Free Trial

Teekay (TK) Financials

Teekay logo
$13.22 +0.03 (+0.23%)
Closing price 05/15/2026 03:59 PM Eastern
Extended Trading
$13.23 +0.01 (+0.05%)
As of 05/15/2026 05:56 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Teekay

Annual Income Statements for Teekay

This table shows Teekay's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
82 -123 -163 -79 -376 -83 7.81 78 151 134 98
Consolidated Net Income / (Loss)
405 87 -529 -58 -149 91 -3.37 189 517 402 352
Net Income / (Loss) Continuing Operations
405 87 -529 -58 325 -130 -277 210 517 402 352
Total Pre-Tax Income
389 111 -517 -38 -307 -19 -282 211 530 402 347
Total Operating Income
625 384 6.70 164 -109 70 -185 246 532 365 303
Total Gross Profit
2,335 2,190 1,727 1,319 873 849 367 695 991 815 632
Total Revenue
2,450 2,329 1,880 1,728 1,275 1,146 683 1,190 1,465 1,220 950
Operating Revenue
2,450 2,329 1,880 1,728 1,275 1,146 683 1,190 1,465 1,220 950
Total Cost of Revenue
116 138 154 410 402 297 315 496 474 406 317
Operating Cost of Revenue
116 138 154 410 402 297 315 496 474 406 317
Total Operating Expenses
1,709 1,806 1,720 1,155 982 779 553 449 459 450 329
Selling, General & Admin Expense
133 120 106 734 537 476 370 333 299 314 294
Depreciation Expense
510 572 486 276 154 131 106 99 98 94 87
Other Operating Expenses / (Income)
983 975 852 86 99 57 -18 27 71 75 45
Impairment Charge
68 112 271 54 184 149 92 -22 -10 -38 -102
Restructuring Charge
14 27 5.10 4.07 8.35 11 1.82 12 1.68 5.63 5.57
Total Other Income / (Expense), net
-236 -273 -524 -202 -198 -89 -97 -35 -2.14 37 45
Interest Expense
242 283 268 254 111 89 68 39 28 7.54 2.90
Interest & Investment Income
109 90 -136 63 -70 6.54 -14 6.93 28 40 46
Other Income / (Expense), net
-103 -81 -119 -11 -16 -6.41 -15 -3.07 -1.69 4.33 1.70
Income Tax Expense
-17 24 12 20 18 5.56 -4.96 1.42 12 0.41 -4.58
Net Income / (Loss) Attributable to Noncontrolling Interest
323 210 -366 21 114 174 -186 284 367 268 254
Basic Earnings per Share
$1.13 ($1.62) ($1.89) ($0.79) ($3.08) ($0.82) $0.08 $0.77 $1.59 $1.47 $1.14
Weighted Average Basic Shares Outstanding
72.67M 79.21M 86.34M 99.67M 100.72M 101.05M 102.15M 102.12M 94.48M 91.29M 86.04M
Diluted Earnings per Share
$1.12 ($1.62) ($1.89) ($0.79) ($3.08) ($0.82) $0.08 $0.76 $1.54 $1.42 $1.13
Weighted Average Diluted Shares Outstanding
73.19M 79.21M 86.34M 99.67M 100.72M 101.05M 102.15M 104.42M 96.64M 93.28M 86.71M
Weighted Average Basic & Diluted Shares Outstanding
72.71M 86.15M 86.34M 99.67M 100.72M 0.00 101.57M 98.32M 182.01M 84.06M 86.06M
Cash Dividends to Common per Share
$1.73 $0.22 $0.22 $0.22 $0.06 $0.00 $0.00 $0.00 $0.00 $1.00 $1.00

Quarterly Income Statements for Teekay

No quarterly income statements for Teekay are available.


Annual Cash Flow Statements for Teekay

This table details how cash moves in and out of Teekay's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-129 -50 -253 -47 -49 -50 -140 51 164 208 252
Net Cash From Operating Activities
776 677 544 182 383 984 78 199 630 467 302
Net Cash From Continuing Operating Activities
776 677 544 182 72 355 -142 172 630 467 302
Net Income / (Loss) Continuing Operations
405 87 -529 -58 325 -24 -277 210 517 402 352
Consolidated Net Income / (Loss)
405 87 -529 -58 -149 91 -3.37 189 517 402 352
Depreciation Expense
510 572 486 276 154 131 106 99 98 94 87
Non-Cash Adjustments To Reconcile Net Income
-149 83 430 23 300 129 93 -4.08 1.20 -33 -105
Changes in Operating Assets and Liabilities, net
40 -65 157 -59 -56 119 -63 -132 14 5.06 -31
Net Cash From Investing Activities
-1,823 -531 -1,082 -663 -50 63 7.17 309 55 157 80
Net Cash From Continuing Investing Activities
-1,823 -531 -1,082 -663 108 65 38 309 55 157 80
Purchase of Property, Plant & Equipment
-1,796 -648 -1,054 -694 -12 -16 -21 -15 -10 -75 -193
Acquisitions
-88 -62 -81 -66 - - - - 0.00 0.00 -99
Purchase of Investments
- - - - - 0.00 - 0.00 -291 -115 -95
Divestitures
0.00 0.00 -45 57 100 25 58 537 24 89 370
Sale and/or Maturity of Investments
- - - - - - 0.00 -210 328 256 97
Other Investing Activities, net
40 -73 25 11 0.00 -5.33 1.50 -3.00 3.90 2.50 0.38
Net Cash From Financing Activities
919 -196 284 435 -382 -1,098 -226 -457 -520 -416 -130
Net Cash From Continuing Financing Activities
919 -196 284 435 -342 -471 16 -457 -520 -416 -130
Repayment of Debt
-1,623 -2,905 -1,544 -1,519 -892 -1,252 -182 -831 -76 -5.48 -5.03
Repurchase of Common Equity
- - 0.00 0.00 - 0.00 0.00 -15 -51 -66 -4.95
Payment of Dividends
-486 -154 -142 -87 -5.52 - 0.00 0.00 -43 -158 -133
Issuance of Debt
2,453 2,075 1,007 1,325 492 810 271 134 46 0.00 0.00
Issuance of Common Equity
0.00 105 26 104 - - - 0.00 5.83 5.74 13
Other Financing Activities, net
575 683 937 611 64 -30 -73 255 -403 -192 0.00

Quarterly Cash Flow Statements for Teekay

No quarterly cash flow statements for Teekay are available.


Annual Balance Sheets for Teekay

This table presents Teekay's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
13,061 12,815 8,092 8,392 8,073 6,946 6,532 2,165 2,197 2,153 2,360
Total Current Assets
1,320 1,281 833 898 1,143 690 5,139 824 922 927 1,197
Cash & Equivalents
678 568 445 424 353 129 109 310 480 685 941
Restricted Cash
62 108 38 40 57 2.79 2.23 3.71 0.69 3.67 0.69
Short-Term Investments
27 155 9.88 182 274 - 0.00 210 173 32 32
Accounts Receivable
395 305 160 174 202 143 60 141 118 78 79
Inventories, net
- - - - - - 49 61 53 46 29
Prepaid Expenses
102 85 38 57 77 50 14 15 16 13 17
Other Current Assets
- - - 20 182 84 88 83 82 63 94
Plant, Property, & Equipment, net
88 9,139 5,209 5,517 5,033 1,105 925 430 929 1,132 1,000
Plant, Property & Equipment, gross
9,278 1,472 1,717 2,154 5,033 32 14 1,296 1,235 1,184 1,039
Accumulated Depreciation
- -7,667 -3,491 -3,363 1,513 542 385 462 533 571 488
Total Noncurrent Assets
2,375 2,394 2,051 2,020 1,897 5,119 454 911 345 94 162
Long-Term Investments
905 1,010 1,277 1,194 1,174 29 13 16 16 16 0.00
Goodwill
169 177 44 44 133 38 26 26 24 2.73 2.43
Other Noncurrent Operating Assets
417 483 83 220 45 3.14 3.14 46 76 75 160
Total Liabilities & Shareholders' Equity
13,061 12,815 8,092 8,392 8,073 6,946 6,532 2,165 2,197 2,153 2,360
Total Liabilities
9,105 8,476 5,213 5,525 5,501 4,475 4,099 795 396 218 197
Total Current Liabilities
1,887 1,646 1,365 686 1,164 903 3,339 232 173 133 135
Accounts Payable
64 54 24 31 135 119 41 47 34 26 20
Accrued Expenses
412 392 296 235 295 142 103 87 82 76 85
Other Current Liabilities
300 162 130 190 157 90 36 77 56 31 30
Total Noncurrent Liabilities
7,218 6,830 3,848 4,839 4,338 3,572 761 563 223 85 63
Other Noncurrent Operating Liabilities
885 836 185 1,761 2,034 413 345 563 223 85 63
Total Equity & Noncontrolling Interests
3,701 4,089 2,880 2,867 2,572 2,471 2,432 1,370 1,800 1,935 2,163
Total Preferred & Common Equity
919 899 777 809 482 481 515 623 732 710 725
Total Common Equity
919 899 777 809 482 481 515 623 732 710 725
Common Stock
775 887 919 1,046 1,052 1,057 1,054 1,022 945 877 880
Retained Earnings
159 23 -136 -234 -547 -527 -513 -397 -213 -167 -155
Noncontrolling Interest
2,782 3,190 2,102 2,058 2,090 1,990 1,917 746 1,068 1,225 1,438

Quarterly Balance Sheets for Teekay

No quarterly balance sheets for Teekay are available.


Annual Metrics And Ratios for Teekay

This table displays calculated financial ratios and metrics derived from Teekay's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 86,056,804.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 86,056,804.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.14
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Net Operating Profit after Tax (NOPAT)
652 300 4.69 115 -76 49 -130 244 520 365 307
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 17.55% 28.86% 18.86% 14.19%
Earnings before Interest and Taxes (EBIT)
522 304 -113 154 -126 64 -200 243 530 370 305
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,002 875 373 430 28 195 -94 342 628 463 391
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
10,491 -8,760 3,758 1,323 693 2,531 -67 457 239 298 314
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
280 9,339 5,585 4,378 3,608 1,126 1,064 851 1,131 1,198 1,185
Increase / (Decrease) in Invested Capital
-9,839 9,060 -3,754 -1,208 -769 -2,482 -62 -213 280 66 -7.65
Book Value per Share
$12.68 $12.37 $9.02 $9.08 $4.80 $4.78 $5.09 $6.14 $7.45 $7.80 $8.62
Tangible Book Value per Share
$8.81 $8.71 $7.43 $8.59 $3.47 $4.40 $4.84 $5.89 $7.20 $7.52 $8.59
Total Capital
11,400 11,371 7,458 6,187 5,449 3,064 3,129 1,391 1,800 1,935 2,163
Total Debt
7,443 7,032 4,578 3,320 2,877 593 696 21 0.00 0.00 0.00
Total Long-Term Debt
6,333 5,993 3,663 3,077 2,304 572 416 0.00 0.00 0.00 0.00
Net Debt
5,771 5,192 2,808 1,479 1,019 433 572 -519 -669 -737 -973
Capital Expenditures (CapEx)
1,775 396 980 665 -8.38 -45 21 15 10 75 193
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-223 -157 -111 -192 -131 -324 1,969 89 96 73 89
Debt-free Net Working Capital (DFNWC)
544 674 383 454 553 -192 2,081 613 749 794 1,062
Net Working Capital (NWC)
-567 -365 -532 212 -21 -213 1,800 591 749 794 1,062
Net Nonoperating Expense (NNE)
247 213 534 173 73 -42 -126 55 2.09 -37 -45
Net Nonoperating Obligations (NNO)
-3,677 5,001 2,706 1,511 1,037 -1,345 -1,369 -519 -669 -737 -978
Total Depreciation and Amortization (D&A)
479 572 486 276 154 131 106 99 98 94 87
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.13 $0.00 ($1.89) ($0.79) ($3.08) ($0.82) $0.15 $0.77 $1.59 $1.47 $1.14
Adjusted Weighted Average Basic Shares Outstanding
72.67M 0.00 86.34M 99.67M 100.78M 101.11M 102.15M 102.12M 94.48M 91.29M 86.04M
Adjusted Diluted Earnings per Share
$1.12 $0.00 ($1.89) ($0.79) ($3.08) ($0.82) $0.15 $0.76 $1.54 $1.42 $1.13
Adjusted Weighted Average Diluted Shares Outstanding
73.19M 0.00 86.34M 99.67M 100.78M 101.11M 102.15M 104.42M 96.64M 93.28M 86.71M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($3.08) ($0.82) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
72.71M 0.00 89.13M 100.44M 100.72M 0.00 101.57M 98.32M 182.01M 84.06M 86.06M
Normalized Net Operating Profit after Tax (NOPAT)
497 408 198 155 58 130 -64 234 511 332 145
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Teekay

No quarterly metrics and ratios for Teekay are available.



Financials Breakdown Chart

Teekay Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Teekay's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Teekay's net income appears to be on an upward trend, with a most recent value of $351.99 million in 2025, falling from $405.46 million in 2015. The previous period was $401.62 million in 2024. Check out Teekay's forecast to explore projected trends and price targets.

Teekay's total operating income in 2025 was $302.81 million, based on the following breakdown:
  • Total Gross Profit: $632.15 million
  • Total Operating Expenses: $329.33 million

Over the last 10 years, Teekay's total revenue changed from $2.45 billion in 2015 to $949.52 million in 2025, a change of -61.3%.

Teekay's total liabilities were at $197.47 million at the end of 2025, a 9.4% decrease from 2024, and a 97.8% decrease since 2015.

In the past 10 years, Teekay's cash and equivalents has ranged from $108.98 million in 2021 to $940.74 million in 2025, and is currently $940.74 million as of their latest financial filing in 2025.

Over the last 10 years, Teekay's book value per share changed from 12.68 in 2015 to 8.62 in 2025, a change of -32.0%.



Financial statements for NYSE:TK last updated on 3/19/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners