Free Trial
$100 Off Ends Tonight! MarketBeat All Access Returns to $249
  • 0Days
  • 0Hours
  • 0Minutes
  • 0Seconds
Save $100 Now
Claim MarketBeat All Access Sale Promotion

Marcus & Millichap (MMI) Financials

Marcus & Millichap logo
$28.84 +0.01 (+0.02%)
Closing price 05/22/2026 03:59 PM Eastern
Extended Trading
$28.83 0.00 (-0.01%)
As of 05/22/2026 07:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for Marcus & Millichap

Annual Income Statements for Marcus & Millichap

This table shows Marcus & Millichap's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 66 65 52 87 77 43 142 104 -34 -12 -1.91
Consolidated Net Income / (Loss)		 66 65 52 87 77 43 142 104 -34 -12 -1.91
Net Income / (Loss) Continuing Operations		 66 65 52 87 77 43 142 104 -34 -12 -1.91
Total Pre-Tax Income 		113 107 99 117 108 59 193 142 -40 -13 3.02
Total Revenue		 687 -1.53 -1.50 -1.40 805 716 1,296 1,301 645 695 754
Net Interest Income / (Expense)		 -1.73 -1.53 -1.50 -1.40 -1.39 -0.90 -0.58 -0.71 -0.89 -0.81 -0.77
Total Interest Income		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense		 1.73 1.53 1.50 1.40 1.39 0.90 0.58 0.71 0.89 0.81 0.77
Long-Term Debt Interest Expense		 1.73 1.53 1.50 1.40 1.39 0.90 0.58 0.71 0.89 0.81 0.77
Total Non-Interest Income		 689 0.00 0.00 0.00 806 717 1,296 1,302 646 696 755
Net Realized & Unrealized Capital Gains on Investments		 - - - - - 717 1,296 1,302 646 696 755
Total Non-Interest Expense		 574 -109 -101 -119 698 657 1,103 1,159 685 708 751
Other Operating Expenses		 571 -113 -106 696 690 652 1,095 1,151 692 712 757
Depreciation Expense		 3.31 4.39 5.36 6.30 8.02 11 12 13 14 17 12
Other Special Charges		 - - - -821 - -6.65 -4.53 -5.34 -20 -21 -18
Income Tax Expense		 47 42 48 30 31 17 51 38 -6.37 -0.67 4.93
Basic Earnings per Share		 $1.71 $1.66 $1.32 $2.23 $1.95 $1.08 $3.57 $2.61 ($0.88) ($0.32) ($0.05)
Weighted Average Basic Shares Outstanding		 38.85M 38.90M 38.99M 39.15M 39.40M 39.64M 39.89M 39.89M 38.66M 38.68M 38.94M
Diluted Earnings per Share		 $1.69 $1.66 $1.32 $2.22 $1.95 $1.08 $3.55 $2.59 ($0.88) ($0.32) ($0.05)
Weighted Average Diluted Shares Outstanding		 39.16M 39.04M 39.10M 39.38M 39.55M 39.74M 40.19M 40.19M 38.66M 38.68M 38.94M
Weighted Average Basic & Diluted Shares Outstanding		 38.80M 39M 39M 39.10M 39.19M 39.40M 39.69M 39.24M 38.41M 38.89M 38.23M

Quarterly Income Statements for Marcus & Millichap

This table shows Marcus & Millichap's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders		 -9.24 -10 -9.99 -5.54 -5.39 8.55 -4.42 -11 0.24 13 -3.10
Consolidated Net Income / (Loss)		 -9.24 -10 -9.99 -5.54 -5.39 8.55 -4.42 -11 0.24 13 -3.10
Net Income / (Loss) Continuing Operations		 -9.24 -10 -9.99 -5.54 -5.39 8.55 -4.42 -11 0.24 13 -3.10
Total Pre-Tax Income 		-11 -12 -15 -3.44 -6.35 11 -14 -3.75 1.47 19 -2.17
Total Revenue		 162 166 129 158 168 240 145 172 194 244 171
Net Interest Income / (Expense)		 -0.24 -0.22 -0.20 -0.20 -0.21 -0.20 -0.19 -0.20 -0.20 -0.19 -0.15
Total Interest Income		 0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense		 0.24 0.22 0.20 0.20 0.21 0.20 0.19 0.20 0.20 0.19 0.15
Long-Term Debt Interest Expense		 0.24 0.22 0.20 0.20 0.21 0.20 0.19 0.20 0.20 0.19 0.15
Total Non-Interest Income		 162 166 129 158 169 240 145 172 194 244 171
Net Realized & Unrealized Capital Gains on Investments		 162 166 129 158 169 240 145 172 194 244 171
Total Non-Interest Expense		 173 178 144 162 175 228 159 176 192 225 173
Other Operating Expenses		 174 180 146 163 175 228 160 178 194 225 175
Depreciation Expense		 3.64 3.32 3.42 3.33 4.55 5.29 2.85 3.15 2.74 3.35 2.39
Other Special Charges		 -4.42 -5.73 -5.57 -4.81 -5.32 -4.99 -3.98 -5.50 -4.04 -3.99 -3.76
Income Tax Expense		 -2.01 -1.45 -4.75 2.10 -0.97 2.95 -9.50 7.29 1.23 5.91 0.93
Basic Earnings per Share		 ($0.24) ($0.26) ($0.26) ($0.14) ($0.14) $0.22 ($0.11) ($0.28) $0.01 $0.33 ($0.08)
Weighted Average Basic Shares Outstanding		 38.49M 38.66M 38.45M 38.68M 38.76M 38.68M 38.93M 39.00M 39.01M 38.94M 38.20M
Diluted Earnings per Share		 ($0.24) ($0.26) ($0.26) ($0.14) ($0.14) $0.22 ($0.11) ($0.28) $0.01 $0.33 ($0.08)
Weighted Average Diluted Shares Outstanding		 38.49M 38.66M 38.45M 38.68M 38.76M 38.68M 38.93M 39.00M 39.18M 38.94M 38.20M
Weighted Average Basic & Diluted Shares Outstanding		 38.38M 38.41M 38.68M 38.73M 38.82M 38.89M 38.98M 39.00M 38.92M 38.23M 37.82M

Annual Cash Flow Statements for Marcus & Millichap

This table details how cash moves in and out of Marcus & Millichap's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 -53 91 33 -6.10 18 10 139 -146 -65 -17 8.48
Net Cash From Operating Activities		 72 74 67 117 25 38 256 14 -72 22 67
Net Cash From Continuing Operating Activities		 72 74 67 117 25 38 256 14 -72 22 67
Net Income / (Loss) Continuing Operations		 66 65 52 87 77 43 142 104 -34 -12 -1.91
Consolidated Net Income / (Loss)		 66 65 52 87 77 43 142 104 -34 -12 -1.91
Depreciation Expense		 3.31 4.39 5.36 6.30 8.02 11 12 13 14 17 12
Non-Cash Adjustments to Reconcile Net Income		 9.03 7.09 21 13 31 34 27 34 44 46 51
Changes in Operating Assets and Liabilities, net		 -6.85 -1.69 -11 10 -90 -49 75 -138 -96 -29 5.57
Net Cash From Investing Activities		 -127 20 -27 -118 -3.42 -17 -108 -54 75 -9.90 -3.82
Net Cash From Continuing Investing Activities		 -127 20 -27 -118 -3.42 -17 -108 -54 75 -9.90 -3.82
Purchase of Property, Leasehold Improvements and Equipment		 -6.80 -9.47 -6.55 -8.07 -8.81 -6.95 -6.86 -12 -9.37 -7.87 -7.87
Purchase of Investment Securities		 -146 -108 -66 -224 -174 -232 -387 -393 -307 -191 -327
Sale and/or Maturity of Investments		 26 138 45 114 180 222 286 351 392 189 331
Net Cash From Financing Activities		 1.84 -3.12 -5.78 -5.44 -3.88 -10 -5.92 -106 -68 -29 -55
Net Cash From Continuing Financing Activities		 1.84 -3.12 -5.78 -5.44 -3.88 -10 -5.92 -106 -68 -29 -55
Issuance of Common Equity		 0.98 0.67 0.65 0.62 0.66 0.64 0.65 0.71 0.66 0.85 0.82
Repurchase of Common Equity		 - - - - - 0.00 0.00 -29 -39 -0.79 -25
Payment of Dividends		 - - - - - 0.00 0.00 -60 -20 -20 -21
Other Financing Activities, Net		 1.75 -2.85 -5.45 -5.02 -3.45 -4.41 -6.57 -17 -8.80 -8.59 -9.48
Effect of Exchange Rate Changes		 - - - 0.00 0.00 -0.05 -2.64 -0.37 0.12 -0.37 0.22
Cash Interest Paid		 0.87 0.63 1.91 2.20 2.11 1.22 0.75 0.61 0.48 0.58 0.48
Cash Income Taxes Paid		 43 37 35 24 40 7.33 49 70 0.67 0.47 0.42

Quarterly Cash Flow Statements for Marcus & Millichap

This table details how cash moves in and out of Marcus & Millichap's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents		 53 -53 -80 71 11 -19 -3.74 -64 31 45 -25
Net Cash From Operating Activities		 7.66 15 -51 0.85 15 57 -53 21 52 46 -28
Net Cash From Continuing Operating Activities		 7.66 15 -51 0.85 15 57 -53 21 52 46 -28
Net Income / (Loss) Continuing Operations		 -9.24 -10 -9.99 -5.54 -5.39 8.55 -4.42 -11 0.24 13 -3.10
Consolidated Net Income / (Loss)		 -9.24 -10 -9.99 -5.54 -5.39 8.55 -4.42 -11 0.24 13 -3.10
Depreciation Expense		 3.64 3.32 3.42 3.33 4.55 5.29 2.85 3.15 2.74 3.35 2.39
Non-Cash Adjustments to Reconcile Net Income		 1.35 14 6.14 14 12 15 4.37 19 12 16 13
Changes in Operating Assets and Liabilities, net		 12 7.72 -51 -11 4.55 28 -56 9.98 38 14 -40
Net Cash From Investing Activities		 46 -54 -22 80 -3.47 -65 57 -67 -19 25 34
Net Cash From Continuing Investing Activities		 46 -54 -22 80 -3.47 -65 57 -67 -19 25 34
Purchase of Property, Leasehold Improvements and Equipment		 -2.22 -1.68 -2.64 -1.66 -2.05 -1.53 -1.49 -1.73 -2.25 -2.40 -2.97
Purchase of Investment Securities		 -33 -131 -66 -2.46 -40 -83 -61 -137 -87 -42 -34
Sale and/or Maturity of Investments		 82 79 47 84 38 19 120 71 70 70 71
Net Cash From Financing Activities		 -0.95 -14 -7.50 -9.73 -1.12 -10 -8.07 -18 -1.57 -27 -32
Net Cash From Continuing Financing Activities		 -0.95 -14 -7.50 -9.73 -1.12 -10 -8.07 -18 -1.57 -27 -32
Repurchase of Common Equity		 - -4.51 -0.55 - - -0.23 -0.43 -6.97 -0.58 -17 -25
Payment of Dividends		 -0.11 -9.66 -0.59 -9.75 -0.15 -9.74 -0.70 -9.88 -0.18 -9.80 -0.78
Other Financing Activities, Net		 -0.83 -0.45 -6.35 -0.41 -0.97 -0.86 -6.95 -1.37 -0.81 -0.35 -5.83
Effect of Exchange Rate Changes		 -0.12 0.12 -0.08 -0.06 0.08 -0.31 0.00 0.26 -0.10 0.06 -0.10
Cash Interest Paid		 0.02 0.06 0.49 0.07 0.01 0.01 0.39 0.07 0.01 0.01 0.29
Cash Income Taxes Paid		 0.01 -0.05 0.16 0.26 0.02 0.02 0.02 0.36 0.01 0.04 0.03

Annual Balance Sheets for Marcus & Millichap

This table presents Marcus & Millichap's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 321 394 460 566 709 779 1,045 1,004 878 870 827
Cash and Due from Banks		 96 187 221 215 233 243 382 236 171 153 162
Trading Account Securities		 134 105 126 221 212 206 296 322 236 241 236
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 12 16 17 20 113 107 23 116 118 107 98
Intangible Assets		 - - 0.00 15 22 52 48 56 51 44 42
Other Assets		 79 85 96 96 129 170 295 275 303 325 289
Total Liabilities & Shareholders' Equity		 321 394 460 566 709 779 1,045 1,004 878 870 827
Total Liabilities		 132 135 145 157 214 232 349 290 233 239 224
Accrued Interest Payable		 - - - 4.49 18 23 18 17 18 19 19
Other Short-Term Payables		 74 77 82 87 77 97 208 135 87 114 103
Other Long-Term Liabilities		 48 48 54 57 112 112 123 138 128 106 103
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 189 259 315 410 495 547 696 714 645 631 603
Total Preferred & Common Equity		 189 259 315 410 495 547 696 714 645 631 603
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 189 259 315 410 495 547 696 714 645 631 603
Common Stock		 81 85 90 97 105 113 122 132 154 173 193
Retained Earnings		 108 173 224 311 388 431 574 586 492 459 410
Accumulated Other Comprehensive Income / (Loss)		 0.46 0.81 0.94 0.78 1.98 2.57 0.91 -3.62 -0.77 -1.43 0.40

Quarterly Balance Sheets for Marcus & Millichap

This table presents Marcus & Millichap's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets		 1,000 910 884 882 827 825 834 802 792 812 755
Cash and Due from Banks		 271 228 171 224 91 162 173 150 86 117 137
Trading Account Securities		 301 203 236 187 256 174 176 180 247 264 198
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 27 136 28 125 121 117 111 25 104 100 95
Intangible Assets		 57 55 54 52 50 49 47 43 43 42 41
Other Assets		 344 289 395 294 310 324 327 404 313 289 284
Total Liabilities & Shareholders' Equity		 1,000 910 884 882 827 825 834 802 792 812 755
Total Liabilities		 276 228 220 233 201 199 216 184 184 210 186
Accrued Interest Payable		 0.00 17 18 18 18 18 18 19 19 19 18
Other Short-Term Payables		 147 86 71 85 75 75 95 67 68 94 74
Other Long-Term Liabilities		 129 125 131 129 109 106 103 98 97 97 93
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 724 682 664 649 626 627 618 618 608 602 569
Total Preferred & Common Equity		 724 682 664 649 626 627 618 618 608 602 569
Preferred Stock		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity		 724 682 664 649 626 627 618 618 608 602 569
Common Stock		 128 133 140 145 155 162 167 175 182 187 196
Retained Earnings		 600 552 526 507 472 466 451 444 426 415 373
Accumulated Other Comprehensive Income / (Loss)		 -3.93 -2.45 -2.60 -2.92 -1.28 -1.36 0.14 -1.08 0.33 0.17 -0.52

Annual Metrics And Ratios for Marcus & Millichap

This table displays calculated financial ratios and metrics derived from Marcus & Millichap's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 - - - - - - - - - - 38,922,604.00
DEI Adjusted Shares Outstanding		 - - - - - - - - - - 38,922,604.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - - - -0.05
Growth Metrics		 - - - - - - - - - - -
Profitability Metrics		 - - - - - - - - - - -
Valuation Ratios		 - - - - - - - - - - -
Leverage & Solvency		 - - - - - - - - - - -
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Efficiency Ratios		 - - - - - - - - - - -
Capital & Investment Metrics		 - - - - - - - - - - -
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $1.71 $1.66 $1.32 $2.23 $1.95 $1.08 $3.57 $2.61 ($0.88) ($0.32) ($0.05)
Adjusted Weighted Average Basic Shares Outstanding		 38.85M 38.90M 38.99M 39.15M 39.40M 39.64M 39.89M 39.89M 38.66M 38.68M 38.94M
Adjusted Diluted Earnings per Share		 $1.69 $1.66 $1.32 $2.22 $1.95 $1.08 $3.55 $2.59 ($0.88) ($0.32) ($0.05)
Adjusted Weighted Average Diluted Shares Outstanding		 39.16M 39.04M 39.10M 39.38M 39.55M 39.74M 40.19M 40.19M 38.66M 38.68M 38.94M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 37.57M 38.07M 38.58M 38.98M 39.19M 39.40M 39.69M 39.24M 38.41M 38.89M 38.23M
Debt Service Ratios		 - - - - - - - - - - -
Payout Ratios		 - - - - - - - - - - -

Quarterly Metrics And Ratios for Marcus & Millichap

This table displays calculated financial ratios and metrics derived from Marcus & Millichap's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding		 - - - - - - - - - 38,922,604.00 38,234,466.00
DEI Adjusted Shares Outstanding		 - - - - - - - - - 38,922,604.00 38,234,466.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - - - - - 0.34 -0.08
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -50.01% -36.70% -16.61% -2.76% 4.03% 44.48% 12.37% 8.80% 15.09% - 18.27%
EBITDA Growth		 -122.24% -162.91% -36.95% 95.70% 76.33% 300.54% 2.13% -444.95% 333.80% - 102.03%
EBIT Growth		 -135.94% -216.09% -28.49% 42.71% 43.54% 198.38% 5.53% -8.99% 123.14% - 84.44%
NOPAT Growth		 -136.86% -203.37% -28.49% 42.71% 43.54% 204.51% 5.53% -8.99% 105.40% - 84.44%
Net Income Growth		 -143.25% -229.34% -71.22% 36.56% 41.72% 183.53% 55.72% -99.26% 104.46% - 29.90%
EPS Growth		 -145.28% -223.81% -73.33% 39.13% 41.67% 184.62% 57.69% -100.00% 107.14% - 27.27%
Operating Cash Flow Growth		 -80.88% -42.20% 49.59% -86.77% 98.79% 285.83% -3.57% 2,370.04% 242.83% - 47.82%
Free Cash Flow Firm Growth		 194.89% 746.25% 28.95% -28.97% -59.27% -61.70% -103.76% -53.30% -42.13% - 2,798.20%
Invested Capital Growth		 -10.31% -9.56% -8.30% -5.61% -4.87% -2.24% -1.28% -3.02% -2.51% - -7.85%
Revenue Q/Q Growth		 -0.53% 2.62% -22.36% 22.70% 6.41% 42.53% -39.61% 18.80% 12.56% - -29.72%
EBITDA Q/Q Growth		 -200.55% -9.93% -35.15% 99.04% -1,553.21% 1,031.35% -165.96% 94.63% 809.26% - -99.00%
EBIT Q/Q Growth		 -87.47% -3.86% -26.10% 76.66% -84.76% 280.97% -221.09% 73.08% 139.23% - -111.27%
NOPAT Q/Q Growth		 -87.47% -3.86% -26.10% 76.66% -84.76% 292.25% -213.98% 73.08% 109.15% - -111.39%
Net Income Q/Q Growth		 -5.85% -10.75% 2.40% 44.55% 2.76% 258.74% -151.73% -149.55% 102.17% - -123.29%
EPS Q/Q Growth		 -4.35% -8.33% 0.00% 46.15% 0.00% 257.14% -150.00% -154.55% 103.57% - -124.24%
Operating Cash Flow Q/Q Growth		 19.11% 91.67% -447.46% 101.67% 1,689.54% 272.02% -193.27% 139.78% 148.38% - -159.59%
Free Cash Flow Firm Q/Q Growth		 36.05% -10.01% -22.92% -24.73% -22.00% -15.36% -107.57% 1,034.48% -3.35% - 14.53%
Invested Capital Q/Q Growth		 -2.19% -0.63% -3.06% 0.18% -1.43% 2.12% -2.10% -1.58% -0.91% - -5.65%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 -4.71% -5.04% -8.77% -0.07% -1.07% 7.00% -7.64% -0.35% 2.18% - 0.13%
EBIT Margin		 -6.95% -7.04% -11.43% -2.17% -3.77% 4.79% -9.61% -2.18% 0.76% - -1.26%
Profit (Net Income) Margin		 -5.71% -6.16% -7.75% -3.50% -3.20% 3.56% -3.05% -6.41% 0.12% - -1.81%
Tax Burden Percent		 82.13% 87.58% 67.79% 161.08% 84.78% 74.36% 31.77% 294.50% 16.33% - 143.12%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00% 0.00% 0.00% 25.64% 0.00% 0.00% 83.67% - 0.00%
Return on Invested Capital (ROIC)		 -5.25% -4.68% -7.58% -1.45% -2.59% 3.88% -7.70% -1.79% 0.15% - -1.16%
ROIC Less NNEP Spread (ROIC-NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Net Nonoperating Assets (RNNOA)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Equity (ROE)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Cash Return on Invested Capital (CROIC)		 8.96% 5.88% 3.98% 1.31% 0.99% 0.84% -0.09% 1.64% 2.00% - 8.08%
Operating Return on Assets (OROA)		 -5.48% -4.82% -8.15% -1.56% -2.73% 3.81% -8.39% -1.95% 0.69% - -1.27%
Return on Assets (ROA)		 -4.50% -4.22% -5.52% -2.52% -2.32% 2.83% -2.67% -5.75% 0.11% - -1.82%
Return on Common Equity (ROCE)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Return on Equity Simple (ROE_SIMPLE)		 -2.45% 0.00% -6.10% -5.58% -5.04% 0.00% -1.10% -2.02% -1.11% - -0.10%
Net Operating Profit after Tax (NOPAT)		 -7.88 -8.18 -10 -2.41 -4.45 8.55 -9.74 -2.62 0.24 - -1.52
NOPAT Margin		 -4.87% -4.93% -8.00% -1.52% -2.64% 3.56% -6.73% -1.52% 0.12% - -0.89%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Operating Expenses to Revenue		 106.95% 107.04% 111.43% 102.17% 103.77% 95.21% 109.61% 102.18% 99.24% - 101.26%
Earnings before Interest and Taxes (EBIT)		 -11 -12 -15 -3.44 -6.35 11 -14 -3.75 1.47 - -2.17
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 -7.61 -8.37 -11 -0.11 -1.80 17 -11 -0.59 4.21 - 0.23
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.71 2.56 2.07 1.95 2.48 2.35 2.17 1.97 1.90 - 1.79
Price to Tangible Book Value (P/TBV)		 1.86 2.78 2.25 2.11 2.69 2.53 2.33 2.12 2.04 - 1.93
Price to Revenue (P/Rev)		 1.50 2.56 2.09 1.98 2.47 2.14 1.88 1.65 1.53 - 1.30
Price to Earnings (P/E)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Dividend Yield		 1.73% 1.16% 1.48% 1.59% 1.26% 1.31% 1.45% 1.63% 1.70% - 1.88%
Earnings Yield		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Enterprise Value to Invested Capital (EV/IC)		 1.37 2.30 1.92 1.69 2.21 2.11 1.93 1.83 1.71 - 1.55
Enterprise Value to Revenue (EV/Rev)		 1.20 2.30 1.94 1.72 2.19 1.92 1.67 1.53 1.37 - 1.13
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 0.00 0.00 0.00 0.00 374.04 312.99 334.95 110.07 - 33.32
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 59.58
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 0.00 0.00 0.00 0.00 61.34 59.82 27.73 13.33 - 9.57
Enterprise Value to Free Cash Flow (EV/FCFF)		 14.45 37.13 46.23 124.72 216.90 249.60 0.00 109.69 84.22 - 18.37
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Financial Leverage		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Leverage Ratio		 1.37 1.39 1.33 1.32 1.35 1.37 1.31 1.31 1.35 - 1.31
Compound Leverage Factor		 1.37 1.39 1.33 1.32 1.35 1.37 1.31 1.31 1.35 - 1.31
Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 67 60 46 35 27 23 -1.74 16 16 - 47
Operating Cash Flow to CapEx		 345.09% 873.53% -1,933.35% 51.36% 743.60% 3,705.36% -3,544.00% 1,212.93% 2,318.38% - -927.07%
Free Cash Flow to Firm to Interest Expense		 276.90 278.04 232.61 170.80 130.67 114.45 -9.31 81.36 79.83 - 307.08
Operating Cash Flow to Interest Expense		 31.79 67.98 -256.39 4.17 73.22 281.87 -282.57 105.10 265.03 - -180.20
Operating Cash Flow Less CapEx to Interest Expense		 22.58 60.20 -269.65 -3.95 63.37 274.26 -290.55 96.44 253.59 - -199.64
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.79 0.69 0.71 0.72 0.72 0.80 0.87 0.90 0.91 - 1.00
Fixed Asset Turnover		 9.77 5.53 4.82 8.48 5.26 6.19 9.77 6.59 7.11 - 13.00
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 649 645 626 627 618 631 618 608 602 - 569
Invested Capital Turnover		 1.08 0.95 0.95 0.95 0.98 1.09 1.14 1.17 1.23 - 1.32
Increase / (Decrease) in Invested Capital		 -75 -68 -57 -37 -32 -14 -8.00 -19 -15 - -49
Enterprise Value (EV)		 889 1,483 1,204 1,057 1,362 1,332 1,190 1,111 1,027 - 880
Market Capitalization		 1,113 1,654 1,294 1,219 1,535 1,485 1,340 1,197 1,145 - 1,017
Book Value per Share		 $16.88 $16.81 $16.27 $16.20 $15.95 $16.25 $15.88 $15.59 $15.44 - $14.88
Tangible Book Value per Share		 $15.53 $15.48 $14.97 $14.94 $14.74 $15.13 $14.78 $14.50 $14.37 - $13.81
Total Capital		 649 645 626 627 618 631 618 608 602 - 569
Total Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Debt		 -224 -171 -91 -162 -173 -153 -150 -86 -117 - -137
Capital Expenditures (CapEx)		 2.22 1.68 2.64 1.66 2.05 1.53 1.49 1.73 2.25 - 2.97
Net Nonoperating Expense (NNE)		 1.37 2.05 -0.33 3.13 0.94 0.00 -5.32 8.41 0.00 - 1.58
Net Nonoperating Obligations (NNO)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Total Depreciation and Amortization (D&A)		 3.64 3.32 3.42 3.33 4.55 5.29 2.85 3.15 2.74 - 2.39
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 ($0.24) ($0.26) ($0.26) ($0.14) ($0.14) $0.22 ($0.11) ($0.28) $0.01 $0.33 ($0.08)
Adjusted Weighted Average Basic Shares Outstanding		 38.49M 38.66M 38.45M 38.68M 38.76M 38.68M 38.93M 39.00M 39.01M 38.94M 38.20M
Adjusted Diluted Earnings per Share		 ($0.24) ($0.26) ($0.26) ($0.14) ($0.14) $0.22 ($0.11) ($0.28) $0.01 $0.33 ($0.08)
Adjusted Weighted Average Diluted Shares Outstanding		 38.49M 38.66M 38.45M 38.68M 38.76M 38.68M 38.93M 39.00M 39.18M 38.94M 38.20M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 38.38M 38.41M 38.68M 38.73M 38.82M 38.89M 38.98M 39.00M 38.92M 38.23M 37.82M
Normalized Net Operating Profit after Tax (NOPAT)		 -11 -12 -14 -5.78 -8.17 4.84 -13 -6.47 -1.80 - -4.15
Normalized NOPAT Margin		 -6.78% -7.34% -11.02% -3.65% -4.86% 2.02% -8.65% -3.76% -0.93% - -2.42%
Pre Tax Income Margin		 -6.95% -7.04% -11.43% -2.17% -3.77% 4.79% -9.61% -2.18% 0.76% - -1.26%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 -46.68 -54.09 -74.04 -16.85 -30.54 57.19 -74.43 -18.74 7.46 - -14.16
NOPAT to Interest Expense		 -32.68 -37.86 -51.82 -11.80 -21.38 42.53 -52.10 -13.11 1.22 - -9.91
EBIT Less CapEx to Interest Expense		 -55.89 -61.88 -87.30 -24.98 -40.38 49.58 -82.41 -27.40 -3.97 - -33.59
NOPAT Less CapEx to Interest Expense		 -41.89 -45.65 -65.09 -19.92 -31.22 34.92 -60.08 -21.78 -10.21 - -29.35
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 -129.87% -59.07% -53.04% -57.47% -64.70% -163.61% -299.12% -166.47% -307.30% - -3,514.14%
Augmented Payout Ratio		 -496.90% -174.95% -114.04% -71.95% -80.97% -169.96% -308.77% -228.53% -430.35% - -12,012.95%

Financials Breakdown Chart

Key Financial Trends

Marcus & Millichap (NYSE: MMI) has shown notable earnings volatility across the last four quarters, driven largely by periodic large gains on investments. While 2025 has delivered a strong, one-time lift from capital gains, core operating costs remain elevated. The balance sheet remains solid with ample equity and modest liabilities, and operating cash flow has improved meaningfully after a weak start to 2025.

  • Big one-time investment gains in Q4 2025 boosted revenue and non-interest income. Net Realized & Unrealized Capital Gains on Investments totaled about $243.95 million, contributing to Total Non-Interest Income of $243.95 million and Total Revenue of about $243.76 million in Q4 2025.
  • Q4 2025 earnings per share (EPS) improved to $0.33 (diluted) & $0.33 (basic). Weighted average shares were around 38.2–38.9 million, supporting a positive EPS in that quarter.
  • Operating cash flow turned positive and remained strong in 2025. Net cash from continuing operating activities were roughly +$21.0m in Q2 2025, +$52.2m in Q3 2025, and +$46.3m in Q4 2025, signaling improved cash generation.
  • Balance sheet shows a solid equity base with roughly $0.60–0.62B in equity and around $0.80–0.83B in assets. Total assets hovered near $0.8B, while Total equity was about $0.60B in 2025, supporting a stable capital structure.
  • Q4 2025 net income attributable to common shareholders was about $13.31m. This shows the company remained profitable in that quarter despite higher operating costs, aided by investment gains.
  • Earnings swings tied to investment gains suggest earnings are volatile and not solely driven by core operations. Q1 2025 and Q2 2025 posted net losses, while Q3 2025 and especially Q4 2025 posted gains, highlighting earnings visibility risk tied to investment activity.
  • Debt burden appears modest based on the data. Long-Term Debt Interest Expense in Q4 2025 was only about $189k, indicating a relatively light debt service load in that period.
  • Share count metrics are relatively steady. Weighted averages around the high 38 millions (roughly 38.3–38.9m) suggest only modest changes in float across 2025 quarters.
  • Early-2025 losses weighed on quarterly results. Consolidated net income was negative in Q1 2025 and Q2 2025 (approx. -$4.42m and -$11.04m respectively), reflecting ongoing earnings pressure before the 2025 investment gains.
  • Investing cash outflows were sizable in several quarters. Purchase of investments and related investing outflows were large in multiple periods (e.g., Q2 2025, Q3 2025, Q4 2025), contributing to negative cash flow from investing activities in those quarters and pressuring overall liquidity in some windows.
05/25/26 10:45 PM ETAI Generated. May Contain Errors.

Marcus & Millichap Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Marcus & Millichap's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Marcus & Millichap's net income appears to be on a downward trend, with a most recent value of -$1.91 million in 2025, falling from $66.35 million in 2015. The previous period was -$12.36 million in 2024. View Marcus & Millichap's forecast to see where analysts expect Marcus & Millichap to go next.

Over the last 10 years, Marcus & Millichap's total revenue changed from $687.33 million in 2015 to $754.38 million in 2025, a change of 9.8%.

Marcus & Millichap's total liabilities were at $224.08 million at the end of 2025, a 6.2% decrease from 2024, and a 69.5% increase since 2015.

In the past 10 years, Marcus & Millichap's cash and equivalents has ranged from $96.19 million in 2015 to $382.14 million in 2021, and is currently $161.92 million as of their latest financial filing in 2025.


Related Companies

Financial statements for NYSE:MMI last updated on 5/12/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
SpaceX eyes a 1.75 trillion valuation - here's what to know
Elon Musk's team has quietly filed confidential paperwork with the SEC for what Bloomberg estimates could be a...
Brownstone Research | Sponsoredtc pixel
$30 stock to buy before Starlink goes public (WATCH NOW!)
In the next 3 minutes… James Altucher – legendary investor and venture capitalist… And someone who’s kno...
Paradigm Press | Sponsoredtc pixel
Your book attached
Bill Poulos is giving away his 'Safe Trade Options Formula' book for free - but only for a limited time throug...
Profits Run | Sponsoredtc pixel
My feud with Zohran Mamdani
Emmy-winning analyst releases his next big story Whitney Tilson shocked the nation on 60 Minutes when he ac...
Stansberry Research | Sponsoredtc pixel
SpaceX IPO hides a much bigger story
The SpaceX IPO could be the biggest in history at $1.75 trillion - but the real story isn't the IPO itself. ...
Weiss Ratings | Sponsoredtc pixel
SpaceX will mint billionaires. You won't be one of them.
By the time a company goes public, 95% of profits have already been made. Insiders bought SpaceX at $20 billio...
Behind the Markets | Sponsoredtc pixel
Satellite Images Spot Potential $10 Trillion Discovery
'Dark Energy': Elon Musk's Next Potential $10 Trillion Move A highly secure site in West Texas now houses a...
Altimetry | Sponsoredtc pixel
Hey, it's Jon Najarian. The SpaceX IPO is right around the corner. But I discovered Elon may have something BIGGER planned. Check this out before June 9th...
After being invited to the SpaceX launch headquarters in Cape Canaveral from one of Elon's top lobbyists… Hall...
Banyan Hill Publishing | Sponsoredtc pixel