Annual Income Statements for MP Materials
This table shows MP Materials' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for MP Materials
This table shows MP Materials' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-16 |
16 |
-34 |
-26 |
-22 |
-23 |
-31 |
-42 |
9.43 |
-7.97 |
-20 |
| Consolidated Net Income / (Loss) |
|
-16 |
16 |
-34 |
-26 |
-22 |
-23 |
-31 |
-42 |
9.43 |
-7.97 |
-20 |
| Net Income / (Loss) Continuing Operations |
|
-16 |
16 |
-34 |
-26 |
-22 |
-23 |
-31 |
-42 |
9.43 |
-7.97 |
-20 |
| Total Pre-Tax Income |
|
-21 |
24 |
-48 |
-35 |
-34 |
-27 |
-43 |
-58 |
11 |
-14 |
-29 |
| Total Revenue |
|
252 |
92 |
25 |
56 |
204 |
53 |
52 |
45 |
43 |
81 |
99 |
| Net Interest Income / (Expense) |
|
-1.11 |
-2.86 |
-6.75 |
-6.65 |
-6.76 |
-7.62 |
-5.41 |
-8.57 |
-9.89 |
-9.85 |
-9.70 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
1.11 |
2.86 |
6.75 |
6.65 |
6.76 |
7.62 |
5.41 |
8.57 |
9.89 |
9.85 |
9.70 |
| Long-Term Debt Interest Expense |
|
1.11 |
2.86 |
6.75 |
6.65 |
6.76 |
7.62 |
5.41 |
8.57 |
9.89 |
9.85 |
9.70 |
| Total Non-Interest Income |
|
253 |
95 |
31 |
63 |
211 |
61 |
57 |
54 |
53 |
91 |
108 |
| Other Non-Interest Income |
|
- |
49 |
31 |
63 |
- |
61 |
57 |
54 |
53 |
91 |
108 |
| Total Non-Interest Expense |
|
287 |
81 |
85 |
102 |
248 |
96 |
101 |
121 |
56 |
115 |
141 |
| Marketing Expense |
|
5.35 |
4.21 |
1.89 |
2.05 |
1.16 |
0.47 |
2.50 |
19 |
2.21 |
1.91 |
1.28 |
| Property & Liability Insurance Claims |
|
- |
- |
41 |
57 |
- |
49 |
50 |
48 |
- |
74 |
72 |
| Other Operating Expenses |
|
-42 |
59 |
23 |
24 |
-111 |
25 |
28 |
31 |
228 |
49 |
49 |
| Depreciation Expense |
|
19 |
18 |
18 |
19 |
22 |
21 |
21 |
22 |
25 |
32 |
35 |
| Other Special Charges |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
- |
- |
-42 |
-18 |
| Nonoperating Income / (Expense), net |
|
14 |
13 |
12 |
11 |
10 |
15 |
6.57 |
17 |
24 |
20 |
12 |
| Income Tax Expense |
|
-4.40 |
7.14 |
-14 |
-9.35 |
-12 |
-4.53 |
-12 |
-17 |
1.13 |
-5.67 |
-9.04 |
| Basic Earnings per Share |
|
($0.09) |
$0.09 |
($0.21) |
($0.16) |
($0.11) |
($0.14) |
($0.19) |
($0.24) |
$0.07 |
($0.04) |
($0.11) |
| Weighted Average Basic Shares Outstanding |
|
177.18M |
174.56M |
165.34M |
164.15M |
166.84M |
163.76M |
163.83M |
175.03M |
170.13M |
178.02M |
178.41M |
| Diluted Earnings per Share |
|
($0.08) |
($0.08) |
($0.21) |
($0.16) |
($0.12) |
($0.14) |
($0.19) |
($0.24) |
$0.07 |
($0.04) |
($0.11) |
| Weighted Average Diluted Shares Outstanding |
|
178.15M |
186.79M |
165.34M |
164.15M |
169.88M |
163.76M |
163.83M |
175.03M |
170.13M |
178.02M |
178.41M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
178.08M |
165.32M |
165.38M |
163.21M |
163.44M |
163.46M |
177.10M |
177.23M |
177.67M |
178.02M |
178.10M |
Annual Cash Flow Statements for MP Materials
This table details how cash moves in and out of MP Materials' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
1.09 |
503 |
649 |
-1,038 |
121 |
19 |
884 |
| Net Cash From Operating Activities |
|
-0.44 |
3.28 |
102 |
344 |
63 |
13 |
-156 |
| Net Cash From Continuing Operating Activities |
|
-0.44 |
3.28 |
102 |
344 |
63 |
13 |
-156 |
| Net Income / (Loss) Continuing Operations |
|
-6.76 |
-22 |
135 |
289 |
24 |
-65 |
-86 |
| Consolidated Net Income / (Loss) |
|
-6.76 |
-22 |
135 |
289 |
24 |
-65 |
-86 |
| Depreciation Expense |
|
4.69 |
6.93 |
24 |
18 |
56 |
78 |
89 |
| Amortization Expense |
|
1.00 |
3.15 |
7.38 |
-5.92 |
-23 |
-26 |
-19 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.28 |
53 |
-31 |
20 |
29 |
-3.36 |
26 |
| Changes in Operating Assets and Liabilities, net |
|
1.91 |
-38 |
-34 |
22 |
-24 |
30 |
-167 |
| Net Cash From Investing Activities |
|
5.62 |
-22 |
-119 |
-1,357 |
69 |
10 |
-206 |
| Net Cash From Continuing Investing Activities |
|
5.62 |
-22 |
-119 |
-1,357 |
69 |
10 |
-206 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.27 |
-22 |
-124 |
-327 |
-262 |
-186 |
-172 |
| Purchase of Investment Securities |
|
- |
0.00 |
0.00 |
-2,780 |
-1,195 |
-1,568 |
-1,819 |
| Sale of Property, Leasehold Improvements and Equipment |
|
7.90 |
0.00 |
0.13 |
0.00 |
0.02 |
0.00 |
4.06 |
| Sale and/or Maturity of Investments |
|
0.00 |
0.00 |
4.38 |
1,749 |
1,523 |
1,764 |
1,757 |
| Other Investing Activities, net |
|
- |
0.00 |
0.00 |
0.00 |
2.80 |
0.10 |
24 |
| Net Cash From Financing Activities |
|
-4.10 |
522 |
666 |
-24 |
-9.92 |
-4.79 |
1,246 |
| Net Cash From Continuing Financing Activities |
|
-4.10 |
522 |
666 |
-24 |
-9.92 |
-4.79 |
1,246 |
| Issuance of Debt |
|
7.24 |
39 |
690 |
0.00 |
0.00 |
748 |
62 |
| Issuance of Preferred Equity |
|
- |
- |
- |
- |
0.00 |
0.00 |
299 |
| Issuance of Common Equity |
|
- |
- |
- |
- |
0.00 |
0.00 |
937 |
| Repayment of Debt |
|
-11 |
-20 |
-20 |
-5.83 |
-2.73 |
-452 |
-9.92 |
| Repurchase of Common Equity |
|
- |
- |
- |
0.00 |
0.00 |
-225 |
0.00 |
| Other Financing Activities, Net |
|
0.00 |
503 |
-3.71 |
-18 |
-7.19 |
-75 |
-42 |
Quarterly Cash Flow Statements for MP Materials
This table details how cash moves in and out of MP Materials' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-284 |
33 |
-0.46 |
-11 |
-1.99 |
-84 |
63 |
885 |
19 |
-280 |
-457 |
| Net Cash From Operating Activities |
|
-14 |
-41 |
31 |
-6.84 |
30 |
-63 |
-3.66 |
-42 |
-47 |
-1.91 |
6.85 |
| Net Cash From Continuing Operating Activities |
|
-14 |
-41 |
31 |
-6.84 |
30 |
-63 |
-3.66 |
-42 |
-47 |
-1.91 |
6.85 |
| Net Income / (Loss) Continuing Operations |
|
-16 |
16 |
-34 |
-26 |
-22 |
-23 |
-31 |
-42 |
9.43 |
-7.97 |
-20 |
| Consolidated Net Income / (Loss) |
|
-16 |
16 |
-34 |
-26 |
-22 |
-23 |
-31 |
-42 |
9.43 |
-7.97 |
-20 |
| Depreciation Expense |
|
19 |
18 |
18 |
19 |
22 |
21 |
21 |
22 |
25 |
32 |
35 |
| Amortization Expense |
|
-8.10 |
-7.58 |
-6.85 |
-6.38 |
-5.55 |
-4.66 |
-4.73 |
-4.64 |
-4.65 |
-3.93 |
-5.40 |
| Non-Cash Adjustments to Reconcile Net Income |
|
9.11 |
-33 |
18 |
3.81 |
7.24 |
3.59 |
10 |
9.12 |
3.28 |
10 |
14 |
| Changes in Operating Assets and Liabilities, net |
|
-17 |
-36 |
35 |
1.89 |
29 |
-61 |
1.03 |
-27 |
-80 |
-32 |
-17 |
| Net Cash From Investing Activities |
|
-269 |
41 |
-30 |
21 |
-22 |
-16 |
70 |
-333 |
73 |
-260 |
-395 |
| Net Cash From Continuing Investing Activities |
|
-269 |
41 |
-30 |
21 |
-22 |
-16 |
70 |
-333 |
73 |
-260 |
-395 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-73 |
-52 |
-46 |
-46 |
-42 |
-30 |
-29 |
-50 |
-62 |
-77 |
-230 |
| Purchase of Investment Securities |
|
-490 |
-391 |
-443 |
-317 |
-417 |
-365 |
-319 |
-707 |
-428 |
-577 |
-660 |
| Sale and/or Maturity of Investments |
|
291 |
483 |
460 |
384 |
437 |
378 |
415 |
425 |
539 |
394 |
495 |
| Net Cash From Financing Activities |
|
-1.34 |
33 |
-1.55 |
-25 |
-11 |
-5.00 |
-2.73 |
1,261 |
-7.31 |
-19 |
-69 |
| Net Cash From Continuing Financing Activities |
|
-1.34 |
33 |
-1.55 |
-25 |
-11 |
-5.00 |
-2.73 |
1,261 |
-7.31 |
-19 |
-69 |
| Repayment of Debt |
|
-0.63 |
-445 |
-1.38 |
-0.57 |
-5.29 |
-1.36 |
-2.50 |
-4.15 |
-1.91 |
-0.91 |
-69 |
| Other Financing Activities, Net |
|
-0.71 |
-69 |
-0.18 |
-0.45 |
-5.54 |
-3.64 |
-0.24 |
-33 |
-5.40 |
-18 |
-0.61 |
Annual Balance Sheets for MP Materials
This table presents MP Materials' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
102 |
1,074 |
1,890 |
2,238 |
2,336 |
2,334 |
3,864 |
| Cash and Due from Banks |
|
2.76 |
520 |
1,179 |
137 |
263 |
282 |
1,166 |
| Trading Account Securities |
|
- |
- |
0.00 |
1,046 |
734 |
568 |
664 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
46 |
502 |
611 |
936 |
1,158 |
1,251 |
1,370 |
| Other Assets |
|
26 |
44 |
100 |
120 |
172 |
211 |
664 |
| Total Liabilities & Shareholders' Equity |
|
102 |
1,074 |
1,890 |
2,238 |
2,336 |
2,334 |
3,864 |
| Total Liabilities |
|
120 |
220 |
881 |
925 |
971 |
1,279 |
1,472 |
| Short-Term Debt |
|
7.71 |
24 |
20 |
36 |
28 |
24 |
104 |
| Accrued Interest Payable |
|
- |
- |
- |
57 |
74 |
65 |
95 |
| Other Short-Term Payables |
|
24 |
19 |
40 |
4.05 |
6.62 |
76 |
100 |
| Long-Term Debt |
|
0.00 |
0.96 |
675 |
678 |
682 |
909 |
931 |
| Other Long-Term Liabilities |
|
89 |
176 |
146 |
149 |
180 |
206 |
241 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
- |
- |
- |
- |
- |
0.00 |
414 |
| Total Equity & Noncontrolling Interests |
|
-18 |
854 |
1,009 |
1,313 |
1,366 |
1,055 |
1,979 |
| Total Preferred & Common Equity |
|
-18 |
854 |
1,009 |
1,313 |
1,366 |
1,055 |
1,979 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
-18 |
854 |
1,009 |
1,313 |
1,366 |
1,055 |
1,979 |
| Common Stock |
|
23 |
916 |
936 |
951 |
980 |
961 |
1,971 |
| Retained Earnings |
|
-41 |
-63 |
72 |
361 |
386 |
320 |
234 |
| Treasury Stock |
|
- |
- |
- |
- |
0.00 |
-227 |
-227 |
| Accumulated Other Comprehensive Income / (Loss) |
|
- |
- |
0.00 |
0.19 |
0.15 |
0.17 |
0.39 |
Quarterly Balance Sheets for MP Materials
This table presents MP Materials' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
2,281 |
2,289 |
2,322 |
2,354 |
2,364 |
2,300 |
2,368 |
2,336 |
3,798 |
3,840 |
3,727 |
| Cash and Due from Banks |
|
651 |
927 |
548 |
296 |
296 |
284 |
198 |
262 |
1,147 |
886 |
429 |
| Trading Account Securities |
|
518 |
201 |
537 |
9.65 |
9.34 |
8.96 |
561 |
492 |
793 |
852 |
1,024 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
1,002 |
1,045 |
1,098 |
1,196 |
1,217 |
1,231 |
1,279 |
1,290 |
1,306 |
1,434 |
1,609 |
| Other Assets |
|
110 |
106 |
131 |
843 |
834 |
768 |
323 |
286 |
552 |
668 |
665 |
| Total Liabilities & Shareholders' Equity |
|
2,281 |
2,289 |
2,322 |
2,354 |
2,364 |
2,300 |
2,368 |
2,336 |
3,798 |
3,840 |
3,727 |
| Total Liabilities |
|
929 |
925 |
946 |
1,216 |
1,255 |
1,236 |
1,332 |
1,326 |
1,420 |
1,459 |
1,356 |
| Short-Term Debt |
|
21 |
0.00 |
0.00 |
26 |
20 |
22 |
88 |
89 |
93 |
100 |
46 |
| Accrued Interest Payable |
|
- |
- |
- |
74 |
75 |
66 |
69 |
74 |
78 |
99 |
60 |
| Other Short-Term Payables |
|
73 |
75 |
97 |
7.42 |
63 |
59 |
91 |
103 |
99 |
85 |
77 |
| Long-Term Debt |
|
679 |
680 |
681 |
936 |
937 |
938 |
842 |
843 |
930 |
933 |
935 |
| Other Long-Term Liabilities |
|
156 |
161 |
168 |
173 |
161 |
151 |
241 |
215 |
220 |
241 |
238 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Redeemable Noncontrolling Interest |
|
- |
- |
- |
- |
- |
- |
- |
- |
414 |
414 |
414 |
| Total Equity & Noncontrolling Interests |
|
1,352 |
1,365 |
1,376 |
1,138 |
1,109 |
1,065 |
1,036 |
1,011 |
1,965 |
1,967 |
1,957 |
| Total Preferred & Common Equity |
|
1,352 |
1,365 |
1,376 |
1,138 |
1,109 |
1,065 |
1,036 |
1,011 |
1,965 |
1,967 |
1,957 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,352 |
1,365 |
1,376 |
1,138 |
1,109 |
1,065 |
1,036 |
1,011 |
1,965 |
1,967 |
1,957 |
| Common Stock |
|
953 |
959 |
974 |
938 |
944 |
949 |
966 |
971 |
1,967 |
1,968 |
1,978 |
| Retained Earnings |
|
399 |
406 |
402 |
402 |
368 |
343 |
298 |
267 |
225 |
226 |
206 |
| Treasury Stock |
|
- |
- |
- |
-203 |
-203 |
-227 |
-227 |
-227 |
-227 |
-227 |
-227 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.13 |
-0.17 |
-0.03 |
-0.13 |
-0.09 |
0.30 |
-0.00 |
-0.03 |
0.30 |
-0.04 |
-0.26 |
Annual Metrics And Ratios for MP Materials
This table displays calculated financial ratios and metrics derived from MP Materials' official financial filings.
| Metric |
|
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
($0.27) |
$0.78 |
$1.64 |
$0.14 |
($0.39) |
($0.50) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
170.74M |
173.47M |
176.52M |
177.18M |
166.84M |
170.13M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
($0.27) |
$0.73 |
$1.52 |
$0.14 |
($0.57) |
($0.50) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
170.74M |
189.84M |
193.45M |
178.15M |
169.88M |
170.13M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
($0.27) |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
79.69M |
177.52M |
177.62M |
178.08M |
163.44M |
177.67M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for MP Materials
This table displays calculated financial ratios and metrics derived from MP Materials' official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
177,667,450.00 |
178,022,198.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
177,667,450.00 |
178,022,198.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
-0.04 |
-0.11 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
187.67% |
3,294.11% |
-384.55% |
-376.07% |
-19.26% |
-42.24% |
112.05% |
-20.07% |
- |
51.90% |
90.05% |
| EBITDA Growth |
|
-166.17% |
-31.43% |
-789.61% |
-607.13% |
-13.68% |
-218.96% |
31.97% |
-73.78% |
- |
77.54% |
64.65% |
| EBIT Growth |
|
-196.13% |
-65.27% |
-6,526.73% |
-143.96% |
-26.90% |
-488.45% |
18.16% |
-63.66% |
- |
19.87% |
15.34% |
| NOPAT Growth |
|
-147.29% |
-70.69% |
-7,999.40% |
-143.96% |
-26.90% |
-487.50% |
18.16% |
-63.66% |
- |
19.87% |
15.34% |
| Net Income Growth |
|
-124.26% |
-55.97% |
-560.51% |
-496.73% |
-37.41% |
-237.35% |
9.35% |
-63.74% |
- |
64.82% |
34.26% |
| EPS Growth |
|
-122.22% |
-140.00% |
-625.00% |
-700.00% |
-50.00% |
-75.00% |
9.52% |
-50.00% |
- |
71.43% |
42.11% |
| Operating Cash Flow Growth |
|
-147.37% |
-174.11% |
209.41% |
-162.10% |
321.15% |
-53.67% |
-111.85% |
-514.38% |
- |
96.98% |
287.36% |
| Free Cash Flow Firm Growth |
|
73.44% |
84.48% |
68.51% |
100.63% |
179.62% |
360.74% |
240.67% |
-150,351.77% |
- |
-1,527.49% |
-1,737.14% |
| Invested Capital Growth |
|
2.38% |
2.30% |
0.99% |
-1.62% |
-4.27% |
-6.32% |
-5.92% |
68.05% |
- |
73.60% |
72.49% |
| Revenue Q/Q Growth |
|
18,175.79% |
-78.80% |
-115.54% |
1.47% |
3,165.59% |
-73.89% |
-2.29% |
-13.45% |
- |
88.80% |
22.26% |
| EBITDA Q/Q Growth |
|
-415.07% |
190.01% |
-324.38% |
32.03% |
17.19% |
5.81% |
-28.33% |
-73.63% |
- |
-186.99% |
-103.94% |
| EBIT Q/Q Growth |
|
-83.47% |
131.60% |
-648.81% |
23.33% |
4.56% |
3.27% |
-15.62% |
-53.34% |
- |
-154.75% |
-22.86% |
| NOPAT Q/Q Growth |
|
-83.47% |
131.50% |
-650.61% |
23.33% |
4.56% |
3.82% |
-16.28% |
-53.34% |
- |
-96.15% |
-22.86% |
| Net Income Q/Q Growth |
|
-280.24% |
201.41% |
-306.53% |
25.07% |
12.44% |
-1.37% |
-36.31% |
-35.33% |
- |
-184.53% |
-154.72% |
| EPS Q/Q Growth |
|
-300.00% |
0.00% |
-162.50% |
23.81% |
25.00% |
-16.67% |
-35.71% |
-26.32% |
- |
-157.14% |
-175.00% |
| Operating Cash Flow Q/Q Growth |
|
-225.04% |
-198.43% |
174.99% |
-122.19% |
545.31% |
-307.36% |
94.22% |
-1,050.42% |
- |
95.93% |
458.72% |
| Free Cash Flow Firm Q/Q Growth |
|
51.84% |
45.48% |
-57.93% |
101.52% |
5,965.18% |
78.53% |
-14.79% |
-1,728.50% |
- |
-1.27% |
2.28% |
| Invested Capital Q/Q Growth |
|
0.90% |
1.14% |
-1.62% |
-2.01% |
-1.81% |
-1.03% |
-1.20% |
75.04% |
- |
-0.40% |
-1.83% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-9.59% |
50.18% |
0.00% |
0.00% |
-13.50% |
-48.71% |
-63.97% |
-128.33% |
- |
-7.13% |
-11.90% |
| EBIT Margin |
|
-13.77% |
25.29% |
0.00% |
0.00% |
-21.63% |
-80.15% |
-94.84% |
-168.02% |
- |
-42.04% |
-42.24% |
| Profit (Net Income) Margin |
|
-6.44% |
37.99% |
0.00% |
0.00% |
-10.97% |
-42.58% |
-59.39% |
-92.87% |
- |
-9.86% |
-20.55% |
| Tax Burden Percent |
|
78.71% |
69.77% |
70.72% |
73.18% |
65.79% |
83.34% |
72.26% |
71.50% |
- |
58.41% |
69.19% |
| Interest Burden Percent |
|
59.47% |
215.32% |
79.94% |
75.49% |
77.05% |
63.74% |
86.67% |
77.30% |
- |
40.16% |
70.29% |
| Effective Tax Rate |
|
0.00% |
30.23% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
-1.17% |
2.53% |
0.00% |
0.00% |
-1.74% |
-5.35% |
-7.36% |
-9.15% |
- |
-2.41% |
-2.99% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-0.04% |
3.60% |
0.00% |
0.00% |
-0.71% |
-4.60% |
-6.98% |
-8.03% |
- |
-0.80% |
-2.05% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-0.02% |
2.40% |
0.00% |
0.00% |
-0.48% |
-4.01% |
-6.22% |
-4.62% |
- |
-0.46% |
-1.16% |
| Return on Equity (ROE) |
|
-1.18% |
4.94% |
0.00% |
0.00% |
-2.22% |
-9.35% |
-13.58% |
-13.77% |
- |
-2.87% |
-4.15% |
| Cash Return on Invested Capital (CROIC) |
|
-3.17% |
-2.89% |
-4.49% |
-2.83% |
-0.45% |
-0.11% |
-0.25% |
-56.23% |
- |
-58.29% |
-57.56% |
| Operating Return on Assets (OROA) |
|
-1.49% |
3.25% |
0.00% |
0.00% |
-2.17% |
-6.61% |
-8.97% |
-11.63% |
- |
-2.99% |
-3.73% |
| Return on Assets (ROA) |
|
-0.70% |
4.89% |
0.00% |
0.00% |
-1.10% |
-3.51% |
-5.62% |
-6.43% |
- |
-0.70% |
-1.81% |
| Return on Common Equity (ROCE) |
|
-1.18% |
4.94% |
0.00% |
0.00% |
-2.22% |
-9.35% |
-13.58% |
-12.12% |
- |
-2.53% |
-3.64% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.29% |
-3.44% |
-5.57% |
0.00% |
-10.09% |
-10.03% |
-5.99% |
- |
-3.62% |
-3.10% |
| Net Operating Profit after Tax (NOPAT) |
|
-24 |
7.66 |
-42 |
-32 |
-31 |
-30 |
-35 |
-53 |
- |
-24 |
-29 |
| NOPAT Margin |
|
-9.64% |
17.64% |
0.00% |
0.00% |
-15.14% |
-55.79% |
-66.39% |
-117.62% |
- |
-29.43% |
-29.57% |
| Net Nonoperating Expense Percent (NNEP) |
|
-1.13% |
-1.06% |
-0.99% |
-0.83% |
-1.04% |
-0.74% |
-0.38% |
-1.12% |
- |
-1.61% |
-0.93% |
| SG&A Expenses to Revenue |
|
2.12% |
9.69% |
0.00% |
0.00% |
0.57% |
0.89% |
4.80% |
42.29% |
- |
2.36% |
1.30% |
| Operating Expenses to Revenue |
|
113.77% |
74.71% |
0.00% |
0.00% |
121.63% |
180.15% |
194.84% |
268.02% |
- |
142.04% |
142.24% |
| Earnings before Interest and Taxes (EBIT) |
|
-35 |
11 |
-60 |
-46 |
-44 |
-43 |
-49 |
-76 |
- |
-34 |
-42 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-24 |
22 |
-49 |
-33 |
-28 |
-26 |
-33 |
-58 |
- |
-5.76 |
-12 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.58 |
2.23 |
1.90 |
2.74 |
2.41 |
3.85 |
5.38 |
6.05 |
- |
4.36 |
5.09 |
| Price to Tangible Book Value (P/TBV) |
|
2.60 |
2.25 |
1.91 |
2.76 |
2.43 |
3.88 |
5.42 |
6.05 |
- |
4.36 |
5.09 |
| Price to Revenue (P/Rev) |
|
14.22 |
8.53 |
7.19 |
10.15 |
10.89 |
20.47 |
24.46 |
56.29 |
- |
38.87 |
37.29 |
| Price to Earnings (P/E) |
|
145.21 |
759.26 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Earnings Yield |
|
0.69% |
0.13% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.92 |
1.53 |
1.34 |
1.78 |
1.61 |
2.40 |
3.14 |
3.58 |
- |
2.68 |
3.26 |
| Enterprise Value to Revenue (EV/Rev) |
|
16.02 |
10.76 |
9.44 |
12.50 |
13.67 |
24.23 |
27.48 |
57.66 |
- |
41.42 |
40.90 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
399.38 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
63.42 |
0.00 |
0.00 |
0.00 |
239.41 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.52 |
0.85 |
0.86 |
0.90 |
0.88 |
0.90 |
0.92 |
0.43 |
- |
0.43 |
0.41 |
| Long-Term Debt to Equity |
|
0.50 |
0.82 |
0.84 |
0.88 |
0.86 |
0.81 |
0.83 |
0.39 |
- |
0.39 |
0.39 |
| Financial Leverage |
|
0.53 |
0.67 |
0.66 |
0.67 |
0.68 |
0.87 |
0.89 |
0.58 |
- |
0.57 |
0.57 |
| Leverage Ratio |
|
1.71 |
1.86 |
1.88 |
1.89 |
1.93 |
2.17 |
2.22 |
1.77 |
- |
1.82 |
1.79 |
| Compound Leverage Factor |
|
1.02 |
4.01 |
1.50 |
1.43 |
1.49 |
1.38 |
1.92 |
1.37 |
- |
0.73 |
1.26 |
| Debt to Total Capital |
|
34.20% |
45.81% |
46.30% |
47.40% |
46.92% |
47.32% |
47.99% |
30.07% |
- |
30.27% |
29.26% |
| Short-Term Debt to Total Capital |
|
1.35% |
1.25% |
0.96% |
1.07% |
1.19% |
4.49% |
4.59% |
2.73% |
- |
2.94% |
1.37% |
| Long-Term Debt to Total Capital |
|
32.85% |
44.56% |
45.35% |
46.33% |
45.73% |
42.83% |
43.40% |
27.34% |
- |
27.33% |
27.89% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
12.16% |
- |
12.11% |
12.34% |
| Common Equity to Total Capital |
|
65.80% |
54.19% |
53.70% |
52.60% |
53.08% |
52.68% |
52.01% |
57.77% |
- |
57.62% |
58.40% |
| Debt to EBITDA |
|
71.31 |
-34,347.29 |
-17.08 |
-11.35 |
-10.62 |
-6.87 |
-7.78 |
-7.08 |
- |
-11.44 |
-14.24 |
| Net Debt to EBITDA |
|
44.86 |
-23,759.14 |
-11.80 |
-7.99 |
-7.40 |
-5.40 |
-5.60 |
0.86 |
- |
-1.63 |
-8.01 |
| Long-Term Debt to EBITDA |
|
68.50 |
-33,413.75 |
-16.73 |
-11.09 |
-10.35 |
-6.22 |
-7.03 |
-6.44 |
- |
-10.32 |
-13.57 |
| Debt to NOPAT |
|
-42.05 |
-75.16 |
-13.27 |
-10.53 |
-9.55 |
-6.89 |
-7.32 |
-6.91 |
- |
-8.56 |
-8.50 |
| Net Debt to NOPAT |
|
-26.45 |
-51.99 |
-9.17 |
-7.41 |
-6.65 |
-5.42 |
-5.27 |
0.84 |
- |
-1.22 |
-4.78 |
| Long-Term Debt to NOPAT |
|
-40.39 |
-73.12 |
-13.00 |
-10.29 |
-9.30 |
-6.24 |
-6.62 |
-6.28 |
- |
-7.73 |
-8.10 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
12.01% |
- |
12.11% |
12.23% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-73 |
-40 |
-62 |
0.95 |
58 |
103 |
88 |
-1,430 |
- |
-1,471 |
-1,438 |
| Operating Cash Flow to CapEx |
|
-18.89% |
-79.34% |
66.34% |
-14.74% |
73.17% |
-219.43% |
-13.74% |
-83.27% |
- |
-2.47% |
2.97% |
| Free Cash Flow to Firm to Interest Expense |
|
-65.49 |
-13.84 |
-9.26 |
0.14 |
8.54 |
13.53 |
16.22 |
-166.95 |
- |
-149.42 |
-148.17 |
| Operating Cash Flow to Interest Expense |
|
-12.45 |
-14.39 |
4.57 |
-1.03 |
4.51 |
-8.30 |
-0.68 |
-4.91 |
- |
-0.19 |
0.71 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-78.37 |
-32.54 |
-2.32 |
-8.02 |
-1.65 |
-12.08 |
-5.59 |
-10.80 |
- |
-8.05 |
-23.03 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.11 |
0.13 |
0.13 |
0.12 |
0.10 |
0.08 |
0.09 |
0.07 |
- |
0.07 |
0.09 |
| Fixed Asset Turnover |
|
0.24 |
0.27 |
0.26 |
0.25 |
0.19 |
0.16 |
0.18 |
0.17 |
- |
0.16 |
0.18 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
2,076 |
2,099 |
2,065 |
2,024 |
1,987 |
1,967 |
1,943 |
3,401 |
- |
3,414 |
3,352 |
| Invested Capital Turnover |
|
0.12 |
0.14 |
0.14 |
0.14 |
0.12 |
0.10 |
0.11 |
0.08 |
- |
0.08 |
0.10 |
| Increase / (Decrease) in Invested Capital |
|
48 |
47 |
20 |
-33 |
-89 |
-133 |
-122 |
1,377 |
- |
1,447 |
1,408 |
| Enterprise Value (EV) |
|
3,976 |
3,208 |
2,765 |
3,594 |
3,196 |
4,722 |
6,109 |
12,167 |
- |
9,135 |
10,936 |
| Market Capitalization |
|
3,530 |
2,543 |
2,104 |
2,919 |
2,546 |
3,990 |
5,438 |
11,878 |
- |
8,574 |
9,971 |
| Book Value per Share |
|
$7.68 |
$6.52 |
$6.71 |
$6.44 |
$6.46 |
$6.34 |
$6.18 |
$11.09 |
- |
$11.07 |
$10.99 |
| Tangible Book Value per Share |
|
$7.63 |
$6.47 |
$6.66 |
$6.39 |
$6.42 |
$6.30 |
$6.14 |
$11.09 |
- |
$11.07 |
$10.99 |
| Total Capital |
|
2,076 |
2,099 |
2,065 |
2,024 |
1,987 |
1,967 |
1,943 |
3,401 |
- |
3,414 |
3,352 |
| Total Debt |
|
710 |
962 |
956 |
959 |
932 |
931 |
933 |
1,023 |
- |
1,033 |
981 |
| Total Long-Term Debt |
|
682 |
936 |
937 |
938 |
909 |
842 |
843 |
930 |
- |
933 |
935 |
| Net Debt |
|
447 |
665 |
661 |
675 |
650 |
732 |
671 |
-125 |
- |
147 |
552 |
| Capital Expenditures (CapEx) |
|
73 |
52 |
46 |
46 |
42 |
29 |
27 |
50 |
- |
77 |
230 |
| Net Nonoperating Expense (NNE) |
|
-8.06 |
-8.83 |
-8.11 |
-6.81 |
-8.51 |
-7.03 |
-3.64 |
-11 |
- |
-16 |
-8.92 |
| Net Nonoperating Obligations (NNO) |
|
710 |
962 |
956 |
959 |
932 |
931 |
933 |
1,023 |
- |
1,033 |
981 |
| Total Depreciation and Amortization (D&A) |
|
11 |
11 |
11 |
13 |
17 |
17 |
16 |
18 |
- |
28 |
30 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.09) |
$0.09 |
($0.21) |
($0.16) |
($0.11) |
($0.14) |
($0.19) |
($0.24) |
$0.07 |
($0.04) |
($0.11) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
177.18M |
174.56M |
165.34M |
164.15M |
166.84M |
163.76M |
163.83M |
175.03M |
170.13M |
178.02M |
178.41M |
| Adjusted Diluted Earnings per Share |
|
($0.08) |
($0.08) |
($0.21) |
($0.16) |
($0.12) |
($0.14) |
($0.19) |
($0.24) |
$0.07 |
($0.04) |
($0.11) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
178.15M |
186.79M |
165.34M |
164.15M |
169.88M |
163.76M |
163.83M |
175.03M |
170.13M |
178.02M |
178.41M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
178.08M |
165.32M |
165.38M |
163.21M |
163.44M |
163.46M |
177.10M |
177.23M |
177.67M |
178.02M |
178.10M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-24 |
-26 |
-64 |
-76 |
-31 |
-30 |
-35 |
-53 |
- |
-53 |
-42 |
| Normalized NOPAT Margin |
|
-9.64% |
-60.61% |
0.00% |
0.00% |
-15.14% |
-55.79% |
-66.39% |
-117.62% |
- |
-66.05% |
-42.03% |
| Pre Tax Income Margin |
|
-8.19% |
54.44% |
0.00% |
0.00% |
-16.67% |
-51.09% |
-82.19% |
-129.89% |
- |
-16.88% |
-29.70% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-31.38 |
3.84 |
-8.93 |
-6.95 |
-6.52 |
-5.60 |
-9.11 |
-8.82 |
- |
-3.45 |
-4.30 |
| NOPAT to Interest Expense |
|
-21.96 |
2.68 |
-6.25 |
-4.86 |
-4.56 |
-3.90 |
-6.37 |
-6.18 |
- |
-2.42 |
-3.01 |
| EBIT Less CapEx to Interest Expense |
|
-97.29 |
-14.30 |
-15.82 |
-13.94 |
-12.68 |
-9.38 |
-14.02 |
-14.72 |
- |
-11.31 |
-28.04 |
| NOPAT Less CapEx to Interest Expense |
|
-87.88 |
-15.46 |
-13.14 |
-11.85 |
-10.72 |
-7.68 |
-11.29 |
-12.07 |
- |
-10.27 |
-26.75 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
-344.01% |
-23.24% |
-23.97% |
0.00% |
- |
0.00% |
0.00% |
Key Financial Trends
MP Materials’ financial results show a company investing heavily for expansion while still struggling to produce consistent profits and operating cash flow. The latest quarter offered some improvement in cash generation, but the balance sheet also reflects higher capital spending, increased debt-related obligations and a larger share count.
- Operating cash flow improved. MP generated $6.8 million of operating cash in Q2 2026, compared with a $1.9 million use in Q1 2026 and a $46.9 million use in Q4 2025. This was the first positive operating cash flow reading since the company generated $30.5 million in Q4 2024.
- The company has a substantial liquidity base. Cash and trading securities totaled approximately $1.46 billion at June 30, 2026, including $429.1 million of cash and $1.02 billion of trading securities. This provides financial flexibility to fund construction and other strategic initiatives.
- Property and equipment investment has expanded the asset base. Net premises and equipment increased to $1.61 billion in Q2 2026 from $1.29 billion in Q2 2025 and $830.0 million in Q3 2022. The increase suggests continued investment in production capacity and infrastructure.
- Quarterly revenue recovered sequentially. Total revenue rose to $98.8 million in Q2 2026 from $80.8 million in Q1 2026 and $52.0 million in Q2 2025. Although revenue remains well below the unusually strong 2024 and 2023 quarters, the recent direction is favorable.
- Interest expense has moderated slightly in 2026. Long-term debt interest expense declined to $9.7 million in Q2 2026 from $9.8 million in Q1 and $9.9 million in Q4 2025, despite the company maintaining a sizable debt balance.
Profitability remains the central concern. MP reported a net loss of $20.3 million, or $0.11 per diluted share, in Q2 2026 following a $8.0 million loss, or $0.04 per share, in Q1. The company also recorded losses in Q2 and Q3 2025, as well as Q3 and Q4 2024. The only recent profitable quarters in the supplied data were Q4 2025, Q1 and Q2 2023, and Q3 2022.
- Quarterly results are affected by unusual income and expense items. “Other non-interest income,” investment activity and special charges represent a meaningful portion of reported results. For example, Q2 2026 included $108.5 million of other non-interest income, while property and liability insurance claims totaled $72.3 million. Investors should be cautious when extrapolating any single quarter.
- Investment securities have become a significant part of the balance sheet. Trading account securities increased to $1.02 billion in Q2 2026 from $492.1 million in Q2 2025 and only $9.3 million in Q2 2024. Cash-flow statements also show repeated large purchases and sales of investment securities, making reported cash changes more volatile.
- Net losses remain frequent and widened sequentially. Q2 2026’s $20.3 million loss was more than twice Q1’s $8.0 million loss. Total non-interest expense was $140.5 million in Q2, exceeding total revenue of $98.8 million before considering the company’s other income and nonoperating items.
- Capital spending is consuming cash. MP spent $230.3 million on property and equipment in Q2 2026, compared with $77.4 million in Q1 and $62.4 million in Q4 2025. This spending contributed to a $394.9 million investing cash outflow and a $457.5 million overall decline in cash and equivalents during the quarter.
- Debt and other liabilities remain substantial. Total liabilities were $1.36 billion at June 30, 2026, including approximately $981.1 million of short- and long-term debt. Accrued interest payable was $60.3 million, and redeemable noncontrolling interest added another $413.6 million to the company’s obligations and claims on capital.
- Share dilution has increased over the reporting period. Weighted average basic shares rose to 178.4 million in Q2 2026 from 163.8 million in Q2 2025. A larger share count can make it more difficult for per-share earnings to improve, even if total earnings eventually recover.
Overall, MP Materials has strengthened its asset base and retains significant liquidity, while Q2 2026 showed an encouraging return to positive operating cash flow. However, recurring net losses, heavy expansion spending, sizable debt obligations and dilution remain important risks. The key trend for investors to monitor is whether the company can convert its growing equipment base into sustained revenue, profitability and free cash flow rather than relying on balance-sheet resources and investment transactions.
09/12/26 05:24 AM ETAI Generated. May Contain Errors.