59	-14	15	-51	44	-43
Net Cash From Discontinued Operating Activities	-0.50	-0.20	-26	-1.20	-0.20	2.70	-31	-1.80	-5.20	-0.50	-8.10
Net Cash From Investing Activities	-307	-7.20	-5.80	32	-304	-9.00	-6.40	-551	-3.90	-6.80	0.40
Net Cash From Continuing Investing Activities	-307	-7.20	-5.80	32	-304	-9.00	-6.40	-551	-3.90	-6.80	0.40
Purchase of Property, Plant & Equipment	-5.50	-9.80	-7.90	-10	-9.90	-7.40	-7.80	-4.70	-4.00	-5.90	-4.00
Acquisitions	-304	-	2.10	-	-294	0.30	-0.20	-547	0.00	-	1.40
Other Investing Activities, net	3.00	-1.00	-	43	0.10	-1.90	1.60	0.90	0.10	-0.90	3.00
Net Cash From Discontinued Investing Activities	0.00	-	-	-	0.00	-	-	-	0.00	-	-
Net Cash From Financing Activities	336	-124	-54	-62	293	-116	-1.10	363	63	1.30	6.20
Net Cash From Continuing Financing Activities	336	-124	-54	-62	293	-116	-1.10	363	63	1.30	5.50
Repayment of Debt	-183	47	-176	-149	-327	-231	-53	-452	0.00	-0.10	-240
Issuance of Debt	528	-170	120	85	622	115	51	814	67	-	245
Other Financing Activities, net	-9.80	-0.20	2.00	2.10	-3.00	0.20	0.90	1.70	-4.10	1.40	0.30
Net Cash From Discontinued Financing Activities	0.00	-	-	-	0.00	-	-	-	0.00	-	0.70
Effect of Exchange Rate Changes	2.60	-	-	-	1.30	-	-	-	-	-	-

This table presents SPX Technologies' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Total Assets	2,715	2,440	1,931	2,629	2,334	2,135	2,058	2,040	1,913	2,179
Total Current Assets	784	710	721	903	675	632	598	633	528	782
Cash & Equivalents	157	99	148	388	64	55	69	124	100	97
Accounts Receivable	314	280	264	223	211	265	269	268	252	305
Inventories, net	271	277	244	190	155	155	129	143	146	161
Other Current Assets	43	54	66	102	121	156	132	98	31	135
Plant, Property, & Equipment, net	218	141	110	113	107	179	184	187	196	205
Plant, Property & Equipment, gross	445	356	311	308	280	483	479	467	463	457
Accumulated Depreciation	227	215	201	195	174	304	295	280	267	252
Total Noncurrent Assets	1,704	1,590	1,100	1,612	1,552	1,323	1,275	1,221	1,189	1,192
Goodwill	835	705	455	457	369	449	394	346	340	343
Intangible Assets	703	681	402	416	305	252	198	118	118	154
Noncurrent Deferred & Refundable Income Taxes	2.40	4.00	2.70	11	24	16	24	51	51	31
Other Noncurrent Operating Assets	164	200	240	728	635	606	658	707	681	628
Total Liabilities & Shareholders' Equity	2,715	2,440	1,931	2,629	2,334	2,135	2,058	2,040	1,913	2,179
Total Liabilities	1,317	1,245	852	1,526	1,694	1,632	1,643	1,726	1,721	1,871
Total Current Liabilities	418	401	334	440	572	609	470	461	476	655
Short-Term Debt	38	35	3.80	15	108	144	50	7.50	33	31
Accounts Payable	128	119	125	120	102	141	154	160	138	157
Accrued Expenses	171	169	148	218	207	220	184	293	304	350
Current Deferred Revenue	62	-	-	-	-	-	-	-	-	-
Current Deferred & Payable Income Tax Liabilities	19	5.30	4.70	42	0.40	2.20	3.50	1.20	1.70	1.60
Total Noncurrent Liabilities	912	844	518	1,086	1,122	1,024	1,172	1,265	1,245	1,216
Long-Term Debt	577	523	243	231	304	250	332	349	324	341
Noncurrent Deferred & Payable Income Tax Liabilities	98	77	35	31	27	26	23	30	42	40
Other Noncurrent Operating Liabilities	224	244	240	824	760	747	817	886	879	812
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	1,384	1,195	1,079	1,103	640	502	415	315	192	308
Total Preferred & Common Equity	1,384	1,195	1,079	1,103	640	502	415	315	192	345
Total Common Equity	1,384	1,195	1,079	1,103	640	502	415	315	192	345
Common Stock	1,374	1,354	1,339	1,335	1,320	1,303	1,296	1,310	1,308	2,651
Retained Earnings	239	38	-52	-52	-477	-585	-650	-742	-832	898
Treasury Stock	-452	-459	-466	-444	-452	-460	-476	-503	-520	-3,486
Accumulated Other Comprehensive Income / (Loss)	224	261	258	264	249	244	245	250	235	283

This table presents SPX Technologies' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022
Period end date	3/29/2025	9/28/2024	6/29/2024	3/30/2024	9/30/2023	7/1/2023	4/1/2023	10/1/2022
Total Assets	3,138	2,806	2,783	2,800	2,473	2,502	2,021	2,483
Total Current Assets	907	828	809	780	769	739	820	838
Cash & Equivalents	178	125	128	101	101	87	205	183
Accounts Receivable	320	339	326	318	305	282	275	266
Inventories, net	308	298	293	295	292	300	266	265
Other Current Assets	101	66	62	66	72	71	74	123
Plant, Property, & Equipment, net	224	224	219	217	135	135	110	107
Plant, Property & Equipment, gross	457	451	440	434	348	344	315	304
Accumulated Depreciation	233	227	221	217	213	209	204	197
Total Noncurrent Assets	1,999	1,746	1,756	1,803	1,569	1,628	1,091	1,538
Goodwill	950	854	845	845	675	680	458	449
Intangible Assets	854	731	743	761	688	706	396	404
Noncurrent Deferred & Refundable Income Taxes	2.60	2.30	3.50	4.00	3.20	3.10	2.60	25
Other Noncurrent Operating Assets	193	158	165	194	203	239	235	661
Total Liabilities & Shareholders' Equity	3,138	2,806	2,783	2,800	2,473	2,502	2,021	2,483
Total Liabilities	1,681	1,434	1,499	1,562	1,326	1,329	895	1,403
Total Current Liabilities	483	446	633	695	494	490	394	374
Short-Term Debt	88	73	280	338	144	143	72	2.30
Accounts Payable	149	139	128	151	132	131	120	125
Accrued Expenses	145	161	151	126	147	131	121	195
Current Deferred Revenue	80	61	-	-	-	-	-	-
Current Deferred & Payable Income Tax Liabilities	20	13	12	6.50	4.00	14	14	6.80
Total Noncurrent Liabilities	1,211	1,002	866	867	832	839	501	1,028
Long-Term Debt	872	665	510	517	530	533	242	245
Noncurrent Deferred & Payable Income Tax Liabilities	98	107	103	110	63	76	31	26
Other Noncurrent Operating Liabilities	228	215	253	241	240	231	229	758
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	1,443	1,358	1,284	1,238	1,147	1,173	1,126	1,080
Total Preferred & Common Equity	1,443	1,358	1,284	1,238	1,147	1,173	1,126	1,080
Total Common Equity	1,443	1,358	1,284	1,238	1,147	1,173	1,126	1,080
Common Stock	1,365	1,368	1,360	1,352	1,349	1,342	1,336	1,332
Retained Earnings	290	182	132	87	6.80	27	-8.80	-24
Treasury Stock	-445	-452	-452	-453	-459	-459	-460	-466
Accumulated Other Comprehensive Income / (Loss)	233	260	245	251	251	263	259	237

This table displays calculated financial ratios and metrics derived from SPX Technologies' official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	13.94%	19.19%	19.80%	8.10%	0.40%	-25.72%	6.09%	-3.16%	-5.56%	-7.99%
EBITDA Growth	42.04%	234.55%	-34.24%	-2.87%	-3.38%	0.30%	70.26%	-3.94%	185.29%	-127.57%
EBIT Growth	41.17%	491.62%	-56.71%	-14.57%	-11.03%	3.72%	98.67%	-3.47%	141.38%	-143.39%
NOPAT Growth	41.34%	362.54%	-40.10%	-31.63%	-7.12%	-10.17%	-21.77%	251.24%	146.39%	-1.55%
Net Income Growth	123.03%	44,850.00%	-99.95%	329.70%	-24.20%	60.84%	-9.07%	232.10%	42.22%	-130.48%
EPS Growth	120.73%	0.00%	-100.00%	323.61%	36.71%	-13.19%	-10.34%	200.50%	0.49%	-122.21%
Operating Cash Flow Growth	37.12%	252.41%	-178.35%	38.24%	-15.01%	34.36%	135.82%	4,008.33%	96.88%	-150.39%
Free Cash Flow Firm Growth	116.60%	-68.08%	-69.57%	-176.10%	1,028.29%	79.00%	-277.47%	-73.48%	517.90%	-101.53%
Invested Capital Growth	11.69%	40.34%	22.64%	21.27%	-5.79%	15.52%	33.02%	22.09%	-20.08%	-8.05%
Revenue Q/Q Growth	3.35%	2.36%	5.74%	10.47%	20.46%	-25.08%	2.16%	-0.58%	3.23%	994.80%
EBITDA Q/Q Growth	12.76%	39.81%	-24.38%	-9.02%	-9.43%	-7.44%	48.05%	4.70%	-34.30%	77.50%
EBIT Q/Q Growth	14.25%	50.43%	-41.69%	-13.13%	-19.87%	-3.37%	68.92%	7.10%	-43.95%	71.37%
NOPAT Q/Q Growth	7.34%	78.72%	-55.54%	-23.69%	-17.91%	-6.01%	-22.30%	226.57%	-39.14%	73.19%
Net Income Q/Q Growth	14.64%	189.07%	-99.41%	-4.58%	-39.23%	65.11%	-19.28%	261.19%	-1,285.96%	22.87%
EPS Q/Q Growth	14.21%	196.92%	-100.00%	-4.29%	-5.26%	-10.73%	-19.82%	256.15%	-861.90%	26.71%
Operating Cash Flow Q/Q Growth	16.27%	274.33%	-52.51%	-21.95%	-6.58%	-11.07%	58.91%	34.00%	-104.01%	-251.57%
Free Cash Flow Firm Q/Q Growth	270.13%	36.92%	11.47%	-152.61%	297.96%	-118.78%	24.30%	-33.67%	-10.32%	-101.83%
Invested Capital Q/Q Growth	-6.56%	-3.86%	3.06%	12.26%	-18.86%	5.79%	-5.57%	2.13%	-19.10%	-14.85%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	40.29%	38.48%	35.86%	35.41%	35.06%	35.78%	27.11%	23.16%	25.52%	17.70%
EBITDA Margin	19.69%	15.79%	5.63%	10.25%	11.41%	11.85%	8.78%	5.47%	5.52%	-6.11%
Operating Margin	15.54%	12.74%	3.49%	6.04%	8.59%	10.15%	7.44%	4.20%	3.50%	-7.84%
EBIT Margin	15.07%	12.16%	2.45%	6.78%	8.58%	9.68%	6.94%	3.70%	3.72%	-8.48%
Profit (Net Income) Margin	10.11%	5.16%	0.01%	34.88%	8.78%	11.62%	5.37%	6.26%	-4.59%	-7.50%
Tax Burden Percent	78.50%	48.26%	0.74%	608.58%	125.95%	147.07%	96.09%	247.37%	-171.57%	75.83%
Interest Burden Percent	85.42%	87.96%	75.70%	84.52%	81.20%	81.62%	80.55%	68.37%	72.03%	116.72%
Effective Tax Rate	20.99%	22.33%	26.94%	15.59%	6.11%	14.08%	3.08%	-132.69%	23.10%	0.00%
Return on Invested Capital (ROIC)	13.92%	12.17%	3.48%	7.10%	11.14%	12.49%	17.10%	28.00%	7.87%	-14.61%
ROIC Less NNEP Spread (ROIC-NNEP)	4.56%	-17.38%	175.07%	7,344.32%	14.41%	22.51%	6.90%	7.53%	-34.28%	-7.99%
Return on Net Nonoperating Assets (RNNOA)	1.63%	-4.27%	-3.47%	41.71%	6.19%	15.99%	5.16%	7.27%	-34.91%	3.58%
Return on Equity (ROE)	15.55%	7.91%	0.02%	48.81%	17.33%	28.47%	22.26%	35.28%	-27.05%	-11.04%
Cash Return on Invested Capital (CROIC)	2.87%	-21.40%	-16.85%	-12.13%	17.11%	-1.92%	-11.24%	8.11%	30.18%	-6.23%
Operating Return on Assets (OROA)	11.60%	9.69%	1.57%	3.33%	4.33%	5.19%	5.12%	2.67%	2.67%	-3.27%
Return on Assets (ROA)	7.78%	4.11%	0.01%	17.15%	4.43%	6.23%	3.96%	4.52%	-3.30%	-2.90%
Return on Common Equity (ROCE)	15.55%	7.91%	0.02%	48.81%	17.33%	28.47%	22.26%	35.28%	-29.05%	-11.21%
Return on Equity Simple (ROE_SIMPLE)	14.48%	7.53%	0.02%	38.57%	15.47%	26.00%	19.57%	28.38%	-35.28%	-33.87%
Net Operating Profit after Tax (NOPAT)	244	172	37	62	91	98	109	139	40	-86
NOPAT Margin	12.28%	9.90%	2.55%	5.10%	8.07%	8.72%	7.21%	9.78%	2.70%	-5.49%
Net Nonoperating Expense Percent (NNEP)	9.36%	29.56%	-171.58%	-7,337.22%	-3.27%	-10.02%	10.21%	20.48%	42.15%	-6.63%
Return On Investment Capital (ROIC_SIMPLE)	12.19%	9.83%	2.81%	-	-	-	-	-	-	-
Cost of Revenue to Revenue	59.71%	61.52%	64.14%	64.59%	64.94%	64.22%	72.89%	76.84%	74.48%	82.30%
SG&A Expenses to Revenue	20.90%	22.65%	24.35%	25.39%	24.16%	24.55%	19.11%	19.44%	19.43%	24.87%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	24.75%	25.74%	32.37%	29.36%	26.47%	25.63%	19.67%	18.96%	22.02%	25.54%
Earnings before Interest and Taxes (EBIT)	299	212	36	83	97	109	105	53	55	-132
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	391	275	82	125	129	133	133	78	81	-95
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	4.87	3.86	2.75	2.46	3.82	4.47	2.93	4.25	5.19	1.10
Price to Tangible Book Value (P/TBV)	0.00	0.00	13.34	11.78	0.00	0.00	0.00	0.00	0.00	0.00
Price to Revenue (P/Rev)	3.40	2.65	2.03	2.22	2.17	2.00	0.80	0.94	0.67	0.24
Price to Earnings (P/E)	33.65	51.29	14,832.64	6.37	24.67	31.68	14.97	14.98	0.00	0.00
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	2.97%	1.95%	0.01%	15.70%	4.05%	3.16%	6.68%	6.68%	0.00%	0.00%
Enterprise Value to Invested Capital (EV/IC)	3.90	3.07	2.60	2.67	3.52	3.07	2.10	2.87	2.79	1.10
Enterprise Value to Revenue (EV/Rev)	3.63	2.91	2.10	2.11	2.47	2.30	1.01	1.10	0.85	0.40
Enterprise Value to EBITDA (EV/EBITDA)	18.44	18.44	37.29	20.54	21.69	19.41	11.51	20.13	15.40	0.00
Enterprise Value to EBIT (EV/EBIT)	24.09	23.94	85.63	31.05	28.83	23.76	14.57	29.73	22.85	0.00
Enterprise Value to NOPAT (EV/NOPAT)	29.57	29.42	82.27	41.28	30.67	26.39	14.02	11.26	31.50	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	25.20	24.32	0.00	14.71	22.10	17.40	13.82	33.48	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	143.22	0.00	0.00	0.00	19.98	0.00	0.00	38.88	8.21	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.44	0.47	0.23	0.22	0.64	0.78	0.92	1.13	1.86	1.21
Long-Term Debt to Equity	0.42	0.44	0.23	0.21	0.47	0.50	0.80	1.11	1.69	1.10
Financial Leverage	0.36	0.25	-0.02	0.01	0.43	0.71	0.75	0.97	1.02	-0.45
Leverage Ratio	2.00	1.92	2.09	2.85	3.91	4.57	5.62	7.81	8.19	3.81
Compound Leverage Factor	1.71	1.69	1.58	2.41	3.18	3.73	4.52	5.34	5.90	4.44
Debt to Total Capital	30.75%	31.85%	18.61%	18.24%	39.18%	43.92%	47.92%	53.13%	65.02%	54.67%
Short-Term Debt to Total Capital	1.89%	2.01%	0.29%	1.13%	10.30%	16.03%	6.26%	1.12%	5.97%	4.59%
Long-Term Debt to Total Capital	28.86%	29.84%	18.33%	17.11%	28.88%	27.89%	41.66%	52.02%	59.05%	50.08%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-5.46%
Common Equity to Total Capital	69.25%	68.15%	81.39%	81.76%	60.82%	56.08%	52.08%	46.87%	34.98%	50.79%
Debt to EBITDA	1.57	2.03	3.00	1.97	3.20	2.95	2.88	4.57	4.39	-3.91
Net Debt to EBITDA	1.17	1.67	1.20	-1.14	2.71	2.54	2.36	2.98	3.16	-2.88
Long-Term Debt to EBITDA	1.48	1.90	2.96	1.85	2.36	1.88	2.50	4.48	3.98	-3.58
Debt to NOPAT	2.52	3.24	6.62	3.95	4.53	4.02	3.50	2.56	8.98	-4.35
Net Debt to NOPAT	1.88	2.66	2.66	-2.29	3.83	3.46	2.87	1.67	6.47	-3.21
Long-Term Debt to NOPAT	2.37	3.04	6.52	3.71	3.34	2.55	3.04	2.51	8.15	-3.98
Altman Z-Score	4.45	3.40	3.11	1.82	1.25	1.15	0.98	0.84	0.63	1.28
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-7.42%	-1.60%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.88	1.77	2.16	2.06	1.18	1.04	1.27	1.37	1.11	1.19
Quick Ratio	1.12	0.95	1.23	1.39	0.48	0.52	0.72	0.85	0.74	0.61
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	50	-303	-180	-106	140	-15	-72	40	152	-36
Operating Cash Flow to CapEx	831.10%	872.38%	-860.38%	1,818.75%	825.49%	1,100.74%	1,494.59%	426.36%	0.00%	-275.00%
Free Cash Flow to Firm to Interest Expense	1.10	-11.14	-17.33	-7.99	7.59	-0.70	-3.27	2.24	9.46	-1.56
Operating Cash Flow to Interest Expense	6.26	7.67	-13.15	13.13	6.86	6.88	5.05	2.61	-0.07	-1.65
Operating Cash Flow Less CapEx to Interest Expense	5.50	6.79	-14.68	12.41	6.03	6.25	4.71	1.99	2.19	-2.24
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.77	0.80	0.64	0.49	0.50	0.54	0.74	0.72	0.72	0.39
Accounts Receivable Turnover	6.69	6.41	6.00	5.62	4.74	4.21	5.64	5.49	5.29	4.00
Inventory Turnover	4.33	4.11	4.32	4.57	4.73	5.09	8.11	7.59	7.14	7.81
Fixed Asset Turnover	11.07	13.91	13.09	11.08	7.89	6.19	8.16	7.46	7.35	7.04
Accounts Payable Turnover	9.60	8.81	7.68	7.11	6.02	4.90	7.04	7.37	7.44	6.99
Days Sales Outstanding (DSO)	54.59	56.94	60.83	64.98	76.94	86.72	64.74	66.46	69.02	91.14
Days Inventory Outstanding (DIO)	84.39	88.71	84.49	79.89	77.20	71.75	44.99	48.09	51.10	46.75
Days Payable Outstanding (DPO)	38.03	41.43	47.54	51.37	60.61	74.56	51.86	49.52	49.03	52.20
Cash Conversion Cycle (CCC)	100.95	104.22	97.77	93.50	93.53	83.91	57.87	65.02	71.08	85.70
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	1,847	1,654	1,178	961	792	841	728	547	448	561
Invested Capital Turnover	1.13	1.23	1.37	1.39	1.38	1.43	2.37	2.86	2.92	2.66
Increase / (Decrease) in Invested Capital	193	475	218	169	-49	113	181	99	-113	-49
Enterprise Value (EV)	7,204	5,070	3,066	2,568	2,791	2,585	1,528	1,570	1,250	618
Market Capitalization	6,746	4,611	2,967	2,710	2,442	2,246	1,215	1,338	994	381
Book Value per Share	$29.86	$26.17	$23.88	$24.29	$14.29	$11.38	$9.56	$7.39	$4.57	$8.46
Tangible Book Value per Share	($3.30)	($4.18)	$4.92	$5.07	($0.75)	($4.50)	($4.10)	($3.49)	($6.37)	($3.72)
Total Capital	1,999	1,753	1,326	1,349	1,053	896	797	672	548	680
Total Debt	615	558	247	246	412	394	382	357	356	372
Total Long-Term Debt	577	523	243	231	304	250	332	349	324	341
Net Debt	458	459	99	-142	348	339	313	233	257	275
Capital Expenditures (CapEx)	34	24	16	9.60	15	14	7.40	11	-36	14
Debt-free, Cash-free Net Working Capital (DFCFNWC)	247	244	243	91	147	113	109	55	-16	62
Debt-free Net Working Capital (DFNWC)	404	344	391	479	211	167	178	179	84	159
Net Working Capital (NWC)	366	308	387	464	103	24	128	172	51	128
Net Nonoperating Expense (NNE)	43	82	37	-363	-8.02	-33	28	50	107	31
Net Nonoperating Obligations (NNO)	462	459	99	-142	152	339	313	233	257	253
Total Depreciation and Amortization (D&A)	92	63	46	42	32	24	28	25	27	37
Debt-free, Cash-free Net Working Capital to Revenue	12.44%	14.02%	16.65%	7.45%	13.07%	10.01%	7.23%	3.84%	-1.06%	3.94%
Debt-free Net Working Capital to Revenue	20.35%	19.73%	26.77%	39.29%	18.74%	14.87%	11.77%	12.55%	5.71%	10.18%
Net Working Capital to Revenue	18.45%	17.71%	26.51%	38.04%	9.13%	2.09%	8.48%	12.03%	3.48%	8.18%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$4.34	$1.97	$0.00	$9.39	$2.18	$1.61	$1.89	$2.11	($2.05)	($2.03)
Adjusted Weighted Average Basic Shares Outstanding	46.19M	45.55M	45.35M	45.29M	44.63M	43.94M	43.05M	42.41M	41.61M	40.73M
Adjusted Diluted Earnings per Share	$4.26	$1.93	$0.00	$9.15	$2.12	$1.58	$1.82	$2.03	($2.02)	($2.03)
Adjusted Weighted Average Diluted Shares Outstanding	47.08M	46.61M	46.22M	46.50M	45.77M	44.96M	44.66M	43.91M	42.16M	40.73M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$1.61	$1.89	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	46.38M	45.69M	45.34M	45.49M	45.08M	44.23M	43.50M	42.78M	42.23M	41.86M
Normalized Net Operating Profit after Tax (NOPAT)	246	173	47	88	94	99	113	37	67	-82
Normalized NOPAT Margin	12.42%	9.93%	3.24%	7.25%	8.32%	8.83%	7.45%	2.57%	4.54%	-5.26%
Pre Tax Income Margin	12.87%	10.70%	1.86%	5.73%	6.97%	7.90%	5.59%	2.53%	2.68%	-9.90%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	6.54	7.79	3.44	6.22	5.26	5.04	4.79	2.93	3.40	-5.65
NOPAT to Interest Expense	5.33	6.34	3.58	4.68	4.94	4.53	4.98	7.74	2.46	-3.66
EBIT Less CapEx to Interest Expense	5.79	6.91	1.91	5.50	4.43	4.41	4.45	2.32	5.66	-6.25
NOPAT Less CapEx to Interest Expense	4.58	5.46	2.05	3.96	4.11	3.91	4.64	7.13	4.73	-4.25
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-39.23%
Augmented Payout Ratio	0.00%	0.00%	16,850.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-39.23%

This table displays calculated financial ratios and metrics derived from SPX Technologies' official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/29/2025	12/31/2024	9/28/2024	6/29/2024	3/30/2024	12/31/2023	9/30/2023	7/1/2023	4/1/2023	12/31/2022	10/1/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	3.74%	13.70%	7.80%	18.43%	16.36%	9.34%	21.11%	19.58%	30.19%	22.66%	29.68%
EBITDA Growth	23.28%	65.48%	30.83%	43.09%	29.52%	725.00%	221.67%	81.40%	97.49%	-168.79%	-28.36%
EBIT Growth	14.36%	73.57%	34.78%	42.11%	15.87%	349.75%	352.76%	101.18%	192.18%	-483.02%	-40.93%
NOPAT Growth	-4.39%	36.82%	42.09%	30.99%	60.99%	374.34%	-8.15%	92.79%	306.68%	-196.90%	243.01%
Net Income Growth	4.49%	81.27%	346.08%	22.78%	14.49%	215.38%	-758.06%	176.92%	275.44%	-526.56%	-99.06%
EPS Growth	3.81%	77.94%	340.91%	22.08%	14.13%	213.33%	-728.57%	175.00%	268.00%	-475.00%	-99.01%
Operating Cash Flow Growth	-203.81%	31.62%	256.94%	-20.14%	338.64%	580.99%	202.86%	283.21%	92.31%	-226.44%	-118.69%
Free Cash Flow Firm Growth	74.04%	70.09%	63.35%	77.75%	-588.05%	-81.96%	-121.73%	-171.58%	28.36%	-56.09%	-279.56%
Invested Capital Growth	12.03%	11.69%	14.91%	10.50%	61.22%	40.34%	50.45%	54.70%	12.73%	22.64%	33.58%
Revenue Q/Q Growth	-9.57%	10.34%	-3.51%	7.76%	-0.89%	4.61%	6.00%	5.88%	-6.87%	15.87%	4.66%
EBITDA Q/Q Growth	-9.94%	10.59%	4.88%	18.01%	20.89%	-12.56%	14.71%	6.83%	683.33%	-145.00%	-35.31%
EBIT Q/Q Growth	-21.25%	13.55%	6.31%	20.30%	19.53%	-11.83%	12.09%	-1.91%	357.64%	-259.84%	-50.20%
NOPAT Q/Q Growth	-9.10%	7.51%	9.00%	-10.24%	30.08%	11.66%	0.48%	10.32%	321.66%	-137.38%	110.90%
Net Income Q/Q Growth	-10.33%	13.75%	13.57%	-9.80%	55.56%	254.41%	-156.67%	-15.89%	256.78%	-980.65%	-76.15%
EPS Q/Q Growth	-9.92%	14.15%	12.77%	-10.48%	54.41%	254.55%	-157.14%	-16.30%	253.33%	-957.14%	-75.00%
Operating Cash Flow Q/Q Growth	-106.55%	223.93%	-10.61%	447.62%	-91.70%	778.47%	-80.00%	1,736.36%	83.27%	-87.86%	64.38%
Free Cash Flow Firm Q/Q Growth	-40.86%	34.64%	-51.58%	81.40%	-62.35%	19.93%	7.97%	-475.10%	57.07%	2.43%	-12.73%
Invested Capital Q/Q Growth	20.80%	-6.56%	1.56%	-2.28%	20.44%	-3.86%	-2.34%	42.58%	4.84%	3.06%	0.42%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	40.59%	40.87%	40.85%	40.06%	39.32%	40.03%	37.58%	38.65%	37.49%	37.78%	35.92%
EBITDA Margin	20.85%	20.93%	20.88%	19.21%	17.54%	14.38%	17.21%	15.90%	15.76%	-2.52%	6.48%
Operating Margin	13.80%	16.90%	16.31%	14.88%	13.89%	13.44%	12.86%	12.12%	12.46%	-5.80%	10.07%
EBIT Margin	14.36%	16.49%	16.02%	14.54%	13.03%	10.80%	12.81%	12.12%	13.08%	-4.73%	3.43%
Profit (Net Income) Margin	10.61%	10.70%	10.38%	8.82%	10.53%	6.71%	-4.55%	8.50%	10.71%	-6.36%	0.84%
Tax Burden Percent	88.43%	73.30%	76.06%	73.18%	95.89%	75.54%	-42.41%	78.09%	84.92%	124.09%	31.00%
Interest Burden Percent	83.55%	88.52%	85.16%	82.85%	84.32%	82.25%	83.65%	89.86%	96.37%	108.37%	78.74%
Effective Tax Rate	10.71%	27.47%	22.88%	25.17%	3.72%	24.22%	25.78%	16.92%	22.42%	0.00%	-25.00%
Return on Invested Capital (ROIC)	11.68%	13.90%	13.07%	11.32%	14.97%	12.53%	11.34%	11.27%	12.88%	-5.55%	17.40%
ROIC Less NNEP Spread (ROIC-NNEP)	10.61%	12.09%	11.28%	9.46%	11.91%	6.68%	-8.53%	9.20%	22.24%	40.15%	79.13%
Return on Net Nonoperating Assets (RNNOA)	6.10%	4.32%	5.36%	4.82%	4.35%	1.64%	-2.44%	2.60%	0.88%	-0.79%	-5.21%
Return on Equity (ROE)	17.78%	18.21%	18.43%	16.14%	19.32%	14.17%	8.90%	13.87%	13.76%	-6.34%	12.18%
Cash Return on Invested Capital (CROIC)	0.10%	2.87%	-1.60%	1.29%	-34.73%	-21.40%	-33.55%	-36.92%	-6.28%	-16.85%	-20.37%
Operating Return on Assets (OROA)	9.68%	12.69%	11.65%	10.37%	9.76%	8.61%	8.80%	7.88%	8.86%	-3.03%	1.90%
Return on Assets (ROA)	7.15%	8.24%	7.55%	6.29%	7.89%	5.35%	-3.12%	5.53%	7.25%	-4.08%	0.47%
Return on Common Equity (ROCE)	17.78%	18.21%	18.43%	16.14%	19.32%	14.17%	8.90%	13.87%	13.76%	-6.34%	12.18%
Return on Equity Simple (ROE_SIMPLE)	14.04%	0.00%	12.88%	8.12%	7.77%	0.00%	2.71%	4.66%	2.81%	0.00%	3.14%
Net Operating Profit after Tax (NOPAT)	59	65	61	56	62	48	43	43	39	-17	47
NOPAT Margin	12.32%	12.26%	12.58%	11.14%	13.37%	10.19%	9.54%	10.07%	9.66%	-4.06%	12.58%
Net Nonoperating Expense Percent (NNEP)	1.07%	1.81%	1.79%	1.86%	3.06%	5.85%	19.87%	2.07%	-9.36%	-45.69%	-61.74%
Return On Investment Capital (ROIC_SIMPLE)	2.47%	3.27%	-	-	-	2.73%	-	-	-	-1.31%	-
Cost of Revenue to Revenue	59.41%	59.13%	59.15%	59.94%	60.68%	59.97%	62.42%	61.35%	62.51%	62.22%	64.08%
SG&A Expenses to Revenue	22.69%	20.40%	21.00%	20.19%	22.12%	22.05%	21.46%	23.81%	23.46%	21.92%	24.05%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	26.79%	23.96%	24.54%	25.17%	25.43%	26.59%	24.72%	26.53%	25.04%	43.58%	25.86%
Earnings before Interest and Taxes (EBIT)	69	88	78	73	61	51	58	51	52	-20	13
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	101	112	101	96	82	68	77	67	63	-11	24
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	4.16	4.87	5.42	5.12	4.54	3.86	3.24	3.30	2.84	2.75	2.31
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	11.77	13.34	10.98
Price to Revenue (P/Rev)	3.00	3.40	3.84	3.49	3.11	2.65	2.18	2.38	2.06	2.03	1.81
Price to Earnings (P/E)	29.62	33.65	42.10	63.00	58.49	51.29	119.33	70.81	101.27	14,832.64	73.65
Dividend Yield	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Earnings Yield	3.38%	2.97%	2.38%	1.59%	1.71%	1.95%	0.84%	1.41%	0.99%	0.01%	1.36%
Enterprise Value to Invested Capital (EV/IC)	3.04	3.90	4.04	3.72	3.20	3.07	2.49	2.53	2.68	2.60	2.24
Enterprise Value to Revenue (EV/Rev)	3.39	3.63	4.15	3.84	3.53	2.91	2.52	2.75	2.13	2.10	1.85
Enterprise Value to EBITDA (EV/EBITDA)	16.74	18.44	23.02	22.42	21.71	18.44	21.78	31.04	29.21	37.29	23.55
Enterprise Value to EBIT (EV/EBIT)	22.05	24.09	30.48	29.93	28.96	23.94	30.43	46.40	47.14	85.63	41.70
Enterprise Value to NOPAT (EV/NOPAT)	28.07	29.57	35.15	34.63	32.53	29.42	44.42	50.95	49.92	82.27	30.55
Enterprise Value to Operating Cash Flow (EV/OCF)	25.66	25.20	32.44	34.63	28.53	24.32	76.91	163.18	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	3,115.07	143.22	0.00	301.99	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.67	0.44	0.54	0.62	0.69	0.47	0.59	0.58	0.28	0.23	0.23
Long-Term Debt to Equity	0.60	0.42	0.49	0.40	0.42	0.44	0.46	0.45	0.21	0.23	0.23
Financial Leverage	0.58	0.36	0.48	0.51	0.37	0.25	0.29	0.28	0.04	-0.02	-0.07
Leverage Ratio	2.21	2.00	2.11	2.15	2.04	1.92	2.23	2.21	2.05	2.09	2.32
Compound Leverage Factor	1.85	1.77	1.79	1.78	1.72	1.58	1.86	1.98	1.97	2.26	1.83
Debt to Total Capital	39.95%	30.75%	35.20%	38.10%	40.84%	31.85%	37.01%	36.55%	21.80%	18.61%	18.61%
Short-Term Debt to Total Capital	3.67%	1.89%	3.46%	13.52%	16.15%	2.01%	7.91%	7.71%	5.03%	0.29%	0.17%
Long-Term Debt to Total Capital	36.28%	28.86%	31.74%	24.58%	24.70%	29.84%	29.10%	28.84%	16.77%	18.33%	18.44%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	60.05%	69.25%	64.80%	61.90%	59.16%	68.15%	62.99%	63.45%	78.20%	81.39%	81.39%
Debt to EBITDA	2.37	1.57	2.13	2.45	2.91	2.03	3.43	4.71	2.77	3.00	2.27
Net Debt to EBITDA	1.93	1.17	1.77	2.05	2.57	1.67	2.91	4.10	0.96	1.20	0.58
Long-Term Debt to EBITDA	2.15	1.48	1.92	1.58	1.76	1.90	2.69	3.72	2.13	2.96	2.25
Debt to NOPAT	3.97	2.52	3.25	3.78	4.36	3.24	6.99	7.73	4.74	6.62	2.95
Net Debt to NOPAT	3.24	1.88	2.70	3.17	3.85	2.66	5.94	6.73	1.65	2.66	0.76
Long-Term Debt to NOPAT	3.61	2.37	2.93	2.44	2.64	3.04	5.49	6.10	3.64	6.52	2.92
Altman Z-Score	3.15	4.20	4.11	3.54	2.96	3.18	2.58	2.60	3.25	3.02	1.85
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	1.88	1.88	1.85	1.28	1.12	1.77	1.56	1.51	2.08	2.16	2.24
Quick Ratio	1.03	1.12	1.04	0.72	0.60	0.95	0.82	0.75	1.22	1.23	1.20
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	-180	-128	-196	-129	-694	-427	-534	-580	-101	-235	-241
Operating Cash Flow to CapEx	-198.18%	1,698.98%	650.63%	552.88%	106.06%	1,709.46%	184.62%	1,531.91%	-110.00%	-445.76%	-350.00%
Free Cash Flow to Firm to Interest Expense	-14.64	-11.63	-16.17	-10.08	-70.82	-46.47	-52.34	-107.42	-42.03	-117.47	-65.07
Operating Cash Flow to Interest Expense	-0.89	15.14	4.25	4.49	1.07	13.75	1.41	13.33	-1.83	-13.15	-3.78
Operating Cash Flow Less CapEx to Interest Expense	-1.33	14.25	3.60	3.68	0.06	12.95	0.65	12.46	-3.50	-16.10	-4.86
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.67	0.77	0.73	0.71	0.75	0.80	0.69	0.65	0.68	0.64	0.56
Accounts Receivable Turnover	6.28	6.69	5.96	6.21	6.10	6.41	5.96	6.22	6.24	6.00	5.78
Inventory Turnover	3.94	4.33	3.91	3.86	3.94	4.11	3.80	3.79	4.05	4.32	4.09
Fixed Asset Turnover	9.08	11.07	10.69	10.67	11.03	13.91	14.05	13.29	14.06	13.09	12.85
Accounts Payable Turnover	7.92	9.60	8.49	8.83	8.13	8.81	8.23	8.20	8.52	7.68	7.50
Days Sales Outstanding (DSO)	58.11	54.59	61.24	58.82	59.85	56.94	61.24	58.70	58.50	60.83	63.17
Days Inventory Outstanding (DIO)	92.59	84.39	93.47	94.46	92.74	88.71	96.14	96.35	90.23	84.49	89.24
Days Payable Outstanding (DPO)	46.11	38.03	43.01	41.34	44.88	41.43	44.36	44.49	42.85	47.54	48.67
Cash Conversion Cycle (CCC)	104.59	100.95	111.70	111.94	107.71	104.22	113.01	110.57	105.88	97.77	103.74
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	2,231	1,847	1,976	1,946	1,991	1,654	1,720	1,761	1,235	1,178	1,143
Invested Capital Turnover	0.95	1.13	1.04	1.02	1.12	1.23	1.19	1.12	1.33	1.37	1.38
Increase / (Decrease) in Invested Capital	240	193	257	185	756	475	577	623	140	218	287
Enterprise Value (EV)	6,786	7,204	7,976	7,233	6,375	5,070	4,284	4,455	3,309	3,066	2,560
Market Capitalization	6,003	6,746	7,363	6,571	5,621	4,611	3,711	3,866	3,200	2,967	2,497
Book Value per Share	$31.12	$29.86	$29.34	$27.77	$27.00	$26.17	$25.16	$25.77	$24.84	$23.88	$23.88
Tangible Book Value per Share	($7.77)	($3.30)	($4.90)	($6.57)	($8.02)	($4.18)	($4.74)	($4.68)	$6.00	$4.92	$5.03
Total Capital	2,404	1,999	2,096	2,074	2,092	1,753	1,821	1,848	1,440	1,326	1,327
Total Debt	960	615	738	790	854	558	674	676	314	247	247
Total Long-Term Debt	872	577	665	510	517	523	530	533	242	243	245
Net Debt	783	458	613	662	754	459	573	589	109	99	64
Capital Expenditures (CapEx)	5.50	9.80	7.90	10	9.90	7.40	7.80	4.70	4.00	5.90	4.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	334	247	329	328	322	244	318	305	294	243	282
Debt-free Net Working Capital (DFNWC)	512	404	454	456	423	344	419	392	498	391	466
Net Working Capital (NWC)	424	366	381	175	85	308	275	249	426	387	463
Net Nonoperating Expense (NNE)	8.27	8.32	11	12	13	16	63	6.62	-4.17	9.87	44
Net Nonoperating Obligations (NNO)	788	462	618	662	754	459	573	589	109	99	64
Total Depreciation and Amortization (D&A)	31	24	24	23	21	17	20	16	11	9.50	11
Debt-free, Cash-free Net Working Capital to Revenue	16.71%	12.44%	17.14%	17.39%	17.83%	14.02%	18.70%	18.78%	18.89%	16.65%	20.43%
Debt-free Net Working Capital to Revenue	25.59%	20.35%	23.65%	24.19%	23.39%	19.73%	24.63%	24.15%	32.07%	26.77%	33.70%
Net Working Capital to Revenue	21.18%	18.45%	19.86%	9.31%	4.69%	17.71%	16.16%	15.37%	27.41%	26.51%	33.53%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.10	$1.23	$1.08	$0.96	$1.07	$0.69	($0.45)	$0.79	$0.94	($0.61)	$0.07
Adjusted Weighted Average Basic Shares Outstanding	46.45M	46.19M	46.31M	46.25M	45.83M	45.55M	45.61M	45.53M	45.38M	45.35M	45.14M
Adjusted Diluted Earnings per Share	$1.09	$1.21	$1.06	$0.94	$1.05	$0.68	($0.44)	$0.77	$0.92	($0.60)	$0.07
Adjusted Weighted Average Diluted Shares Outstanding	47.12M	47.08M	47.27M	47.16M	46.68M	46.61M	46.75M	46.63M	46.40M	46.22M	46.13M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	46.71M	46.38M	46.36M	46.30M	46.23M	45.69M	45.65M	45.59M	45.50M	45.34M	45.19M
Normalized Net Operating Profit after Tax (NOPAT)	60	67	61	56	63	48	43	43	39	-17	26
Normalized NOPAT Margin	12.34%	12.62%	12.66%	11.11%	13.49%	10.32%	9.54%	10.07%	9.66%	-4.06%	7.05%
Pre Tax Income Margin	12.00%	14.60%	13.64%	12.05%	10.98%	8.88%	10.72%	10.89%	12.61%	-5.12%	2.70%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	5.63	8.00	6.41	5.70	6.18	5.51	5.64	9.50	21.79	-10.15	3.43
NOPAT to Interest Expense	4.83	5.95	5.03	4.36	6.35	5.20	4.20	7.89	16.10	-8.72	12.60
EBIT Less CapEx to Interest Expense	5.19	7.11	5.75	4.88	5.17	4.71	4.87	8.63	20.13	-13.10	2.35
NOPAT Less CapEx to Interest Expense	4.39	5.06	4.38	3.55	5.34	4.39	3.43	7.02	14.43	-11.67	11.52
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Augmented Payout Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	16,850.00%	99.41%

Frequently Asked Questions About SPX Technologies' Financials

When does SPX Technologies's financial year end?

According to the most recent income statement we have on file, SPX Technologies' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has SPX Technologies' net income changed over the last 9 years?

SPX Technologies' net income appears to be on an upward trend, with a most recent value of $200.50 million in 2024, falling from -$117 million in 2015. The previous period was $89.90 million in 2023. Check out SPX Technologies' forecast to explore projected trends and price targets.

What is SPX Technologies's operating income?

SPX Technologies's total operating income in 2024 was $308.30 million, based on the following breakdown:

Total Gross Profit: $799.40 million
Total Operating Expenses: $491.10 million

How has SPX Technologies revenue changed over the last 9 years?

Over the last 9 years, SPX Technologies' total revenue changed from $1.56 billion in 2015 to $1.98 billion in 2024, a change of 27.3%.

How much debt does SPX Technologies have?

SPX Technologies' total liabilities were at $1.32 billion at the end of 2024, a 5.8% increase from 2023, and a 29.6% decrease since 2015.

How much cash does SPX Technologies have?

In the past 9 years, SPX Technologies' cash and equivalents has ranged from $54.60 million in 2019 to $388.20 million in 2021, and is currently $156.90 million as of their latest financial filing in 2024.

How has SPX Technologies' book value per share changed over the last 9 years?

Over the last 9 years, SPX Technologies' book value per share changed from 8.46 in 2015 to 29.86 in 2024, a change of 252.8%.

Related Companies

This page (NYSE:SPXC) was last updated on 5/29/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

SPX Technologies (SPXC) Financials

Frequently Asked Questions About SPX Technologies' Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

SPX Technologies (SPXC) Financials

Annual Income Statements for SPX Technologies

Quarterly Income Statements for SPX Technologies

Annual Cash Flow Statements for SPX Technologies

Quarterly Cash Flow Statements for SPX Technologies

Annual Balance Sheets for SPX Technologies

Quarterly Balance Sheets for SPX Technologies

Annual Metrics And Ratios for SPX Technologies

Quarterly Metrics And Ratios for SPX Technologies

Frequently Asked Questions About SPX Technologies' Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools