Scorpio Tankers (STNG) Financials

$40.17 +0.41 (+1.03%)

As of 11:25 AM Eastern

Annual Income Statements for Scorpio Tankers

This table shows Scorpio Tankers' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Income / (Loss) Attributable to Common Shareholders	218	-25	-158	-190	-48	94	-234	637	557	669
Consolidated Net Income / (Loss)	218	-25	-158	-190	-48	94	-234	637	547	669
Net Income / (Loss) Continuing Operations	217	-25	-160	-189	-48	94	-234	636	557	667
Total Pre-Tax Income	217	-25	-160	-189	-48	94	-234	636	557	667
Total Operating Income	307	77	-45	11	130	245	-91	798	705	765
Total Gross Profit	392	151	82	53	213	419	58	977	829	785
Total Revenue	659	444	437	525	700	916	541	1,563	1,341	1,244
Operating Revenue	659	444	437	525	700	916	541	1,563	1,341	1,244
Total Cost of Revenue	267	293	355	472	487	497	482	586	512	459
Operating Cost of Revenue	267	293	355	472	487	497	482	586	512	459
Total Operating Expenses	173	178	248	229	269	329	293	282	309	306
Selling, General & Admin Expense	66	55	48	52	62	66	53	88	106	121
Depreciation Expense	107	121	141	177	207	246	240	207	203	185
Impairment Charge	-	-	-	0.00	0.00	17	-	-13	-	0.00
Total Other Income / (Expense), net	-1.06	2.58	6.96	-13	8.18	3.76	0.18	-58	37	189
Interest & Investment Income	0.15	1.21	1.54	4.46	8.18	1.25	3.62	6.88	19	4.77
Other Income / (Expense), net	-1.20	1.37	5.42	-18	0.00	2.51	-3.45	-65	18	184
Weighted Average Basic Shares Outstanding	161.44M	16.11M	21.53M	34.82M	49.86M	54.67M	54.72M	55.46M	52.37M	49.92M
Diluted Earnings per Share	$1.20	($1.55)	($7.35)	($5.46)	($0.97)	$1.67	($4.28)	$10.34	$10.03	$13.15
Weighted Average Diluted Shares Outstanding	199.74M	16.11M	21.53M	34.82M	49.86M	54.67M	54.72M	55.46M	54.53M	49.92M
Weighted Average Basic & Diluted Shares Outstanding	161.44M	16.11M	21.53M	34.82M	49.86M	54.67M	54.72M	55.46M	52.37M	49.92M

No quarterly income statements for Scorpio Tankers are available.

This table details how cash moves in and out of Scorpio Tankers' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Net Change in Cash & Equivalents	85	-101	87	407	-391	-15	43	146	-21	1,600
Net Cash From Operating Activities	392	179	42	58	210	419	73	769	865	1,684
Net Cash From Continuing Operating Activities	392	179	42	58	210	403	73	716	873	1,684
Net Income / (Loss) Continuing Operations	218	-25	-158	-190	-48	94	-234	637	547	669
Consolidated Net Income / (Loss)	218	-25	-158	-190	-48	94	-234	637	547	669
Depreciation Expense	107	121	141	177	207	246	240	207	203	185
Amortization Expense	18	29	16	24	8.51	8.68	11	13	16	9.24
Non-Cash Adjustments To Reconcile Net Income	46	41	60	60	42	39	42	35	48	825
Changes in Operating Assets and Liabilities, net	3.36	12	-17	-13	0.12	15	14	-176	59	-4.49
Net Cash From Investing Activities	-703	31	-160	-53	-207	-174	-52	572	44	8.85
Net Cash From Continuing Investing Activities	-703	31	-160	-53	-207	-174	-52	572	44	8.85
Other Investing Activities, net	-	0.00	-5.92	-27	-204	0.00	1.53	0.49	-	8.85
Net Cash From Financing Activities	396	-311	205	402	-394	-260	22	-1,195	-930	-93
Net Cash From Continuing Financing Activities	398	-311	205	402	-394	-260	22	-1,195	-930	-93
Repurchase of Preferred Equity	0.00	0.00	-39	-	-	-	-	-	-	0.00
Other Financing Activities, net	0.00	0.00	-2.28	-0.90	-0.01	7.00	0.50	4.01	0.78	-93
Cash Interest Paid	63	69	92	155	183	132	115	135	155	97

No quarterly cash flow statements for Scorpio Tankers are available.

This table presents Scorpio Tankers' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Total Assets	3,230	4,498	4,784	5,164	5,159	5,014	4,559	4,229	3,834
Total Current Assets	158	279	687	303	242	289	687	577	576
Cash & Equivalents	100	186	594	202	188	230	377	356	333
Accounts Receivable	42	65	70	78	33	38	277	204	150
Inventories, net	6.12	9.71	8.30	8.65	9.26	8.78	16	7.82	10
Prepaid Expenses	9.07	18	16	14	12	7.95	18	10	9.23
Plant, Property, & Equipment, net	3,051	4,145	3,998	0.00	4,003	3,842	3,089	3,578	3,191
Plant, Property & Equipment, gross	3,051	4,145	3,998	-	4,003	3,842	3,089	3,578	3,191
Total Noncurrent Assets	21	62	99	4,861	914	883	783	74	67
Goodwill	0.00	11	12	12	8.90	8.90	8.20	8.20	8.20
Other Noncurrent Operating Assets	21	51	87	4,849	905	874	774	65	58
Total Liabilities & Shareholders' Equity	3,230	4,498	4,784	5,164	5,159	5,014	4,559	4,229	3,834
Total Liabilities	1,915	2,813	2,945	3,187	3,093	3,177	2,052	1,675	968
Total Current Liabilities	385	209	447	486	406	528	473	510	237
Short-Term Debt	353	113	298	235	173	235	32	221	123
Accounts Payable	9.28	13	12	23	13	35	29	10	32
Accrued Expenses	23	33	23	41	32	25	92	73	74
Other Current Liabilities	0.00	50	114	186	188	233	321	207	8.59
Total Noncurrent Liabilities	1,530	2,604	2,498	2,701	2,687	2,649	1,579	1,165	731
Long-Term Debt	1,530	1,937	1,192	999	971	666	264	939	666
Capital Lease Obligations	0.00	667	1,306	1,702	1,716	1,983	1,315	221	65
Total Equity & Noncontrolling Interests	1,315	1,685	1,839	1,977	2,066	1,837	2,507	2,554	2,866
Total Preferred & Common Equity	1,315	1,685	1,839	1,977	2,066	1,837	2,507	2,554	2,866
Total Common Equity	1,315	1,685	1,839	1,977	2,066	1,837	2,507	2,554	2,866
Common Stock	1,759	2,287	2,654	2,843	2,851	2,856	3,050	3,098	3,160
Retained Earnings	0.00	-158	-348	-399	-305	-539	98	587	1,172
Treasury Stock	-444	-444	-467	-467	-480	-480	-642	-1,131	-1,467

No quarterly balance sheets for Scorpio Tankers are available.

This table displays calculated financial ratios and metrics derived from Scorpio Tankers' official financial filings.

Metric	2015	2016	2017	2018	2019	2020	2021	2022	2023	2024
Period end date	12/31/2015	12/31/2016	12/31/2017	12/31/2018	12/31/2019	12/31/2020	12/31/2021	12/31/2022	12/31/2023	12/31/2024
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	0.00%	-32.63%	-1.56%	20.24%	33.21%	30.86%	-40.96%	189.00%	-14.18%	-7.25%
EBITDA Growth	0.00%	-47.06%	-48.42%	64.08%	78.82%	45.42%	-68.65%	504.68%	-1.15%	21.47%
EBIT Growth	0.00%	-74.46%	-150.60%	81.54%	1,881.41%	90.69%	-137.91%	879.51%	-1.26%	31.21%
NOPAT Growth	0.00%	-82.51%	-158.57%	123.45%	1,132.90%	169.66%	-125.82%	1,359.09%	-11.60%	8.43%
Net Income Growth	0.00%	-111.44%	-535.43%	-20.12%	74.49%	294.11%	-349.07%	371.82%	-14.18%	22.29%
EPS Growth	0.00%	-111.44%	-535.43%	-20.12%	82.23%	272.16%	-356.29%	341.59%	-3.00%	31.11%
Operating Cash Flow Growth	0.00%	-54.46%	-76.58%	38.25%	262.54%	100.17%	-82.52%	949.57%	12.50%	94.57%
Free Cash Flow Firm Growth	0.00%	0.00%	62.61%	114.99%	-439.17%	137.78%	-14.34%	724.40%	-44.17%	20.15%
Invested Capital Growth	0.00%	0.00%	35.72%	-3.88%	16.57%	0.57%	-5.29%	-16.64%	-4.19%	-7.57%
Revenue Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBITDA Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EBIT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
NOPAT Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Net Income Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
EPS Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Cash Flow Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow Firm Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Invested Capital Q/Q Growth	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	59.43%	34.05%	18.72%	10.12%	30.43%	45.77%	10.80%	62.49%	61.82%	63.10%
EBITDA Margin	65.44%	51.43%	26.94%	36.77%	49.35%	54.85%	29.12%	60.93%	70.18%	91.91%
Operating Margin	46.61%	17.29%	-10.29%	2.01%	18.57%	26.79%	-16.74%	51.04%	52.58%	61.47%
EBIT Margin	46.43%	17.60%	-9.05%	-1.39%	18.57%	27.06%	-17.37%	46.86%	53.91%	76.27%
Profit (Net Income) Margin	33.05%	-5.61%	-36.21%	-36.18%	-6.93%	10.28%	-43.35%	40.77%	40.78%	53.76%
Tax Burden Percent	100.19%	100.76%	99.12%	100.32%	100.85%	100.00%	100.00%	100.20%	98.10%	100.19%
Interest Burden Percent	71.05%	-31.64%	403.85%	2,596.85%	-36.99%	37.98%	249.52%	86.83%	77.10%	70.35%
Effective Tax Rate	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Invested Capital (ROIC)	0.00%	3.47%	-0.86%	0.18%	2.08%	5.19%	-1.37%	19.39%	19.26%	22.17%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	-5.35%	-6.76%	-8.19%	-3.57%	-0.40%	-7.80%	11.13%	5.27%	9.19%
Return on Net Nonoperating Assets (RNNOA)	0.00%	-7.26%	-9.69%	-10.97%	-4.62%	-0.54%	-10.64%	9.95%	2.36%	2.51%
Return on Equity (ROE)	0.00%	-3.79%	-10.55%	-10.79%	-2.54%	4.66%	-12.01%	29.34%	21.61%	24.68%
Cash Return on Invested Capital (CROIC)	0.00%	-196.53%	-31.17%	4.14%	-13.22%	4.63%	4.06%	37.54%	23.54%	30.04%
Operating Return on Assets (OROA)	0.00%	2.42%	-1.02%	-0.16%	2.61%	4.80%	-1.85%	15.30%	16.46%	23.54%
Return on Assets (ROA)	0.00%	-0.77%	-4.09%	-4.10%	-0.97%	1.82%	-4.61%	13.31%	12.45%	16.59%
Return on Common Equity (ROCE)	0.00%	-3.79%	-10.55%	-10.79%	-2.54%	4.66%	-12.01%	29.34%	21.61%	24.68%
Return on Equity Simple (ROE_SIMPLE)	0.00%	-1.89%	-9.39%	-10.34%	-2.45%	4.56%	-12.76%	25.42%	21.42%	23.34%
Net Operating Profit after Tax (NOPAT)	307	54	-31	7.38	91	245	-63	798	705	765
NOPAT Margin	46.61%	12.10%	-7.20%	1.40%	13.00%	26.79%	-11.72%	51.04%	52.58%	61.47%
Net Nonoperating Expense Percent (NNEP)	0.00%	8.82%	5.89%	8.36%	5.65%	5.59%	6.43%	8.26%	13.98%	12.98%
Return On Investment Capital (ROIC_SIMPLE)	-	-	-	-	-	-	-	19.37%	17.92%	20.56%
Cost of Revenue to Revenue	40.57%	65.95%	81.28%	89.88%	69.57%	54.23%	89.20%	37.51%	38.18%	36.90%
SG&A Expenses to Revenue	9.99%	12.37%	10.87%	9.95%	8.90%	7.23%	9.75%	5.64%	7.92%	9.73%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	26.29%	40.20%	56.84%	43.64%	38.47%	35.91%	54.18%	18.06%	23.02%	24.63%
Earnings before Interest and Taxes (EBIT)	306	78	-40	-7.30	130	248	-94	732	723	949
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	431	228	118	193	345	502	157	952	941	1,143
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.00	0.00	0.00	0.28	0.94	0.30	0.39	1.19	1.41	0.91
Price to Tangible Book Value (P/TBV)	0.00	0.00	0.00	0.28	0.94	0.30	0.39	1.19	1.41	0.91
Price to Revenue (P/Rev)	0.00	0.00	0.00	0.98	2.65	0.67	1.32	1.90	2.68	2.10
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	0.00	6.52	0.00	4.66	6.46	3.91
Dividend Yield	7.83%	12.71%	1.86%	3.17%	1.66%	3.79%	3.25%	0.98%	1.79%	3.25%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	0.00%	15.33%	0.00%	21.44%	15.49%	25.60%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	0.00	0.67	0.97	0.69	0.75	1.12	1.29	0.95
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.00	5.17	6.55	3.59	6.23	2.69	3.45	2.52
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	0.00	14.07	13.28	6.54	21.40	4.42	4.91	2.74
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	0.00	0.00	35.29	13.26	0.00	5.74	6.40	3.30
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	0.00	368.23	50.41	13.39	0.00	5.27	6.56	4.10
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	0.00	47.02	21.89	7.83	45.96	5.47	5.34	1.86
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	0.00	15.92	0.00	15.03	17.99	2.72	5.37	3.03
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.00	1.43	1.61	1.52	1.49	1.38	1.57	0.64	0.54	0.30
Long-Term Debt to Equity	0.00	1.16	1.55	1.36	1.37	1.30	1.44	0.63	0.45	0.25
Financial Leverage	0.00	1.36	1.43	1.34	1.29	1.34	1.36	0.89	0.45	0.27
Leverage Ratio	0.00	2.46	2.58	2.63	2.61	2.55	2.61	2.20	1.74	1.49
Compound Leverage Factor	0.00	-0.78	10.40	68.40	-0.96	0.97	6.50	1.91	1.34	1.05
Debt to Total Capital	0.00%	58.87%	61.72%	60.32%	59.76%	58.06%	61.09%	39.12%	35.11%	22.94%
Short-Term Debt to Total Capital	0.00%	11.04%	2.57%	6.43%	4.79%	3.51%	4.98%	0.77%	5.62%	3.30%
Long-Term Debt to Total Capital	0.00%	47.83%	59.15%	53.89%	54.97%	54.55%	56.11%	38.35%	29.49%	19.64%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	0.00%	41.13%	38.28%	39.68%	40.24%	41.94%	38.91%	60.88%	64.89%	77.06%
Debt to EBITDA	0.00	8.25	23.08	14.47	8.50	5.69	18.32	1.69	1.47	0.75
Net Debt to EBITDA	0.00	7.81	21.40	11.40	7.91	5.32	16.85	1.30	1.09	0.46
Long-Term Debt to EBITDA	0.00	6.70	22.12	12.93	7.82	5.35	16.82	1.66	1.23	0.64
Debt to NOPAT	0.00	35.04	-86.35	378.88	32.27	11.66	-45.53	2.02	1.96	1.12
Net Debt to NOPAT	0.00	33.18	-80.07	298.43	30.05	10.89	-41.89	1.55	1.46	0.68
Long-Term Debt to NOPAT	0.00	28.47	-82.76	338.50	29.69	10.95	-41.81	1.98	1.65	0.96
Altman Z-Score	0.00	0.00	0.00	0.17	0.42	0.33	-0.03	1.83	2.38	3.30
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	0.00	0.41	1.34	1.54	0.62	0.60	0.55	1.45	1.13	2.43
Quick Ratio	0.00	0.37	1.21	1.48	0.58	0.54	0.51	1.38	1.10	2.04
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	0.00	-3,044	-1,138	171	-579	219	187	1,544	862	1,036
Operating Cash Flow to CapEx	46.34%	0.00%	31.92%	221.78%	6,988.39%	240.36%	155.62%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Operating Cash Flow Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.00	0.14	0.11	0.11	0.14	0.18	0.11	0.33	0.31	0.31
Accounts Receivable Turnover	0.00	10.49	8.11	7.77	9.47	16.47	15.22	9.93	5.59	7.03
Inventory Turnover	0.00	47.82	44.86	52.43	57.47	55.47	53.48	48.05	43.70	51.04
Fixed Asset Turnover	0.00	0.15	0.12	0.13	0.00	0.00	0.14	0.45	0.40	0.37
Accounts Payable Turnover	0.00	31.54	31.82	37.92	27.83	27.60	20.12	18.37	26.43	21.75
Days Sales Outstanding (DSO)	0.00	34.81	45.02	46.95	38.56	22.16	23.99	36.76	65.34	51.89
Days Inventory Outstanding (DIO)	0.00	7.63	8.14	6.96	6.35	6.58	6.83	7.60	8.35	7.15
Days Payable Outstanding (DPO)	0.00	11.57	11.47	9.63	13.11	13.22	18.14	19.87	13.81	16.78
Cash Conversion Cycle (CCC)	0.00	30.87	41.68	44.29	31.80	15.51	12.68	24.48	59.88	42.26
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	0.00	3,098	4,204	4,041	4,711	4,738	4,487	3,741	3,584	3,313
Invested Capital Turnover	0.00	0.29	0.12	0.13	0.16	0.19	0.12	0.38	0.37	0.36
Increase / (Decrease) in Invested Capital	0.00	3,098	1,107	-163	670	27	-251	-746	-157	-271
Enterprise Value (EV)	0.00	0.00	0.00	2,717	4,587	3,286	3,369	4,206	4,626	3,133
Market Capitalization	0.00	0.00	0.00	515	1,853	614	715	2,972	3,600	2,613
Book Value per Share	$0.00	$81.63	$78.26	$5.63	$38.46	$35.49	$31.62	$42.95	$41.68	$53.96
Tangible Book Value per Share	$0.00	$81.63	$77.73	$5.60	$38.24	$35.34	$31.47	$42.81	$41.55	$53.81
Total Capital	0.00	3,198	4,402	4,635	4,913	4,925	4,721	4,117	3,935	3,719
Total Debt	0.00	1,883	2,717	2,796	2,936	2,859	2,884	1,611	1,382	853
Total Long-Term Debt	0.00	1,530	2,604	2,498	2,701	2,687	2,649	1,579	1,161	731
Net Debt	0.00	1,783	2,519	2,202	2,734	2,672	2,654	1,234	1,026	521
Capital Expenditures (CapEx)	846	-31	131	26	3.00	174	47	-573	-42	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	0.00	25	-15	-56	-150	-179	-234	-131	-68	129
Debt-free Net Working Capital (DFNWC)	0.00	125	183	538	52	8.75	-3.34	246	288	462
Net Working Capital (NWC)	0.00	-228	70	240	-183	-164	-239	214	67	339
Net Nonoperating Expense (NNE)	89	79	127	197	139	151	171	160	158	96
Net Nonoperating Obligations (NNO)	0.00	1,783	2,519	2,202	2,734	2,672	2,650	1,234	1,030	447
Total Depreciation and Amortization (D&A)	125	150	157	200	215	255	251	220	218	195
Debt-free, Cash-free Net Working Capital to Revenue	0.00%	5.68%	-3.32%	-10.58%	-21.44%	-19.52%	-43.22%	-8.40%	-5.06%	10.40%
Debt-free Net Working Capital to Revenue	0.00%	28.21%	41.95%	102.41%	7.46%	0.96%	-0.62%	15.71%	21.45%	37.13%
Net Working Capital to Revenue	0.00%	-51.32%	16.09%	45.71%	-26.18%	-17.90%	-44.12%	13.70%	4.97%	27.26%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic Shares Outstanding	0.00	0.00	32.65M	51.40M	58.20M	58.09M	58.37M	61.26M	53.11M	49.92M
Adjusted Diluted Earnings per Share	$0.00	$0.00	($7.30)	($5.46)	$0.00	$1.67	($4.28)	$10.34	$10.03	$13.15
Adjusted Weighted Average Diluted Shares Outstanding	0.00	0.00	21.53M	34.82M	58.20M	56.39M	54.72M	63.51M	54.53M	49.92M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	0.00	0.00	21.53M	34.82M	99.72M	54.67M	54.72M	55.46M	52.37M	49.92M
Normalized Net Operating Profit after Tax (NOPAT)	215	55	-15	7.38	91	184	-63	549	494	535
Normalized NOPAT Margin	32.63%	12.43%	-3.46%	1.40%	13.00%	20.04%	-11.72%	35.16%	36.80%	43.03%
Pre Tax Income Margin	32.99%	-5.57%	-36.53%	-36.06%	-6.87%	10.28%	-43.35%	40.69%	41.57%	53.66%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
EBIT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
NOPAT Less CapEx to Interest Expense	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	39.98%	-349.05%	-6.04%	-7.96%	-43.88%	24.76%	-9.95%	3.66%	10.54%	0.00%
Augmented Payout Ratio	78.36%	-449.12%	-15.56%	-29.17%	-343.60%	38.72%	-9.97%	28.98%	100.08%	0.00%

No quarterly metrics and ratios for Scorpio Tankers are available.

Frequently Asked Questions About Scorpio Tankers' Financials

When does Scorpio Tankers's fiscal year end?

According to the most recent income statement we have on file, Scorpio Tankers' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Scorpio Tankers' net income changed over the last 9 years?

Scorpio Tankers' net income appears to be on an upward trend, with a most recent value of $668.77 million in 2024, rising from $217.75 million in 2015. The previous period was $546.90 million in 2023. Find out what analysts predict for Scorpio Tankers in the coming months.

What is Scorpio Tankers's operating income?

Scorpio Tankers's total operating income in 2024 was $764.60 million, based on the following breakdown:

Total Gross Profit: $784.89 million
Total Operating Expenses: $306.37 million

How has Scorpio Tankers revenue changed over the last 9 years?

Over the last 9 years, Scorpio Tankers' total revenue changed from $658.85 million in 2015 to $1.24 billion in 2024, a change of 88.8%.

How much debt does Scorpio Tankers have?

Scorpio Tankers' total liabilities were at $967.77 million at the end of 2024, a 42.2% decrease from 2023, and a 49.5% decrease since 2016.

How much cash does Scorpio Tankers have?

In the past 8 years, Scorpio Tankers' cash and equivalents has ranged from $99.89 million in 2016 to $593.65 million in 2018, and is currently $332.58 million as of their latest financial filing in 2024.

How has Scorpio Tankers' book value per share changed over the last 9 years?

Over the last 9 years, Scorpio Tankers' book value per share changed from 0.00 in 2015 to 53.96 in 2024, a change of 5,396.4%.

Related Companies

This page (NYSE:STNG) was last updated on 5/5/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Scorpio Tankers (STNG) Financials

Frequently Asked Questions About Scorpio Tankers' Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Scorpio Tankers (STNG) Financials

Annual Income Statements for Scorpio Tankers

Quarterly Income Statements for Scorpio Tankers

Annual Cash Flow Statements for Scorpio Tankers

Quarterly Cash Flow Statements for Scorpio Tankers

Annual Balance Sheets for Scorpio Tankers

Quarterly Balance Sheets for Scorpio Tankers

Annual Metrics and Ratios for Scorpio Tankers

Quarterly Metrics and Ratios for Scorpio Tankers

Frequently Asked Questions About Scorpio Tankers' Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools