Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-39.35% |
-30.28% |
274.19% |
57.51% |
-6.51% |
-14.22% |
5.03% |
11.24% |
12.21% |
0.00% |
EBITDA Growth |
|
-62.15% |
-48.92% |
499.90% |
200.04% |
-30.42% |
-32.76% |
3.98% |
36.55% |
26.10% |
0.00% |
EBIT Growth |
|
-62.15% |
-48.92% |
499.90% |
200.04% |
-30.42% |
-32.76% |
3.98% |
36.55% |
26.10% |
0.00% |
NOPAT Growth |
|
-19.72% |
-76.11% |
504.52% |
205.75% |
-31.46% |
-34.34% |
6.54% |
46.04% |
13.59% |
0.00% |
Net Income Growth |
|
-25.63% |
-76.23% |
560.97% |
251.75% |
-40.00% |
-36.52% |
3.19% |
51.96% |
25.57% |
0.00% |
EPS Growth |
|
-25.79% |
-76.37% |
549.74% |
0.00% |
0.00% |
0.00% |
2.84% |
53.69% |
25.87% |
0.00% |
Operating Cash Flow Growth |
|
748.23% |
-104.82% |
395.74% |
351.35% |
-57.32% |
181.35% |
-169.22% |
19.67% |
248.29% |
0.00% |
Free Cash Flow Firm Growth |
|
123.75% |
-143.88% |
365.96% |
-1,469.60% |
-93.64% |
336.98% |
-189.50% |
147.32% |
0.00% |
0.00% |
Invested Capital Growth |
|
6.55% |
54.95% |
23.36% |
115.35% |
8.68% |
-41.66% |
71.59% |
-11.74% |
0.00% |
0.00% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
29.30% |
41.18% |
53.56% |
38.08% |
26.57% |
28.81% |
34.43% |
35.34% |
31.51% |
31.40% |
EBITDA Margin |
|
23.59% |
37.80% |
51.59% |
32.18% |
16.90% |
22.70% |
28.97% |
29.26% |
23.84% |
21.21% |
Operating Margin |
|
23.54% |
38.09% |
51.64% |
32.40% |
16.65% |
22.31% |
29.42% |
28.65% |
23.14% |
21.33% |
EBIT Margin |
|
23.59% |
37.80% |
51.59% |
32.18% |
16.90% |
22.70% |
28.97% |
29.26% |
23.84% |
21.21% |
Profit (Net Income) Margin |
|
15.28% |
12.46% |
36.55% |
20.69% |
9.26% |
14.44% |
19.51% |
19.86% |
14.54% |
12.99% |
Tax Burden Percent |
|
71.00% |
33.14% |
71.34% |
70.40% |
70.58% |
71.83% |
71.18% |
72.05% |
67.95% |
72.83% |
Interest Burden Percent |
|
91.21% |
99.44% |
99.28% |
91.32% |
77.69% |
88.52% |
94.63% |
94.20% |
89.75% |
84.10% |
Effective Tax Rate |
|
29.00% |
66.86% |
28.66% |
29.60% |
29.42% |
28.17% |
28.82% |
27.95% |
32.05% |
27.17% |
Return on Invested Capital (ROIC) |
|
11.19% |
17.49% |
103.11% |
26.02% |
13.97% |
15.68% |
23.89% |
28.54% |
36.80% |
0.00% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.82% |
15.68% |
116.08% |
59.66% |
21.25% |
36.42% |
39.60% |
30.90% |
43.88% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.11% |
2.28% |
-7.03% |
-3.99% |
-6.14% |
-2.54% |
-3.72% |
-9.73% |
-12.36% |
0.00% |
Return on Equity (ROE) |
|
14.30% |
19.77% |
96.08% |
22.02% |
7.84% |
13.14% |
20.16% |
18.81% |
24.44% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
4.85% |
-25.62% |
82.20% |
-47.14% |
5.65% |
68.30% |
-28.83% |
41.02% |
-163.20% |
0.00% |
Operating Return on Assets (OROA) |
|
9.59% |
26.14% |
61.40% |
15.35% |
6.46% |
9.86% |
15.33% |
14.83% |
10.96% |
0.00% |
Return on Assets (ROA) |
|
6.21% |
8.61% |
43.49% |
9.87% |
3.54% |
6.27% |
10.32% |
10.06% |
6.68% |
0.00% |
Return on Common Equity (ROCE) |
|
14.19% |
19.62% |
95.26% |
21.72% |
7.68% |
12.83% |
19.65% |
18.31% |
23.79% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
13.41% |
20.95% |
79.94% |
18.61% |
7.93% |
13.45% |
21.20% |
19.58% |
12.55% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
757 |
943 |
3,946 |
653 |
214 |
312 |
474 |
445 |
305 |
268 |
NOPAT Margin |
|
16.71% |
12.62% |
36.84% |
22.81% |
11.75% |
16.03% |
20.94% |
20.64% |
15.72% |
15.53% |
Net Nonoperating Expense Percent (NNEP) |
|
3.37% |
1.81% |
-12.97% |
-33.65% |
-7.27% |
-20.75% |
-15.71% |
-2.36% |
-7.08% |
0.00% |
Return On Investment Capital (ROIC_SIMPLE) |
|
7.55% |
10.47% |
49.96% |
11.06% |
9.76% |
14.39% |
13.59% |
19.81% |
13.22% |
- |
Cost of Revenue to Revenue |
|
70.70% |
58.82% |
46.44% |
61.92% |
73.43% |
71.19% |
65.57% |
64.66% |
68.49% |
68.60% |
SG&A Expenses to Revenue |
|
4.11% |
2.35% |
1.33% |
4.15% |
5.89% |
6.03% |
5.21% |
4.69% |
4.56% |
5.02% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
5.77% |
3.09% |
1.92% |
5.69% |
9.93% |
6.50% |
5.01% |
6.70% |
8.37% |
10.08% |
Earnings before Interest and Taxes (EBIT) |
|
1,068 |
2,823 |
5,526 |
921 |
307 |
441 |
656 |
631 |
462 |
367 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,068 |
2,823 |
5,526 |
921 |
307 |
441 |
656 |
631 |
462 |
367 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.01 |
3.86 |
4.29 |
7.10 |
4.95 |
2.66 |
3.66 |
0.00 |
0.00 |
0.00 |
Price to Tangible Book Value (P/TBV) |
|
2.08 |
4.00 |
4.44 |
7.62 |
5.52 |
2.98 |
4.10 |
0.00 |
0.00 |
0.00 |
Price to Revenue (P/Rev) |
|
2.29 |
2.29 |
1.96 |
7.89 |
5.78 |
2.85 |
3.37 |
0.00 |
0.00 |
0.00 |
Price to Earnings (P/E) |
|
15.16 |
18.55 |
5.38 |
38.60 |
63.83 |
19.95 |
17.34 |
0.00 |
0.00 |
0.00 |
Dividend Yield |
|
5.75% |
8.38% |
12.14% |
4.60% |
2.68% |
5.83% |
6.60% |
3.34% |
6.91% |
3.74% |
Earnings Yield |
|
6.60% |
5.39% |
18.60% |
2.59% |
1.57% |
5.01% |
5.77% |
0.00% |
0.00% |
0.00% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.90 |
3.14 |
5.04 |
6.93 |
6.27 |
3.37 |
3.33 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
2.93 |
2.75 |
1.99 |
8.30 |
5.49 |
2.54 |
3.69 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
12.43 |
7.28 |
3.85 |
25.79 |
32.48 |
11.17 |
12.74 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
12.43 |
7.28 |
3.85 |
25.79 |
32.48 |
11.17 |
12.74 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
17.55 |
21.81 |
5.40 |
36.40 |
46.70 |
15.82 |
17.63 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.42 |
0.00 |
5.22 |
28.89 |
54.72 |
11.54 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
40.53 |
0.00 |
6.77 |
0.00 |
115.46 |
3.63 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.93 |
1.01 |
0.60 |
0.84 |
0.01 |
0.01 |
0.63 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.70 |
0.73 |
0.50 |
0.82 |
0.01 |
0.01 |
0.62 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.40 |
0.15 |
-0.06 |
-0.07 |
-0.29 |
-0.07 |
-0.09 |
-0.32 |
-0.28 |
0.00 |
Leverage Ratio |
|
2.30 |
2.30 |
2.21 |
2.23 |
2.21 |
2.10 |
1.95 |
1.87 |
1.83 |
0.00 |
Compound Leverage Factor |
|
2.10 |
2.28 |
2.19 |
2.04 |
1.72 |
1.85 |
1.85 |
1.76 |
1.64 |
0.00 |
Debt to Total Capital |
|
48.14% |
50.27% |
37.56% |
45.51% |
1.17% |
1.40% |
38.78% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
11.61% |
13.95% |
6.62% |
0.87% |
0.00% |
0.00% |
0.68% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
36.53% |
36.32% |
30.94% |
44.64% |
1.17% |
1.40% |
38.10% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.37% |
0.40% |
0.45% |
0.58% |
1.80% |
2.23% |
1.50% |
2.65% |
2.65% |
0.00% |
Common Equity to Total Capital |
|
51.49% |
49.32% |
61.99% |
53.91% |
97.03% |
96.38% |
59.73% |
97.35% |
97.35% |
0.00% |
Debt to EBITDA |
|
4.52 |
1.60 |
0.54 |
2.92 |
0.08 |
0.07 |
2.06 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
2.68 |
1.20 |
0.05 |
1.23 |
-1.86 |
-1.51 |
1.05 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
3.43 |
1.16 |
0.44 |
2.86 |
0.08 |
0.07 |
2.03 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
6.38 |
4.80 |
0.75 |
4.11 |
0.12 |
0.10 |
2.85 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
3.78 |
3.61 |
0.07 |
1.73 |
-2.67 |
-2.14 |
1.45 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
4.84 |
3.47 |
0.62 |
4.04 |
0.12 |
0.10 |
2.80 |
0.00 |
0.00 |
0.00 |
Altman Z-Score |
|
2.48 |
3.92 |
5.69 |
5.16 |
3.96 |
3.00 |
4.24 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.76% |
0.76% |
0.86% |
1.37% |
2.04% |
2.35% |
2.55% |
2.65% |
2.65% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.51 |
2.33 |
2.29 |
4.62 |
5.35 |
3.45 |
4.32 |
3.30 |
4.01 |
0.00 |
Quick Ratio |
|
0.91 |
0.79 |
1.25 |
2.27 |
1.95 |
1.35 |
1.92 |
1.52 |
1.66 |
0.00 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
328 |
-1,380 |
3,146 |
-1,183 |
86 |
1,357 |
-573 |
640 |
-1,352 |
0.00 |
Operating Cash Flow to CapEx |
|
132.95% |
-17.90% |
452.31% |
183.08% |
58.23% |
144.64% |
-172.11% |
568.95% |
504.67% |
-401.84% |
Free Cash Flow to Firm to Interest Expense |
|
1.66 |
-9.97 |
36.30 |
-13.98 |
1.05 |
17.64 |
-9.91 |
12.77 |
-23.52 |
0.00 |
Operating Cash Flow to Interest Expense |
|
6.45 |
-1.42 |
47.06 |
9.72 |
2.22 |
5.55 |
-9.08 |
15.13 |
11.02 |
-6.12 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.60 |
-9.36 |
36.65 |
4.41 |
-1.59 |
1.71 |
-14.35 |
12.47 |
8.84 |
-7.64 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.41 |
0.69 |
1.19 |
0.48 |
0.38 |
0.43 |
0.53 |
0.51 |
0.46 |
0.00 |
Accounts Receivable Turnover |
|
5.71 |
7.05 |
11.22 |
4.90 |
4.09 |
4.01 |
4.46 |
4.51 |
4.30 |
0.00 |
Inventory Turnover |
|
1.84 |
2.47 |
3.35 |
1.56 |
1.29 |
1.46 |
1.64 |
1.47 |
1.34 |
0.00 |
Fixed Asset Turnover |
|
1.13 |
2.36 |
4.52 |
1.53 |
1.10 |
1.29 |
1.57 |
1.46 |
1.27 |
0.00 |
Accounts Payable Turnover |
|
3.94 |
3.49 |
4.37 |
4.40 |
6.43 |
5.81 |
6.35 |
7.01 |
6.62 |
0.00 |
Days Sales Outstanding (DSO) |
|
63.88 |
51.80 |
32.53 |
74.47 |
89.20 |
91.06 |
81.79 |
80.96 |
84.89 |
0.00 |
Days Inventory Outstanding (DIO) |
|
198.18 |
147.87 |
108.90 |
234.46 |
283.99 |
250.22 |
223.05 |
247.96 |
272.89 |
0.00 |
Days Payable Outstanding (DPO) |
|
92.61 |
104.70 |
83.48 |
82.99 |
56.74 |
62.81 |
57.44 |
52.09 |
55.10 |
0.00 |
Cash Conversion Cycle (CCC) |
|
169.46 |
94.97 |
57.95 |
225.95 |
316.45 |
278.46 |
247.40 |
276.83 |
302.68 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
6,980 |
6,551 |
4,227 |
3,427 |
1,591 |
1,464 |
2,510 |
1,463 |
1,657 |
0.00 |
Invested Capital Turnover |
|
0.67 |
1.39 |
2.80 |
1.14 |
1.19 |
0.98 |
1.14 |
1.38 |
2.34 |
0.00 |
Increase / (Decrease) in Invested Capital |
|
429 |
2,323 |
800 |
1,836 |
127 |
-1,046 |
1,047 |
-195 |
1,657 |
0.00 |
Enterprise Value (EV) |
|
13,284 |
20,560 |
21,295 |
23,762 |
9,971 |
4,928 |
8,364 |
0.00 |
0.00 |
0.00 |
Market Capitalization |
|
10,386 |
17,124 |
21,002 |
22,597 |
10,501 |
5,547 |
7,626 |
0.00 |
0.00 |
0.00 |
Book Value per Share |
|
$18.07 |
$15.55 |
$17.14 |
$6.04 |
$8.07 |
$7.93 |
$7.92 |
$8.31 |
$0.00 |
$0.00 |
Tangible Book Value per Share |
|
$17.48 |
$15.00 |
$16.56 |
$5.64 |
$7.23 |
$7.08 |
$7.07 |
$7.74 |
$0.00 |
$0.00 |
Total Capital |
|
10,023 |
9,004 |
7,899 |
5,902 |
2,188 |
2,165 |
3,492 |
2,247 |
2,307 |
0.00 |
Total Debt |
|
4,825 |
4,527 |
2,967 |
2,686 |
26 |
30 |
1,354 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
3,661 |
3,270 |
2,444 |
2,634 |
26 |
30 |
1,330 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
2,861 |
3,399 |
257 |
1,131 |
-570 |
-668 |
686 |
-783 |
-648 |
0.00 |
Capital Expenditures (CapEx) |
|
959 |
1,098 |
902 |
449 |
313 |
295 |
305 |
133 |
126 |
106 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
3,145 |
3,567 |
1,808 |
2,131 |
1,580 |
1,317 |
1,310 |
1,088 |
1,235 |
0.00 |
Debt-free Net Working Capital (DFNWC) |
|
4,523 |
4,609 |
4,463 |
3,646 |
2,089 |
1,905 |
1,866 |
1,718 |
1,750 |
0.00 |
Net Working Capital (NWC) |
|
3,360 |
3,352 |
3,940 |
3,594 |
2,089 |
1,905 |
1,843 |
1,718 |
1,750 |
0.00 |
Net Nonoperating Expense (NNE) |
|
65 |
12 |
32 |
61 |
45 |
31 |
32 |
17 |
23 |
44 |
Net Nonoperating Obligations (NNO) |
|
1,781 |
2,073 |
-705 |
211 |
-571 |
-670 |
372 |
-785 |
-650 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
69.45% |
47.77% |
16.88% |
74.44% |
86.96% |
67.75% |
57.83% |
50.42% |
63.67% |
0.00% |
Debt-free Net Working Capital to Revenue |
|
99.87% |
61.72% |
41.67% |
127.37% |
114.98% |
98.03% |
82.37% |
79.65% |
90.21% |
0.00% |
Net Working Capital to Revenue |
|
74.18% |
44.89% |
36.79% |
125.58% |
114.98% |
98.03% |
81.33% |
79.65% |
90.21% |
0.00% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$2.40 |
$3.23 |
$0.00 |
$0.63 |
$0.63 |
$1.06 |
$1.67 |
$1.63 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
285.64M |
285.64M |
0.00 |
285.64M |
526.39M |
263.20M |
263.20M |
263.20M |
0.00 |
0.00 |
Adjusted Diluted Earnings per Share |
|
$2.40 |
$3.23 |
$0.00 |
$0.63 |
$0.63 |
$1.06 |
$1.67 |
$1.63 |
$0.00 |
$0.00 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
285.64M |
285.64M |
0.00 |
285.64M |
526.39M |
263.20M |
263.20M |
263.20M |
0.00 |
0.00 |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
285.64M |
285.64M |
0.00 |
285.64M |
526.39M |
263.20M |
263.20M |
263.20M |
0.00 |
0.00 |
Normalized Net Operating Profit after Tax (NOPAT) |
|
757 |
1,991 |
3,944 |
653 |
210 |
312 |
472 |
451 |
310 |
268 |
Normalized NOPAT Margin |
|
16.72% |
26.66% |
36.82% |
22.81% |
11.57% |
16.07% |
20.85% |
20.91% |
15.98% |
15.53% |
Pre Tax Income Margin |
|
21.52% |
37.59% |
51.23% |
29.39% |
13.13% |
20.10% |
27.41% |
27.56% |
21.39% |
17.84% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
5.41 |
20.39 |
63.77 |
10.89 |
3.74 |
5.74 |
11.35 |
12.59 |
8.04 |
5.25 |
NOPAT to Interest Expense |
|
3.83 |
6.81 |
45.54 |
7.71 |
2.60 |
4.05 |
8.21 |
8.88 |
5.30 |
3.84 |
EBIT Less CapEx to Interest Expense |
|
0.55 |
12.46 |
53.37 |
5.58 |
-0.07 |
1.90 |
6.08 |
9.93 |
5.86 |
3.73 |
NOPAT Less CapEx to Interest Expense |
|
-1.02 |
-1.12 |
35.14 |
2.41 |
-1.21 |
0.21 |
2.93 |
6.23 |
3.12 |
2.32 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
9.72% |
158.13% |
57.18% |
96.54% |
131.86% |
117.53% |
124.50% |
87.28% |
141.67% |
56.72% |
Augmented Payout Ratio |
|
9.72% |
158.13% |
57.18% |
96.54% |
131.86% |
117.53% |
124.50% |
87.28% |
141.67% |
56.72% |