Annual Income Statements for Marcus & Millichap
This table shows Marcus & Millichap's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Marcus & Millichap
This table shows Marcus & Millichap's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-8.73 |
-9.24 |
-10 |
-9.99 |
-5.54 |
-5.39 |
8.55 |
-4.42 |
-11 |
0.24 |
13 |
| Consolidated Net Income / (Loss) |
|
-8.73 |
-9.24 |
-10 |
-9.99 |
-5.54 |
-5.39 |
8.55 |
-4.42 |
-11 |
0.24 |
13 |
| Net Income / (Loss) Continuing Operations |
|
-8.73 |
-9.24 |
-10 |
-9.99 |
-5.54 |
-5.39 |
8.55 |
-4.42 |
-11 |
0.24 |
13 |
| Total Pre-Tax Income |
|
-6.00 |
-11 |
-12 |
-15 |
-3.44 |
-6.35 |
11 |
-14 |
-3.75 |
1.47 |
19 |
| Total Revenue |
|
163 |
162 |
166 |
129 |
158 |
168 |
240 |
145 |
172 |
194 |
244 |
| Net Interest Income / (Expense) |
|
-0.22 |
-0.24 |
-0.22 |
-0.20 |
-0.20 |
-0.21 |
-0.20 |
-0.19 |
-0.20 |
-0.20 |
-0.19 |
| Total Interest Expense |
|
0.22 |
0.24 |
0.22 |
0.20 |
0.20 |
0.21 |
0.20 |
0.19 |
0.20 |
0.20 |
0.19 |
| Long-Term Debt Interest Expense |
|
0.22 |
0.24 |
0.22 |
0.20 |
0.20 |
0.21 |
0.20 |
0.19 |
0.20 |
0.20 |
0.19 |
| Total Non-Interest Income |
|
163 |
162 |
166 |
129 |
158 |
169 |
240 |
145 |
172 |
194 |
244 |
| Net Realized & Unrealized Capital Gains on Investments |
|
163 |
162 |
166 |
129 |
158 |
169 |
240 |
145 |
172 |
194 |
244 |
| Total Non-Interest Expense |
|
169 |
173 |
178 |
144 |
162 |
175 |
228 |
159 |
176 |
192 |
225 |
| Other Operating Expenses |
|
170 |
174 |
180 |
146 |
163 |
175 |
228 |
160 |
178 |
194 |
225 |
| Depreciation Expense |
|
3.47 |
3.64 |
3.32 |
3.42 |
3.33 |
4.55 |
5.29 |
2.85 |
3.15 |
2.74 |
3.35 |
| Other Special Charges |
|
-4.89 |
-4.42 |
-5.73 |
-5.57 |
-4.81 |
-5.32 |
-4.99 |
-3.98 |
-5.50 |
-4.04 |
-3.99 |
| Income Tax Expense |
|
2.73 |
-2.01 |
-1.45 |
-4.75 |
2.10 |
-0.97 |
2.95 |
-9.50 |
7.29 |
1.23 |
5.91 |
| Basic Earnings per Share |
|
($0.23) |
($0.24) |
($0.26) |
($0.26) |
($0.14) |
($0.14) |
$0.22 |
($0.11) |
($0.28) |
$0.01 |
$0.33 |
| Weighted Average Basic Shares Outstanding |
|
38.54M |
38.49M |
38.66M |
38.45M |
38.68M |
38.76M |
38.68M |
38.93M |
39.00M |
39.01M |
38.94M |
| Diluted Earnings per Share |
|
($0.23) |
($0.24) |
($0.26) |
($0.26) |
($0.14) |
($0.14) |
$0.22 |
($0.11) |
($0.28) |
$0.01 |
$0.33 |
| Weighted Average Diluted Shares Outstanding |
|
38.54M |
38.49M |
38.66M |
38.45M |
38.68M |
38.76M |
38.68M |
38.93M |
39.00M |
39.18M |
38.94M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
38.46M |
38.38M |
38.41M |
38.68M |
38.73M |
38.82M |
38.89M |
38.98M |
39.00M |
38.92M |
38.23M |
Annual Cash Flow Statements for Marcus & Millichap
This table details how cash moves in and out of Marcus & Millichap's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-53 |
91 |
33 |
-6.10 |
18 |
10 |
139 |
-146 |
-65 |
-17 |
8.48 |
| Net Cash From Operating Activities |
|
72 |
74 |
67 |
117 |
25 |
38 |
256 |
14 |
-72 |
22 |
67 |
| Net Cash From Continuing Operating Activities |
|
72 |
74 |
67 |
117 |
25 |
38 |
256 |
14 |
-72 |
22 |
67 |
| Net Income / (Loss) Continuing Operations |
|
66 |
65 |
52 |
87 |
77 |
43 |
142 |
104 |
-34 |
-12 |
-1.91 |
| Consolidated Net Income / (Loss) |
|
66 |
65 |
52 |
87 |
77 |
43 |
142 |
104 |
-34 |
-12 |
-1.91 |
| Depreciation Expense |
|
3.31 |
4.39 |
5.36 |
6.30 |
8.02 |
11 |
12 |
13 |
14 |
17 |
12 |
| Non-Cash Adjustments to Reconcile Net Income |
|
9.03 |
7.09 |
21 |
13 |
31 |
34 |
27 |
34 |
44 |
46 |
51 |
| Changes in Operating Assets and Liabilities, net |
|
-6.85 |
-1.69 |
-11 |
10 |
-90 |
-49 |
75 |
-138 |
-96 |
-29 |
5.57 |
| Net Cash From Investing Activities |
|
-127 |
20 |
-27 |
-118 |
-3.42 |
-17 |
-108 |
-54 |
75 |
-9.90 |
-3.82 |
| Net Cash From Continuing Investing Activities |
|
-127 |
20 |
-27 |
-118 |
-3.42 |
-17 |
-108 |
-54 |
75 |
-9.90 |
-3.82 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-6.80 |
-9.47 |
-6.55 |
-8.07 |
-8.81 |
-6.95 |
-6.86 |
-12 |
-9.37 |
-7.87 |
-7.87 |
| Purchase of Investment Securities |
|
-146 |
-108 |
-66 |
-224 |
-174 |
-232 |
-387 |
-393 |
-307 |
-191 |
-327 |
| Sale and/or Maturity of Investments |
|
26 |
138 |
45 |
114 |
180 |
222 |
286 |
351 |
392 |
189 |
331 |
| Net Cash From Financing Activities |
|
1.84 |
-3.12 |
-5.78 |
-5.44 |
-3.88 |
-10 |
-5.92 |
-106 |
-68 |
-29 |
-55 |
| Net Cash From Continuing Financing Activities |
|
1.84 |
-3.12 |
-5.78 |
-5.44 |
-3.88 |
-10 |
-5.92 |
-106 |
-68 |
-29 |
-55 |
| Issuance of Common Equity |
|
0.98 |
0.67 |
0.65 |
0.62 |
0.66 |
0.64 |
0.65 |
0.71 |
0.66 |
0.85 |
0.82 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
-29 |
-39 |
-0.79 |
-25 |
| Payment of Dividends |
|
- |
- |
- |
- |
- |
0.00 |
0.00 |
-60 |
-20 |
-20 |
-21 |
| Other Financing Activities, Net |
|
1.75 |
-2.85 |
-5.45 |
-5.02 |
-3.45 |
-4.41 |
-6.57 |
-17 |
-8.80 |
-8.59 |
-9.48 |
| Effect of Exchange Rate Changes |
|
- |
- |
- |
0.00 |
0.00 |
-0.05 |
-2.64 |
-0.37 |
0.12 |
-0.37 |
0.22 |
| Cash Interest Paid |
|
0.87 |
0.63 |
1.91 |
2.20 |
2.11 |
1.22 |
0.75 |
0.61 |
0.48 |
0.58 |
0.48 |
| Cash Income Taxes Paid |
|
43 |
37 |
35 |
24 |
40 |
7.33 |
49 |
70 |
0.67 |
0.47 |
0.42 |
Quarterly Cash Flow Statements for Marcus & Millichap
This table details how cash moves in and out of Marcus & Millichap's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
-57 |
53 |
-53 |
-80 |
71 |
11 |
-19 |
-3.74 |
-64 |
31 |
45 |
| Net Cash From Operating Activities |
|
6.43 |
7.66 |
15 |
-51 |
0.85 |
15 |
57 |
-53 |
21 |
52 |
46 |
| Net Cash From Continuing Operating Activities |
|
6.43 |
7.66 |
15 |
-51 |
0.85 |
15 |
57 |
-53 |
21 |
52 |
46 |
| Net Income / (Loss) Continuing Operations |
|
-8.73 |
-9.24 |
-10 |
-9.99 |
-5.54 |
-5.39 |
8.55 |
-4.42 |
-11 |
0.24 |
13 |
| Consolidated Net Income / (Loss) |
|
-8.73 |
-9.24 |
-10 |
-9.99 |
-5.54 |
-5.39 |
8.55 |
-4.42 |
-11 |
0.24 |
13 |
| Depreciation Expense |
|
3.47 |
3.64 |
3.32 |
3.42 |
3.33 |
4.55 |
5.29 |
2.85 |
3.15 |
2.74 |
3.35 |
| Non-Cash Adjustments to Reconcile Net Income |
|
14 |
1.35 |
14 |
6.14 |
14 |
12 |
15 |
4.37 |
19 |
12 |
16 |
| Changes in Operating Assets and Liabilities, net |
|
-2.17 |
12 |
7.72 |
-51 |
-11 |
4.55 |
28 |
-56 |
9.98 |
38 |
14 |
| Net Cash From Investing Activities |
|
-35 |
46 |
-54 |
-22 |
80 |
-3.47 |
-65 |
57 |
-67 |
-19 |
25 |
| Net Cash From Continuing Investing Activities |
|
-35 |
46 |
-54 |
-22 |
80 |
-3.47 |
-65 |
57 |
-67 |
-19 |
25 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-2.61 |
-2.22 |
-1.68 |
-2.64 |
-1.66 |
-2.05 |
-1.53 |
-1.49 |
-1.73 |
-2.25 |
-2.40 |
| Purchase of Investment Securities |
|
-76 |
-33 |
-131 |
-66 |
-2.46 |
-40 |
-83 |
-61 |
-137 |
-87 |
-42 |
| Sale and/or Maturity of Investments |
|
44 |
82 |
79 |
47 |
84 |
38 |
19 |
120 |
71 |
70 |
70 |
| Net Cash From Financing Activities |
|
-28 |
-0.95 |
-14 |
-7.50 |
-9.73 |
-1.12 |
-10 |
-8.07 |
-18 |
-1.57 |
-27 |
| Net Cash From Continuing Financing Activities |
|
-28 |
-0.95 |
-14 |
-7.50 |
-9.73 |
-1.12 |
-10 |
-8.07 |
-18 |
-1.57 |
-27 |
| Issuance of Common Equity |
|
- |
- |
0.27 |
- |
- |
- |
0.42 |
- |
- |
- |
0.38 |
| Repurchase of Common Equity |
|
-18 |
- |
-4.51 |
-0.55 |
- |
- |
-0.23 |
-0.43 |
-6.97 |
-0.58 |
-17 |
| Payment of Dividends |
|
-9.89 |
-0.11 |
-9.66 |
-0.59 |
-9.75 |
-0.15 |
-9.74 |
-0.70 |
-9.88 |
-0.18 |
-9.80 |
| Other Financing Activities, Net |
|
-0.63 |
-0.83 |
-0.45 |
-6.35 |
-0.41 |
-0.97 |
-0.86 |
-6.95 |
-1.37 |
-0.81 |
-0.35 |
| Effect of Exchange Rate Changes |
|
0.10 |
-0.12 |
0.12 |
-0.08 |
-0.06 |
0.08 |
-0.31 |
0.00 |
0.26 |
-0.10 |
0.06 |
| Cash Interest Paid |
|
0.02 |
0.02 |
0.06 |
0.49 |
0.07 |
0.01 |
0.01 |
0.39 |
0.07 |
0.01 |
0.01 |
| Cash Income Taxes Paid |
|
0.51 |
0.01 |
-0.05 |
0.16 |
0.26 |
0.02 |
0.02 |
0.02 |
0.36 |
0.01 |
0.04 |
Annual Balance Sheets for Marcus & Millichap
This table presents Marcus & Millichap's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
321 |
394 |
460 |
566 |
709 |
779 |
1,045 |
1,004 |
878 |
870 |
827 |
| Cash and Due from Banks |
|
96 |
187 |
221 |
215 |
233 |
243 |
382 |
236 |
171 |
153 |
162 |
| Trading Account Securities |
|
134 |
105 |
126 |
221 |
212 |
206 |
296 |
322 |
236 |
241 |
236 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
12 |
16 |
17 |
20 |
113 |
107 |
23 |
116 |
118 |
107 |
24 |
| Intangible Assets |
|
- |
- |
0.00 |
15 |
22 |
52 |
48 |
56 |
51 |
44 |
42 |
| Other Assets |
|
79 |
85 |
96 |
96 |
129 |
170 |
295 |
275 |
303 |
325 |
363 |
| Total Liabilities & Shareholders' Equity |
|
321 |
394 |
460 |
566 |
709 |
779 |
1,045 |
1,004 |
878 |
870 |
827 |
| Total Liabilities |
|
132 |
135 |
145 |
157 |
214 |
232 |
349 |
290 |
233 |
239 |
224 |
| Accrued Interest Payable |
|
- |
- |
- |
4.49 |
18 |
23 |
18 |
17 |
18 |
19 |
19 |
| Other Short-Term Payables |
|
74 |
77 |
82 |
87 |
77 |
97 |
208 |
135 |
87 |
114 |
103 |
| Other Long-Term Liabilities |
|
48 |
48 |
54 |
57 |
112 |
112 |
123 |
138 |
128 |
106 |
103 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
189 |
259 |
315 |
410 |
495 |
547 |
696 |
714 |
645 |
631 |
603 |
| Total Preferred & Common Equity |
|
189 |
259 |
315 |
410 |
495 |
547 |
696 |
714 |
645 |
631 |
603 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
189 |
259 |
315 |
410 |
495 |
547 |
696 |
714 |
645 |
631 |
603 |
| Common Stock |
|
81 |
85 |
90 |
97 |
105 |
113 |
122 |
132 |
154 |
173 |
193 |
| Retained Earnings |
|
108 |
173 |
224 |
311 |
388 |
431 |
574 |
586 |
492 |
459 |
410 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.46 |
0.81 |
0.94 |
0.78 |
1.98 |
2.57 |
0.91 |
-3.62 |
-0.77 |
-1.43 |
0.40 |
Quarterly Balance Sheets for Marcus & Millichap
This table presents Marcus & Millichap's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
967 |
1,000 |
910 |
884 |
882 |
827 |
825 |
834 |
802 |
792 |
812 |
| Cash and Due from Banks |
|
212 |
271 |
228 |
171 |
224 |
91 |
162 |
173 |
150 |
86 |
117 |
| Trading Account Securities |
|
331 |
301 |
203 |
236 |
187 |
256 |
174 |
176 |
180 |
247 |
264 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
110 |
27 |
136 |
28 |
125 |
121 |
117 |
111 |
25 |
104 |
100 |
| Intangible Assets |
|
58 |
57 |
55 |
54 |
52 |
50 |
49 |
47 |
43 |
43 |
42 |
| Other Assets |
|
257 |
344 |
289 |
395 |
294 |
310 |
324 |
327 |
404 |
313 |
289 |
| Total Liabilities & Shareholders' Equity |
|
967 |
1,000 |
910 |
884 |
882 |
827 |
825 |
834 |
802 |
792 |
812 |
| Total Liabilities |
|
250 |
276 |
228 |
220 |
233 |
201 |
199 |
216 |
184 |
184 |
210 |
| Accrued Interest Payable |
|
21 |
0.00 |
17 |
18 |
18 |
18 |
18 |
18 |
19 |
19 |
19 |
| Other Short-Term Payables |
|
107 |
147 |
86 |
71 |
85 |
75 |
75 |
95 |
67 |
68 |
94 |
| Other Long-Term Liabilities |
|
122 |
129 |
125 |
131 |
129 |
109 |
106 |
103 |
98 |
97 |
97 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
717 |
724 |
682 |
664 |
649 |
626 |
627 |
618 |
618 |
608 |
602 |
| Total Preferred & Common Equity |
|
717 |
724 |
682 |
664 |
649 |
626 |
627 |
618 |
618 |
608 |
602 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
717 |
724 |
682 |
664 |
649 |
626 |
627 |
618 |
618 |
608 |
602 |
| Common Stock |
|
124 |
128 |
133 |
140 |
145 |
155 |
162 |
167 |
175 |
182 |
187 |
| Retained Earnings |
|
596 |
600 |
552 |
526 |
507 |
472 |
466 |
451 |
444 |
426 |
415 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-2.96 |
-3.93 |
-2.45 |
-2.60 |
-2.92 |
-1.28 |
-1.36 |
0.14 |
-1.08 |
0.33 |
0.17 |
Annual Metrics And Ratios for Marcus & Millichap
This table displays calculated financial ratios and metrics derived from Marcus & Millichap's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
38,922,604.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
38,922,604.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-0.05 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.71 |
$1.66 |
$1.32 |
$2.23 |
$1.95 |
$1.08 |
$3.57 |
$2.61 |
($0.88) |
($0.32) |
($0.05) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
38.85M |
38.90M |
38.99M |
39.15M |
39.40M |
39.64M |
39.89M |
39.89M |
38.66M |
38.68M |
38.94M |
| Adjusted Diluted Earnings per Share |
|
$1.69 |
$1.66 |
$1.32 |
$2.22 |
$1.95 |
$1.08 |
$3.55 |
$2.59 |
($0.88) |
($0.32) |
($0.05) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
39.16M |
39.04M |
39.10M |
39.38M |
39.55M |
39.74M |
40.19M |
40.19M |
38.66M |
38.68M |
38.94M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
37.57M |
38.07M |
38.58M |
38.98M |
39.19M |
39.40M |
39.69M |
39.24M |
38.41M |
38.89M |
38.23M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Marcus & Millichap
This table displays calculated financial ratios and metrics derived from Marcus & Millichap's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
38,922,604.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
38,922,604.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.34 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.23) |
($0.24) |
($0.26) |
($0.26) |
($0.14) |
($0.14) |
$0.22 |
($0.11) |
($0.28) |
$0.01 |
$0.33 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
38.54M |
38.49M |
38.66M |
38.45M |
38.68M |
38.76M |
38.68M |
38.93M |
39.00M |
39.01M |
38.94M |
| Adjusted Diluted Earnings per Share |
|
($0.23) |
($0.24) |
($0.26) |
($0.26) |
($0.14) |
($0.14) |
$0.22 |
($0.11) |
($0.28) |
$0.01 |
$0.33 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
38.54M |
38.49M |
38.66M |
38.45M |
38.68M |
38.76M |
38.68M |
38.93M |
39.00M |
39.18M |
38.94M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
38.46M |
38.38M |
38.41M |
38.68M |
38.73M |
38.82M |
38.89M |
38.98M |
39.00M |
38.92M |
38.23M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |