Free Trial

Maui Land & Pineapple (MLP) Financials

Maui Land & Pineapple logo
$15.20 -0.31 (-1.97%)
Closing price 10/8/2026 03:59 PM Eastern
Extended Trading
$15.18 -0.02 (-0.10%)
As of 10/8/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Maui Land & Pineapple

Annual Income Statements for Maui Land & Pineapple

This table shows Maui Land & Pineapple's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
18 92 47 -2.83 -12 -5.16 -3.42 1.79 -3.08 -7.39 -11
Consolidated Net Income / (Loss)
18 22 11 0.00 -10 -2.60 -3.42 1.79 -3.08 -7.39 -11
Net Income / (Loss) Continuing Operations
18 92 47 0.35 -7.01 -2.27 -3.20 1.79 -3.08 -7.44 -11
Total Pre-Tax Income
18 73 36 -4.51 -1.79 -4.34 1.53 1.72 -3.08 -7.42 -4.76
Total Operating Income
20 75 37 -4.66 -1.59 -2.55 1.64 9.61 -4.97 -7.35 -4.55
Total Gross Profit
32 91 45 16 18 13 10 18 7.16 8.98 14
Total Revenue
33 94 49 17 20 15 12 21 9.29 12 19
Operating Revenue
33 94 49 17 20 15 12 21 9.29 12 19
Total Cost of Revenue
0.90 2.22 3.68 1.11 2.22 1.79 2.11 2.57 2.13 2.58 5.35
Operating Cost of Revenue
0.90 2.22 3.68 1.11 2.22 1.79 2.11 2.57 2.13 2.58 5.35
Total Operating Expenses
12 17 8.94 21 19 18 8.70 17 12 16 19
Selling, General & Admin Expense
1.97 2.20 3.39 16 13 13 2.57 2.80 4.00 4.30 4.74
Depreciation Expense
2.30 1.98 1.76 1.49 1.41 1.29 1.19 1.11 0.87 0.72 1.14
Other Operating Expenses / (Income)
7.79 12 3.80 3.60 4.96 4.57 4.94 13 7.27 11 13
Other Special Charges / (Income)
0.39 - - - - - - - 0.00 -0.05 0.02
Total Other Income / (Expense), net
-2.27 -1.66 -0.19 0.16 -0.20 0.76 -0.11 -0.01 1.89 -0.06 -0.22
Interest Expense
2.27 1.66 0.19 -0.16 0.20 0.13 0.12 0.01 0.01 0.06 0.22
Other Gains / (Losses), net
- 18 11 -3.47 -0.22 -0.48 -4.73 0.07 - -0.02 -5.80
Basic Earnings per Share
$0.94 $1.15 $0.57 $0.03 ($0.54) ($0.14) - $0.09 ($0.15) ($0.38) ($0.54)
Weighted Average Basic Shares Outstanding
18.79M 19.02M 19.10M 19.18M 19.30M 19.36M 19.43M 19.61M 19.68M 19.74M 19.87M
Weighted Average Diluted Shares Outstanding
18.79M 19.02M 19.10M 19.18M 19.30M 19.36M 19.43M 19.61M 19.68M 19.74M 19.87M
Weighted Average Basic & Diluted Shares Outstanding
18.79M 19.02M 19.10M 19.18M 19.30M 19.36M 19.43M 19.61M 19.68M 19.74M 19.87M

Quarterly Income Statements for Maui Land & Pineapple

This table shows Maui Land & Pineapple's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
0.59 -1.38 -1.87 -2.24 -1.91 -8.64 -1.00 0.24 -1.18 -2.06 -1.63
Consolidated Net Income / (Loss)
0.59 -1.38 -1.87 -2.24 -1.91 -8.64 -1.00 0.24 -1.18 -2.06 -1.63
Net Income / (Loss) Continuing Operations
0.59 -1.38 -1.87 -2.24 -1.96 -8.64 -1.00 0.24 -1.16 -2.04 -1.63
Total Pre-Tax Income
0.83 -1.40 -1.88 -2.23 -1.90 -8.64 -1.00 -0.42 -1.75 -2.08 -1.63
Total Operating Income
-1.07 -1.40 -1.88 -2.23 -1.84 -1.78 -0.71 -0.36 -1.70 -2.02 -1.80
Total Gross Profit
1.93 1.78 2.15 2.54 2.51 1.51 1.41 3.83 4.02 0.46 1.14
Total Revenue
2.42 2.48 2.65 3.03 3.41 5.80 4.60 4.53 4.53 3.41 3.70
Operating Revenue
2.42 2.48 2.65 3.03 3.41 5.80 4.60 4.53 4.53 3.41 3.70
Total Cost of Revenue
0.49 0.70 0.49 0.49 0.90 4.30 3.19 0.69 0.51 2.95 2.56
Operating Cost of Revenue
0.49 0.70 0.49 0.49 0.90 4.30 3.19 0.69 0.51 2.95 2.56
Total Operating Expenses
3.00 3.18 4.03 4.77 4.30 3.28 2.12 4.19 5.73 2.49 2.94
Selling, General & Admin Expense
1.00 1.06 1.12 1.16 0.96 1.52 1.03 1.06 1.14 1.30 1.69
Depreciation Expense
0.19 0.17 0.17 0.19 0.19 0.19 0.36 0.29 0.30 0.23 0.26
Other Operating Expenses / (Income)
1.81 1.95 2.75 3.43 3.20 1.58 0.74 2.84 4.28 0.94 1.00
Other Special Charges / (Income)
- 0.00 0.00 0.00 - -0.00 0.00 0.00 0.02 0.02 0.00
Total Other Income / (Expense), net
1.90 -0.00 -0.00 -0.00 -0.06 -6.86 -0.29 -0.06 -0.06 -0.06 0.17
Interest Expense
- 0.00 0.00 0.00 0.06 0.05 0.06 0.06 0.06 0.06 0.10
Other Income / (Expense), net
- - - - - -6.81 -0.23 - - - 0.27
Basic Earnings per Share
- ($0.07) ($0.10) ($0.11) - ($0.44) ($0.05) $0.01 ($0.06) ($0.10) ($0.08)
Weighted Average Basic Shares Outstanding
19.68M 19.69M 19.69M 19.63M 19.74M 19.74M 19.74M 19.74M 19.87M 19.86M 19.86M
Weighted Average Diluted Shares Outstanding
19.68M 19.69M 19.69M 19.63M 19.74M 19.74M 19.74M 19.74M 19.87M 19.86M 19.86M
Weighted Average Basic & Diluted Shares Outstanding
19.68M 19.69M 19.69M 19.63M 19.74M 19.74M 19.74M 19.74M 19.87M 19.86M 19.86M

Annual Cash Flow Statements for Maui Land & Pineapple

This table details how cash moves in and out of Maui Land & Pineapple's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
0.67 -0.49 0.43 -0.41 0.06 2.59 4.73 2.91 -2.81 1.14 -1.54
Net Cash From Operating Activities
12 34 8.35 0.88 1.77 2.20 1.39 6.26 -1.37 0.74 4.15
Net Cash From Continuing Operating Activities
11 34 8.35 2.43 3.65 4.42 2.77 6.10 -1.37 0.74 4.15
Net Income / (Loss) Continuing Operations
6.81 22 11 0.00 -10 -2.60 -3.42 1.79 -3.08 -7.39 -11
Consolidated Net Income / (Loss)
6.81 22 11 0.00 10 -2.60 -3.42 1.79 -3.08 -7.39 -11
Depreciation Expense
2.31 2.99 1.94 1.56 -1.50 1.40 1.30 1.12 0.79 0.72 1.14
Non-Cash Adjustments To Reconcile Net Income
2.67 0.88 -6.24 0.56 0.46 3.29 2.55 0.88 1.13 9.35 3.49
Changes in Operating Assets and Liabilities, net
-0.01 8.75 1.76 0.31 -7.56 2.33 2.34 2.31 -0.21 -1.95 10
Net Cash From Investing Activities
0.04 -0.33 -1.52 -0.71 -0.99 -0.52 4.10 -3.02 -0.86 -2.10 -3.38
Net Cash From Continuing Investing Activities
0.04 -0.33 19 0.71 -0.99 -0.52 4.10 -3.02 -0.86 -2.10 -3.38
Purchase of Property, Plant & Equipment
0.00 -0.27 0.00 -0.31 -0.71 -0.08 -0.03 0.00 -0.62 -1.87 -2.56
Purchase of Investments
- - - - - - 0.00 -3.08 -3.11 -3.17 -0.02
Divestitures
- - - - - - - - 0.00 0.98 1.15
Sale and/or Maturity of Investments
- - 13 - - - 0.00 0.10 2.96 3.62 2.70
Other Investing Activities, net
-0.01 -0.06 -1.52 -0.40 -0.28 -0.44 -0.07 -0.03 -0.09 -1.66 -4.65
Net Cash From Financing Activities
-9.99 -34 -6.40 -0.58 -0.72 -1.50 -0.76 -0.34 -0.57 2.87 -0.24
Net Cash From Continuing Financing Activities
-9.99 -34 -6.40 1.58 -0.72 -1.31 -0.76 -0.34 -0.57 2.87 -0.24
Repayment of Debt
-10 -61 -5.92 -0.50 -1.70 -2.23 -0.80 - 0.00 -0.02 -0.97
Repurchase of Common Equity
-0.38 -0.32 -0.78 -0.58 -0.65 -0.66 -0.56 -0.34 -0.57 -0.11 -0.27
Issuance of Debt
0.60 28 0.30 0.50 1.50 1.40 0.60 - 0.00 3.00 1.00

Quarterly Cash Flow Statements for Maui Land & Pineapple

This table details how cash moves in and out of Maui Land & Pineapple's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-1.27 -0.32 -1.64 2.26 1.21 0.89 -1.19 0.04 -1.28 0.57 -0.15
Net Cash From Operating Activities
-1.17 -0.01 -0.53 0.69 0.22 0.16 -0.87 -0.93 5.80 -2.02 -0.42
Net Cash From Investing Activities
0.11 -0.25 -1.10 -1.27 0.52 1.19 -0.44 -0.66 -3.47 -1.23 -2.21
Net Cash From Continuing Investing Activities
0.11 -0.25 -1.10 -1.27 0.52 1.19 -0.44 -0.66 -3.47 -1.23 -2.21
Other Investing Activities, net
0.78 -0.19 -1.05 -1.40 0.97 0.08 -1.53 -0.37 -2.17 -1.23 -2.21
Net Cash From Financing Activities
-0.01 -0.07 -0.01 2.99 -0.04 -0.30 -0.03 -0.02 0.11 1.79 2.07
Net Cash From Continuing Financing Activities
-0.01 -0.07 -0.01 2.99 -0.04 -0.30 -0.03 -0.02 0.11 1.79 2.07
Repayment of Debt
- 0.00 - - - -0.10 -0.13 0.09 -0.84 -1.13 0.02
Repurchase of Common Equity
-0.01 -0.07 -0.01 -0.01 -0.02 -0.20 0.10 -0.11 -0.05 -0.58 -0.09
Issuance of Debt
- - - - - 0.00 - - 1.00 3.50 2.14

Annual Balance Sheets for Maui Land & Pineapple

This table presents Maui Land & Pineapple's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
47 39 45 48 39 38 38 42 42 50 48
Total Current Assets
3.09 2.75 2.34 12 9.55 9.75 10 15 10 15 9.10
Cash & Equivalents
1.09 0.60 1.03 0.62 0.68 0.87 5.60 8.50 5.70 6.84 5.30
Accounts Receivable
1.53 1.50 0.94 0.99 1.17 1.36 1.10 0.89 1.17 5.02 1.37
Prepaid Expenses
0.21 0.19 0.16 0.04 0.10 0.08 0.33 0.37 0.47 0.51 0.61
Other Current Assets
- - - - - - - - 0.00 0.08 1.83
Plant, Property, & Equipment, net
33 26 31 22 20 19 17 16 16 17 18
Total Noncurrent Assets
11 10 12 15 9.85 10 11 11 16 18 21
Noncurrent Note & Lease Receivables
- - - - - - - - - 0.02 0.52
Other Noncurrent Operating Assets
11 10 12 12 9.85 10 11 11 14 17 20
Total Liabilities & Shareholders' Equity
47 39 45 48 39 38 38 42 42 50 48
Total Liabilities
58 21 14 17 16 18 14 8.63 7.52 17 15
Total Current Liabilities
44 2.40 1.85 4.79 2.95 2.95 2.40 2.31 2.48 11 7.36
Short-Term Debt
41 - 0.00 1.24 0.00 0.20 - - 0.00 3.09 0.09
Accounts Payable
0.68 0.57 0.70 2.02 1.36 0.90 0.58 0.59 1.15 2.32 2.77
Current Deferred Revenue
- - - - 0.00 0.26 0.22 0.23 0.22 0.83 0.83
Current Employee Benefit Liabilities
0.77 0.78 0.95 0.98 1.09 1.14 1.09 1.01 0.64 1.05 2.78
Other Current Liabilities
0.73 0.60 0.20 0.55 0.50 0.45 0.51 0.48 0.47 3.92 0.89
Total Noncurrent Liabilities
14 19 12 12 13 15 12 6.33 5.04 5.75 7.54
Long-Term Debt
0.00 6.86 1.24 0.00 1.04 - - - 0.00 0.17 4.10
Noncurrent Deferred Revenue
3.21 2.79 0.22 2.56 2.67 4.45 3.94 3.69 3.48 3.20 3.03
Other Noncurrent Operating Liabilities
0.22 0.04 2.49 0.05 0.06 0.08 0.05 0.03 0.01 0.01 0.41
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-11 18 31 31 23 20 24 34 35 33 33
Total Preferred & Common Equity
-11 18 31 31 23 20 24 34 35 33 33
Preferred Stock
- - - - - - - - 0.00 0.00 0.00
Total Common Equity
-11 18 31 31 23 20 24 34 35 33 33
Common Stock
87 87 88 89 90 91 92 93 95 101 105
Retained Earnings
-69 -47 -36 -36 -46 -49 -52 -51 -54 -61 -72
Accumulated Other Comprehensive Income / (Loss)
-29 -22 -20 -22 -21 -22 -16 -8.27 -6.90 -6.89 -0.28

Quarterly Balance Sheets for Maui Land & Pineapple

This table presents Maui Land & Pineapple's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
42 41 41 42 42 46 47 46 46 48 50
Total Current Assets
16 15 14 9.57 8.66 11 13 11 10 8.00 7.66
Cash & Equivalents
8.65 7.25 6.77 5.38 3.73 6.14 7.88 6.54 4.93 3.85 3.28
Accounts Receivable
0.92 1.25 0.87 1.25 1.34 1.53 2.65 1.82 2.41 1.89 1.67
Prepaid Expenses
0.34 0.50 0.74 0.35 0.64 0.80 0.38 0.95 1.07 0.40 0.91
Other Current Assets
- - - - - - 0.08 1.60 1.60 1.86 1.79
Plant, Property, & Equipment, net
16 16 16 16 16 17 17 18 18 18 19
Total Noncurrent Assets
11 11 11 16 17 17 17 17 18 22 23
Noncurrent Note & Lease Receivables
- - - - - - - - - 0.55 0.51
Other Noncurrent Operating Assets
11 11 11 14 15 16 17 17 18 21 23
Total Liabilities & Shareholders' Equity
42 41 41 42 42 46 47 46 46 48 50
Total Liabilities
8.94 8.50 9.01 7.50 7.72 12 21 19 12 16 19
Total Current Liabilities
2.68 2.27 2.81 2.55 2.91 4.01 16 15 7.35 5.78 6.55
Short-Term Debt
- - - - - 0.09 3.09 3.09 3.09 0.09 0.10
Accounts Payable
0.65 0.46 1.13 1.41 1.31 2.29 2.46 2.34 2.07 1.68 1.61
Current Deferred Revenue
0.51 0.45 0.29 0.31 0.51 0.31 1.15 1.00 0.90 1.11 0.98
Current Employee Benefit Liabilities
1.05 0.88 0.93 0.36 0.57 0.77 7.60 7.72 0.72 2.22 2.46
Other Current Liabilities
0.48 0.49 0.47 0.48 0.52 0.55 1.46 0.61 0.56 0.69 1.41
Total Noncurrent Liabilities
6.26 6.23 6.20 4.95 4.80 7.92 4.76 4.70 4.77 10 12
Long-Term Debt
- - - - - 3.00 0.16 0.14 0.12 6.59 8.69
Noncurrent Deferred Revenue
3.62 3.58 3.55 3.41 3.27 3.22 3.14 3.10 3.07 2.99 2.95
Other Noncurrent Operating Liabilities
0.02 0.02 0.02 0.01 0.03 0.22 0.02 0.01 0.13 0.46 0.38
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
33 33 32 35 34 34 27 26 34 32 31
Total Preferred & Common Equity
33 33 32 35 34 34 27 26 34 32 31
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
33 33 32 35 34 34 27 26 34 32 31
Common Stock
93 94 95 96 98 100 103 104 104 106 107
Retained Earnings
-52 -53 -54 -55 -57 -59 -70 -71 -70 -74 -75
Accumulated Other Comprehensive Income / (Loss)
-8.19 -8.10 -8.02 -6.83 -6.76 -6.69 -6.81 -6.81 -0.21 -0.28 -0.28

Annual Metrics And Ratios for Maui Land & Pineapple

This table displays calculated financial ratios and metrics derived from Maui Land & Pineapple's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
18,904,501.00 19,021,014.00 19,109,499.00 19,188,380.00 19,307,806.00 19,364,153.00 19,437,793.00 - - - 19,741,709.00
DEI Adjusted Shares Outstanding
18,904,501.00 19,021,014.00 19,109,499.00 19,188,380.00 19,307,806.00 19,364,153.00 19,437,793.00 - - - 19,741,709.00
DEI Earnings Per Adjusted Shares Outstanding
0.36 4.81 2.48 -0.15 -0.62 -0.27 -0.18 - - - -0.54
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% -47.48% -64.86% 16.30% -24.94% -17.49% 68.45% -55.68% 24.50% 68.24%
EBITDA Growth
-89.71% 3,267.72% -50.49% -108.07% 0.52% 91.71% 1,252.73% 263.37% -121.35% -189.69% 48.54%
EBIT Growth
-100.00% 0.00% -51.10% -112.76% 65.86% -4.15% 199.52% 482.24% -132.00% -139.23% 38.17%
NOPAT Growth
-100.00% 0.00% -51.10% -108.93% 65.86% -60.30% 191.64% 486.87% -136.22% -47.94% 38.17%
Net Income Growth
-61.37% 220.18% -50.03% -100.00% 0.00% 74.88% -31.34% 152.25% -272.36% -139.97% -43.13%
EPS Growth
0.00% 0.00% -50.43% -94.74% -1,900.00% 74.07% 0.00% 0.00% 0.00% -153.33% 0.00%
Operating Cash Flow Growth
2,408.91% 187.51% -75.35% -89.44% 100.91% 24.15% -36.95% 351.55% -121.89% 126.99% 460.81%
Free Cash Flow Firm Growth
-10.24% 1,266.79% -63.88% -85.31% 66.06% -75.89% -173.71% 514.02% -263.20% 19.45% -34.59%
Invested Capital Growth
-16.85% -18.62% 32.29% -24.14% -34.61% -22.59% 24.18% 29.70% 25.96% 6.94% 23.17%
Revenue Q/Q Growth
0.00% 0.00% -41.10% -10.28% 8.29% 44.36% -41.15% 6.27% 2.69% -5.20% 6.09%
EBITDA Q/Q Growth
-94.37% 3,792.19% -34.47% -118.68% 61.00% 94.21% -44.83% -6.28% 33.96% -56.47% 6.98%
EBIT Q/Q Growth
-100.00% 0.00% -35.81% -131.45% 82.59% 71.12% -60.05% -6.95% 30.56% -48.45% 3.09%
NOPAT Q/Q Growth
-100.00% 0.00% -35.81% -122.02% 82.59% 55.55% -60.36% -6.95% -12.29% -48.45% 3.09%
Net Income Q/Q Growth
-74.36% 60.61% -43.00% 100.00% -4,263.05% 76.21% -5,281.82% -67.84% 73.61% -51.11% 6.43%
EPS Q/Q Growth
0.00% 59.72% -66.67% 113.64% -515.38% 75.44% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-1.37% 22.05% -67.45% -47.37% 127.76% 63.08% -38.03% -8.81% -68,650.00% 136.03% 391.64%
Free Cash Flow Firm Q/Q Growth
-78.39% 2,026.35% -47.52% -74.74% 177.00% -87.42% -130.74% 21.03% -282.33% 33.20% -2.62%
Invested Capital Q/Q Growth
-12.43% -19.56% 0.32% -18.64% -51.42% -16.10% 3.85% -5.27% 24.73% -1.01% 0.22%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 97.63% 92.52% 93.58% 88.97% 88.11% 83.08% 87.72% 77.10% 77.68% 72.50%
EBITDA Margin
0.00% 83.03% 78.27% -17.97% -15.37% -1.70% 23.72% 51.16% -24.64% -57.34% -17.54%
Operating Margin
0.00% 79.84% 74.33% -26.99% -7.92% -16.92% 13.16% 45.83% -53.51% -63.59% -23.37%
EBIT Margin
0.00% 79.84% 74.33% -26.99% -7.92% -10.99% 13.26% 45.83% -33.09% -63.59% -23.37%
Profit (Net Income) Margin
0.00% 23.30% 22.17% 0.00% -51.60% -17.27% -27.49% 8.53% -33.16% -63.91% -54.37%
Tax Burden Percent
100.00% 29.85% 29.98% 0.00% 579.11% 59.94% -223.82% 104.14% 100.00% 99.68% 222.11%
Interest Burden Percent
0.00% 97.78% 99.48% 96.65% 112.44% 262.00% 92.61% 17.86% 100.20% 100.83% 104.75%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 284.93% 133.67% -11.92% -5.70% -13.04% 12.21% 56.33% -15.99% -20.51% -10.99%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 53.10% -752.10% -101.31% 121.53% -2.39% 72.24% 123.59% -19.19% 4.87% 166.26%
Return on Net Nonoperating Assets (RNNOA)
0.00% 356.38% -89.08% 11.92% -32.97% 0.86% -27.88% -50.10% 6.99% -1.27% -20.94%
Return on Equity (ROE)
-52.16% 641.31% 44.59% 0.00% -38.67% -12.18% -15.67% 6.23% -9.00% -21.78% -31.94%
Cash Return on Invested Capital (CROIC)
18.40% 305.46% 105.87% 15.53% 36.14% 12.43% -9.36% 30.47% -38.97% -27.21% -31.76%
Operating Return on Assets (OROA)
0.00% 174.86% 87.34% -10.03% -3.65% -4.27% 4.32% 23.92% -7.26% -15.92% -9.27%
Return on Assets (ROA)
0.00% 51.04% 26.05% 0.00% -23.75% -6.71% -8.95% 4.45% -7.28% -16.00% -21.57%
Return on Common Equity (ROCE)
-52.16% 641.31% 44.59% 0.00% -38.67% -12.18% -15.67% 6.23% -9.00% -21.78% -31.94%
Return on Equity Simple (ROE_SIMPLE)
-62.28% 122.95% 35.00% 0.00% -45.68% -12.98% -14.50% 5.29% -8.88% -22.27% 0.00%
Net Operating Profit after Tax (NOPAT)
0.00 75 37 -3.26 -1.11 -1.79 1.64 9.61 -3.48 -5.15 -3.18
NOPAT Margin
0.00% 79.84% 74.33% -18.90% -5.55% -11.85% 13.16% 45.83% -37.46% -44.51% -16.36%
Net Nonoperating Expense Percent (NNEP)
-15.17% 231.83% 885.77% 89.39% -127.24% -10.65% -60.03% -67.27% 3.20% -25.38% -177.26%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 28.45% -10.03% -14.13% -8.54%
Cost of Revenue to Revenue
0.00% 2.37% 7.48% 6.42% 11.03% 11.89% 16.92% 12.28% 22.90% 22.32% 27.50%
SG&A Expenses to Revenue
0.00% 2.35% 6.90% 91.11% 65.18% 83.14% 20.65% 13.33% 43.04% 37.16% 24.38%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 17.79% 18.19% 120.57% 96.90% 121.96% 69.93% 79.51% 130.62% 140.86% 95.94%
Earnings before Interest and Taxes (EBIT)
0.00 75 37 -4.66 -1.59 -1.66 1.65 9.61 -3.07 -7.35 -4.55
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
2.31 78 38 -3.10 -3.09 -0.26 2.95 11 -2.29 -6.63 -3.41
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 7.72 10.62 6.16 9.57 11.13 8.21 5.44 8.99 13.00 10.11
Price to Tangible Book Value (P/TBV)
0.00 7.72 10.62 6.16 9.57 11.13 8.21 5.44 8.99 13.00 10.11
Price to Revenue (P/Rev)
0.00 1.46 6.72 11.02 10.81 14.81 15.56 8.77 33.57 37.31 17.19
Price to Earnings (P/E)
0.00 1.50 6.97 0.00 0.00 0.00 0.00 102.89 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 66.84% 14.35% 0.00% 0.00% 0.00% 0.00% 0.97% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.37 6.08 10.62 8.08 14.08 18.62 12.66 8.95 12.42 16.35 10.43
Enterprise Value to Revenue (EV/Rev)
0.00 1.53 6.73 11.05 10.83 14.76 15.11 8.22 32.45 36.69 17.13
Enterprise Value to EBITDA (EV/EBITDA)
17.10 1.84 8.60 0.00 0.00 0.00 63.71 16.08 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 1.92 9.05 0.00 0.00 0.00 113.94 17.94 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 1.92 9.05 0.00 0.00 0.00 114.85 17.94 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
3.72 4.23 39.62 216.51 122.78 101.18 135.55 27.52 0.00 1,146.67 80.32
Enterprise Value to Free Cash Flow (EV/FCFF)
6.73 1.79 11.43 44.91 30.81 130.74 0.00 33.17 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-3.71 0.39 0.04 0.04 0.05 0.01 0.00 0.00 0.00 0.10 0.13
Long-Term Debt to Equity
0.00 0.39 0.04 0.00 0.05 0.00 0.00 0.00 0.00 0.01 0.12
Financial Leverage
-3.44 6.71 0.12 -0.12 -0.27 -0.36 -0.39 -0.41 -0.36 -0.26 -0.13
Leverage Ratio
-3.67 12.57 1.71 1.50 1.63 1.81 1.75 1.40 1.24 1.36 1.48
Compound Leverage Factor
0.00 12.29 1.70 1.45 1.83 4.75 1.62 0.25 1.24 1.37 1.55
Debt to Total Capital
136.92% 27.88% 3.81% 3.84% 4.36% 0.99% 0.00% 0.00% 0.00% 8.93% 11.24%
Short-Term Debt to Total Capital
136.92% 0.00% 0.00% 3.84% 0.00% 0.99% 0.00% 0.00% 0.00% 8.47% 0.23%
Long-Term Debt to Total Capital
0.00% 27.88% 3.81% 0.00% 4.36% 0.00% 0.00% 0.00% 0.00% 0.46% 11.01%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-36.92% 72.12% 96.19% 96.16% 95.64% 99.01% 100.00% 100.00% 100.00% 91.07% 88.76%
Debt to EBITDA
17.58 0.09 0.03 -0.40 -0.34 -0.78 0.00 0.00 0.00 -0.49 -1.23
Net Debt to EBITDA
17.10 0.08 0.01 -0.20 -0.11 2.61 0.00 0.00 0.00 1.09 0.32
Long-Term Debt to EBITDA
0.00 0.09 0.03 0.00 -0.34 0.00 0.00 0.00 0.00 -0.03 -1.20
Debt to NOPAT
0.00 0.09 0.03 -0.38 -0.93 -0.11 0.00 0.00 0.00 -0.63 -1.32
Net Debt to NOPAT
0.00 0.08 0.01 -0.19 -0.32 0.37 0.00 0.00 0.00 1.41 0.35
Long-Term Debt to NOPAT
0.00 0.09 0.03 0.00 -0.93 0.00 0.00 0.00 0.00 -0.03 -1.29
Altman Z-Score
-3.13 10.94 17.19 5.79 6.86 5.96 6.89 12.72 23.30 13.40 11.51
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.07 1.15 1.27 2.52 3.24 3.31 4.25 6.60 4.03 1.35 1.24
Quick Ratio
0.06 0.88 1.07 0.34 0.63 0.76 2.79 5.12 3.85 1.30 0.91
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
5.86 80 29 4.25 7.06 1.70 -1.26 5.20 -8.48 -6.83 -9.19
Operating Cash Flow to CapEx
0.00% 12,640.67% 0.00% 283.60% 248.88% 2,716.05% 0.00% 0.00% -221.84% 19.78% 162.17%
Free Cash Flow to Firm to Interest Expense
2.33 48.38 152.33 0.00 35.66 12.71 -10.29 866.00 -1,413.28 -111.98 -42.56
Operating Cash Flow to Interest Expense
4.22 20.46 43.95 0.00 8.95 16.42 11.37 1,043.83 -228.50 6.07 19.21
Operating Cash Flow Less CapEx to Interest Expense
4.24 20.30 80.74 0.00 5.35 15.81 45.58 1,043.83 -331.50 -24.61 7.37
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 2.19 1.18 0.37 0.46 0.39 0.33 0.52 0.22 0.25 0.40
Accounts Receivable Turnover
0.00 61.77 40.25 17.91 18.58 11.90 10.10 21.01 9.03 3.74 6.09
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 3.21 1.74 0.66 0.97 0.79 0.70 1.28 0.58 0.69 1.09
Accounts Payable Turnover
0.00 3.57 5.81 0.82 1.31 1.59 2.85 4.40 2.44 1.49 2.10
Days Sales Outstanding (DSO)
0.00 5.91 9.07 20.38 19.64 30.68 36.15 17.37 40.43 97.55 59.91
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 102.31 62.79 447.61 278.49 229.52 128.23 82.92 149.55 245.71 173.77
Cash Conversion Cycle (CCC)
0.00 -96.40 -53.72 -427.23 -258.85 -198.85 -92.07 -65.55 -109.12 -148.16 -113.86
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
29 24 31 24 15 12 15 19 24 26 32
Invested Capital Turnover
0.00 3.57 1.80 0.63 1.03 1.10 0.93 1.23 0.43 0.46 0.67
Increase / (Decrease) in Invested Capital
-5.86 -5.38 7.60 -7.52 -8.18 -3.49 2.89 4.41 5.00 1.68 6.01
Enterprise Value (EV)
39 143 331 191 218 223 188 172 301 424 333
Market Capitalization
0.00 137 331 190 217 223 194 184 312 432 334
Book Value per Share
$0.00 $0.93 $1.63 $1.61 $1.18 $1.04 $1.21 $1.73 $1.77 $1.69 $1.67
Tangible Book Value per Share
$0.00 $0.93 $1.63 $1.61 $1.18 $1.04 $1.21 $1.73 $1.77 $1.69 $1.67
Total Capital
30 25 32 32 24 20 24 34 35 36 37
Total Debt
41 6.86 1.24 1.24 1.04 0.20 0.00 0.00 0.00 3.25 4.19
Total Long-Term Debt
0.00 6.86 1.24 0.00 1.04 0.00 0.00 0.00 0.00 0.17 4.10
Net Debt
39 6.26 0.21 0.61 0.35 -0.67 -5.60 -11 -10 -7.24 -1.11
Capital Expenditures (CapEx)
-0.05 0.27 -6.99 0.31 0.71 0.08 -4.17 0.00 0.62 1.87 2.56
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-1.30 -0.25 -0.54 7.88 5.92 6.14 2.18 1.97 -0.85 -2.51 -3.47
Debt-free Net Working Capital (DFNWC)
-0.21 0.36 0.49 8.50 6.60 7.00 7.78 13 7.52 7.02 1.82
Net Working Capital (NWC)
-41 0.36 0.49 7.27 6.60 6.80 7.78 13 7.52 3.93 1.74
Net Nonoperating Expense (NNE)
-6.81 53 26 -3.26 9.25 0.82 5.06 7.82 -0.40 2.24 7.40
Net Nonoperating Obligations (NNO)
40 5.80 -0.01 -7.30 -7.25 -8.11 -8.74 -15 -10 -7.24 -1.11
Total Depreciation and Amortization (D&A)
2.31 2.99 1.94 1.56 -1.50 1.40 1.30 1.12 0.79 0.72 1.14
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -0.26% -1.09% 45.61% 29.46% 40.68% 17.54% 9.41% -9.12% -21.68% -17.84%
Debt-free Net Working Capital to Revenue
0.00% 0.38% 1.00% 49.22% 32.86% 46.45% 62.52% 61.61% 81.00% 60.66% 9.37%
Net Working Capital to Revenue
0.00% 0.38% 1.00% 42.07% 32.86% 45.12% 62.52% 61.61% 81.00% 33.98% 8.93%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $1.15 $0.57 $0.03 ($0.54) ($0.14) ($0.18) $0.00 $0.00 ($0.38) ($0.54)
Adjusted Weighted Average Basic Shares Outstanding
0.00 19.02M 19.10M 19.18M 19.30M 19.36M 19.43M 19.61M 0.00 19.74M 19.87M
Adjusted Diluted Earnings per Share
$0.00 $1.15 $0.57 $0.03 ($0.54) ($0.14) ($0.18) $0.00 $0.00 ($0.38) $0.00
Adjusted Weighted Average Diluted Shares Outstanding
0.00 19.02M 19.10M 19.18M 19.30M 19.36M 19.43M 19.61M 0.00 19.74M 19.87M
Adjusted Basic & Diluted Earnings per Share
$0.36 $1.15 $0.57 $0.03 ($0.54) ($0.14) ($0.18) $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 19.02M 19.10M 19.18M 19.30M 19.36M 19.43M 19.61M 0.00 19.74M 19.87M
Normalized Net Operating Profit after Tax (NOPAT)
0.00 52 26 -3.26 -1.11 -1.79 1.15 6.72 -3.48 -5.18 -3.17
Normalized NOPAT Margin
0.00% 55.89% 52.03% -18.90% -5.55% -11.85% 9.21% 32.08% -37.46% -44.80% -16.30%
Pre Tax Income Margin
0.00% 78.07% 73.94% -26.09% -8.91% -28.81% 12.28% 8.19% -33.16% -64.12% -24.48%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 45.13 192.33 0.00 -8.04 -12.37 13.52 1,601.17 -512.33 -120.56 -21.05
NOPAT to Interest Expense
0.00 45.13 192.33 0.00 -5.63 -13.33 13.42 1,601.17 -579.95 -84.39 -14.74
EBIT Less CapEx to Interest Expense
0.02 44.97 229.12 0.00 -11.64 -12.98 47.74 1,601.17 -615.33 -151.23 -32.90
NOPAT Less CapEx to Interest Expense
0.02 44.97 229.12 0.00 -9.22 -13.94 47.63 1,601.17 -682.95 -115.06 -26.58
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
5.59% 1.48% 7.16% 0.00% -6.30% -25.42% -16.37% 18.75% -18.64% -1.50% -2.53%

Quarterly Metrics And Ratios for Maui Land & Pineapple

This table displays calculated financial ratios and metrics derived from Maui Land & Pineapple's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 19,742,784.00 19,741,656.00 19,742,781.00 19,741,709.00 19,868,771.00 19,864,606.00
DEI Adjusted Shares Outstanding
- - - - - 19,742,784.00 19,741,656.00 19,742,781.00 19,741,709.00 19,868,771.00 19,864,606.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.44 -0.05 0.01 -0.06 -0.10 -0.08
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.18% 8.05% 6.96% 44.12% 41.04% 133.75% 73.99% 49.44% 32.77% -41.33% -19.64%
EBITDA Growth
-258.54% -9.85% -54.61% -105.12% -86.96% -585.17% 79.18% 96.58% 15.52% 78.80% -115.62%
EBIT Growth
-103.82% -2.12% -39.96% -87.72% -72.47% -514.22% 62.20% 83.87% 7.87% 76.55% -61.76%
NOPAT Growth
-191.17% -2.12% -39.96% -87.72% -20.73% -27.16% 62.20% 83.87% 7.87% -13.27% -152.60%
Net Income Growth
107.42% -0.81% -67.59% -87.67% -421.59% -528.36% 46.63% 110.73% 38.12% 76.17% -62.96%
EPS Growth
0.00% 0.00% -50.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Growth
-689.95% -101.37% 54.64% 179.35% 118.99% 1,670.00% -63.41% -235.07% 877.40% -1,383.44% 52.01%
Free Cash Flow Firm Growth
-27.00% 8.83% -16.34% -17,185.01% 51.02% 140.04% 136.47% 28.77% -142.19% -693.15% -673.31%
Invested Capital Growth
25.96% 30.42% 30.80% 34.74% 6.94% -16.06% -12.40% 21.65% 23.17% 70.47% 62.86%
Revenue Q/Q Growth
15.04% -38.59% 6.52% 14.48% 12.58% 70.26% -20.71% -1.67% 0.02% -24.77% 8.61%
EBITDA Q/Q Growth
11.53% -264.92% -39.36% -19.59% 19.36% -409.82% 77.65% 80.34% -1,890.00% -27.93% 28.73%
EBIT Q/Q Growth
10.18% -350.72% -34.45% -18.66% 17.47% -366.50% 60.03% 49.37% -371.39% -18.74% 24.22%
NOPAT Q/Q Growth
-28.32% -275.50% -34.45% -18.66% 17.47% 3.42% 60.03% 49.37% -371.39% -18.74% 10.87%
Net Income Q/Q Growth
149.75% -331.87% -36.15% -19.50% 14.75% -353.07% 88.44% 124.02% -591.67% -74.49% 20.93%
EPS Q/Q Growth
0.00% 0.00% 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-575.30% 99.15% -5,230.00% 229.46% -67.68% -73.52% -654.78% -7.00% 721.89% -134.77% 79.26%
Free Cash Flow Firm Q/Q Growth
-12,559.96% -50.03% -10.33% -13.16% 64.28% 189.78% 0.47% -321.05% -21.46% -119.89% 2.89%
Invested Capital Q/Q Growth
24.73% 0.47% 5.16% 2.25% -1.01% -21.14% 9.74% 42.00% 0.22% 9.15% 4.84%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
79.85% 71.73% 81.40% 83.88% 73.63% 25.93% 73.58% 84.66% 88.82% 13.36% 30.85%
EBITDA Margin
-36.49% -49.42% -64.65% -67.54% -48.37% -144.85% -7.74% -1.55% -30.78% -52.33% -34.34%
Operating Margin
-44.19% -56.34% -71.12% -73.71% -54.03% -30.65% -15.45% -7.96% -37.49% -59.18% -48.57%
EBIT Margin
-44.19% -56.34% -71.12% -73.71% -54.03% -148.05% -15.45% -7.96% -37.49% -59.18% -41.29%
Profit (Net Income) Margin
24.53% -55.38% -70.78% -73.88% -55.94% -148.86% -21.71% 5.30% -26.07% -60.47% -44.02%
Tax Burden Percent
71.53% 98.14% 99.42% 100.13% 100.53% 99.99% 130.42% -57.42% 67.35% 99.13% 100.00%
Interest Burden Percent
-77.62% 100.14% 100.11% 100.09% 102.99% 100.56% 107.74% 116.11% 103.24% 103.08% 106.61%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-18.86% -20.33% -24.81% -27.57% -17.43% -14.25% -7.58% -3.52% -17.64% -25.54% -18.61%
ROIC Less NNEP Spread (ROIC-NNEP)
-32.17% -17.15% -19.75% -21.07% -10.44% 75.73% 0.49% -13.75% -17.83% 12.30% -63.04%
Return on Net Nonoperating Assets (RNNOA)
11.73% 6.28% 6.45% 6.59% 2.72% -20.32% -0.10% 1.95% 2.25% -0.72% -1.83%
Return on Equity (ROE)
-7.14% -14.05% -18.36% -20.98% -14.71% -34.56% -7.68% -1.56% -15.39% -26.26% -20.44%
Cash Return on Invested Capital (CROIC)
-38.97% -37.37% -38.80% -44.79% -27.21% -6.69% -5.89% -30.85% -31.76% -69.40% -67.71%
Operating Return on Assets (OROA)
-9.70% -14.82% -19.23% -20.59% -13.53% -49.37% -5.94% -3.18% -14.87% -21.23% -13.99%
Return on Assets (ROA)
5.39% -14.57% -19.13% -20.63% -14.01% -49.64% -8.34% 2.12% -10.34% -21.69% -14.91%
Return on Common Equity (ROCE)
-7.14% -14.05% -18.36% -20.98% -14.71% -34.56% -7.68% -1.56% -15.39% -26.26% -20.44%
Return on Equity Simple (ROE_SIMPLE)
0.00% -8.95% -11.24% -14.39% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.07 -0.98 -1.32 -1.56 -1.29 -1.25 -0.50 -0.25 -1.19 -1.41 -1.26
NOPAT Margin
-44.19% -39.44% -49.78% -51.60% -37.82% -21.46% -10.81% -5.57% -26.25% -41.42% -34.00%
Net Nonoperating Expense Percent (NNEP)
13.31% -3.18% -5.06% -6.50% -6.99% -89.98% -8.07% 10.23% 0.19% -37.84% 44.43%
Return On Investment Capital (ROIC_SIMPLE)
-3.08% - - - -3.54% -4.16% -1.69% -0.68% -3.19% -3.64% -3.15%
Cost of Revenue to Revenue
20.15% 28.27% 18.60% 16.12% 26.37% 74.07% 26.42% 15.34% 11.18% 86.64% 69.15%
SG&A Expenses to Revenue
41.37% 42.57% 42.27% 38.24% 28.28% 26.14% 22.32% 23.49% 25.12% 38.12% 45.57%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
124.04% 128.07% 152.51% 157.60% 126.25% 56.56% 89.03% 92.62% 126.67% 73.13% 79.42%
Earnings before Interest and Taxes (EBIT)
-1.07 -1.40 -1.88 -2.23 -1.84 -8.59 -0.71 -0.36 -1.70 -2.02 -1.53
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.88 -1.23 -1.71 -2.05 -1.65 -8.41 -0.36 -0.07 -1.39 -1.78 -1.27
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
8.99 12.34 12.69 13.00 13.00 12.98 13.66 10.91 10.11 9.54 11.37
Price to Tangible Book Value (P/TBV)
8.99 12.34 12.69 13.00 13.00 12.98 13.66 10.91 10.11 9.54 11.37
Price to Revenue (P/Rev)
33.57 38.40 38.52 36.23 37.31 23.30 21.32 20.07 17.19 17.93 21.86
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
12.42 17.07 16.60 16.57 16.35 16.65 15.82 11.48 10.43 8.85 9.81
Enterprise Value to Revenue (EV/Rev)
32.45 37.49 37.75 35.60 36.69 22.88 21.09 19.97 17.13 18.09 22.21
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 1,146.67 375.55 1,785.22 0.00 80.32 156.02 147.55
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.09 0.10 0.12 0.12 0.10 0.13 0.21 0.28
Long-Term Debt to Equity
0.00 0.00 0.00 0.09 0.01 0.01 0.01 0.00 0.12 0.21 0.28
Financial Leverage
-0.36 -0.37 -0.33 -0.31 -0.26 -0.27 -0.21 -0.14 -0.13 -0.06 0.03
Leverage Ratio
1.24 1.24 1.24 1.32 1.36 1.46 1.45 1.36 1.48 1.62 1.66
Compound Leverage Factor
-0.96 1.24 1.24 1.32 1.40 1.47 1.56 1.57 1.53 1.67 1.77
Debt to Total Capital
0.00% 0.00% 0.00% 8.32% 8.93% 10.82% 10.94% 8.69% 11.24% 17.23% 22.06%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.23% 8.47% 10.30% 10.45% 8.35% 0.23% 0.22% 0.26%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 8.09% 0.46% 0.52% 0.49% 0.33% 11.01% 17.01% 21.81%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 91.68% 91.07% 89.18% 89.06% 91.31% 88.76% 82.77% 77.94%
Debt to EBITDA
0.00 0.00 0.00 -0.73 -0.49 -0.46 -0.57 -0.87 -1.23 -1.85 -1.84
Net Debt to EBITDA
0.00 0.00 0.00 1.84 1.09 0.89 0.68 0.50 0.32 -0.79 -1.15
Long-Term Debt to EBITDA
0.00 0.00 0.00 -0.71 -0.03 -0.02 -0.03 -0.03 -1.20 -1.83 -1.82
Debt to NOPAT
0.00 0.00 0.00 -0.89 -0.63 -0.60 -0.70 -0.98 -1.32 -1.40 -1.50
Net Debt to NOPAT
0.00 0.00 0.00 2.24 1.41 1.16 0.84 0.56 0.35 -0.59 -0.94
Long-Term Debt to NOPAT
0.00 0.00 0.00 -0.87 -0.03 -0.03 -0.03 -0.04 -1.29 -1.38 -1.48
Altman Z-Score
23.46 32.62 32.14 20.74 13.77 7.71 9.15 16.52 11.71 9.72 9.54
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
4.03 3.75 2.97 2.86 1.35 0.80 0.77 1.38 1.24 1.38 1.17
Quick Ratio
3.85 3.62 2.75 2.66 1.30 0.77 0.60 1.02 0.91 0.99 0.76
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-6.07 -6.66 -7.35 -8.32 -2.97 2.67 2.68 -5.93 -7.20 -16 -15
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -3,332.15 -3,676.35 -4,160.20 -54.04 55.60 48.75 -102.19 -130.89 -255.31 -152.20
Operating Cash Flow to Interest Expense
0.00 -5.00 -266.50 345.00 4.05 3.27 -15.84 -16.07 105.38 -32.50 -4.14
Operating Cash Flow Less CapEx to Interest Expense
0.00 -5.00 -266.50 345.00 4.05 3.27 -15.84 -16.07 105.38 -32.50 -4.14
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.22 0.26 0.27 0.28 0.25 0.33 0.38 0.40 0.40 0.36 0.34
Accounts Receivable Turnover
9.03 10.23 8.72 10.15 3.74 7.63 10.66 9.30 6.09 7.52 9.24
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.58 0.70 0.71 0.74 0.69 0.89 1.00 1.06 1.09 0.96 0.89
Accounts Payable Turnover
2.44 2.14 2.25 1.27 1.49 3.19 3.03 2.63 2.10 1.93 1.71
Days Sales Outstanding (DSO)
40.43 35.69 41.85 35.95 97.55 47.85 34.25 39.27 59.91 48.56 39.52
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
149.55 170.95 162.23 287.93 245.71 114.26 120.28 138.62 173.77 188.79 213.80
Cash Conversion Cycle (CCC)
-109.12 -135.26 -120.38 -251.98 -148.16 -66.41 -86.03 -99.36 -113.86 -140.23 -174.28
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
24 24 26 26 26 20 22 32 32 35 37
Invested Capital Turnover
0.43 0.52 0.50 0.53 0.46 0.66 0.70 0.63 0.67 0.62 0.55
Increase / (Decrease) in Invested Capital
5.00 5.69 6.04 6.76 1.68 -3.91 -3.18 5.68 6.01 14 14
Enterprise Value (EV)
301 416 426 434 424 341 355 366 333 309 359
Market Capitalization
312 426 434 442 432 347 359 368 334 306 353
Book Value per Share
$1.77 $1.76 $1.74 $1.73 $1.69 $1.36 $1.33 $1.71 $1.67 $1.62 $1.56
Tangible Book Value per Share
$1.77 $1.76 $1.74 $1.73 $1.69 $1.36 $1.33 $1.71 $1.67 $1.62 $1.56
Total Capital
35 35 34 37 36 30 30 37 37 39 40
Total Debt
0.00 0.00 0.00 3.09 3.25 3.24 3.23 3.21 4.19 6.67 8.79
Total Long-Term Debt
0.00 0.00 0.00 3.00 0.17 0.16 0.14 0.12 4.10 6.59 8.69
Net Debt
-10 -10 -8.59 -7.78 -7.24 -6.26 -3.84 -1.84 -1.11 2.83 5.51
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.85 -0.95 -0.93 -1.59 -2.51 -9.56 -7.29 0.81 -3.47 -1.54 -2.07
Debt-free Net Working Capital (DFNWC)
7.52 7.02 5.75 7.53 7.02 -0.11 -0.26 5.86 1.82 2.30 1.21
Net Working Capital (NWC)
7.52 7.02 5.75 7.44 3.93 -3.19 -3.35 2.77 1.74 2.22 1.11
Net Nonoperating Expense (NNE)
-1.66 0.40 0.56 0.67 0.62 7.39 0.50 -0.49 -0.01 0.65 0.37
Net Nonoperating Obligations (NNO)
-10 -10 -8.59 -7.78 -7.24 -6.26 -3.84 -1.84 -1.11 2.83 5.51
Total Depreciation and Amortization (D&A)
0.19 0.17 0.17 0.19 0.19 0.19 0.36 0.29 0.30 0.23 0.26
Debt-free, Cash-free Net Working Capital to Revenue
-9.12% -8.56% -8.27% -13.05% -21.68% -64.23% -43.29% 4.43% -17.84% -9.03% -12.83%
Debt-free Net Working Capital to Revenue
81.00% 63.21% 51.01% 61.71% 60.66% -0.71% -1.57% 31.95% 9.37% 13.51% 7.49%
Net Working Capital to Revenue
81.00% 63.21% 51.01% 61.01% 33.98% -21.44% -19.88% 15.13% 8.93% 13.01% 6.86%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($0.10) ($0.11) $0.00 ($0.44) ($0.05) $0.01 ($0.06) ($0.10) ($0.08)
Adjusted Weighted Average Basic Shares Outstanding
19.68M 19.69M 19.69M 19.63M 19.74M 19.74M 19.74M 19.74M 19.87M 19.86M 19.86M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($0.09) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
19.68M 19.69M 19.69M 19.63M 19.74M 19.74M 19.74M 19.74M 19.87M 19.86M 19.86M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
19.68M 19.69M 19.69M 19.63M 19.74M 19.74M 19.74M 19.74M 19.87M 19.86M 19.86M
Normalized Net Operating Profit after Tax (NOPAT)
-0.75 -0.98 -1.32 -1.56 -1.29 -1.25 -0.50 -0.25 -1.18 -1.40 -1.26
Normalized NOPAT Margin
-30.93% -39.44% -49.78% -51.60% -37.82% -21.47% -10.81% -5.57% -26.00% -41.01% -34.00%
Pre Tax Income Margin
34.30% -56.42% -71.19% -73.78% -55.65% -148.88% -16.64% -9.24% -38.71% -61.00% -44.02%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -699.50 -940.50 -1,116.00 -33.49 -179.02 -12.93 -6.21 -30.85 -32.50 -15.12
NOPAT to Interest Expense
0.00 -489.65 -658.35 -781.20 -23.44 -25.94 -9.05 -4.34 -21.60 -22.75 -12.45
EBIT Less CapEx to Interest Expense
0.00 -699.50 -940.50 -1,116.00 -33.49 -179.02 -12.93 -6.21 -30.85 -32.50 -15.12
NOPAT Less CapEx to Interest Expense
0.00 -489.65 -658.35 -781.20 -23.44 -25.94 -9.05 -4.34 -21.60 -22.75 -12.45
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
-18.64% -3.17% -2.73% -1.94% -1.50% -1.69% -1.03% -2.17% -2.53% -16.13% -17.98%

Financials Breakdown Chart

Key Financial Trends

Maui Land & Pineapple’s second-quarter 2026 results show improving sequential performance, but the company remains unprofitable and increasingly dependent on debt financing. Revenue rose to $3.7 million from $3.4 million in the first quarter, while gross profit increased to $1.1 million from $455,000. Gross margin improved to approximately 31% from 13% in the prior quarter, although revenue was down about 20% from $4.6 million in Q2 2025.

The company’s operating loss narrowed sequentially to $1.8 million from $2.0 million, but it widened from a $711,000 loss in Q2 2025. Net loss attributable to common shareholders was $1.6 million, or $0.08 per share, compared with a $2.1 million loss, or $0.10 per share, in Q1 2026. However, the year-over-year comparison deteriorated from a $999,000 loss in Q2 2025.

Liquidity remains a key concern. Maui Land & Pineapple had $3.3 million of cash at June 30, 2026, down from $3.8 million at the end of the first quarter and $6.5 million a year earlier. Operating cash flow was negative $418,000 in Q2, while investing activities used $2.2 million. A $2.1 million increase in financing cash flow, primarily from new debt issuance, limited the quarterly cash decline to $145,000.

The balance sheet has expanded, with total assets increasing to $49.6 million from $45.7 million in Q2 2025. Net property, plant and equipment also rose to $18.9 million. Total liabilities increased to $18.6 million from $15.8 million at the end of Q1, and total debt reached approximately $8.8 million, up substantially from $6.7 million in Q1 and $3.2 million in Q2 2025.

  • Sequential revenue improvement: Q2 2026 revenue increased approximately 9% from Q1 2026, reversing some of the weakness seen earlier in the year.
  • Gross margin recovery: Gross margin improved from approximately 13% in Q1 2026 to 31% in Q2, indicating better cost absorption or a more favorable revenue mix.
  • Operating losses narrowed sequentially: The operating loss improved by roughly $219,000 from Q1, and the net loss improved by approximately $431,000.
  • Current liquidity improved year over year: Current assets of $7.7 million exceeded current liabilities of $6.6 million at the latest quarter, producing a current ratio of about 1.2 versus less than 1.0 in Q2 2025.
  • Asset base is growing: Total assets and net property, plant and equipment have increased since 2025, but the financial benefit from those investments has not yet appeared in sustained profitability.
  • Share count remains broadly stable: Weighted-average shares were approximately 19.9 million in Q2 2026, close to recent quarters, limiting dilution concerns but offering no meaningful per-share earnings support while losses continue.
  • Persistent net losses: Maui Land & Pineapple has reported recurring quarterly losses across most of the available period, and retained earnings remained negative at approximately $75.3 million.
  • Operating cash flow remains negative: The company generated negative operating cash flow in Q2 2026 and in several recent quarters, meaning core operations are not currently self-funding.
  • Cash reserves are declining: Cash and equivalents fell by about 50% from Q2 2025 to Q2 2026, reducing the company’s cushion against additional operating losses and capital needs.
  • Debt dependence is increasing: Debt issuance supplied $2.1 million of financing cash in Q2, while total debt rose sharply from the prior year. This may increase future interest expense and refinancing risk.
10/09/26 03:11 AM ETAI Generated. May Contain Errors.

Maui Land & Pineapple Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Maui Land & Pineapple's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Maui Land & Pineapple's net income appears to be on a downward trend, with a most recent value of -$10.58 million in 2025, compared with $17.64 million in 2014. The previous period was -$7.39 million in 2024. See where experts think Maui Land & Pineapple is headed by visiting Maui Land & Pineapple's forecast page.

Maui Land & Pineapple's total operating income in 2025 was -$4.55 million, based on the following breakdown:
  • Total Gross Profit: $14.11 million
  • Total Operating Expenses: $18.67 million

Over the last 11 years, Maui Land & Pineapple's total revenue changed from $33.26 million in 2014 to $19.46 million in 2025, a change of -41.5%.

In the past 13 quarters, Maui Land & Pineapple's cash and equivalents has ranged from $3.28 million in Q2 2026 to $8.65 million in Q1 2023, and is currently $3.28 million as of their latest financial filing in Q2 2026.

Maui Land & Pineapple had total debt of $4.19 million at the end of 2025, a 28.7% increase from 2024, and a 89.7% decrease since 2015.

Over the last 10 years, Maui Land & Pineapple's book value per share changed from 0.00 in 2015 to 1.67 in 2025, a change of 167.5%.



Financial statements for NYSE:MLP last updated on 8/14/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners