Free Trial

Sun Communities (SUI) Financials

Sun Communities logo
$119.09 -1.24 (-1.03%)
Closing price 03:59 PM Eastern
Extended Trading
$119.20 +0.11 (+0.09%)
As of 04:15 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Sun Communities

Annual Income Statements for Sun Communities

This table shows Sun Communities' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
137 17 65 105 160 132 380 242 -213 89 1,361
Consolidated Net Income / (Loss)
172 31 82 120 177 147 414 264 -209 107 1,430
Net Income / (Loss) Continuing Operations
172 31 82 120 177 147 414 317 -291 33 0.60
Total Pre-Tax Income
39 36 82 120 178 147 415 323 -309 -5.80 -47
Total Operating Income
150 158 73 130 140 136 285 313 -179 407 -227
Total Gross Profit
480 579 575 688 717 784 1,163 1,451 1,728 1,568 1,229
Total Revenue
675 834 983 1,127 1,264 1,398 2,273 2,970 2,284 2,261 2,306
Operating Revenue
675 834 983 1,127 1,264 1,398 2,273 2,970 2,284 2,261 2,306
Total Cost of Revenue
195 255 407 439 547 614 1,109 1,519 556 693 1,077
Operating Cost of Revenue
195 255 407 439 547 614 1,109 1,519 556 693 1,077
Total Operating Expenses
330 421 503 558 577 649 879 1,139 1,907 1,161 1,456
Selling, General & Admin Expense
72 97 96 135 93 110 181 257 214 231 237
Depreciation Expense
178 222 262 287 328 377 523 602 494 491 508
Other Operating Expenses / (Income)
60 70 136 4.88 4.70 9.40 171 4.40 832 394 104
Impairment Charge
- - - 0.09 - - 0.00 3.00 376 248 387
Restructuring Charge
18 32 - 0.00 0.00 23 1.40 25 3.00 0.00 0.00
Other Special Charges / (Income)
2.80 - 8.35 131 151 130 2.20 247 -11 -202 221
Total Other Income / (Expense), net
-111 -122 8.98 -9.30 38 11 130 11 -131 -413 180
Interest & Investment Income
- - - 0.79 1.37 1.70 4.00 2.90 - - 16
Other Income / (Expense), net
0.00 - 8.98 -10 37 9.30 126 12 -127 -62 163
Income Tax Expense
0.16 0.28 -0.14 0.09 0.87 -0.80 1.30 6.10 -9.20 -36 -49
Net Income / (Loss) Discontinued Operations
- - - - - - - - 82 74 1,430
Other Adjustments to Consolidated Net Income / (Loss)
- 0.50 - 0.00 - - - -53 - - 0.00
Preferred Stock Dividends Declared
23 14 12 6.22 7.35 6.90 12 11 12 13 13
Net Income / (Loss) Attributable to Noncontrolling Interest
10 0.15 5.06 8.44 9.77 8.90 22 11 -8.10 5.30 56
Basic Earnings per Share
$2.53 $0.27 $0.85 $1.29 $1.80 $1.34 $3.36 $2.00 ($1.71) $0.71 $10.84
Weighted Average Basic Shares Outstanding
53.69M 65.86M 76.08M 81.39M 88.46M 97.50M 112.60M 120.20M 123.40M 124.50M 124.90M
Diluted Earnings per Share
$2.52 $0.26 $0.85 $1.29 $1.80 $1.34 $3.36 $2.00 ($1.72) $0.71 $10.84
Weighted Average Diluted Shares Outstanding
53.70M 66.32M 76.71M 82.04M 88.92M 97.50M 115.10M 122.90M 123.80M 127.20M 124.90M
Weighted Average Basic & Diluted Shares Outstanding
58.39M 73.51M 79.74M 82.04M 88.92M 97.52M 115.96M 124.10M 124.41M 127.38M 123.18M

Quarterly Income Statements for Sun Communities

This table shows Sun Communities' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-27 52 289 -224 -43 1,274 8.50 122 -8.70 -993 121
Consolidated Net Income / (Loss)
-26 58 305 -231 -42 1,330 11 131 -6.30 -1,025 128
Net Income / (Loss) Continuing Operations
-37 33 278 -232 -23 -30 -53 120 -6.30 42 137
Total Pre-Tax Income
-41 34 271 -257 -27 -27 -59 99 1.80 44 130
Total Operating Income
-51 33 94 -219 -43 -73 3.10 6.20 24 51 169
Total Gross Profit
250 308 366 348 244 285 391 269 265 281 387
Total Revenue
469 596 680 746 470 496 556 515 508 485 558
Operating Revenue
469 596 680 746 470 496 556 515 508 485 558
Total Cost of Revenue
220 288 315 398 226 211 165 247 243 204 171
Operating Cost of Revenue
220 288 315 398 226 211 165 247 243 204 171
Total Operating Expenses
300 276 271 567 287 358 388 262 241 230 218
Selling, General & Admin Expense
62 50 59 77 57 51 46 63 70 50 49
Depreciation Expense
121 123 124 170 124 117 115 131 133 124 126
Other Operating Expenses / (Income)
7.20 2.30 0.80 -2.30 - 102 59 0.80 0.50 0.00 55
Impairment Charge
20 11 0.00 220 24 33 166 31 0.30 18 17
Other Special Charges / (Income)
90 90 88 103 82 54 1.00 38 38 38 -29
Total Other Income / (Expense), net
10 1.30 177 -38 16 46 -62 93 -22 -7.30 -39
Interest Expense
- - - - - - 40 - - - 38
Other Income / (Expense), net
8.60 -1.70 175 -41 13 42 -23 87 -28 -13 -1.00
Income Tax Expense
-3.80 1.40 -8.10 -25 -3.30 2.70 -1.40 -22 8.10 0.60 1.10
Other Gains / (Losses), net
- - - - - - 4.50 - - - 8.40
Net Income / (Loss) Discontinued Operations
11 26 27 - -19 1,360 64 11 0.00 -1,067 -9.30
Preferred Stock Dividends Declared
3.20 3.20 3.20 3.20 3.10 3.20 3.20 3.10 2.70 2.50 2.50
Net Income / (Loss) Attributable to Noncontrolling Interest
-1.30 3.10 13 -9.80 -1.90 54 -0.80 5.60 -0.30 -35 4.60
Basic Earnings per Share
($0.22) $0.42 $2.31 ($1.80) ($0.34) $10.02 $0.07 $1.09 ($0.07) ($8.06) $1.00
Weighted Average Basic Shares Outstanding
123.60M 123.70M 124M 124.50M 126.60M 126.40M 123.90M 124.90M 122.60M 122.50M 120.80M
Diluted Earnings per Share
($0.22) $0.42 $2.31 ($1.80) ($0.34) $10.02 $0.07 $1.09 ($0.07) ($8.08) $1.00
Weighted Average Diluted Shares Outstanding
126.60M 123.70M 124M 127.20M 129.80M 126.40M 124.10M 124.90M 125.50M 127M 123.20M
Weighted Average Basic & Diluted Shares Outstanding
124.63M 124.67M 127.39M 127.38M 127.64M 125.16M 123.67M 123.18M 123.23M 121.80M 119.37M

Annual Cash Flow Statements for Sun Communities

This table details how cash moves in and out of Sun Communities' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-38 -34 -1.80 39 -27 58 -14 21 -49 22 571
Net Cash From Operating Activities
182 241 258 363 477 543 754 735 791 861 864
Net Cash From Continuing Operating Activities
180 241 258 363 477 562 754 735 550 610 808
Net Income / (Loss) Continuing Operations
170 31 82 120 177 147 414 264 -291 33 0.60
Consolidated Net Income / (Loss)
170 31 82 120 177 147 414 264 -209 107 1,430
Net Income / (Loss) Discontinued Operations
- - - - - - - - 82 74 1,430
Depreciation Expense
175 219 256 274 314 372 512 576 494 491 508
Non-Cash Adjustments To Reconcile Net Income
-142 -24 -34 13 -9.65 13 -151 101 486 90 368
Changes in Operating Assets and Liabilities, net
-12 23 -43 -36 3.70 30 -18 -206 -139 -3.20 -68
Net Cash From Discontinued Operating Activities
- - - - - - - - 241 251 56
Net Cash From Investing Activities
-413 -1,615 -402 -734 -1,010 -2,487 -2,338 -3,063 -920 -267 4,926
Net Cash From Continuing Investing Activities
-413 -1,615 -402 -734 -1,010 -2,487 -2,338 -3,063 -701 -43 -603
Acquisitions
-2.26 - - - - -1,946 -1,649 -2,211 -47 -22 -462
Purchase of Investments
- 0.00 0.00 -85 -61 -47 -72 -51 -40 -22 -0.90
Sale of Property, Plant & Equipment
101 89 8.58 56 61 68 276 144 60 443 179
Sale and/or Maturity of Investments
7.50 4.71 - - - - 0.00 0.00 104 0.00 0.00
Other Investing Activities, net
-2.09 3.11 -1.30 5.07 -538 -23 -893 -944 -777 -441 -319
Net Cash From Discontinued Investing Activities
- - - - - - - - -219 -225 5,529
Net Cash From Financing Activities
193 1,339 142 410 506 2,001 1,570 2,349 80 -572 -5,219
Net Cash From Continuing Financing Activities
529 1,320 142 410 506 2,001 1,570 2,349 104 -547 372
Repayment of Debt
-632 0.00 -854 -1,759 -4,461 -1,612 -4,054 -2,940 -1,954 -3,561 -4,215
Repurchase of Common Equity
- - - - - - 1,076 1,210 -0.60 361 -538
Payment of Dividends
162 194 -224 -243 -277 -313 -391 -434 -475 -491 -1,044
Issuance of Debt
805 2,307 846 1,793 4,805 2,078 4,965 4,533 2,524 3,131 625
Other Financing Activities, net
- 20 -25 - 0.00 -13 -28 -19 9.10 13 5,545
Net Cash From Discontinued Financing Activities
- - - - - - - - -23 -24 -5,592
Cash Interest Paid
103 125 127 129 140 140 151 223 327 342 246

Quarterly Cash Flow Statements for Sun Communities

This table details how cash moves in and out of Sun Communities' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
-77 -340 -213 727 -94 1,085 -518 97 -408 -500 321
Net Cash From Operating Activities
243 311 189 118 244 256 198 167 269 266 155
Net Cash From Continuing Operating Activities
167 - - 861 139 270 232 167 269 202 180
Net Cash From Discontinued Operating Activities
76 - - - 105 -14 -34 -0.20 0.00 64 -24
Net Cash From Investing Activities
-127 -193 154 -102 -27 5,344 68 -458 -140 -113 1,057
Net Cash From Continuing Investing Activities
-63 -193 154 -102 20 -64 -83 -475 -140 -40 42
Acquisitions
-15 -29 -17 4.80 -1.00 - -5.60 -455 -39 18 -0.90
Sale of Property, Plant & Equipment
1.90 -2.00 1.60 442 84 36 18 37 0.00 - 123
Sale and/or Maturity of Investments
- - - - - - - - - - 1.40
Other Investing Activities, net
-46 -161 178 -540 -63 -100 -95 -56 -101 -63 -81
Net Cash From Discontinued Investing Activities
-65 - - - -47 5,408 151 17 0.00 -73 1,015
Net Cash From Financing Activities
-25 -147 -367 -33 -171 -4,245 -552 -252 -267 -451 -712
Net Cash From Continuing Financing Activities
-24 -147 -367 -33 -119 1,158 -433 -234 -267 -465 312
Repayment of Debt
-1,652 -340 -1,173 -396 -390 -3,646 -108 -72 -12 -191 -784
Repurchase of Common Equity
-0.30 -0.30 362 0.10 -0.10 -203 -298 -38 -60 -111 -293
Payment of Dividends
-121 -123 -124 -125 -125 -648 -137 -135 -134 -143 -142
Issuance of Debt
1,756 318 568 489 356 268 - - 0.00 - 509
Other Financing Activities, net
-6.30 -1.30 -0.20 -0.70 40 -0.60 5,545 7.50 -6.90 -17 1,023
Net Cash From Discontinued Financing Activities
-1.40 - - - -52 -5,403 -119 -18 0.00 14 -1,024
Cash Interest Paid
87 82 98 74 91 -65 177 42 34 42 35
Cash Income Taxes Paid
0.60 2.00 0.40 0.40 0.10 1.10 3.40 - 2.00 3.80 1.90

Annual Balance Sheets for Sun Communities

This table presents Sun Communities' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
4,182 5,871 6,112 6,710 7,802 11,207 13,494 17,084 16,941 16,549 12,523
Total Current Assets
93 89 174 222 158 314 187 617 0.00 0.00 2,814
Accounts Receivable
48 81 163 160 158 222 - 617 - - 263
Other Current Nonoperating Assets
- - - - - - - - - - 2,552
Plant, Property, & Equipment, net
3,238 4,980 5,117 5,547 6,605 9,078 11,426 13,326 13,699 14,094 7,678
Plant, Property & Equipment, gross
4,090 6,007 6,355 6,989 8,292 11,047 13,763 16,065 16,972 14,093 11,184
Accumulated Depreciation
852 1,027 1,238 1,443 1,687 1,969 2,337 2,739 3,273 3,228 3,506
Total Noncurrent Assets
851 802 821 892 1,039 1,814 13,307 3,141 2,820 5,254 2,030
Noncurrent Note & Lease Receivables
140 144 128 107 95 - 470 0.00 56 51 43
Goodwill
- - - - 67 429 495 1,018 733 9.50 9.50
Intangible Assets
- - - - - 306 307 402 370 103 37
Other Noncurrent Operating Assets
711 658 693 785 877 1,080 12,035 1,721 1,661 629 1,941
Total Liabilities & Shareholders' Equity
4,182 5,871 6,112 6,710 7,802 11,207 13,494 17,084 16,941 16,549 12,523
Total Liabilities
2,562 3,442 3,405 3,479 3,848 5,315 6,475 8,993 9,507 9,097 5,194
Total Current Liabilities
41 52 187 303 199 235 238 508 432 553 737
Accounts Payable
- - - 106 127 148 238 396 314 266 178
Dividends Payable
41 52 55 63 72 87 - 111 118 - 131
Other Current Nonoperating Liabilities
- - - - - - - - - 287 427
Total Noncurrent Liabilities
2,521 3,390 3,218 3,176 3,705 5,165 6,237 8,564 9,165 8,544 4,458
Long-Term Debt
2,150 2,920 2,909 2,944 3,373 4,757 5,672 3,218 3,479 3,263 1,787
Noncurrent Deferred Revenue
- - - - 133 188 243 352 345 249 126
Other Noncurrent Operating Liabilities
371 470 309 232 199 221 323 4,994 5,342 5,031 2,545
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 - - 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
83 67 43 64 78 - 289 203 261 260 256
Total Equity & Noncontrolling Interests
1,537 2,362 2,664 3,167 3,876 5,627 6,731 7,889 7,173 7,193 7,073
Total Preferred & Common Equity
1,456 2,296 2,598 3,107 3,820 5,525 6,624 7,810 7,083 7,082 6,956
Total Common Equity
1,456 2,296 2,598 3,107 3,820 5,790 6,624 7,810 7,083 7,082 6,956
Common Stock
2,320 3,322 3,759 4,400 5,214 7,089 8,177 9,551 9,468 9,866 9,564
Accumulated Other Comprehensive Income / (Loss)
0.00 -3.18 1.10 -4.50 -1.33 3.18 3.10 -9.90 12 -7.90 27
Other Equity Adjustments
-864 -1,023 -1,162 -1,288 -1,393 -1,302 -1,556 -1,731 -2,398 -2,776 -2,635
Noncontrolling Interest
81 67 65 60 56 16 107 79 90 110 117

Quarterly Balance Sheets for Sun Communities

This table presents Sun Communities' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
17,561 17,605 17,113 17,011 17,085 16,506 13,362 12,800 12,359 10,868 9,820
Total Current Assets
733 113 469 0.00 0.00 374 346 468 333 1,729 289
Accounts Receivable
733 - 469 - - 374 346 468 333 282 289
Other Current Nonoperating Assets
- - - - - - - - - 1,447 0.00
Plant, Property, & Equipment, net
13,293 17,136 13,702 18,017 18,127 14,106 14,165 13,982 9,904 7,513 7,356
Plant, Property & Equipment, gross
16,305 17,136 17,113 18,017 18,127 14,106 14,165 13,982 13,598 11,215 11,125
Accumulated Depreciation
3,011 3,145 3,411 3,552 3,636 3,328 3,432 3,496 3,693 3,702 3,769
Total Noncurrent Assets
3,535 3,502 2,942 2,546 2,594 5,354 2,283 1,846 2,121 1,626 2,175
Noncurrent Note & Lease Receivables
- 832 57 472 547 49 47 45 42 39 38
Goodwill
1,104 1,084 731 732 743 9.50 9.50 9.50 9.50 9.50 9.50
Intangible Assets
385 375 362 354 351 101 102 97 98 34 32
Other Noncurrent Operating Assets
2,045 1,211 1,793 989 953 719 2,004 1,694 1,973 1,543 2,095
Total Liabilities & Shareholders' Equity
17,561 17,605 17,113 17,011 17,085 16,506 13,362 12,800 12,359 10,868 9,820
Total Liabilities
9,475 9,465 9,830 9,782 9,246 9,235 5,570 5,438 5,299 5,090 4,342
Total Current Liabilities
472 498 490 406 513 607 299 413 398 762 357
Accounts Payable
354 380 370 406 391 231 262 282 257 193 219
Dividends Payable
118 118 120 - 122 - - 131 141 140 137
Other Current Nonoperating Liabilities
- - - - - 375 37 0.00 - 429 0.00
Total Noncurrent Liabilities
9,084 8,967 9,425 9,375 8,733 8,629 5,271 5,025 4,901 4,328 3,986
Long-Term Debt
7,614 7,665 4,350 7,853 7,325 7,348 4,284 4,272 1,787 1,788 1,788
Noncurrent Deferred Revenue
431 373 480 423 382 327 308 308 327 200 136
Other Noncurrent Operating Liabilities
1,039 929 4,594 1,099 1,025 953 680 445 2,787 2,340 2,061
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
298 305 260 260 263 244 258 256 197 184 181
Total Equity & Noncontrolling Interests
7,789 7,836 7,024 6,970 7,576 7,026 7,534 7,106 6,863 5,594 5,296
Total Preferred & Common Equity
7,708 7,740 6,939 6,884 7,456 6,921 7,410 6,985 6,754 5,519 5,223
Total Common Equity
7,708 7,740 6,939 6,884 7,456 6,921 7,410 6,985 6,754 5,519 5,223
Common Stock
9,569 9,583 9,473 9,482 9,855 9,867 9,746 9,574 9,544 9,489 9,309
Accumulated Other Comprehensive Income / (Loss)
38 5.20 6.70 6.00 34 -6.60 44 26 12 2.40 0.10
Other Equity Adjustments
-1,898 -1,848 -2,541 -2,604 -2,433 -2,939 -2,380 -2,615 -2,803 -3,972 -4,086
Noncontrolling Interest
80 96 85 86 121 105 124 121 109 74 73

Annual Metrics And Ratios for Sun Communities

This table displays calculated financial ratios and metrics derived from Sun Communities' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
38.99% 23.57% 17.85% 14.68% 12.18% 10.62% 62.53% 30.67% 8.58% -0.11% 2.02%
EBITDA Growth
30.20% 16.89% -9.35% 15.10% 25.24% 7.18% 78.00% -2.09% -52.50% 70.50% -46.81%
EBIT Growth
35.54% 5.76% -48.38% 46.24% 48.07% -18.08% 183.71% -21.04% -165.99% 129.09% -118.52%
NOPAT Growth
37.98% 5.35% -53.62% 77.77% 7.51% -2.04% 108.24% 8.03% -124.31% -76.48% -155.82%
Net Income Growth
419.56% -81.75% 159.98% 46.86% 47.62% -16.90% 180.73% -36.25% -179.26% 151.22% 1,235.39%
EPS Growth
366.67% -89.68% 226.92% 51.76% 39.53% -25.56% 150.75% -40.48% -186.00% 141.28% 1,426.76%
Operating Cash Flow Growth
36.71% 32.48% 6.85% 40.75% 31.29% 13.96% 38.71% -2.48% 7.57% 8.92% 0.37%
Free Cash Flow Firm Growth
-84.82% -38.40% 86.73% -72.70% -219.52% -185.97% -325.19% 198.52% -94.20% -579.29% -365.39%
Invested Capital Growth
47.42% 43.21% 4.97% 8.24% 19.84% 43.78% 126.67% -52.60% -7.25% 32.83% 39.91%
Revenue Q/Q Growth
6.83% 6.43% 2.44% 2.92% 2.25% 6.26% 7.48% 4.65% 1.65% 0.60% -29.39%
EBITDA Q/Q Growth
9.37% 2.66% -26.14% 29.70% 1.89% -1.72% 1.82% 3.41% -14.29% -20.07% 31.94%
EBIT Q/Q Growth
17.05% 3.88% -59.36% 534.53% 8.57% -13.54% 0.77% 16.72% -56.69% -72.22% 81.94%
NOPAT Q/Q Growth
42.92% 4.66% -64.21% 591.39% -7.33% -11.02% 11.80% -2.36% -19.93% -205.16% 42.96%
Net Income Q/Q Growth
195.26% -76.16% 12.11% 0.28% 12.72% -12.43% 1.26% -3.97% -72.95% -57.82% 33.84%
EPS Q/Q Growth
358.18% -86.46% 16.44% 0.78% 13.21% -15.19% 2.44% -4.31% -70.30% -61.83% 36.35%
Operating Cash Flow Q/Q Growth
6.69% 6.95% -6.97% 9.03% 3.59% 0.07% 2.55% -6.67% 10.10% 0.05% 5.95%
Free Cash Flow Firm Q/Q Growth
32.04% 2.20% -75.57% -106.88% 81.52% -18.18% -608.98% 338.75% 144.90% -2,363.31% -214.89%
Invested Capital Q/Q Growth
1.34% 0.44% -0.40% 662.57% 8.32% 10.70% 105.64% -34.64% -44.51% -26.16% -14.38%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
71.14% 69.43% 58.55% 61.02% 56.71% 56.10% 51.19% 48.87% 47.70% 47.17% 53.31%
EBITDA Margin
46.79% 44.25% 34.04% 34.17% 38.15% 36.96% 40.48% 30.33% 13.27% 22.64% 19.26%
Operating Margin
22.18% 18.98% 7.40% 11.50% 11.06% 9.70% 12.53% 10.53% -3.30% -2.74% -9.84%
EBIT Margin
22.18% 18.98% 8.31% 10.60% 13.99% 10.36% 18.09% 10.93% -6.64% 1.93% -2.77%
Profit (Net Income) Margin
25.56% 3.77% 8.33% 10.66% 14.03% 10.54% 18.21% 8.88% -6.48% 3.33% 62.02%
Tax Burden Percent
445.03% 87.59% 100.17% 99.93% 99.51% 100.55% 99.69% 81.60% 103.77% 149.16% -3,017.30%
Interest Burden Percent
25.90% 22.71% 100.00% 100.66% 100.78% 101.17% 100.97% 99.60% 94.07% 115.25% 74.29%
Effective Tax Rate
0.41% 0.79% -0.17% 0.07% 0.49% -0.55% 0.31% 1.89% 0.00% -49.16% 0.00%
Return on Invested Capital (ROIC)
4.72% 3.43% 1.32% 2.20% 2.07% 1.52% 1.65% 1.74% -0.68% -1.07% -1.42%
ROIC Less NNEP Spread (ROIC-NNEP)
5.96% -1.48% 1.62% 1.88% 3.28% 1.79% 2.84% 1.31% -4.93% 3.89% 40.26%
Return on Net Nonoperating Assets (RNNOA)
8.76% -1.87% 1.87% 1.85% 2.87% 1.55% 4.90% 1.75% -2.01% 2.51% 20.77%
Return on Equity (ROE)
13.48% 1.55% 3.19% 4.05% 4.94% 3.08% 6.54% 3.49% -2.69% 1.44% 19.35%
Cash Return on Invested Capital (CROIC)
-33.61% -32.10% -3.53% -5.72% -15.98% -34.40% -75.91% 73.12% 6.84% -29.28% -34.69%
Operating Return on Assets (OROA)
4.20% 3.15% 1.36% 1.86% 2.44% 1.52% 3.33% 2.12% -1.26% 0.37% -0.44%
Return on Assets (ROA)
4.85% 0.63% 1.37% 1.87% 2.44% 1.55% 3.35% 1.73% -1.23% 0.64% 9.84%
Return on Common Equity (ROCE)
12.29% 1.44% 3.04% 3.89% 4.76% 3.09% 6.42% 3.34% -2.58% 1.37% 18.38%
Return on Equity Simple (ROE_SIMPLE)
11.85% 1.37% 3.15% 3.87% 4.64% 2.67% 6.25% 3.38% -2.95% 1.51% 0.00%
Net Operating Profit after Tax (NOPAT)
149 157 73 129 139 136 284 307 -75 -132 -159
NOPAT Margin
22.09% 18.83% 7.41% 11.49% 11.01% 9.75% 12.49% 10.33% -2.31% -4.08% -6.89%
Net Nonoperating Expense Percent (NNEP)
-1.25% 4.91% -0.30% 0.32% -1.22% -0.27% -1.19% 0.43% 4.25% -4.97% -41.68%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 2.76% -0.70% -1.26% -1.66%
Cost of Revenue to Revenue
28.86% 30.57% 41.45% 38.98% 43.29% 43.90% 48.81% 51.13% 52.30% 52.83% 46.69%
SG&A Expenses to Revenue
10.74% 11.66% 9.81% 12.00% 7.34% 7.83% 7.98% 8.67% 8.44% 9.17% 10.26%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
48.96% 50.45% 51.15% 49.52% 45.64% 46.40% 38.66% 38.34% 51.00% 49.91% 63.15%
Earnings before Interest and Taxes (EBIT)
150 158 82 119 177 145 411 325 -214 62 -64
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
316 369 334 385 482 517 920 901 428 729 444
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.05 2.01 2.41 2.48 3.20 2.37 3.44 2.14 2.28 2.21 2.20
Price to Tangible Book Value (P/TBV)
2.05 2.01 2.41 2.48 3.25 2.71 3.91 2.61 2.70 2.53 2.24
Price to Revenue (P/Rev)
4.42 5.54 6.38 6.84 9.66 9.80 10.02 5.62 5.01 4.86 6.64
Price to Earnings (P/E)
21.70 265.93 96.43 73.04 76.19 104.15 59.89 69.02 0.00 176.01 11.26
Dividend Yield
4.76% 4.11% 3.39% 3.18% 2.23% 2.27% 1.69% 2.61% 2.87% 3.06% 6.50%
Earnings Yield
4.61% 0.38% 1.04% 1.37% 1.31% 0.96% 1.67% 1.45% 0.00% 0.57% 8.88%
Enterprise Value to Invested Capital (EV/IC)
1.39 1.42 1.64 1.75 2.14 1.74 1.20 1.78 1.90 1.38 1.39
Enterprise Value to Revenue (EV/Rev)
7.78 9.19 9.44 9.51 12.43 13.15 12.61 6.80 6.19 5.99 7.88
Enterprise Value to EBITDA (EV/EBITDA)
16.62 20.77 27.73 27.82 32.60 35.58 31.15 22.43 46.68 26.46 40.91
Enterprise Value to EBIT (EV/EBIT)
35.07 48.43 113.57 89.66 88.86 126.89 69.69 62.24 0.00 309.77 0.00
Enterprise Value to NOPAT (EV/NOPAT)
35.22 48.82 127.39 82.74 112.93 134.86 100.92 65.87 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
28.79 31.74 35.96 29.50 32.97 33.84 38.02 27.49 25.26 22.41 21.02
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.57 26.70 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.33 1.20 1.07 0.91 0.85 0.85 0.81 0.40 0.47 0.44 0.34
Long-Term Debt to Equity
1.33 1.20 1.07 0.91 0.85 0.85 0.81 0.40 0.47 0.44 0.34
Financial Leverage
1.47 1.26 1.15 0.99 0.87 0.87 1.73 1.33 0.41 0.65 0.52
Leverage Ratio
2.78 2.48 2.33 2.16 2.02 1.98 1.95 2.02 2.19 2.25 1.97
Compound Leverage Factor
0.72 0.56 2.33 2.17 2.04 2.01 1.97 2.02 2.06 2.59 1.46
Debt to Total Capital
57.04% 54.59% 51.80% 47.68% 46.04% 45.81% 44.69% 28.45% 31.88% 30.45% 25.22%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
57.04% 54.59% 51.80% 47.68% 46.04% 45.81% 44.69% 28.45% 31.88% 30.45% 25.22%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
4.34% 2.50% 1.93% 2.01% 1.83% 0.15% 3.12% 2.49% 3.22% 3.45% 3.80%
Common Equity to Total Capital
38.62% 42.92% 46.27% 50.31% 52.13% 55.75% 52.19% 69.06% 64.90% 66.09% 70.98%
Debt to EBITDA
6.81 7.91 8.70 7.65 7.00 9.20 6.17 3.57 8.13 4.47 5.57
Net Debt to EBITDA
6.67 7.89 8.67 7.48 7.00 9.03 5.96 3.57 8.13 4.47 5.57
Long-Term Debt to EBITDA
6.81 7.91 8.70 7.65 7.00 9.20 6.17 3.57 8.13 4.47 5.57
Debt to NOPAT
14.43 18.60 39.94 22.74 24.24 34.89 19.98 10.49 -46.67 -24.80 -15.56
Net Debt to NOPAT
14.12 18.54 39.80 22.26 24.24 34.21 19.32 10.49 -46.67 -24.80 -15.56
Long-Term Debt to NOPAT
14.43 18.60 39.94 22.74 24.24 34.89 19.98 10.49 -46.67 -24.80 -15.56
Altman Z-Score
0.99 1.04 1.31 1.54 2.13 1.72 2.37 1.36 1.14 1.22 1.92
Noncontrolling Interest Sharing Ratio
8.82% 7.34% 4.71% 3.91% 3.60% -0.29% 1.84% 4.48% 4.08% 4.85% 5.03%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.26 1.72 0.93 0.73 0.79 1.34 0.79 1.22 0.00 0.00 0.00
Quick Ratio
2.26 1.72 0.93 0.73 0.79 0.94 0.79 1.22 0.00 0.00 0.00
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,062 -1,470 -195 -337 -1,076 -3,078 -13,089 12,895 748 -3,585 -3,886
Operating Cash Flow to CapEx
43.78% 14.88% 64.44% 55.54% 115.90% 115.47% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-9.58 -12.02 0.00 0.00 0.00 0.00 0.00 3,070.19 226.68 0.00 0.00
Operating Cash Flow to Interest Expense
1.64 1.97 0.00 0.00 0.00 0.00 0.00 174.98 239.55 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
-2.11 -11.29 0.00 0.00 0.00 0.00 0.00 209.14 258.42 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.19 0.17 0.16 0.18 0.17 0.15 0.18 0.19 0.19 0.19 0.16
Accounts Receivable Turnover
13.51 12.91 8.03 6.96 7.95 7.37 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.25 0.20 0.19 0.21 0.21 0.18 0.22 0.24 0.24 0.20 0.16
Accounts Payable Turnover
0.00 0.00 0.00 0.00 4.69 4.45 5.75 4.79 4.75 5.46 4.36
Days Sales Outstanding (DSO)
27.01 28.27 45.45 52.41 45.91 49.54 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 77.89 81.97 63.49 76.17 76.84 66.90 83.71
Cash Conversion Cycle (CCC)
27.01 28.27 45.45 52.41 -31.98 -32.43 -63.49 -76.17 -76.84 -66.90 -83.71
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,766 5,393 5,660 6,127 7,342 10,557 23,930 11,342 10,519 13,973 13,067
Invested Capital Turnover
0.21 0.18 0.18 0.19 0.19 0.16 0.13 0.17 0.30 0.26 0.21
Increase / (Decrease) in Invested Capital
1,211 1,627 268 466 1,216 3,215 13,373 -12,588 -823 3,454 3,727
Enterprise Value (EV)
5,248 7,664 9,277 10,710 15,717 18,387 28,651 20,203 19,970 19,299 18,168
Market Capitalization
2,980 4,619 6,270 7,705 12,210 13,706 22,771 16,704 16,140 15,665 15,324
Book Value per Share
$26.69 $31.43 $32.75 $35.98 $42.12 $58.91 $57.12 $63.04 $56.92 $55.59 $56.25
Tangible Book Value per Share
$26.69 $31.43 $32.75 $35.98 $41.38 $51.44 $50.20 $51.57 $48.06 $48.60 $55.35
Total Capital
3,769 5,349 5,615 6,175 7,327 10,384 12,691 11,309 10,913 10,716 9,801
Total Debt
2,150 2,920 2,909 2,944 3,373 4,757 5,672 3,218 3,479 3,263 2,472
Total Long-Term Debt
2,150 2,920 2,909 2,944 3,373 4,757 5,672 3,218 3,479 3,263 2,472
Net Debt
2,105 2,911 2,898 2,882 3,373 4,664 5,485 3,218 3,479 3,263 2,472
Capital Expenditures (CapEx)
416 1,622 400 654 411 471 -276 -144 -62 -444 -179
Debt-free, Cash-free Net Working Capital (DFCFNWC)
6.71 29 -24 -143 -41 -14 -238 110 -432 -310 -228
Debt-free Net Working Capital (DFNWC)
52 37 -14 -81 -41 79 -51 110 -432 -310 -228
Net Working Capital (NWC)
52 37 -14 -81 -41 79 -51 110 -432 -310 -228
Net Nonoperating Expense (NNE)
-23 126 -9.00 9.30 -38 -11 -130 43 135 -239 -1,589
Net Nonoperating Obligations (NNO)
2,146 2,963 2,954 2,896 3,389 4,930 16,910 3,250 3,085 6,520 5,738
Total Depreciation and Amortization (D&A)
166 211 253 266 305 372 509 576 642 667 508
Debt-free, Cash-free Net Working Capital to Revenue
0.99% 3.51% -2.44% -12.70% -3.25% -0.99% -10.45% 3.69% -13.39% -9.63% -9.89%
Debt-free Net Working Capital to Revenue
7.68% 4.49% -1.41% -7.18% -3.25% 5.64% -2.23% 3.69% -13.39% -9.63% -9.89%
Net Working Capital to Revenue
7.68% 4.49% -1.41% -7.18% -3.25% 5.64% -2.23% 3.69% -13.39% -9.63% -9.89%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.53 $0.27 $0.85 $1.29 $1.80 $1.34 $3.36 $2.00 ($1.71) $0.71 $10.84
Adjusted Weighted Average Basic Shares Outstanding
53.69M 65.86M 76.08M 81.39M 88.46M 97.52M 112.58M 120.20M 123.40M 124.50M 124.90M
Adjusted Diluted Earnings per Share
$2.52 $0.26 $0.85 $1.29 $1.80 $1.34 $3.36 $2.00 ($1.72) $0.71 $10.84
Adjusted Weighted Average Diluted Shares Outstanding
53.70M 66.32M 76.71M 82.04M 88.92M 97.52M 115.14M 122.90M 123.80M 127.20M 124.90M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
58.39M 73.51M 79.74M 86.38M 93.32M 107.62M 115.96M 124.10M 124.41M 127.38M 123.18M
Normalized Net Operating Profit after Tax (NOPAT)
170 189 57 260 290 202 287 577 424 379 266
Normalized NOPAT Margin
25.13% 22.63% 5.77% 23.07% 22.93% 14.45% 12.65% 19.41% 13.16% 11.78% 11.56%
Pre Tax Income Margin
5.74% 4.31% 8.31% 10.67% 14.10% 10.48% 18.27% 10.89% -6.25% 2.23% -2.06%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.35 1.29 0.00 0.00 0.00 0.00 0.00 77.29 -64.91 0.00 0.00
NOPAT to Interest Expense
1.34 1.28 0.00 0.00 0.00 0.00 0.00 73.02 -22.59 0.00 0.00
EBIT Less CapEx to Interest Expense
-2.41 -11.97 0.00 0.00 0.00 0.00 0.00 111.45 -46.03 0.00 0.00
NOPAT Less CapEx to Interest Expense
-2.41 -11.98 0.00 0.00 0.00 0.00 0.00 107.19 -3.71 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-94.21% -615.61% 274.37% 202.08% 155.99% 212.42% 94.44% 164.59% -227.83% 460.04% 73.02%
Augmented Payout Ratio
-94.21% -615.61% 274.37% 202.08% 155.99% 212.42% -165.51% -293.93% -228.12% 122.88% 110.63%

Quarterly Metrics And Ratios for Sun Communities

This table displays calculated financial ratios and metrics derived from Sun Communities' official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
- - - - - - - - 123,184,632.00 123,230,757.00 121,800,957.00
DEI Adjusted Shares Outstanding
- - - - - - - - 123,184,632.00 123,230,757.00 121,800,957.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - -0.07 -8.06 0.99
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.09% 0.07% -4.41% 2.64% 0.21% 4.56% 2.47% 0.12% 8.02% -2.28% 0.41%
EBITDA Growth
26.22% 519.34% 58.78% -191.09% 19.09% -96.24% -69.50% 7.43% 36.09% 86.49% 206.68%
EBIT Growth
37.50% 126.04% 123.57% -229.78% 29.59% -491.00% -102.34% 8.46% 85.42% 222.48% 962.05%
NOPAT Growth
-184.48% 137.28% -11.10% -1,911.01% 15.64% -519.96% -101.37% -96.73% -175.82% 198.70% 7,626.59%
Net Income Growth
47.21% 127.52% 125.07% -174.35% -63.14% 2,177.91% -96.43% 156.54% 84.86% -177.04% 1,072.48%
EPS Growth
38.89% 125.00% 138.14% -176.92% -54.55% 2,285.71% -96.97% 160.56% 79.41% -180.64% 1,328.57%
Operating Cash Flow Growth
24.68% 21.89% -15.16% 0.34% 0.58% -17.76% 4.55% 41.10% 10.41% 3.87% -21.54%
Free Cash Flow Firm Growth
1,089.32% -352.41% 110.78% -542.62% -157.13% 207.49% 2,706.27% -363.67% 316.33% 177.99% 119.08%
Invested Capital Growth
-25.05% 18.40% -0.18% 32.83% 18.67% -17.23% -19.35% 39.91% -35.09% -56.64% -51.49%
Revenue Q/Q Growth
-7.64% 28.71% 8.78% -20.64% -36.96% 32.60% 11.82% -26.10% -1.42% -4.59% 15.19%
EBITDA Q/Q Growth
345.09% 70.47% 103.83% -119.21% 204.67% -93.84% 1,967.24% 86.99% -42.82% 25.98% 81.92%
EBIT Q/Q Growth
86.89% 286.89% 419.30% -187.91% 88.66% -312.20% 94.82% 1,585.71% -104.59% 974.42% 347.07%
NOPAT Q/Q Growth
65.43% 266.30% 116.16% -223.19% 80.57% -342.96% 98.99% 667.98% -1,188.81% 161.15% 233.34%
Net Income Q/Q Growth
80.23% 329.02% 422.60% -175.69% 81.99% 3,297.84% -99.18% 1,098.17% -104.82% -16,168.25% 112.47%
EPS Q/Q Growth
77.78% 290.91% 450.00% -177.92% 81.11% 3,047.06% -99.30% 1,457.14% -106.42% -11,442.86% 112.38%
Operating Cash Flow Q/Q Growth
106.21% 28.37% -39.22% -37.63% 106.69% 4.96% -22.73% -15.82% 61.74% -1.26% -41.63%
Free Cash Flow Firm Q/Q Growth
202.72% -173.43% 105.56% -2,385.16% 38.79% 239.46% 18.85% -201.64% 228.42% 83.93% -8.65%
Invested Capital Q/Q Growth
-22.24% 59.70% 1.54% -26.16% -0.90% 11.38% -1.05% -14.38% -31.22% -25.59% 10.70%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
46.55% 46.44% 48.66% 46.68% 51.94% 52.38% 55.92% 52.14% 52.12% 57.94% 69.35%
EBITDA Margin
20.08% 26.60% 49.84% -12.07% 20.03% 0.93% 17.20% 43.52% 25.24% 33.33% 52.63%
Operating Margin
-7.37% 6.85% 12.91% -29.39% -9.06% -30.26% -0.27% 1.20% 4.63% 10.52% 30.29%
EBIT Margin
-4.54% 6.60% 31.49% -34.88% -6.27% -19.50% -0.90% 18.17% -0.85% 7.76% 30.11%
Profit (Net Income) Margin
-3.80% 6.76% 32.47% -30.97% -8.85% 213.36% 1.56% 25.35% -1.24% -211.49% 22.90%
Tax Burden Percent
87.63% 97.33% 102.38% 89.81% 156.98% -1,129.29% -545.00% 132.05% -350.00% -2,345.31% 98.46%
Interest Burden Percent
95.41% 105.26% 100.71% 98.85% 89.83% 96.88% 31.75% 105.66% -41.86% 116.22% 77.22%
Effective Tax Rate
0.00% 2.67% -2.68% 0.00% 0.00% 0.00% 0.00% -21.84% 450.00% 1.37% 0.85%
Return on Invested Capital (ROIC)
-1.23% 1.26% 2.24% -5.41% -1.60% -4.04% -0.04% 0.30% -3.32% 2.19% 6.19%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.08% 1.27% 3.89% -7.03% -1.82% 11.32% 0.09% 3.53% -1.54% -22.99% 5.38%
Return on Net Nonoperating Assets (RNNOA)
-0.83% 1.58% 5.33% -4.53% -1.37% 14.35% 0.12% 1.82% -0.91% -14.47% 4.11%
Return on Equity (ROE)
-2.06% 2.84% 7.57% -9.94% -2.97% 10.31% 0.08% 2.12% -4.24% -12.28% 10.30%
Cash Return on Invested Capital (CROIC)
27.91% -15.98% 0.84% -29.28% -17.96% 17.62% 19.79% -34.69% 41.57% 78.42% 70.66%
Operating Return on Assets (OROA)
-0.86% 1.24% 5.81% -6.71% -1.20% -4.17% -0.20% 2.88% -0.14% 1.49% 6.22%
Return on Assets (ROA)
-0.72% 1.27% 5.99% -5.96% -1.70% 45.65% 0.34% 4.02% -0.20% -40.72% 4.73%
Return on Common Equity (ROCE)
-1.97% 2.70% 7.20% -9.46% -2.83% 9.81% 0.08% 2.02% -4.04% -11.70% 9.80%
Return on Equity Simple (ROE_SIMPLE)
-2.68% 1.22% 3.41% 0.00% 1.31% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-35 58 125 -153 -30 -132 -1.33 7.55 -82 50 168
NOPAT Margin
-5.16% 6.67% 13.25% -20.57% -6.34% -21.19% -0.19% 1.47% -16.19% 10.38% 30.04%
Net Nonoperating Expense Percent (NNEP)
-0.15% -0.01% -1.65% 1.61% 0.21% -15.36% -0.13% -3.23% -1.79% 25.18% 0.81%
Return On Investment Capital (ROIC_SIMPLE)
- - - -1.47% -0.21% -1.12% -0.01% 0.08% -0.95% 0.68% 2.37%
Cost of Revenue to Revenue
53.45% 53.56% 51.34% 53.32% 48.06% 47.62% 44.08% 47.86% 47.88% 42.06% 30.65%
SG&A Expenses to Revenue
11.69% 7.56% 7.96% 10.28% 12.12% 9.82% 8.00% 12.17% 13.68% 10.30% 8.76%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
53.93% 39.58% 35.76% 76.07% 61.00% 82.65% 56.20% 50.93% 47.49% 47.42% 39.05%
Earnings before Interest and Taxes (EBIT)
-31 57 296 -260 -30 -122 -6.30 94 -4.30 38 168
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
135 230 468 -90 94 5.80 120 224 128 162 294
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.29 2.18 2.26 2.21 2.37 2.18 2.31 2.20 2.30 2.68 2.58
Price to Tangible Book Value (P/TBV)
2.72 2.59 2.65 2.53 2.41 2.21 2.35 2.24 2.33 2.70 2.60
Price to Revenue (P/Rev)
4.89 4.62 5.26 4.86 5.09 4.97 4.94 6.64 6.62 6.34 5.78
Price to Earnings (P/E)
0.00 234.72 72.47 176.01 222.63 12.47 15.91 11.26 11.12 0.00 0.00
Dividend Yield
2.92% 3.11% 2.77% 3.06% 2.92% 6.21% 6.17% 6.50% 6.54% 3.60% 3.97%
Earnings Yield
0.00% 0.43% 1.38% 0.57% 0.45% 8.02% 6.29% 8.88% 8.99% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.76 1.24 1.30 1.38 1.74 1.35 1.36 1.39 1.96 2.52 2.10
Enterprise Value to Revenue (EV/Rev)
6.34 7.15 7.67 5.99 7.47 6.40 6.37 7.88 7.51 7.21 6.65
Enterprise Value to EBITDA (EV/EBITDA)
45.26 31.38 26.91 26.46 31.77 34.13 61.78 40.91 36.83 30.42 20.69
Enterprise Value to EBIT (EV/EBIT)
0.00 382.15 109.49 309.77 322.39 0.00 0.00 0.00 0.00 566.41 71.50
Enterprise Value to NOPAT (EV/NOPAT)
0.00 154.10 196.29 0.00 0.00 0.00 0.00 0.00 0.00 0.00 104.30
Enterprise Value to Operating Cash Flow (EV/OCF)
24.53 25.94 28.54 22.41 27.93 25.79 25.49 21.02 19.80 18.70 18.13
Enterprise Value to Free Cash Flow (EV/FCFF)
5.41 0.00 155.02 0.00 0.00 6.94 6.15 0.00 3.71 1.94 1.94
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.60 1.09 0.93 0.44 1.01 0.55 0.58 0.34 0.25 0.31 0.33
Long-Term Debt to Equity
0.60 1.09 0.93 0.44 1.01 0.55 0.58 0.34 0.25 0.31 0.33
Financial Leverage
0.77 1.24 1.37 0.65 0.75 1.27 1.25 0.52 0.59 0.63 0.77
Leverage Ratio
2.25 2.26 2.17 2.25 2.31 2.02 1.97 1.97 2.01 1.79 1.76
Compound Leverage Factor
2.14 2.38 2.19 2.22 2.08 1.96 0.62 2.08 -0.84 2.08 1.36
Debt to Total Capital
37.39% 52.07% 48.30% 30.45% 50.27% 35.47% 36.72% 25.22% 20.20% 23.63% 24.61%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
37.39% 52.07% 48.30% 30.45% 50.27% 35.47% 36.72% 25.22% 20.20% 23.63% 24.61%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.96% 2.29% 2.53% 3.45% 2.39% 3.17% 3.24% 3.80% 3.46% 3.41% 3.50%
Common Equity to Total Capital
59.64% 45.64% 49.17% 66.09% 47.35% 61.36% 60.04% 70.98% 76.34% 72.96% 71.88%
Debt to EBITDA
9.57 10.62 8.03 4.47 9.69 7.02 12.69 5.57 3.74 3.23 2.38
Net Debt to EBITDA
9.57 10.62 8.03 4.47 9.69 7.02 12.69 5.57 3.74 3.23 2.38
Long-Term Debt to EBITDA
9.57 10.62 8.03 4.47 9.69 7.02 12.69 5.57 3.74 3.23 2.38
Debt to NOPAT
-43.80 52.17 58.55 -24.80 -65.10 -20.28 -15.33 -15.56 -15.87 -27.15 12.01
Net Debt to NOPAT
-43.80 52.17 58.55 -24.80 -65.10 -20.28 -15.33 -15.56 -15.87 -27.15 12.01
Long-Term Debt to NOPAT
-43.80 52.17 58.55 -24.80 -65.10 -20.28 -15.33 -15.56 -15.87 -27.15 12.01
Altman Z-Score
1.15 1.09 1.30 1.15 1.24 1.96 2.04 1.96 1.94 2.07 2.15
Noncontrolling Interest Sharing Ratio
4.71% 4.73% 4.91% 4.85% 4.76% 4.84% 5.01% 5.03% 4.57% 4.72% 4.92%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.96 0.00 0.00 0.00 0.62 1.16 1.13 0.00 0.84 2.27 0.81
Quick Ratio
0.96 0.00 0.00 0.00 0.62 1.16 1.13 0.00 0.84 0.37 0.81
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3,866 -2,839 158 -3,607 -2,208 3,079 3,660 -3,720 4,777 8,786 8,026
Operating Cash Flow to CapEx
0.00% 15,565.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 209.54
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.05
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.26
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.19 0.19 0.18 0.19 0.19 0.21 0.22 0.16 0.16 0.19 0.21
Accounts Receivable Turnover
5.47 0.00 0.00 0.00 7.65 0.00 0.00 0.00 6.63 7.43 6.16
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.24 0.21 0.18 0.20 0.23 0.20 0.20 0.16 0.20 0.22 0.22
Accounts Payable Turnover
4.77 5.21 5.88 5.46 5.68 5.14 5.08 4.36 4.48 4.77 4.36
Days Sales Outstanding (DSO)
66.70 0.00 0.00 0.00 47.74 0.00 0.00 0.00 55.04 49.14 59.22
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
76.48 70.02 62.08 66.90 64.29 71.04 71.84 83.71 81.46 76.44 83.70
Cash Conversion Cycle (CCC)
-9.78 -70.02 -62.08 -66.90 -16.56 -71.04 -71.84 -83.71 -26.42 -27.30 -24.49
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
11,669 18,635 18,922 13,973 13,847 15,423 15,261 13,067 8,988 6,687 7,403
Invested Capital Turnover
0.24 0.19 0.17 0.26 0.25 0.19 0.19 0.21 0.21 0.21 0.21
Increase / (Decrease) in Invested Capital
-3,901 2,896 -33 3,454 2,178 -3,212 -3,661 3,727 -4,859 -8,736 -7,858
Enterprise Value (EV)
20,571 23,196 24,558 19,299 24,083 20,811 20,794 18,168 17,610 16,823 15,536
Market Capitalization
15,876 14,998 16,849 15,665 16,386 16,145 16,145 15,324 15,516 14,777 13,493
Book Value per Share
$56.14 $55.24 $59.80 $55.59 $54.34 $58.05 $55.81 $56.25 $54.82 $44.79 $42.88
Tangible Book Value per Share
$47.29 $46.52 $51.03 $48.60 $53.47 $57.18 $54.96 $55.35 $53.95 $44.44 $42.54
Total Capital
11,634 15,082 15,164 10,716 14,618 12,076 11,634 9,801 8,847 7,565 7,266
Total Debt
4,350 7,853 7,325 3,263 7,348 4,284 4,272 2,472 1,787 1,788 1,788
Total Long-Term Debt
4,350 7,853 7,325 3,263 7,348 4,284 4,272 2,472 1,787 1,788 1,788
Net Debt
4,350 7,853 7,325 3,263 7,348 4,284 4,272 2,472 1,787 1,788 1,788
Capital Expenditures (CapEx)
-2.00 2.00 -1.60 -442 -88 -36 -18 -37 0.00 0.00 -123
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-21 -406 -513 -310 -233 47 55 -228 -65 967 -67
Debt-free Net Working Capital (DFNWC)
-21 -406 -513 -310 -233 47 55 -228 -65 967 -67
Net Working Capital (NWC)
-21 -406 -513 -310 -233 47 55 -228 -65 967 -67
Net Nonoperating Expense (NNE)
-9.15 -0.78 -181 78 12 -1,462 -12 -123 -76 1,075 40
Net Nonoperating Obligations (NNO)
4,385 11,405 11,083 6,520 6,577 7,631 7,899 5,738 1,928 910 1,926
Total Depreciation and Amortization (D&A)
165 173 172 170 124 127 126 131 133 124 126
Debt-free, Cash-free Net Working Capital to Revenue
-0.65% -12.52% -16.03% -9.63% -7.23% 1.45% 1.68% -9.89% -2.76% 41.46% -2.88%
Debt-free Net Working Capital to Revenue
-0.65% -12.52% -16.03% -9.63% -7.23% 1.45% 1.68% -9.89% -2.76% 41.46% -2.88%
Net Working Capital to Revenue
-0.65% -12.52% -16.03% -9.63% -7.23% 1.45% 1.68% -9.89% -2.76% 41.46% -2.88%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.22) $0.42 $2.31 ($1.80) ($0.34) $10.02 $0.07 $1.09 ($0.07) ($8.06) $1.00
Adjusted Weighted Average Basic Shares Outstanding
123.60M 123.70M 124M 124.50M 126.60M 126.40M 123.90M 124.90M 122.60M 122.50M 120.80M
Adjusted Diluted Earnings per Share
($0.22) $0.42 $2.31 ($1.80) ($0.34) $10.02 $0.07 $1.09 ($0.07) ($8.08) $1.00
Adjusted Weighted Average Diluted Shares Outstanding
126.60M 123.70M 124M 127.20M 129.80M 126.40M 124.10M 124.90M 125.50M 127M 123.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
124.63M 124.67M 127.39M 127.38M 127.64M 125.16M 123.67M 123.18M 123.23M 121.80M 119.37M
Normalized Net Operating Profit after Tax (NOPAT)
48 157 147 73 44 25 145 52 44 106 156
Normalized NOPAT Margin
7.10% 18.11% 15.60% 9.72% 9.45% 4.00% 20.79% 10.12% 8.57% 21.78% 27.96%
Pre Tax Income Margin
-4.33% 6.94% 31.72% -34.48% -5.64% -18.89% -0.29% 19.20% 0.35% 9.02% 23.25%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.39
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.38
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.60
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.59
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-259.90% 576.51% 192.67% 460.04% 545.93% 74.99% 96.91% 73.02% 71.85% -61.68% -71.73%
Augmented Payout Ratio
-260.39% 577.70% 50.61% 122.88% 148.90% 63.34% 143.74% 110.63% 112.65% -118.59% -136.68%

Financials Breakdown Chart

Key Financial Trends

Sun Communities’ latest statements show a business undergoing significant portfolio restructuring. In the second quarter of 2026, revenue was $484.6 million, down from $507.9 million in the first quarter and $495.9 million in the year-earlier quarter. Revenue is also well below the 2023 and 2024 figures, although comparisons are affected by asset sales, discontinued operations and subsequent restatements.

Underlying profitability improved sequentially. Gross profit increased to $280.8 million from $264.7 million in the first quarter, lifting the gross margin to approximately 58% from 52%. Operating income rose to $51.0 million from $23.5 million. Continuing-operations net income improved to $42.3 million from a $6.3 million loss in Q1 2026 and a $30.0 million loss in the restated second quarter of 2025.

However, consolidated results were heavily distorted by a $1.067 billion loss from discontinued operations. As a result, Sun Communities reported a consolidated net loss of $1.025 billion and a loss attributable to common shareholders of $992.7 million, or $8.06 per basic share. Investors should focus more closely on continuing operations and cash flow than on reported earnings for this quarter.

Cash generation remained a relative strength. Operating cash flow was $265.9 million in Q2 2026, compared with $269.3 million in Q1 and $256.0 million in the year-earlier quarter. Nevertheless, investing and financing outflows resulted in a $499.7 million decline in cash during the quarter. The company paid $143.4 million in dividends, repurchased $111.1 million of common equity and repaid $190.9 million of debt.

The balance sheet continues to shrink following portfolio activity. Total assets declined to $10.9 billion from $12.4 billion at the end of Q1 2026 and $13.4 billion a year earlier. Long-term debt was approximately $1.79 billion, little changed sequentially but substantially below the $4.28 billion reported at June 30, 2025. Total liabilities were $5.09 billion, while equity and noncontrolling interests totaled $5.59 billion.

  • Improved continuing profitability: Operating income rose to $51.0 million in Q2 2026 from $23.5 million in Q1, while continuing-operations net income turned positive.
  • Healthy operating cash flow: Q2 operating cash flow of $265.9 million remained solid and exceeded the year-earlier result of $256.0 million.
  • Significant debt reduction: Long-term debt declined from more than $7.3 billion in 2023 and 2024 to approximately $1.8 billion in the latest quarter, improving balance-sheet flexibility.
  • Better gross margin: Gross margin was approximately 58% in Q2 2026, up from about 52% in Q1 and comparable with the restated Q2 2025 margin.
  • Ongoing shareholder returns: Sun Communities paid $143.4 million in common dividends and repurchased $111.1 million of common stock during the quarter.
  • Portfolio contraction: Total assets fell to $10.9 billion from $17.1 billion at the end of Q1 2024, reflecting divestitures and discontinued operations rather than simply organic deterioration.
  • Current liquidity appears adequate: Reported current assets of $1.73 billion exceeded current liabilities of $762.1 million, although the current-asset balance includes a sizable amount of other nonoperating assets.
  • Large discontinued-operations loss: The $1.067 billion loss from discontinued operations overwhelmed otherwise improved continuing results and produced a $992.7 million loss attributable to common shareholders.
  • Cash declined sharply: Cash fell by $499.7 million in Q2 as dividends, share repurchases, debt repayments and investing outflows exceeded operating cash generation.
  • Revenue trend remains pressured: Quarterly revenue has generally declined from the 2023–2024 levels, and Q2 2026 revenue was lower than both Q1 2026 and the restated year-earlier quarter.

Overall, the statements present a mixed picture. Sun Communities appears to have materially reduced leverage and retained strong operating cash generation, while continuing profitability improved in the latest quarter. The primary risks are the sharp decline in reported revenue, substantial cash uses and the unusually large discontinued-operations loss. Because several historical periods were restated and the company has undergone major portfolio changes, investors should treat direct year-over-year comparisons with caution.

11/10/26 05:56 PM ETAI Generated. May Contain Errors.

Sun Communities Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Sun Communities' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Sun Communities' net income appears to be on an upward trend, with a most recent value of $1.43 billion in 2025, rising from $172.47 million in 2015. The previous period was $107.10 million in 2024. View Sun Communities' forecast to see where analysts expect Sun Communities to go next.

Sun Communities' total operating income in 2025 was -$227 million, based on the following breakdown:
  • Total Gross Profit: $1.23 billion
  • Total Operating Expenses: $1.46 billion

Over the last 10 years, Sun Communities' total revenue changed from $674.73 million in 2015 to $2.31 billion in 2025, a change of 241.8%.

Sun Communities had total debt of $2.47 billion at the end of 2025, a 24.2% decrease from 2024, and a 15.0% increase since 2015.

Over the last 10 years, Sun Communities' book value per share changed from 26.69 in 2015 to 56.25 in 2025, a change of 110.8%.



Financial statements for NYSE:SUI last updated on 10/27/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners