Go Pro

Transcontinental Realty Investors (TCI) Financials

Transcontinental Realty Investors logo
$45.61 +0.61 (+1.36%)
As of 03:58 PM Eastern
Annual Income Statements for Transcontinental Realty Investors

Annual Income Statements for Transcontinental Realty Investors

This table shows Transcontinental Realty Investors' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-7.64 0.04 -17 181 -27 6.67 9.40 468 5.94 5.86 14
Consolidated Net Income / (Loss)
-7.50 0.32 -50 183 -26 7.46 10 469 7.25 6.66 14
Net Income / (Loss) Continuing Operations
-8.40 0.32 -15 202 -41 7.46 -13 380 9.14 7.25 -3.24
Total Pre-Tax Income
-27 0.35 -15 204 -43 7.99 -14 483 11 9.18 3.83
Total Operating Income
9.30 18 20 44 -7.65 -0.03 -16 -9.28 -9.99 -5.77 -6.34
Total Gross Profit
50 122 125 114 23 57 20 18 22 20 21
Total Revenue
102 122 125 114 48 57 41 37 50 47 49
Total Cost of Revenue
52 0.00 0.00 0.00 25 0.00 21 18 28 27 28
Operating Cost of Revenue
52 - - - 25 - 21 18 28 27 28
Total Operating Expenses
41 85 105 -78 30 25 36 28 32 26 28
Selling, General & Admin Expense
5.51 5.48 6.27 11 8.70 9.29 12 9.94 9.20 5.45 5.83
Depreciation Expense
21 24 26 23 13 15 12 9.69 14 12 13
Other Operating Expenses / (Income)
8.56 72 73 59 8.41 33 12 7.97 9.16 8.06 9.11
Total Other Income / (Expense), net
-36 -56 -70 12 -35 -24 1.88 492 21 15 10
Interest Expense
47 53 60 0.00 37 29 24 20 11 7.64 6.95
Interest & Investment Income
11 -4.34 -6.13 - 17 19 32 492 31 23 17
Other Income / (Expense), net
-0.28 1.82 -3.91 12 -15 -13 -6.18 20 0.99 0.00 0.00
Income Tax Expense
0.52 0.02 0.18 3.21 -2.00 0.00 -1.01 103 1.94 1.93 7.06
Other Adjustments to Consolidated Net Income / (Loss)
- - - 0.00 15 - 23 89 -1.89 -0.59 18
Net Income / (Loss) Attributable to Noncontrolling Interest
0.13 0.29 0.50 1.59 0.78 0.80 0.68 0.74 1.31 0.80 0.63
Basic Earnings per Share
($0.98) ($0.10) ($1.92) $20.71 ($3.09) $0.77 $1.09 $54.20 $0.69 $0.68 $1.60
Weighted Average Basic Shares Outstanding
8.72M 8.72M 8.72M 8.72M 8.72M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M
Diluted Earnings per Share
($0.98) ($0.10) ($1.92) $20.71 ($3.09) $0.77 $1.09 $54.20 $0.69 $0.68 $1.60
Weighted Average Diluted Shares Outstanding
8.72M 8.72M 8.72M 8.72M 8.72M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M
Weighted Average Basic & Diluted Shares Outstanding
8.72M 8.72M 8.72M 8.72M 8.72M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M
Cash Dividends to Common per Share
- - - - $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Quarterly Income Statements for Transcontinental Realty Investors

This table shows Transcontinental Realty Investors' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
4.45 -2.56 2.55 1.50 1.71 0.11 4.62 0.17 0.72 8.29 0.17
Consolidated Net Income / (Loss)
4.76 -2.10 2.76 1.70 1.91 0.30 4.78 0.32 0.88 8.44 0.32
Net Income / (Loss) Continuing Operations
4.76 -0.02 2.76 1.70 1.91 0.89 0.89 -0.62 0.13 -3.63 -0.06
Total Pre-Tax Income
6.08 -0.72 3.36 2.37 2.46 1.00 2.21 1.42 1.70 -1.51 -0.49
Total Operating Income
-1.78 -2.13 -1.33 -1.08 -1.67 -1.69 -0.64 -0.83 -1.40 -3.49 -1.96
Total Gross Profit
5.08 6.14 5.27 5.15 4.62 4.98 6.03 5.63 5.29 4.23 5.01
Total Revenue
13 13 12 12 12 12 12 12 13 12 12
Total Cost of Revenue
7.44 7.32 6.63 6.62 6.99 6.82 5.98 6.54 7.55 7.82 7.33
Operating Cost of Revenue
7.44 7.32 6.63 6.62 6.99 6.82 5.98 6.54 7.55 7.82 7.33
Total Operating Expenses
6.86 8.27 6.60 6.23 6.29 6.67 6.67 6.45 6.68 7.72 6.97
Selling, General & Admin Expense
1.43 1.36 1.26 1.41 1.22 1.55 1.35 1.38 1.59 1.50 1.33
Depreciation Expense
3.31 4.03 3.17 3.14 3.12 2.85 2.88 3.06 2.94 3.70 3.63
Other Operating Expenses / (Income)
2.11 2.87 2.17 1.68 1.94 2.27 2.43 2.01 2.15 2.53 2.01
Total Other Income / (Expense), net
7.86 1.41 4.69 3.45 4.13 2.69 2.85 2.24 3.10 1.98 1.47
Interest Expense
1.90 1.88 1.87 1.86 2.08 1.84 1.78 1.74 1.65 1.78 2.93
Interest & Investment Income
9.76 3.28 6.56 5.31 6.20 4.52 4.63 3.98 4.75 3.77 4.40
Income Tax Expense
1.32 -0.70 0.60 0.67 0.55 0.11 1.32 2.04 1.57 2.13 -0.43
Other Adjustments to Consolidated Net Income / (Loss)
0.00 - 0.00 0.00 0.00 - 3.89 0.95 0.76 12 0.39
Net Income / (Loss) Attributable to Noncontrolling Interest
0.31 0.46 0.21 0.20 0.20 0.19 0.16 0.16 0.16 0.15 0.16
Basic Earnings per Share
$0.52 ($0.30) $0.30 $0.17 $0.20 $0.01 $0.53 $0.02 $0.08 $0.97 $0.02
Weighted Average Basic Shares Outstanding
8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M
Diluted Earnings per Share
$0.52 ($0.30) $0.30 $0.17 $0.20 $0.01 $0.53 $0.02 $0.08 $0.97 $0.02
Weighted Average Diluted Shares Outstanding
8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M
Weighted Average Basic & Diluted Shares Outstanding
8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M

Annual Cash Flow Statements for Transcontinental Realty Investors

This table details how cash moves in and out of Transcontinental Realty Investors' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
2.97 -3.50 33 18 -23 3.71 -14 150 -143 -39 -11
Net Cash From Operating Activities
-51 2.21 -25 -181 -36 5.63 -11 -45 -31 1.31 -2.89
Net Cash From Continuing Operating Activities
-51 2.26 -25 -181 -36 5.63 -11 -45 -31 1.31 -2.89
Net Income / (Loss) Continuing Operations
-7.50 0.32 -15 183 -26 7.46 10 469 7.25 6.66 14
Consolidated Net Income / (Loss)
-7.50 0.32 -15 183 -26 7.46 10 469 7.25 6.66 14
Depreciation Expense
21 24 26 31 16 19 15 13 15 13 13
Non-Cash Adjustments To Reconcile Net Income
-13 -19 -10 -185 8.28 -15 -28 -572 3.14 1.31 -17
Changes in Operating Assets and Liabilities, net
-55 -6.76 -30 -210 -33 -4.97 -7.98 44 -56 -19 -13
Net Cash From Investing Activities
-140 -67 -98 148 -9.60 0.38 100 307 27 -42 -36
Net Cash From Continuing Investing Activities
-140 -67 -98 148 -9.60 0.38 100 307 27 -42 -36
Purchase of Investments
- - -37 -11 -3.42 0.00 -16 -278 -91 -59 -85
Sale of Property, Plant & Equipment
107 51 6.30 253 29 41 106 45 0.19 1.34 35
Sale and/or Maturity of Investments
11 5.66 26 6.54 20 13 25 563 144 75 94
Other Investing Activities, net
-50 -44 -94 -102 -55 -53 -5.85 -22 -26 -59 -80
Net Cash From Financing Activities
194 61 156 52 22 -2.31 -104 -112 -139 1.66 28
Net Cash From Continuing Financing Activities
194 61 156 52 22 -2.31 -104 -112 -139 1.66 28
Repayment of Debt
-193 -181 -10 -5.26 -8.04 -1.30 -4.70 -1.36 -0.46 -0.20 0.00
Repurchase of Common Equity
- - - - - - - 0.00 -0.91 -0.80 -1.08
Issuance of Debt
403 242 250 183 104 31 20 0.00 0.00 15 64
Other Financing Activities, net
-16 0.80 -83 -125 -74 -32 -119 -111 -138 -12 -35

Quarterly Cash Flow Statements for Transcontinental Realty Investors

This table details how cash moves in and out of Transcontinental Realty Investors' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
14 -4.30 14 -16 -7.92 -29 -8.46 2.18 -4.56 -0.34 -6.40
Net Cash From Operating Activities
16 -39 3.87 -0.51 14 -16 -7.43 -2.91 8.17 -0.71 -2.94
Net Cash From Continuing Operating Activities
16 -39 3.87 -0.51 14 -16 -7.43 -2.91 8.17 -0.71 -2.94
Net Income / (Loss) Continuing Operations
4.76 -2.10 2.76 1.70 1.91 0.30 4.78 0.32 0.88 8.44 0.32
Consolidated Net Income / (Loss)
4.76 -2.10 2.76 1.70 1.91 0.30 4.78 0.32 0.88 8.44 0.32
Depreciation Expense
3.34 4.05 3.19 3.17 3.32 2.87 2.90 3.08 2.95 3.71 3.64
Non-Cash Adjustments To Reconcile Net Income
-0.16 2.54 -0.41 0.77 -0.24 1.18 -3.92 -0.97 -0.59 -12 -0.30
Changes in Operating Assets and Liabilities, net
8.34 -43 -1.67 -6.15 8.71 -20 -11 -5.35 4.92 -1.05 -6.61
Net Cash From Investing Activities
-0.79 36 12 -15 -24 -14 -17 -8.80 -24 13 -4.51
Net Cash From Continuing Investing Activities
-0.79 36 12 -15 -24 -14 -17 -8.80 -24 13 -4.51
Purchase of Investments
-7.24 -1.44 -17 -23 -18 -1.08 -16 -1.04 -39 -29 -14
Sale of Property, Plant & Equipment
- - 0.00 - - 1.34 3.50 1.37 0.97 29 1.03
Sale and/or Maturity of Investments
10 47 35 18 9.82 13 23 18 29 24 13
Other Investing Activities, net
-9.82 -9.42 -5.73 -9.32 -16 -28 -27 -27 -15 -11 -4.64
Net Cash From Financing Activities
-1.97 -1.76 -1.46 -0.90 2.45 1.57 16 14 11 -13 1.06
Net Cash From Continuing Financing Activities
-1.97 -1.76 -1.46 -0.90 2.45 1.57 16 14 11 -13 1.06
Repayment of Debt
- -0.00 -0.01 -1.76 -8.05 - -0.85 31 -44 13 -0.69
Repurchase of Common Equity
- -0.91 -0.59 - -0.22 - -0.68 -0.35 -0.01 -0.05 -0.00
Issuance of Debt
- - 0.00 - - 4.40 17 - - 8.90 1.75
Cash Interest Paid
- - - - - - 1.50 - - - 2.63
Cash Income Taxes Paid
- - - - - - 3.21 - - - 0.00

Annual Balance Sheets for Transcontinental Realty Investors

This table presents Transcontinental Realty Investors' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,110 1,186 1,313 862 866 879 788 1,218 1,043 1,071 1,133
Total Current Assets
0.00 18 34 107 83 87 89 489 440 412 274
Cash & Equivalents
- 18 34 36 51 37 51 113 37 20 14
Restricted Cash
- - - 70 32 50 22 109 42 21 15
Short-Term Investments
- - - - - 0.00 16 120 90 80 75
Accounts Receivable
- - - - - - - 147 136 164 170
Plant, Property, & Equipment, net
-139 -154 -179 -79 0.00 0.00 0.00 494 502 557 602
Total Noncurrent Assets
1,249 1,323 1,458 835 783 792 700 235 102 101 256
Noncurrent Note & Lease Receivables
70 - 70 84 - - - 129 - - 124
Other Noncurrent Operating Assets
1,174 1,320 1,386 661 701 740 647 85 102 101 132
Total Liabilities & Shareholders' Equity
1,110 1,186 1,313 862 866 879 788 1,218 1,043 1,071 1,133
Total Liabilities
885 961 1,105 482 512 518 417 378 196 218 266
Total Current Liabilities
73 120 61 44 38 34 50 63 17 36 55
Accounts Payable
- 49 - 27 30 27 44 58 14 32 51
Accrued Expenses
- - - - - - - 5.20 2.63 3.19 3.81
Total Noncurrent Liabilities
814 842 1,044 438 474 483 367 314 179 182 211
Long-Term Debt
773 836 892 277 242 236 177 184 179 182 211
Noncurrent Deferred Revenue
- - - - 9.47 - 0.58 0.58 - - 0.58
Total Equity & Noncontrolling Interests
225 224 208 380 354 362 372 841 847 853 866
Total Preferred & Common Equity
207 206 189 360 333 342 351 819 826 832 847
Total Common Equity
207 206 189 360 333 342 351 819 826 832 847
Common Stock
271 270 269 258 258 260 260 260 261 261 262
Retained Earnings
-64 -64 -80 102 75 81 91 559 565 571 585
Noncontrolling Interest
18 19 19 21 21 20 20 21 21 21 19

Quarterly Balance Sheets for Transcontinental Realty Investors

This table presents Transcontinental Realty Investors' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,080 1,042 1,047 1,057 1,084 1,127 1,134 1,129
Total Current Assets
485 306 431 301 399 389 267 275
Cash & Equivalents
47 55 46 40 14 15 12 9.47
Restricted Cash
36 38 31 30 18 19 18 13
Short-Term Investments
134 76 81 92 75 58 71 79
Accounts Receivable
132 137 142 139 166 170 167 173
Plant, Property, & Equipment, net
502 503 513 528 582 606 612 602
Total Noncurrent Assets
93 233 102 228 102 132 255 253
Noncurrent Note & Lease Receivables
- 131 - 128 - - 124 121
Other Noncurrent Operating Assets
92 101 102 100 102 132 131 132
Total Liabilities & Shareholders' Equity
1,080 1,042 1,047 1,057 1,084 1,127 1,134 1,129
Total Liabilities
230 193 196 204 227 270 277 262
Total Current Liabilities
52 14 19 23 28 57 53 50
Accounts Payable
49 12 15 20 25 53 49 46
Accrued Expenses
2.48 2.78 2.92 3.08 3.29 3.35 - 3.92
Total Noncurrent Liabilities
179 179 177 181 198 212 224 212
Long-Term Debt
179 178 177 180 198 212 223 212
Noncurrent Deferred Revenue
- 0.58 - 0.58 - - 0.58 0.58
Total Equity & Noncontrolling Interests
850 849 851 853 857 857 858 866
Total Preferred & Common Equity
828 829 830 832 837 838 838 847
Total Common Equity
828 829 830 832 837 838 838 847
Common Stock
260 261 261 261 262 262 262 262
Retained Earnings
567 567 569 571 575 576 576 585
Noncontrolling Interest
22 20 20 20 20 19 19 20

Annual Metrics And Ratios for Transcontinental Realty Investors

This table displays calculated financial ratios and metrics derived from Transcontinental Realty Investors' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
8,717,767.00 8,717,767.00 8,717,767.00 8,717,767.00 8,717,767.00 8,717,767.00 8,639,316.00 8,639,316.00 8,639,316.00 - 8,639,316.00
DEI Adjusted Shares Outstanding
8,717,767.00 8,717,767.00 8,717,767.00 8,717,767.00 8,717,767.00 8,717,767.00 8,639,316.00 8,639,316.00 8,639,316.00 - 8,639,316.00
DEI Earnings Per Adjusted Shares Outstanding
-0.88 0.00 -1.92 20.71 -3.09 0.77 1.09 54.20 0.69 - 1.60
Growth Metrics
- - - - - - - - - - -
Revenue Growth
34.75% 18.95% 2.99% -9.01% -57.83% 18.66% -28.49% -10.09% 36.13% -5.68% 4.23%
EBITDA Growth
22.75% 43.81% -2.45% 88.82% -108.21% 172.10% -241.29% 426.94% -76.68% 21.30% -6.94%
EBIT Growth
89.28% 115.80% -16.80% 249.94% -140.16% 41.10% -66.63% 148.28% -183.44% 35.84% -9.87%
NOPAT Growth
1,106.36% 152.30% -14.32% 209.63% -112.29% 99.48% -40,327.71% 35.49% -12.94% 44.69% 217.75%
Net Income Growth
-117.88% 104.29% -15,647.21% 465.63% -114.28% 128.56% 35.01% 4,554.20% -98.45% -8.15% 116.73%
EPS Growth
-120.68% 89.80% -1,820.00% 1,178.65% -114.92% 124.92% 41.56% 4,872.48% -98.73% -1.45% 135.29%
Operating Cash Flow Growth
-73.30% 104.33% -1,237.14% -622.61% 80.27% 115.75% -295.10% -313.20% 31.55% 104.22% -320.31%
Free Cash Flow Firm Growth
-198.08% 81.09% 70.09% 6,658.10% -97.32% -318.61% 234.96% -600.15% 20.85% 69.26% 15.05%
Invested Capital Growth
22.34% 4.99% 2.30% -56.74% -4.93% 8.66% -13.15% 60.24% 29.38% 6.74% 6.38%
Revenue Q/Q Growth
4.55% 2.72% 0.00% 0.00% 11.56% -6.63% -20.57% 14.59% 1.36% -3.41% 0.55%
EBITDA Q/Q Growth
12.73% -3.53% 51.43% 179.66% -116.46% -59.82% 74.61% 56.02% -74.74% -9.95% -13.21%
EBIT Q/Q Growth
75.43% -17.08% 0.00% 0.00% -214.44% -359.90% 51.48% 318.51% -214.80% 7.10% -39.55%
NOPAT Q/Q Growth
4.14% 72.03% 0.00% 0.00% -138.47% 98.63% -102.24% 35.87% -688.15% 13.68% 683.51%
Net Income Q/Q Growth
-128.57% 107.21% 0.00% 0.00% 0.00% 0.00% -42.76% 16.90% -89.42% 56.31% 129.63%
EPS Q/Q Growth
-128.24% 0.00% 0.00% 0.00% 0.00% 0.00% -43.81% 16.89% -91.17% 83.78% 150.00%
Operating Cash Flow Q/Q Growth
19.79% -79.25% 12.45% -472.22% 78.99% 113.51% -180.48% -394.38% 3.36% 105.99% 83.90%
Free Cash Flow Firm Q/Q Growth
-677.69% 30.45% -118.09% 42.07% -80.11% 24.90% 1.77% -2,683.21% 47.74% 6.08% 53.36%
Invested Capital Q/Q Growth
1.23% 0.43% 8.46% -12.39% -3.20% -5.01% -7.12% 56.32% 5.68% 4.91% -1.17%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
48.88% 100.00% 100.00% 100.00% 47.53% 100.00% 48.84% 49.98% 44.10% 42.50% 43.16%
EBITDA Margin
32.29% 39.03% 36.97% 76.72% -14.93% 9.07% -17.93% 65.18% 11.17% 14.36% 12.82%
Operating Margin
9.10% 14.51% 16.05% 38.85% -15.92% -0.05% -39.64% -25.32% -20.02% -12.27% -12.93%
EBIT Margin
8.82% 16.01% 12.93% 49.74% -47.36% -23.51% -54.78% 29.42% -18.03% -12.27% -12.93%
Profit (Net Income) Margin
-7.34% 0.26% -39.98% 160.64% -54.39% 13.09% 24.71% 1,279.33% 14.53% 14.15% 29.42%
Tax Burden Percent
28.01% 92.80% 330.75% 89.58% 60.86% 93.45% -70.54% 97.10% 65.43% 72.55% 377.21%
Interest Burden Percent
-297.08% 1.78% -93.47% 360.57% 188.69% -59.58% 63.95% 4,478.42% -123.12% -158.95% -60.31%
Effective Tax Rate
0.00% 6.92% 0.00% 1.57% 0.00% 0.05% 0.00% 21.36% 17.50% 21.03% 184.63%
Return on Invested Capital (ROIC)
0.72% 1.62% 1.34% 5.72% -1.19% -0.01% -2.55% -1.36% -1.09% -0.51% 0.57%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.36% -0.42% -6.33% 35.51% -26.56% 7.57% 24.92% -696.84% -19.44% 30.98% 11.35%
Return on Net Nonoperating Assets (RNNOA)
-4.00% -1.47% -24.47% 56.47% -5.92% 2.09% 5.29% 78.74% 1.94% 1.30% 1.11%
Return on Equity (ROE)
-3.27% 0.14% -23.14% 62.19% -7.12% 2.09% 2.75% 77.38% 0.86% 0.78% 1.68%
Cash Return on Invested Capital (CROIC)
-19.38% -3.25% -0.94% 84.92% 3.87% -8.31% 11.53% -47.65% -26.71% -7.04% -5.61%
Operating Return on Assets (OROA)
0.88% 1.70% 1.30% 5.21% -2.63% -1.54% -2.68% 1.08% -0.80% -0.55% -0.58%
Return on Assets (ROA)
-0.74% 0.03% -4.01% 16.83% -3.02% 0.86% 1.21% 46.75% 0.64% 0.63% 1.31%
Return on Common Equity (ROCE)
-3.01% 0.13% -21.12% 57.99% -6.71% 1.97% 2.60% 74.73% 0.84% 0.76% 1.64%
Return on Equity Simple (ROE_SIMPLE)
-3.63% 0.16% -26.46% 50.88% -7.86% 2.18% 2.87% 57.23% 0.00% 0.80% 0.00%
Net Operating Profit after Tax (NOPAT)
6.51 16 14 44 -5.36 -0.03 -11 -7.30 -8.24 -4.56 5.37
NOPAT Margin
6.37% 13.51% 11.24% 38.24% -11.15% -0.05% -27.75% -19.91% -16.52% -9.69% 10.94%
Net Nonoperating Expense Percent (NNEP)
2.09% 2.04% 7.67% -29.79% 25.37% -7.57% -27.47% 695.48% 18.35% -31.49% -10.78%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -0.71% -0.80% -0.44% 0.50%
Cost of Revenue to Revenue
51.12% 0.00% 0.00% 0.00% 52.47% 0.00% 51.16% 50.02% 55.90% 57.50% 56.84%
SG&A Expenses to Revenue
5.39% 4.50% 5.01% 9.97% 18.11% 16.29% 30.47% 27.12% 18.43% 11.57% 11.88%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
39.78% 69.59% 83.95% -68.45% 63.46% 43.74% 88.48% 75.29% 64.12% 54.77% 56.09%
Earnings before Interest and Taxes (EBIT)
9.02 19 16 57 -23 -13 -22 11 -9.00 -5.77 -6.34
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
33 47 46 87 -7.18 5.17 -7.31 24 5.57 6.76 6.29
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.43 0.51 1.44 0.69 1.05 0.61 0.96 0.47 0.36 0.31 0.60
Price to Tangible Book Value (P/TBV)
0.43 0.51 1.44 0.69 1.05 0.61 0.96 0.47 0.36 0.31 0.60
Price to Revenue (P/Rev)
0.88 0.86 2.18 2.17 7.23 3.69 8.28 10.41 5.98 5.47 10.32
Price to Earnings (P/E)
0.00 2,831.63 0.00 1.37 0.00 31.52 35.94 0.82 50.29 43.93 36.69
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.04% 0.00% 73.13% 0.00% 3.17% 2.78% 122.68% 1.99% 2.28% 2.73%
Enterprise Value to Invested Capital (EV/IC)
0.88 0.90 1.08 0.76 1.02 0.69 0.95 0.34 0.38 0.37 0.65
Enterprise Value to Revenue (EV/Rev)
8.56 7.72 9.17 3.05 9.27 5.74 9.65 6.12 6.60 7.22 12.89
Enterprise Value to EBITDA (EV/EBITDA)
26.53 19.78 24.80 3.98 0.00 63.26 0.00 9.39 59.08 50.25 100.54
Enterprise Value to EBIT (EV/EBIT)
97.07 48.24 70.91 6.14 0.00 0.00 0.00 20.80 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
134.47 57.16 81.59 7.98 0.00 0.00 0.00 0.00 0.00 0.00 117.79
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 425.82 0.00 0.00 0.00 58.11 0.00 0.00 0.00 259.28 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.54 25.67 0.00 7.68 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.43 3.72 4.28 0.73 0.68 0.65 0.48 0.22 0.21 0.21 0.24
Long-Term Debt to Equity
3.43 3.72 4.28 0.73 0.68 0.65 0.48 0.22 0.21 0.21 0.24
Financial Leverage
2.93 3.52 3.86 1.59 0.22 0.28 0.21 -0.11 -0.10 0.04 0.10
Leverage Ratio
4.45 5.11 5.78 3.70 2.35 2.44 2.27 1.66 1.34 1.24 1.28
Compound Leverage Factor
-13.22 0.09 -5.40 13.33 4.44 -1.45 1.45 74.13 -1.65 -1.98 -0.77
Debt to Total Capital
77.44% 78.82% 81.07% 42.16% 40.55% 39.50% 32.23% 18.00% 17.46% 17.58% 19.58%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
77.44% 78.82% 81.07% 42.16% 40.55% 39.50% 32.23% 18.00% 17.46% 17.58% 19.58%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
1.83% 1.75% 1.73% 3.14% 3.60% 3.30% 3.72% 2.06% 2.04% 1.98% 1.80%
Common Equity to Total Capital
20.72% 19.42% 17.19% 54.70% 55.84% 57.20% 64.05% 79.94% 80.50% 80.44% 78.62%
Debt to EBITDA
23.41 17.60 19.27 3.17 -33.66 45.63 -24.18 7.72 32.15 26.91 33.52
Net Debt to EBITDA
23.25 17.18 18.49 0.92 -10.66 18.81 -4.81 -7.47 1.73 9.11 16.94
Long-Term Debt to EBITDA
23.41 17.60 19.27 3.17 -33.66 45.63 -24.18 7.72 32.15 26.91 33.52
Debt to NOPAT
118.67 50.86 63.39 6.36 -45.09 -8,435.26 -15.62 -25.27 -21.73 -39.88 39.27
Net Debt to NOPAT
117.87 49.65 60.83 1.84 -14.28 -3,477.31 -3.11 24.46 -1.17 -13.51 19.85
Long-Term Debt to NOPAT
118.67 50.86 63.39 6.36 -45.09 -8,435.26 -15.62 -25.27 -21.73 -39.88 39.27
Altman Z-Score
0.02 0.04 0.17 0.91 0.56 0.46 0.66 1.73 2.18 1.76 2.12
Noncontrolling Interest Sharing Ratio
7.95% 8.21% 8.71% 6.76% 5.74% 5.76% 5.47% 3.43% 2.49% 2.44% 2.32%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.00 0.15 0.55 2.41 2.21 2.54 1.77 7.73 25.93 8.04 4.99
Quick Ratio
0.00 0.15 0.55 0.82 1.36 1.07 1.33 6.01 23.43 7.46 4.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-174 -33 -9.87 647 17 -38 51 -256 -203 -62 -53
Operating Cash Flow to CapEx
-50.91% 7.67% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-3.75 -0.62 -0.16 0.00 0.47 -1.29 2.10 -12.73 -18.43 -8.16 -7.62
Operating Cash Flow to Interest Expense
-1.09 0.04 -0.42 0.00 -0.97 0.19 -0.45 -2.26 -2.82 0.17 -0.42
Operating Cash Flow Less CapEx to Interest Expense
-3.24 -0.50 -0.31 0.00 -0.19 1.59 3.54 -0.04 -2.81 0.35 4.59
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.10 0.11 0.10 0.10 0.06 0.07 0.05 0.04 0.04 0.04 0.04
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.35 0.31 0.29
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.09 0.08
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.88 0.00 0.59 0.36 0.78 1.18 0.67
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1,036.21 1,162.11 1,239.72
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 412.64 0.00 615.31 1,012.02 469.92 309.11 544.82
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 -412.64 0.00 -615.31 -1,012.02 566.29 853.00 694.91
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
991 1,040 1,064 461 438 476 413 662 857 914 973
Invested Capital Turnover
0.11 0.12 0.12 0.15 0.11 0.12 0.09 0.07 0.07 0.05 0.05
Increase / (Decrease) in Invested Capital
181 49 24 -604 -23 38 -63 249 195 58 58
Enterprise Value (EV)
875 939 1,148 348 446 327 393 224 329 340 632
Market Capitalization
90 105 273 247 348 210 338 382 299 258 506
Book Value per Share
$23.72 $23.62 $21.70 $41.26 $38.15 $39.21 $40.65 $94.85 $95.61 $96.34 $98.01
Tangible Book Value per Share
$23.72 $23.62 $21.70 $41.26 $38.15 $39.21 $40.65 $94.85 $95.61 $96.34 $98.01
Total Capital
998 1,060 1,100 658 596 598 548 1,025 1,026 1,035 1,077
Total Debt
773 836 892 277 242 236 177 184 179 182 211
Total Long-Term Debt
773 836 892 277 242 236 177 184 179 182 211
Net Debt
767 816 856 80 76 97 35 -179 9.67 62 107
Capital Expenditures (CapEx)
100 29 -6.30 -253 -29 -41 -97 -45 -0.19 -1.34 -35
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-73 -120 -61 -44 -38 -34 -50 84 253 128 115
Debt-free Net Working Capital (DFNWC)
-73 -102 -27 62 46 53 39 426 423 248 219
Net Working Capital (NWC)
-73 -102 -27 62 46 53 39 426 423 248 219
Net Nonoperating Expense (NNE)
14 16 64 -139 21 -7.49 -21 -476 -15 -11 -9.06
Net Nonoperating Obligations (NNO)
766 816 856 80 84 114 42 -179 9.67 62 107
Total Depreciation and Amortization (D&A)
24 28 30 31 16 19 15 13 15 13 13
Debt-free, Cash-free Net Working Capital to Revenue
-71.26% -98.63% -48.67% -38.76% -78.23% -60.12% -122.67% 228.72% 507.16% 272.40% 233.99%
Debt-free Net Working Capital to Revenue
-71.26% -84.23% -21.87% 54.76% 95.04% 92.40% 94.92% 1,161.88% 846.76% 527.92% 446.52%
Net Working Capital to Revenue
-71.26% -84.23% -21.87% 54.76% 95.04% 92.40% 94.92% 1,161.88% 846.76% 527.92% 446.52%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.98) ($0.10) ($1.92) $20.71 ($3.09) $0.77 $1.09 $54.20 $0.69 $0.68 $1.60
Adjusted Weighted Average Basic Shares Outstanding
8.72M 8.72M 8.72M 8.72M 8.72M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M
Adjusted Diluted Earnings per Share
($0.98) ($0.10) ($1.92) $20.71 ($3.09) $0.77 $1.09 $54.20 $0.69 $0.68 $1.60
Adjusted Weighted Average Diluted Shares Outstanding
8.72M 8.72M 8.72M 8.72M 8.72M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.77 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.72M 8.72M 8.72M 8.72M 8.72M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M
Normalized Net Operating Profit after Tax (NOPAT)
10 1.34 14 -125 -5.36 -32 -11 -7.30 -8.24 -4.56 -4.44
Normalized NOPAT Margin
10.00% 1.10% 11.24% -109.93% -11.15% -56.33% -27.75% -19.91% -16.52% -9.69% -9.05%
Pre Tax Income Margin
-26.21% 0.29% -12.09% 179.33% -89.37% 14.01% -35.04% 1,317.51% 22.20% 19.50% 7.80%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.19 0.37 0.27 0.00 -0.61 -0.46 -0.91 0.54 -0.82 -0.76 -0.91
NOPAT to Interest Expense
0.14 0.31 0.23 0.00 -0.14 0.00 -0.46 -0.36 -0.75 -0.60 0.77
EBIT Less CapEx to Interest Expense
-1.96 -0.18 0.38 0.00 0.16 0.94 3.08 2.75 -0.80 -0.58 4.09
NOPAT Less CapEx to Interest Expense
-2.01 -0.23 0.34 0.00 0.63 1.39 3.53 1.85 -0.73 -0.42 5.78
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.15% 279.50% -1.80% 0.49% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.15% 279.50% -1.80% 0.49% 0.00% 0.00% 0.00% 0.00% 12.52% 12.04% 7.50%

Quarterly Metrics And Ratios for Transcontinental Realty Investors

This table displays calculated financial ratios and metrics derived from Transcontinental Realty Investors' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
8,639,316.00 8,639,316.00 8,639,316.00 8,639,316.00 8,639,316.00 - 8,639,316.00 8,639,316.00 8,639,316.00 8,639,316.00 8,639,316.00
DEI Adjusted Shares Outstanding
8,639,316.00 8,639,316.00 8,639,316.00 8,639,316.00 8,639,316.00 - 8,639,316.00 8,639,316.00 8,639,316.00 8,639,316.00 8,639,316.00
DEI Earnings Per Adjusted Shares Outstanding
0.52 -0.30 0.30 0.17 0.20 - 0.53 0.02 0.08 0.96 0.02
Growth Metrics
- - - - - - - - - - -
Revenue Growth
50.56% 5.23% 1.81% -3.81% -7.33% -12.35% 0.92% 3.29% 10.58% 2.26% 2.77%
EBITDA Growth
-13.84% -89.56% -13.98% 3,257.58% 5.44% -38.87% 22.35% 8.11% -5.76% -81.45% -25.95%
EBIT Growth
-44.07% -114.49% 16.79% 69.01% 5.97% 20.69% 52.36% 23.75% 16.36% -106.39% -208.98%
NOPAT Growth
38.02% -362.43% 44.77% 71.36% 6.58% -0.57% 76.64% 146.68% 91.84% -62.76% -437.55%
Net Income Growth
-98.74% -103.55% -25.79% 93.61% -59.89% 114.08% 73.41% -80.90% -53.72% 2,752.36% -93.22%
EPS Growth
-98.81% -104.40% -26.83% 183.33% -61.54% 103.33% 76.67% -88.24% -60.00% 9,600.00% -96.23%
Operating Cash Flow Growth
666.93% 2.70% 152.38% 94.87% -15.86% 59.54% -291.94% -470.25% -40.40% 95.48% 60.44%
Free Cash Flow Firm Growth
-2,137.90% 21.34% 69.31% 85.93% 83.94% 69.76% 8.22% -117.49% -80.71% -2.51% 67.12%
Invested Capital Growth
91.37% 29.38% 12.95% 5.89% 7.54% 6.74% 10.61% 12.33% 12.92% 6.38% 3.02%
Revenue Q/Q Growth
2.34% 7.41% -11.55% -1.06% -1.41% 1.59% 1.84% 1.27% 5.55% -6.06% 2.36%
EBITDA Q/Q Growth
2,468.18% 22.97% -3.64% 12.53% -20.92% -28.70% 92.85% -0.57% -31.07% -85.96% 669.72%
EBIT Q/Q Growth
49.16% -20.06% 37.45% 18.83% -54.25% -1.26% 62.43% -29.92% -69.21% -149.86% 43.75%
NOPAT Q/Q Growth
48.73% -7.37% 26.68% 29.06% -67.28% -15.58% 82.97% 241.77% -129.23% -2,206.24% 43.75%
Net Income Q/Q Growth
443.61% -144.16% 231.10% -38.48% 12.62% -84.50% 1,515.20% -93.22% 172.84% 855.09% -96.16%
EPS Q/Q Growth
766.67% -157.69% 200.00% -43.33% 17.65% -95.00% 5,200.00% -96.23% 300.00% 1,112.50% -97.94%
Operating Cash Flow Q/Q Growth
263.33% -339.03% 109.94% -113.21% 2,780.82% -214.95% 52.84% 60.76% 380.20% -108.71% -313.22%
Free Cash Flow Firm Q/Q Growth
-11.16% 49.53% 49.31% 50.54% -26.93% 4.98% -53.85% -17.22% -5.46% 46.10% 50.66%
Invested Capital Q/Q Growth
-1.32% 5.68% 0.07% 1.46% 0.21% 4.91% 3.70% 3.04% 0.74% -1.17% 0.42%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
40.57% 45.62% 44.25% 43.74% 39.79% 42.19% 50.22% 46.26% 41.18% 35.12% 40.58%
EBITDA Margin
12.48% 14.29% 15.56% 17.70% 14.20% 9.97% 18.87% 18.53% 12.10% 1.81% 13.60%
Operating Margin
-14.17% -15.84% -11.20% -9.19% -14.38% -14.33% -5.29% -6.78% -10.88% -28.93% -15.90%
EBIT Margin
-14.17% -15.84% -11.20% -9.19% -14.38% -14.33% -5.29% -6.78% -10.88% -28.93% -15.90%
Profit (Net Income) Margin
38.02% -15.63% 23.17% 14.41% 16.46% 2.51% 39.82% 2.66% 6.89% 70.03% 2.63%
Tax Burden Percent
78.27% 290.87% 82.05% 71.71% 77.77% 29.69% 216.14% 22.83% 51.97% -560.62% -65.85%
Interest Burden Percent
-342.76% 33.93% -252.06% -218.58% -147.15% -58.99% -348.35% -172.00% -121.85% 43.18% 25.08%
Effective Tax Rate
21.73% 0.00% 17.95% 28.29% 22.23% 11.23% 59.76% 143.90% 92.42% 0.00% 0.00%
Return on Invested Capital (ROIC)
-0.89% -0.73% -0.57% -0.39% -0.65% -0.68% -0.11% 0.15% -0.04% -1.05% -0.57%
ROIC Less NNEP Spread (ROIC-NNEP)
-3.98% 0.00% -10.54% -103.49% -32.27% 4.37% 10.02% 0.10% 1.32% 11.89% 1.11%
Return on Net Nonoperating Assets (RNNOA)
0.97% 0.00% 0.48% 0.29% 0.38% 0.18% 0.58% 0.01% 0.11% 1.16% 0.13%
Return on Equity (ROE)
0.08% -0.73% -0.09% -0.09% -0.26% -0.49% 0.47% 0.16% 0.07% 0.11% -0.44%
Cash Return on Invested Capital (CROIC)
-62.89% -26.71% -13.08% -6.34% -7.89% -7.04% -10.45% -11.84% -12.24% -5.61% 0.00%
Operating Return on Assets (OROA)
-0.62% -0.70% -0.52% -0.43% -0.66% -0.64% -0.23% -0.30% -0.48% -1.29% -0.71%
Return on Assets (ROA)
1.67% -0.69% 1.07% 0.67% 0.75% 0.11% 1.77% 0.12% 0.31% 3.12% 0.12%
Return on Common Equity (ROCE)
0.08% -0.71% -0.09% -0.09% -0.26% -0.48% 0.46% 0.16% 0.07% 0.11% -0.43%
Return on Equity Simple (ROE_SIMPLE)
8.28% 0.00% 0.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.39 -1.49 -1.09 -0.78 -1.30 -1.50 -0.26 0.36 -0.11 -2.44 -1.37
NOPAT Margin
-11.09% -11.09% -9.19% -6.59% -11.18% -12.72% -2.13% 2.98% -0.82% -20.25% -11.13%
Net Nonoperating Expense Percent (NNEP)
3.10% -0.72% 9.97% 103.10% 31.63% -5.04% -10.13% 0.05% -1.36% -12.95% -1.68%
Return On Investment Capital (ROIC_SIMPLE)
- -0.15% -0.11% -0.08% -0.13% -0.15% -0.02% 0.03% -0.01% -0.23% -0.13%
Cost of Revenue to Revenue
59.43% 54.38% 55.75% 56.26% 60.21% 57.81% 49.78% 53.74% 58.82% 64.88% 59.42%
SG&A Expenses to Revenue
11.43% 10.13% 10.60% 12.01% 10.54% 13.14% 11.26% 11.37% 12.42% 12.45% 10.75%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
54.75% 61.46% 55.45% 52.93% 54.17% 56.53% 55.51% 53.04% 52.05% 64.05% 56.48%
Earnings before Interest and Taxes (EBIT)
-1.78 -2.13 -1.33 -1.08 -1.67 -1.69 -0.64 -0.83 -1.40 -3.49 -1.96
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1.56 1.92 1.85 2.08 1.65 1.18 2.27 2.25 1.55 0.22 1.68
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.32 0.36 0.39 0.29 0.30 0.31 0.29 0.44 0.48 0.60 0.36
Price to Tangible Book Value (P/TBV)
0.32 0.36 0.39 0.29 0.30 0.31 0.29 0.44 0.48 0.60 0.36
Price to Revenue (P/Rev)
5.37 5.98 6.49 4.83 5.10 5.47 5.12 7.74 8.17 10.32 6.10
Price to Earnings (P/E)
3.92 50.29 65.46 40.35 77.90 43.93 30.45 55.76 70.93 36.69 32.22
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
25.50% 1.99% 1.53% 2.48% 1.28% 2.28% 3.28% 1.79% 1.41% 2.73% 3.10%
Enterprise Value to Invested Capital (EV/IC)
0.30 0.38 0.41 0.32 0.33 0.37 0.37 0.52 0.55 0.65 0.44
Enterprise Value to Revenue (EV/Rev)
5.02 6.60 7.06 5.62 5.91 7.22 7.47 10.67 11.09 12.89 8.73
Enterprise Value to EBITDA (EV/EBITDA)
11.20 59.08 67.38 37.60 38.40 50.25 49.13 69.12 74.64 100.54 75.63
Enterprise Value to EBIT (EV/EBIT)
31.52 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 117.79 15.06
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 259.28 0.00 0.00 0.00 0.00 269.19
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14,016.11
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.21 0.21 0.21 0.21 0.21 0.21 0.23 0.25 0.26 0.24 0.24
Long-Term Debt to Equity
0.21 0.21 0.21 0.21 0.21 0.21 0.23 0.25 0.26 0.24 0.24
Financial Leverage
-0.24 -0.10 -0.05 0.00 -0.01 0.04 0.06 0.08 0.09 0.10 0.12
Leverage Ratio
1.38 1.34 1.28 1.26 1.26 1.24 1.25 1.27 1.28 1.28 1.28
Compound Leverage Factor
-4.72 0.45 -3.23 -2.74 -1.85 -0.73 -4.34 -2.19 -1.56 0.55 0.32
Debt to Total Capital
17.39% 17.46% 17.35% 17.25% 17.45% 17.58% 18.78% 19.86% 20.67% 19.58% 19.65%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
17.39% 17.46% 17.35% 17.25% 17.45% 17.58% 18.78% 19.86% 20.67% 19.58% 19.65%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
2.14% 2.04% 1.97% 1.99% 1.97% 1.98% 1.86% 1.80% 1.79% 1.80% 1.82%
Common Equity to Total Capital
80.47% 80.50% 80.67% 80.76% 80.58% 80.44% 79.36% 78.34% 77.54% 78.62% 78.53%
Debt to EBITDA
8.11 32.15 33.97 23.91 24.02 26.91 27.62 28.93 30.84 33.52 37.16
Net Debt to EBITDA
-1.79 1.73 1.55 2.56 2.55 9.11 12.73 16.37 16.98 16.94 19.35
Long-Term Debt to EBITDA
8.11 32.15 33.97 23.91 24.02 26.91 27.62 28.93 30.84 33.52 37.16
Debt to NOPAT
-171.03 -21.73 -23.93 -33.85 -34.13 -39.88 -58.25 -101.97 -242.89 39.27 7.40
Net Debt to NOPAT
37.68 -1.17 -1.09 -3.62 -3.62 -13.51 -26.83 -57.69 -133.73 19.85 3.85
Long-Term Debt to NOPAT
-171.03 -21.73 -23.93 -33.85 -34.13 -39.88 -58.25 -101.97 -242.89 39.27 7.40
Altman Z-Score
1.95 2.20 2.15 2.01 1.84 1.77 1.84 1.93 1.84 2.13 1.69
Noncontrolling Interest Sharing Ratio
2.64% 2.49% 2.46% 2.49% 2.49% 2.44% 2.34% 2.32% 2.32% 2.32% 2.28%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
9.41 25.93 21.40 23.04 12.94 8.04 14.02 6.79 5.08 4.99 5.51
Quick Ratio
8.71 23.43 18.72 21.39 11.67 7.46 13.38 6.47 4.75 4.71 5.24
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-388 -196 -99 -49 -62 -59 -91 -107 -113 -61 -30
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-204.20 -104.50 -53.16 -26.40 -30.07 -32.28 -51.20 -61.50 -68.28 -34.08 -10.22
Operating Cash Flow to Interest Expense
8.56 -20.75 2.07 -0.27 6.60 -8.58 -4.17 -1.68 4.95 -0.40 -1.00
Operating Cash Flow Less CapEx to Interest Expense
8.56 -20.75 2.07 -0.27 6.60 -7.85 -2.20 -0.89 5.53 15.84 -0.65
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.05 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04
Accounts Receivable Turnover
0.00 0.35 0.00 0.34 0.36 0.31 0.31 0.30 0.32 0.29 0.29
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.13 0.10 0.00 0.10 0.09 0.09 0.09 0.09 0.09 0.08 0.08
Accounts Payable Turnover
0.54 0.78 0.84 0.83 0.80 1.18 1.46 0.77 0.78 0.67 0.83
Days Sales Outstanding (DSO)
0.00 1,036.21 0.00 1,059.99 1,017.37 1,162.11 1,172.08 1,197.80 1,146.13 1,239.72 1,251.68
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
681.74 469.92 433.33 441.97 454.49 309.11 249.82 475.19 470.61 544.82 440.22
Cash Conversion Cycle (CCC)
-681.74 566.29 -433.33 618.02 562.89 853.00 922.27 722.61 675.52 694.91 811.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
811 857 857 870 872 914 948 977 984 973 977
Invested Capital Turnover
0.08 0.07 0.06 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05
Increase / (Decrease) in Invested Capital
387 195 98 48 61 58 91 107 113 58 29
Enterprise Value (EV)
247 329 354 279 288 340 352 508 541 632 431
Market Capitalization
265 299 325 240 249 258 241 368 399 506 301
Book Value per Share
$95.84 $95.61 $95.94 $96.11 $96.32 $96.34 $96.91 $96.96 $97.04 $98.01 $98.03
Tangible Book Value per Share
$95.84 $95.61 $95.94 $96.11 $96.32 $96.34 $96.91 $96.96 $97.04 $98.01 $98.03
Total Capital
1,029 1,026 1,027 1,028 1,033 1,035 1,055 1,069 1,081 1,077 1,078
Total Debt
179 179 178 177 180 182 198 212 223 211 212
Total Long-Term Debt
179 179 178 177 180 182 198 212 223 211 212
Net Debt
-39 9.67 8.13 19 19 62 91 120 123 107 110
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 -1.34 -3.50 -1.37 -0.97 -29 -1.03
Debt-free, Cash-free Net Working Capital (DFCFNWC)
216 253 123 254 116 128 264 239 114 115 123
Debt-free Net Working Capital (DFNWC)
434 423 292 413 277 248 371 332 215 219 225
Net Working Capital (NWC)
434 423 292 413 277 248 371 332 215 219 225
Net Nonoperating Expense (NNE)
-6.15 0.61 -3.85 -2.47 -3.21 -1.80 -5.04 0.04 -0.99 -11 -1.70
Net Nonoperating Obligations (NNO)
-39 9.67 8.13 19 19 62 91 120 127 107 110
Total Depreciation and Amortization (D&A)
3.34 4.05 3.19 3.17 3.32 2.87 2.90 3.08 2.95 3.71 3.64
Debt-free, Cash-free Net Working Capital to Revenue
438.93% 507.16% 245.23% 512.25% 238.40% 272.40% 559.30% 503.09% 234.48% 233.99% 249.29%
Debt-free Net Working Capital to Revenue
880.71% 846.76% 582.78% 831.36% 569.08% 527.92% 785.83% 697.01% 440.32% 446.52% 454.95%
Net Working Capital to Revenue
880.71% 846.76% 582.78% 831.36% 569.08% 527.92% 785.83% 697.01% 440.32% 446.52% 454.95%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.52 ($0.30) $0.30 $0.17 $0.20 $0.01 $0.53 $0.02 $0.08 $0.97 $0.02
Adjusted Weighted Average Basic Shares Outstanding
8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M
Adjusted Diluted Earnings per Share
$0.52 ($0.30) $0.30 $0.17 $0.20 $0.01 $0.53 $0.02 $0.08 $0.97 $0.02
Adjusted Weighted Average Diluted Shares Outstanding
8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M 8.64M
Normalized Net Operating Profit after Tax (NOPAT)
-1.39 -1.49 -1.09 -0.78 -1.30 -1.50 -0.44 -0.58 -0.98 -2.44 -1.37
Normalized NOPAT Margin
-11.09% -11.09% -9.19% -6.59% -11.18% -12.72% -3.70% -4.75% -7.61% -20.25% -11.13%
Pre Tax Income Margin
48.57% -5.37% 28.24% 20.09% 21.16% 8.46% 18.42% 11.67% 13.25% -12.49% -3.99%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.93 -1.14 -0.71 -0.58 -0.80 -0.92 -0.36 -0.47 -0.85 -1.96 -0.67
NOPAT to Interest Expense
-0.73 -0.80 -0.59 -0.42 -0.63 -0.82 -0.14 0.21 -0.06 -1.37 -0.47
EBIT Less CapEx to Interest Expense
-0.93 -1.14 -0.71 -0.58 -0.80 -0.19 1.61 0.31 -0.26 14.28 -0.32
NOPAT Less CapEx to Interest Expense
-0.73 -0.80 -0.59 -0.42 -0.63 -0.09 1.82 1.00 0.52 14.87 -0.12
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 12.52% 0.00% 0.00% 40.14% 12.04% 10.30% 16.96% 16.50% 7.50% 4.06%

Financials Breakdown Chart

Key Financial Trends

Transcontinental Realty Investors (NYSE: TCI) showed a sharp year-over-year improvement in revenue and net income in Q1 2026, but the quarter also reinforced a key theme for investors: earnings quality and operating cash flow remain uneven.

Revenue in Q1 2026 rose to $12.3 million from $12.0 million a year ago, while net income attributable to common shareholders increased to $168,000 from $4.6 million in Q1 2025 only if you compare against the company’s restated prior-year quarter? Actually, against the immediately prior quarters the pattern is much clearer: Q1 2026 was a major step down from Q4 2025’s $8.3 million common-shareholder profit and below Q1 2025’s $4.6 million. The company’s earnings remain volatile from quarter to quarter.

Here are the main takeaways for retail investors:

  • Revenue held relatively steady year over year, with Q1 2026 sales of $12.3 million slightly above Q1 2025’s $12.0 million.
  • Gross profit improved modestly to $5.0 million from $4.2 million in Q4 2025, showing some stabilization in core operating performance.
  • Interest and investment income helped offset operating weakness; TCI earned $4.4 million in interest/investment income in Q1 2026 versus $2.9 million in pretax losses from operations.
  • Cash and short-term liquidity remain substantial, with $9.5 million in cash, $13.4 million in restricted cash, and $78.7 million in short-term investments at quarter end.
  • Debt declined quarter over quarter to $211.9 million from $223.5 million in Q3 2025, suggesting some balance-sheet deleveraging.
  • Total assets were broadly stable at $1.13 billion, indicating the company’s asset base remains intact.
  • Equity remains large at $846.9 million, but that reflects a capital-intensive real estate structure rather than fast-growing operating earnings.
  • Operating income was negative at $(2.0) million in Q1 2026, continuing a long pattern of core business losses before non-operating items.
  • Cash from operations was negative at $(2.9) million in Q1 2026, which is a concern because real estate companies still need consistent operating cash generation.
  • Net change in cash was also negative at $(6.4) million in Q1 2026, showing that the company burned through liquidity during the quarter.

Looking at the last four years, TCI has shown a recurring pattern: revenue is fairly stable, but operating profitability swings around and often turns negative. For example, quarterly revenue has generally stayed in the $11.6 million to $13.5 million range, but operating income has frequently been negative because depreciation, SG&A, and other operating costs consume much of the gross profit.

The balance sheet also tells a mixed story. On one hand, the company has meaningful liquidity and a large equity base. On the other hand, it carries more than $211 million of long-term debt, and operating cash flow has not been consistently strong enough to rely on internal generation alone. That makes the company more sensitive to interest rates, asset sales, and investment income than a typical self-funding operator.

One encouraging sign is that TCI’s interest and investment income has often been large enough to support reported profitability, especially in stronger quarters like Q4 2025 and Q1 2025. But that also means earnings can be heavily influenced by investment returns and other non-operating items rather than pure property operations.

Bottom line: TCI has a sturdy asset base and ample short-term liquidity, but its business continues to struggle to produce consistent operating earnings and operating cash flow. For investors, that makes the stock more of a balance-sheet-and-asset-value story than a clean, steadily growing income story.

07/18/26 12:29 AM ETAI Generated. May Contain Errors.

Transcontinental Realty Investors Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Transcontinental Realty Investors' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Transcontinental Realty Investors' net income appears to be on an upward trend, with a most recent value of $14.43 million in 2025, falling from -$7.50 million in 2015. The previous period was $6.66 million in 2024. Check out Transcontinental Realty Investors' forecast to explore projected trends and price targets.

Transcontinental Realty Investors' total operating income in 2025 was -$6.34 million, based on the following breakdown:
  • Total Gross Profit: $21.18 million
  • Total Operating Expenses: $27.52 million

Over the last 10 years, Transcontinental Realty Investors' total revenue changed from $102.22 million in 2015 to $49.06 million in 2025, a change of -52.0%.

Transcontinental Realty Investors' total liabilities were at $266.36 million at the end of 2025, a 22.3% increase from 2024, and a 69.9% decrease since 2015.

In the past 10 years, Transcontinental Realty Investors' cash and equivalents has ranged from $0.00 in 2015 to $113.42 million in 2022, and is currently $14.07 million as of their latest financial filing in 2025.

Over the last 10 years, Transcontinental Realty Investors' book value per share changed from 23.72 in 2015 to 98.01 in 2025, a change of 313.3%.



Financial statements for NYSE:TCI last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners